Beruflich Dokumente
Kultur Dokumente
Financial projection
kUSD / Year
2009
2010
2011
Sales revenue
1300*
3200
8000
COGS
845
2080
5200
Gross Profit 455
1120
2800
Gross Margin 35%
35%
35%
Other Operational Expenses
260
300
510
Net Profit 195
820
2290
Net Margin 15%
26%
29%
* 2009 revenue includes USD300k up to May and project on hand worth USD1m
2012
20,000
12,000
8,000
40%
700
7300
36.5%