Attachment III.1B - Prices Schedule - Package B - Rev1

Attachment III.
1A - Revision 1
WEDA BAY NICKEL PROJECT - Phase 1
ROAD BETWEEN MAIN SITE AND CONSTRUCTION CAMP
PACKAGE B (ROAD SECTION 2 & ROAD SECTION 3)
1. SUMMARY PRICE SCHEDULE - BASE CASE
Camp, catering and camp operation will be PROVIDED by COMPANY
BASE CASE
Total Direct
Manhours
Designation of Price Shedule Items
Subtotal
(USD)
A. DIRECT COST
1.
SITE PREPARATION
2.
CONCRETE WORKS AND FIREPROOFING
3.
MAIN WORKS COMPLEMENTARY PRICE ITEMS

Total Direct Manhours
(A) Total Direct Cost, D (USD)
B. INDIRECT COST
IUP1
Supervision and indirect labour
IUP2
Temporary Site facilities
IUP3
General field expenses
IUP4
Mobilization and demobilization of construction equipment
IUP5
Health Safety Environmental
IUP6
Water management during construction

Camp including site preparation and utilities & Camp operation
and catering
N/A
IUP9
Design and engineering cost (Not Applicable)
N/A
IUP10
All local levies, duties and taxes (PROVISIONAL SUM)
IUP11
Overheads and profits
IUP12
Fuel Consumption (PROVISIONAL SUM)
IUP7 & IUP8
(B) Total Indirect Cost, I (USD)

(A + B) TOTAL BID PRICE FOR ALTERNATIVE CASE (USD)
342672348.xls
SUM-BASE
Attachment III.1B - Revision 1

WEDA BAY NICKEL PROJECT - Phase 1
ROAD BETWEEN MAIN SITE AND CONSTRUCTION CAMP
PACKAGE B (ROAD SECTION 2 & ROAD SECTION 3)
2. SUMMARY PRICE SCHEDULE - ALTERNATIVE CASE
Camp, catering and camp operation will be SUPPLIED by CONTRACTOR
ALTERNATIVE CASE
Total Direct
Manhours
Designation of Price Shedule Items
Unit Price (USD)
Subtotal
(USD)
A. DIRECT COST
1.
SITE PREPARATION
2.
CONCRETE WORKS AND FIREPROOFING
3.

Total Direct Manhours
(A) Total Direct Cost, D (USD)
B. INDIRECT COST
IUP1
Supervision and indirect labour
IUP2
Temporary Site facilities
IUP3
General field expenses
IUP4
Mobilization and demobilization of construction equipment
IUP5
Health Safety Environmental
IUP6
IUP7
Camp including site preparation and utilities
IUP8
Camp operation and catering
IUP9
Design and engineering cost (Not Applicable)
IUP10
All local levies, duties and taxes (PROVISIONAL SUM)
IUP11
Overheads and profits
IUP12
Fuel Consumption (PROVISIONAL SUM)
N/A
(B) Total Indirect Cost, I (USD)

(A + B) TOTAL BID PRICE FOR ALTERNATIVE CASE (USD)
342672348.xls
SUM-ALT
WEDA BAY NICKEL PROJECT
Attachment III.1B
Revision 1
ROAD FROM MAIN SITE TO CONSTRUCTION CAMP

PACKAGE B (ROAD SECTION 2)
2. QUANTITIES AND PRICE SCHEDULES

Designation of price schedule items
Item
Number
Total Manhour
Total Item Price (USD)
0.00
0.00
0.00
0.00
0.00
0.00
CIVIL WORKS DIRECT COST SUMMARY

