Beruflich Dokumente
Kultur Dokumente
(a)
2014:
Loss Jan. 1 to Sept. 30 (net of tax)
Loss Sept. 30 to Dec. 31 (net of tax)
Estimated impairment loss on net assets (net of
tax)
Total loss from discontinued operations
$1,900,000
700,000
150,000
$2,750,000
(b)
Discontinued operations (2014):
Loss from operation of discontinued
subsidiary, net of tax
Loss on impairment of net assets, net of tax
Loss from discontinued operations
$2,600,000
150,000
$2,750,000
(c) The correction of the gain or loss from disposal of the subsidiary
reported in 2014 should be reported in 2015 in the discontinued
operations section of the income statement, net of tax and with
separate EPS disclosure, supported by an explanation in a note
to the financial statements. The correction would receive the
same treatment as a change in estimate.
(d) Under IFRS, all assets and liabilities related to the
discontinued subsidiary should be presented as held for
sale, and classified as current assets and current liabilities,
respectively.
EXERCISE 4-8
(a)
Multiple-Step Form
Flett Tire Repair Corporation
Income Statement
For the Year Ended December 31, 2014
Sales Revenue
Sales revenue
Less: Sales returns and allowances
Net sales revenue
$930,000
15,000
915,000
$120,000
604,000
724,000
137,000
587,000
328,000
71,000
18,000
9,000
98,000
39,000
28,500
9,500
77,000
175,000
153,000
20,000
5,500
178,500
9,000
50,000
59,000
119,500
29,875
Net Income
$89,625
(b)
Single-Step Form
Flett Tire Repair Corporation
Income Statement
For the Year Ended December 31, 2014
Revenues
Net sales revenue
Dividend revenue
Gain on sale of equipment
Total revenues
$915,000
20,000
5,500
940,500
Expenses
Merchandise inventory consumed*
Salaries and wages
Depreciation expense
Supplies expense
Loss from flood damage
Interest expense
Total expenses
587,000
110,000
46,500
18,500
50,000
9,000
821,000
119,500
29,875
$ 89,625
1.
2.
3.
4.
5.
Single-step:
1.
Simplicity and conciseness.
2.
Probably better understood by user.
3.
Emphasis on total costs and expenses and net
income.
4.
Does not imply priority of one expense over another.
Multiple-step:
Provides more information through segregation of
operating and non-operating items.
Expenses are matched with related revenue.
Highlights components of income used for ratio analysis
(e.g., Cost of Goods Sold)
Showing expenses by function requires allocation of costs
between functions. More judgement is required.
Showing expenses by nature does not require allocation
between functions.
EXERCISE 4-9
(a)
Presley Inc.
Income Statement
for the Year Ended December 31, 2014
Revenues
Sales revenue
Rent revenue
Gain from expropriation
Total revenues
Expenses
Cost of goods sold
Selling expenses
Administrative expenses
Loss from flood damage
Total expenses
Income from continuing operations before income tax
Income tax
Income from continuing operations
$1,900,000
40,000
95,000
2,035,000
850,000
300,000
240,000
60,000
1,450,000
585,000
187,000
398,000
50,000
$348,000
Presley Inc.
Combined Income Statement and Statement of Retained Earnings
For the Year Ended December 31, 2014
Revenues
Sales revenue
Rent revenue
Gain from expropriation
Total revenues
Expenses
Cost of goods sold
Selling expenses
Administrative expenses
Loss from flood damage
Total expenses
Income from continuing operations before income tax
Income tax
Income from continuing operations
$1,900,000
40,000
95,000
2,035,000
850,000
300,000
240,000
60,000
1,450,000
585,000
187,000
398,000
Discontinued operations:
Loss from operation of discontinued Ace Division
(net of $25,000 income tax recovery)
Net income
Retained earnings, January 1
Less: Cash dividends
Retained earnings, December 31
50,000
$348,000
600,000
948,000
70,0000
$878,000
EXERCISE 4-11
Geneva Inc.
Income Statement
For Year Ended December 31, 2014
Sales revenue
Less sales discounts
Net sales revenue
Expenses
Cost of goods sold
Selling expenses
Administrative expenses
Interest expense
Total expenses
Income before income tax
Income tax
Net income
Earnings per share
$2,100,000
15,000
2,085,000
420,000
336,000
84,000
20,000
860,000
1,225,000
306,250
$ 918,750
$61.25
Determination of amounts:
Administrative
expenses
$84,000
Gross sales X 4%
Gross sales
= administrative expenses
= ($84,000 / 4%) = $2,100,000
Selling expenses
EXERCISE 4-14
Holland Rose Corporation
Income Statement
For the Year Ended December 31, 2014
Net sales revenue
Cost of goods sold
Gross profit
Selling expense
Administrative expense
Income from operations
Other revenue
Other expense
Income before income tax
Income tax*
Net income
$4,162,000
2,665,000
1,497,000
$636,000
491,000
240,000
246,000
1,127,000
370,000
6,000
364,000
91,000
$ 273,000
Sales Revenue
Sales revenue
Less: Sales discounts
Sales returns and allowances
Net sales revenue
$4,275,000
$34,000
79,000
113,000
$4,162,000
$535,000
$2,786,000
(15,000)
(27,000)
2,744,000
72,000
2,816,000
3,351,000
686,000
$2,665,000
Selling expenses:
Salaries and wages
Sales commission expense
Entertainment expense
Advertising expense
Freight-out
Depreciation of sales equipment
Telephone and internet expense
$284,000
83,000
69,000
54,000
93,000
36,000
17,000
$636,000
Administrative Expenses:
Salaries and wages
Office expense
Insurance expense
Depreciation of office equipment
Utilities expenses
Miscellaneous expense
$346,000
33,000
24,000
48,000
32,000
8,000
$491,000
Other Expenses:
Interest expense
Loss on disposal of equipment
$176,000
70,000
$246,000
EXERCISE 4-16
Rainy Day Umbrella Corporation
Statement of Changes in Equity
For the Year Ended December 31, 2014 (all amounts in thousands)
Total
Beginning Balance
Comprehensive Income:
Net income
Other comprehensive
income
$24,740
$2,006 $5,291
4,352 $4,352
348
$13,692
$1,526
4,352
(23)
(7)
170
170
$29,580
$2,006 $5,461
Ending Balance
$2,225
Acc.
Other
Comp.
Inc.
348
$4,700
348
(23)
(7)
$2,225
$18,014
$1,874
$ 2,006
5,461
7,467
2,225
9,692
18,014
1,874
$29,580