SITE PREPARATION
1400
GRUBBING, SCRUBBING, SITE PROTECTION AND PREPARATION
1420
EARTHWORKS, TANK PAD, DIKES AND DITCHES
1440
ROAD, YARDS, PAVING
1450
UNDERGROUND PIPING
1470
SUB TOTAL
CONCRETE WORKS
CONCRETE WORKS
1700
1710
SUB TOTAL
SITE PROTECTION AND PREPARATION
1420
GRUBBING AND SCRUBBING, EARTHWORKS, TANK PAD, DIKES AND DITCHES
1440
ROAD, YARDS, PAVING
1450
CONCRETE WORKS
1710
SUB TOTAL
CONTROLLED EXPENSES
HOURLY LABOUR RATES
1799.10
EQUIPMENT RENTAL RATES (DAY)
1799.20
EQUIPMENT RENTAL RATES (MONTH)
1799.30
GRAND TOTAL
342672348.xls
Section 2
3 / 20
Attachment III.1B
Revision 1


SITE PREPARATION AND UNDERGROUND SYSTEMS

WORK CODE 1420 - GRUBBING, SCRUBBING, SITE PROTECTION AND PREPARATION
Site Clearing
Item
Number
Unit
Quantity
99,900
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
1420
1420.01.01
sqm
1420.01.03
sqm
99,900
Vegetal soil surface installation (Landscaping)
1420.04.01
sqm
190,100
cum
30,000
unit
Quantity
SUB TOTAL
Unit Price
Supply
USD
1420.01
Surface levelling
Grass, bushes and trees mixed with vegetation soil, transportation to dumping area
Total
Man-hours
1400
Soil grubbing and scrubbing
Transportation to outside dumps
Elementary
Man-hours
1420.11
1420.11.01
1420
WORK CODE 1440 - EARTHWORKS, TANK PAD, DIKES AND DITCHES
Item
Number
1440
General Earthworks
General excavation by machine
1440.10
General excavation by machine in loose or compact soil
1440.10.01
cum
734,570
Cut Cat. 0.2 to 2
General excavation by machine in hard rock
1440.10.03
cum
47,860
Cut Cat. 3.1
Hard rock general excavation by blasting
1440.11.01
cum
47,860
Cut Cat. 3.1
General fill and embankment with material from excavation
1440.13.01
cum
2,130
Fill Cat. 1 & 2
Sectional/Excavation Earthworks
Section excavations by machine - Trenches (pipes or cables) & Other than typical
foundations
1440.21.0z
Section excavation by machine in earth down to 2m depth
1440.21.01
cum
240
Cut Cat. 1 & 2
Section excavation by machine in earth from 2 to 4m depth
1440.21.02
cum
3,640
Cut Cat. 1 & 2
Backfill with material from excavation
1440.23.01
cum
3,690
Sand for underground pipes, hollow foundation and cable bedding
1440.25.01
cum
450
Soil substitution
1440.50.01
cum
Geo-textile
1440.52.01
sqm
Soil improvement
SUB TOTAL
342672348.xls
Fill Cat. 3.2
490
1440
Section 2
4 / 20
Attachment III.1B
Revision 1


Item
Number
WORK CODE 1450 ROADS, YARDS, PAVING
1450
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
Roads and Yards Works

Compaction of sub-grade
1450.01.01
sqm
20,700
Sub-base with material by Contractor
1450.05.01
cum
7,900
Fill Cat. 4.1.1
Base-course with material by Contractor
1450.08.01
cum
5,200
Fill Cat. 4.1.1
Road shoulder made with imported gravel
1450.16.01
cum
7,300
Fill Cat. 3.2
Roads and Yards complementary works

Guard Rail
1450.20.01
lm
900
Road sign-posts
1450.22.01
ea
Earth trapezoidal ditches

Earth ditches depth 300-500 mm
1450.23
1450.23.01
Excavation for Concrete lined trapezoidal ditches
1450.24.0z
Excavation for Concrete lined trapezoidal ditches depth 300-500 mm
1450.24.01
Concrete lined trapezoidal ditches
1450.24.1z
Concrete lined trapezoidal ditches depth 300-500 mm
1450.24.11
SUB TOTAL
cum
390
cum
2,550
cum
850
1450
WORK CODE 1470 UNDERGROUND PIPING
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1470
Work Code 1473 - Underground concrete piping

Supply and installation of reinforced concrete pipes.
1473.03
Reinforced concrete pipes diameter 800 mm.
1473.03.09
lm
25
1473.03.11
lm
131
1473.03.17
lm
79
lm
Work Code 1478 - Underground Plastic piping

PRESSURE NETWORKS
Supply and installation of Heavy Duty
PVC pipes and fittings (Pressure).
Heavy Duty PVC pipes and fittings of diameter 300 & 310 mm. (pressure)
SUB TOTAL
342672348.xls
1478.05
1478.05.05
1470
Section 2
5 / 20
Attachment III.1B
Revision 1


WORK CODE 1710 CONCRETE WORKS
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1710
Work Code 1714

Lean concrete
Lean concrete for U/G pipes bedding
1711.01
1711.03.01
cum
1714.20.01
cum
280
Box Culverts
Concrete for Box Culverts
SUB TOTAL
1710
Item
Number
Unit
Quantity
1,900
MAIN WORK COMPLEMENTARY PRICE ITEMS

WORK CODE 1420 - SITE PROTECTION AND PREPARATION
SUB TOTAL
342672348.xls
1420
Benches for embankment on slope
1420.20.01
sqm
1420.30.01
ls
1420
Section 2
6 / 20
Attachment III.1B
Revision 1


WORK CODE 1440 - GRUBBING, SCRUBBING, EARTHWORKS, TANK PAD, DIKES, DITCHES
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1440
Structural fill with material from excavation (serpentinite/peridotite)
1440.15.01
cum
42,487
Placement in dump areas including final shaping
1440.20.01
cum
722,800
1420.01.01
sqm
Stability dyke for dump site (using material from excavation)
1440.91.01
cum
123,500
Rock wall for dump site
1440.91.02
cum
2,200
1420.11.01
cum
14,500
1420.01.01
sqm
1440.91.01
cum
1,700
1420.11.01
cum
7,900
General fill from granular material
1440.15.02.01
cum
157,200
Fill Cat. 3.1
Structural fill from granular material
1440.15.02.02
cum
8,400
Fill Cat. 3.2
Imported material supply: catagory 3.2
1440.15.03.01
cum
16,500
Import Cat. 3.2
1440.15.03.02
cum
Imported material supply: catagory 4.1.1
1440.15.03.03
cum
13,800
import Cat. 4.1.1
1440.15.03.04
cum
5,000
Import Cat. 4.1.2
1440.15.07
cum
168,200
Fill Cat. 2
Preparation of dump area for dump material

48,200
Fill Cat. 1 or 2
Preparation of storage area for topsoil & biomass

26,200
Fill Cat. 1 or 2
GRANULAR IMPORTED MATERIAL (Supplied by Construction Contractor)
Import Cat. 3.3
GRANULAR MATERIAL (DORO MESMESAN QUARRY or equivalent)

Material excavation
SUB TOTAL
342672348.xls
Preloading
1440.50
Preloading
1440.50.02
cum
Erosion Control Structures
1440.82.zz
Gabion
1440.82.01
cum
Rock protection in flooding area
1440.82.02
cum
Riprap
1440.82.03
cum
Silt fence
1440.82.05
lm
Quarry Cat. 3.1
Fill Cat. 1 or 2
3
170
4,340
1440
Section 2
7 / 20
Attachment III.1B
Revision 1


WORK CODE 1450 ROADS and YARDS

Aggregate surface-course
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1450
1450.13.1z
Aggregate surface-course with material by Contractor
1450.13.11
cum
4,680
Fill Cat. 4.1.2
Earth safety berm (compacted)
1450.23.02
cum
2,950
Fill Cat. 3.1
Riprap trapezoidal ditches
1450.26.0z
Riprap trapezoidal ditches depth 300-500 mm
1450.26.01
cum
1,350
lm
4,280
lm
20
Riprap triangular ditches
1450.32.0z
Riprap triangular ditches depth 500 mm
1450.32.01
Slope ditches
1450.40.0z
Slope concrete ditch width 500 mm
1450.40.01
Drainage connection facilities
1450.60.0z
Slope ditch outlet
1450.60.02
ea
Connection from pipe to slope ditch
1450.60.03
ea
SUB TOTAL
1450
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1710
Headwalls
Concrete for culvert headwalls
SUB TOTAL
342672348.xls
1714.20.02
cum
397
1710
Section 2
8 / 20
Attachment III.1B
Revision 1


PAY ITEMS FOR CONTROLLED EXPENSES

Hourly labour rates
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
1799
1799.10
Foreman
Civil works
Buildings finishings
Highly skilled
Carpenter
Rebarman
Concrete Worker
Pipe fiter
Welder
Plaster
Painter
Semi skilled
Carpenter
Rebarman
Concrete Worker
Plaster
Painter
Unskilled
civil worker
piping
Equipment rental rateS (Day)
1799.10.01
1799.10.02
Hour
Hour
1799.10.03
1799.10.04
1799.10.05
1799.10.06
1799.10.07
1799.10.08
1799.10.09
Hour
Hour
Hour
Hour
Hour
Hour
Hour
1799.10.11
1799.10.12
1799.10.13
1799.10.14
1799.10.15
Hour
Hour
Hour
Hour
Hour
1799.10.16
1799.10.17
Hour
Hour
1799.20
Crane
15T
30T
50T
Self-powered equipment
Forklift ... T
Forklift ... T
Pick-up
Flatbed truck 5 tons
Flotbed truck 10t
Truck mounted with hydraulic crave ...T
Water truck ... m3
Generator 60 kVA
Generator 150 kVA
Generator 300 kVA
Diesel driven arc welder 400 A
Electrical powered 400 A
342672348.xls
1799.20.01
1799.20.02
1799.20.03
Day
Day
Day
1799.20.04
1799.20.05
1799.20.06
1799.20.07
1799.20.08
1799.20.09
1799.20.10
1799.20.11
1799.20.12
1799.20.13
1799.20.14
1799.20.15
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Section 2
9 / 20
Attachment III.1B
Revision 1


Item
Number
Unit
1799.20.16
1799.20.17
1799.20.18
1799.20.19
Day
Day
Day
Day
1799.20.20
1799.20.21
1799.20.22
1799.20.23
1799.20.24
1799.20.25
1799.20.26
1799.20.27
1799.20.28
1799.20.29
1799.20.30
1799.20.31
1799.20.32
1799.20.33
1799.20.34
1799.20.35
1799.20.36
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
1799.20.40
1799.20.41
1799.20.42
1799.20.43
Day
Day
Day
Day
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Other
Hydrostatic Test Water Fill Pump
Hydrostatic Test Pressure Pump
Sandblasting equipment
Air compressor ... Ncm3
Civil Equipment
Dozer...HP
Scraper..HP
Back Hoe .. ...Cum
Back Hoe . Cum
Grader ... Lm
Excavator ..cum
Excavator .. cum
Payloader cum
Payloader cum
Dump Truck . . Cum
Concrete Pump Car cum/hr
Asphalt Finisher lm
Asphalt distributor lm
Macadam Roller . T
Tandem Roller . T
Tire Roller . T
Plate Compactor kg
Dewatering
Extra cost for additional pump of flow capacity 5 m3/hr
342672348.xls
Section 2
10 / 20
Attachment III.1B
Revision 1


Equipment rental rateS (Month)
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
1799.30
Crane
15T
30T
50T
Forklift ... T
Forklift ... T
Pick-up
Flotbed truck 10t
Water truck ... m3
Generator 60 kVA
Generator 150 kVA
Generator 300 kVA
Other
Civil Equipment
Dozer...HP
Scraper...HP
Back Hoe ... Cum
Back Hoe ... Cum
Grader . Lm
Excavator ..cum
Excavator ..cum
Payloader ...cum
Payloader ...cum
Dump Truck . cum
Asphalt Finisher lm
Macadam Roller . T
Tandem Roller . T
Tire Roller . T
Plate Compactor kg
342672348.xls
1799.30.01
1799.30.02
1799.30.03
Month
Month
Month
1799.30.04
1799.30.05
1799.30.06
1799.30.07
1799.30.08
1799.30.09
1799.30.10
1799.30.11
1799.30.12
1799.30.13
1799.30.14
1799.30.15
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
1799.30.16
1799.30.17
1799.30.18
1799.30.19
Month
Month
Month
Month
1799.30.20
1799.30.21
1799.30.22
1799.30.23
1799.30.24
1799.30.25
1799.30.26
1799.30.27
1799.30.28
1799.30.29
1799.30.30
1799.30.31
1799.30.32
1799.30.33
1799.30.34
1799.30.35
1799.30.36
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Section 2
11 / 20
Attachment III.1B
Revision 1


Item
Number
Total Manhour
Total Item Price (USD)
0.00
0.00
0.00
0.00
0.00
0.00
CIVIL WORKS DIRECT COST SUMMARY

SITE PREPARATION
1400
GRUBBING, SCRUBBING, SITE PROTECTION AND PREPARATION
1420
EARTHWORKS, TANK PAD, DIKES AND DITCHES
1440
ROAD, YARDS, PAVING
1450
UNDERGROUND PIPING
1470
SUB TOTAL
CONCRETE WORKS
CONCRETE WORKS
1700
1710
SUB TOTAL
SITE PROTECTION AND PREPARATION
1420
GRUBBING AND SCRUBBING, EARTHWORKS, TANK PAD, DIKES AND DITCHES
1440
ROAD, YARDS, PAVING
1450
CONCRETE WORKS
1710
SUB TOTAL
CONTROLLED EXPENSES
HOURLY LABOUR RATES
1799.10
EQUIPMENT RENTAL RATES (DAY)
1799.20
EQUIPMENT RENTAL RATES (MONTH)
1799.30
GRAND TOTAL
342672348.xls
Section 3
12 / 20
Attachment III.1B
Revision 1


SITE PREPARATION AND UNDERGROUND SYSTEMS
WORK CODE 1420 - GRUBBING, SCRUBBING, SITE PROTECTION AND PREPARATION
Site Clearing
Item
Number
Unit
Quantity
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
1420
1420.01.01
sqm
40,000
1420.01.03
sqm
40,000
Vegetal soil surface installation (Landscaping)
1420.04.01
sqm
SUB TOTAL
Unit Price
Supply
USD
1420.01
Surface levelling
Total
Man-hours
1400
Transportation to outside dumps
Elementary
Man-hours
1420.11
1420.11.01
cum
13,800
unit
Quantity
1420

WORK CODE 1440 - EARTHWORKS, TANK PAD, DIKES AND DITCHES
Item
Number
1440
General Earthworks
General excavation by machine
1440.10
General excavation by machine in loose or compact soil
1440.10.01
cum
122
Cut Cat. 0.2 to 2
General excavation by machine in hard rock
1440.10.03
cum
Cut Cat. 3.1
Hard rock general excavation by blasting
1440.11.01
cum
General fill and embankment with material from excavation
1440.13.01
cum
Cut Cat. 3.1
1,280
Fill Cat. 1 & 2
Sectional/Excavation Earthworks
Section excavations by machine - Trenches (pipes or cables) & Other than typical
foundations
1440.21.0z
Section excavation by machine in earth down to 2m depth
1440.21.01
cum
Cut Cat. 1 & 2
Section excavation by machine in earth from 2 to 4m depth
1440.21.02
cum
230
Cut Cat. 1 & 2
Backfill with material from excavation
1440.23.01
cum
750
Sand for underground pipes, hollow foundation and cable bedding
1440.25.01
cum
60
Soil substitution
1440.50.01
cum
Geo-textile
1440.52.01
sqm
120
Soil improvement
SUB TOTAL
342672348.xls
Fill Cat. 3.2
1420
Section 3
13 / 20
Attachment III.1B
Revision 1


Item
Number
WORK CODE 1450 ROADS, YARDS, PAVING
1450
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Material Category
Roads and Yards Works

Compaction of sub-grade
1450.01.01
sqm
27,800
Sub-base with material by Contractor
1450.05.01
cum
6,500
Fill Cat. 4.1.1
Base-course with material by Contractor
1450.08.01
cum
4,200
Fill Cat. 4.1.1
Road shoulder made with imported gravel
1450.16.01
cum
7,400
Fill Cat. 3.2
Roads and Yards complementary works

Guard Rail
1450.20.01
lm
2,420
Road sign-posts
1450.22.01
ea
Earth trapezoidal ditches

Earth ditches depth 300-500 mm
1450.23
1450.23.01
Excavation for Concrete lined trapezoidal ditches
1450.24.0z
Excavation for Concrete lined trapezoidal ditches depth 300-500 mm
1450.24.01
Concrete lined trapezoidal ditches
1450.24.1z
Concrete lined trapezoidal ditches depth 300-500 mm
1450.24.11
SUB TOTAL
cum
cum
1,930
cum
630
1450

WORK CODE 1470 UNDERGROUND PIPING
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1470
Work Code 1473 - Underground concrete piping

Supply and installation of reinforced concrete pipes.
1473.03
1473.03.09
lm
1473.03.11
lm
37
1473.03.17
lm
lm
Work Code 1478 - Underground Plastic piping

PRESSURE NETWORKS
Supply and installation of Heavy Duty
PVC pipes and fittings (Pressure).
Heavy Duty PVC pipes and fittings of diameter 300 & 310 mm. (pressure)
SUB TOTAL
342672348.xls
1478.05
1478.05.05
1470
Section 3
14 / 20
Attachment III.1B
Revision 1


Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1710
Work Code 1714

Lean concrete
Lean concrete for U/G pipes bedding
1711.01
1711.03.01
cum
1714.20.01
cum
Box Culverts
Concrete for Box Culverts
SUB TOTAL
80
1710
Item
Number
Unit
Benches for embankment on slope
1420.20.01
sqm
1420.30.01
ls
Quantity
MAIN WORK COMPLEMENTARY PRICE ITEMS

WORK CODE 1420 - SITE PROTECTION AND PREPARATION
SUB TOTAL
342672348.xls
1420
Section 3
15 / 20
Attachment III.1B
Revision 1


WORK CODE 1440 - GRUBBING, SCRUBBING, EARTHWORKS, TANK PAD, DIKES, DITCHES
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1440
Structural fill with material from excavation (serpentinite/peridotite)
1440.15.01
cum
63,195
Placement in dump areas including final shaping
1440.20.01
cum
200
1420.01.01
sqm
1440.91.01
cum
36
Rock wall for dump site
1440.91.02
cum
1420.11.01
cum
60
1420.01.01
sqm
1440.91.01
cum
1,000
1420.11.01
cum
2,500
General fill from granular material
1440.15.02.01
cum
39,400
Fill Cat. 3.1
Structural fill from granular material
1440.15.02.02
cum
7,400
Fill Cat. 3.2
1440.15.03.01
cum
15,600
Import Cat. 3.2
1440.15.03.02
cum
1440.15.03.03
cum
11,300
import Cat. 4.1.1
1440.15.03.04
cum
4,100
Import Cat. 4.1.2
1440.15.07
cum
4,200
Quarry Cat. 3.1
Fill Cat. 2
Preparation of dump area for dump material

200
Fill Cat. 1 or 2
Preparation of storage area for topsoil & biomass

8,200
Fill Cat. 1 or 2
GRANULAR IMPORTED MATERIAL (Supplied by Construction Contractor)
Import Cat. 3.3
GRANULAR MATERIAL (DORO MESMESAN QUARRY or equivalent)

Material excavation
SUB TOTAL
342672348.xls
Preloading
1440.50
Preloading
1440.50.02
cum
Erosion Control Structures
1440.82.zz
Gabion
1440.82.01
cum
Rock protection in flooding area
1440.82.02
cum
3,090
Riprap
1440.82.03
cum
Silt fence
1440.82.05
lm
Fill Cat. 1 or 2
50
3,640
1440
Section 3
16 / 20
Attachment III.1B
Revision 1


WORK CODE 1450 ROADS and YARDS
Aggregate surface-course
Item
Number
Unit
Quantity
3,830
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1450
1450.13.1z
Aggregate surface-course with material by Contractor
1450.13.11
cum
Earth safety berm (compatcted)
1450.23.02
cum
Riprap trapezoidal ditches
1450.26.0z
Riprap trapezoidal ditches depth 300-500 mm
1450.26.01
cum
lm
lm
Riprap triangular ditches
1450.32.0z
Riprap triangular ditches depth 500 mm
1450.32.01
Slope ditches
1450.40.0z
Slope concrete ditch width 500 mm
1450.40.01
Drainage connection facilities
1450.60.0z
Slope ditch outlet
1450.60.02
ea
Connection from pipe to slope ditch
1450.60.03
ea
SUB TOTAL
Elementary
Man-hours
Fill Cat. 4.1.2

Fill Cat. 3.1
1450
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Work
Code
Note
Material Category
1710
Headwalls
Concrete for culvert headwalls
SUB TOTAL
342672348.xls
1714.20.02
cum
95
1710
Section 3
17 / 20
Attachment III.1B
Revision 1


PAY ITEMS FOR CONTROLLED EXPENSES
Hourly labour rates
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
1799
1799.10
Foreman
Civil works
Buildings finishings
Highly skilled
Carpenter
Rebarman
Concrete Worker
Pipe fiter
Welder
Plaster
Painter
Semi skilled
Carpenter
Rebarman
Concrete Worker
Plaster
Painter
Unskilled
civil worker
piping
Equipment rental rateS (Day)
1799.10.01
1799.10.02
Hour
Hour
1799.10.03
1799.10.04
1799.10.05
1799.10.06
1799.10.07
1799.10.08
1799.10.09
Hour
Hour
Hour
Hour
Hour
Hour
Hour
1799.10.11
1799.10.12
1799.10.13
1799.10.14
1799.10.15
Hour
Hour
Hour
Hour
Hour
1799.10.16
1799.10.17
Hour
Hour
1799.20
Crane
15T
30T
50T
Forklift ... T
Forklift ... T
Pick-up
Flotbed truck 10t
Water truck ... m3
Generator 60 kVA
Generator 150 kVA
Generator 300 kVA
342672348.xls
1799.20.01
1799.20.02
1799.20.03
Day
Day
Day
1799.20.04
1799.20.05
1799.20.06
1799.20.07
1799.20.08
1799.20.09
1799.20.10
1799.20.11
1799.20.12
1799.20.13
1799.20.14
1799.20.15
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Section 3
18 / 20
Attachment III.1B
Revision 1


Item
Number
Unit
1799.20.16
1799.20.17
1799.20.18
1799.20.19
Day
Day
Day
Day
1799.20.20
1799.20.21
1799.20.22
1799.20.23
1799.20.24
1799.20.25
1799.20.26
1799.20.27
1799.20.28
1799.20.29
1799.20.30
1799.20.31
1799.20.32
1799.20.33
1799.20.34
1799.20.35
1799.20.36
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
Day
1799.20.40
1799.20.41
1799.20.42
1799.20.43
Day
Day
Day
Day
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
Other
Civil Equipment
Dozer...HP
Scraper..HP
Back Hoe .. ...Cum
Back Hoe . Cum
Grader ... Lm
Excavator ..cum
Excavator .. cum
Payloader cum
Payloader cum
Dump Truck . . Cum
Asphalt Finisher lm
Macadam Roller . T
Tandem Roller . T
Tire Roller . T
Plate Compactor kg
Dewatering
342672348.xls
Section 3
19 / 20
Attachment III.1B
Revision 1


Equipment rental rateS (Month)
Item
Number
Unit
Quantity
Elementary
Man-hours
Total
Man-hours
Unit Price
Supply
USD
Unit Price
Labour
USD
Unit Price
Equipment
USD
Total Unit
Price
USD
Total Item
Price
USD
Woke
Code
Note
1799.30
Crane
15T
30T
50T
Forklift ... T
Forklift ... T
Pick-up
Flotbed truck 10t
Water truck ... m3
Generator 60 kVA
Generator 150 kVA
Generator 300 kVA
Other
Civil Equipment
Dozer...HP
Scraper...HP
Back Hoe ... Cum
Back Hoe ... Cum
Grader . Lm
Excavator ..cum
Excavator ..cum
Payloader ...cum
Payloader ...cum
Dump Truck . cum
Asphalt Finisher lm
Macadam Roller . T
Tandem Roller . T
Tire Roller . T
Plate Compactor kg
342672348.xls
1799.30.01
1799.30.02
1799.30.03
Month
Month
Month
1799.30.04
1799.30.05
1799.30.06
1799.30.07
1799.30.08
1799.30.09
1799.30.10
1799.30.11
1799.30.12
1799.30.13
1799.30.14
1799.30.15
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
1799.30.16
1799.30.17
1799.30.18
1799.30.19
Month
Month
Month
Month
1799.30.20
1799.30.21
1799.30.22
1799.30.23
1799.30.24
1799.30.25
1799.30.26
1799.30.27
1799.30.28
1799.30.29
1799.30.30
1799.30.31
1799.30.32
1799.30.33
1799.30.34
1799.30.35
1799.30.36
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Month
Section 3
20 / 20

Attachment III.1B - Prices Schedule - Package B - Rev1

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Attachment III.1B - Prices Schedule - Package B - Rev1

Hochgeladen von

Copyright:

Verfügbare Formate

Attachment III.

Designation of Price Shedule Items

CONCRETE WORKS AND FIREPROOFING

MAIN WORKS COMPLEMENTARY PRICE ITEMS

(A) Total Direct Cost, D (USD)

Supervision and indirect labour

Temporary Site facilities

General field expenses

Mobilization and demobilization of construction equipment

Health Safety Environmental

Water management during construction

Design and engineering cost (Not Applicable)

All local levies, duties and taxes (PROVISIONAL SUM)

Overheads and profits

Fuel Consumption (PROVISIONAL SUM)

IUP7 & IUP8

(B) Total Indirect Cost, I (USD)

Attachment III.1B - Revision 1

Designation of Price Shedule Items

Unit Price (USD)

CONCRETE WORKS AND FIREPROOFING

MAIN WORKS COMPLEMENTARY PRICE ITEMS

(A) Total Direct Cost, D (USD)

Supervision and indirect labour

Temporary Site facilities

General field expenses

Mobilization and demobilization of construction equipment

Health Safety Environmental

Water management during construction

Camp including site preparation and utilities

Camp operation and catering

Design and engineering cost (Not Applicable)

All local levies, duties and taxes (PROVISIONAL SUM)

Overheads and profits

Fuel Consumption (PROVISIONAL SUM)

(B) Total Indirect Cost, I (USD)

WEDA BAY NICKEL PROJECT

ROAD FROM MAIN SITE TO CONSTRUCTION CAMP

2. QUANTITIES AND PRICE SCHEDULES

Total Item Price (USD)

CIVIL WORKS DIRECT COST SUMMARY

GRUBBING, SCRUBBING, SITE PROTECTION AND PREPARATION

EARTHWORKS, TANK PAD, DIKES AND DITCHES

ROAD, YARDS, PAVING

GRUBBING AND SCRUBBING, EARTHWORKS, TANK PAD, DIKES AND DITCHES

ROAD, YARDS, PAVING

EQUIPMENT RENTAL RATES (DAY)

EQUIPMENT RENTAL RATES (MONTH)

WEDA BAY NICKEL PROJECT

ROAD FROM MAIN SITE TO CONSTRUCTION CAMP

2. QUANTITIES AND PRICE SCHEDULES

SITE PREPARATION AND UNDERGROUND SYSTEMS

Vegetal soil surface installation (Landscaping)

Soil grubbing and scrubbing

Transportation to outside dumps

Designation of price schedule items

WORK CODE 1440 - EARTHWORKS, TANK PAD, DIKES AND DITCHES

General excavation by machine in loose or compact soil

Cut Cat. 0.2 to 2

General excavation by machine in hard rock

Cut Cat. 3.1

Hard rock general excavation by blasting

Cut Cat. 3.1