Sie sind auf Seite 1von 19

15

Simulation
Question 1
A company trading in motor vehicle spares wishes to determine the level of stock it should
carry for the item in its range. Demand is not certain and replenishment of stock takes 3 days.
For one item X, the following information is obtained:
Demand (unit per day)
Probability
1
.1
2
.2
3
.3
4
.3
5
.1
Each time an order is placed, the company incurs an ordering cost of ` 20 per order. The
company also incurs carrying cost of ` 2.50 per unit per day. The inventory carrying cost is
calculated on the basis of average stock.
The manager of the company wishes to compare two options for his inventory decision.
(A) Order 12 units when the inventory at the beginning of the day plus order outstanding is
less than 12 units.
(B) Order 10 units when the inventory at the beginning of the day plus order outstanding is
less than 10 units.
Currently (on first day) the company has a stock of 17 units. The sequence of random number
to be used is 08, 91, 25, 18,40, 27, 85, 75, 32, 52 using first number for day one.
You are required to carry out a simulation run over a period of 10 days, recommended which
option the manager should chose.
(7 Marks) (Nov., 2004)
Answer
Allocation of random numbers
Demand
1
2

Probability
.

Cumulative prob.

Random numbers

.1

00-09

.2

.3

10-29

The Institute of Chartered Accountants of India

15.2

Advanced Management Accounting


3

.3

.6

30-59

.3

.9

60-89

.1

1.0

90-99

Option I
Random
numbers

Opening
Stock

Demand

Closing
Stock

Order
placed

Order
in

Average
stock

08

17

16

16.5

91

16

11

12

25

11

09

10.0

18

09

07

8.00

40

07

04

12

5.50

27

16

14

15.0

85

14

10

12

12.00

75

10

06

8.00

32

4.50

10

52

12

1.50

Day

13.5

94.5
Carrying cost (94.5 2.50)

=` 236.25

Ordering cost (2 20)

=` 40.00
` 276.25

Option 11
Random
no.

Opening
Stock

Demand

Closing
Stock

Order
placed

Order
in

Average
stock

08

17

16

16.5

91

16

11

13.5

25

11

09

10

10.0

18

09

07

8.00

40

07

04

27

04

02

10

3.00

85

12

08

10

10.00

75

08

04

6.00

Day

The Institute of Chartered Accountants of India

5.50

Simulation

15.3

32

04

01

2.50

10

52

01

10

0.50
75.5

Carrying cost (75.5 2.50) = ` 118.75


Ordering cost (2 20)

= ` 40.00
` 228.75

Option II is better.
Question 2
A Publishing house has bought out a new monthly magazine, which sells at ` 37.5 per copy.
The cost of producing it is ` 30 per copy. A Newsstand estimates the sales pattern of the
magazine as follows:
Demand Copies

Probability

0 300

0.18

300 600

0.32

600 900

0.25

900 1200

0.15

1200 1500

0.06

1500 1800

0.04

The newsstand has contracted for 750 copies of the magazine per month from the publisher.
The unsold copies are returnable to the publisher who will take them back at cost less ` 4 per
copy for handling charges.
The newsstand manager wants to simulate of the demand and profitability. The following
random number may be used for simulation:
27, 15, 56, 17, 98, 71, 51, 32, 62, 83, 96, 69.
You are required to(i)

Allocate random numbers to the demand patter forecast by the newsstand.

(ii)

Simulate twelve months sales and calculate the monthly and annual profit/loss.

(iii) Calculate the loss on lost sales.


Answer
(i)

Allocation of random numbers

The Institute of Chartered Accountants of India

(8 Marks) (Nov., 2005)

15.4

Advanced Management Accounting


Demand
0<300
300 < 600
600 < 900
900 < 1200
1200 <1500
1500 < 1800

Probability
0.18
0.32
0.25
0.15
0.06
0.04

Cumulative probability
0.18
0.50
0.75
0.90
0.96
1.00

Allocated RN
0017
1849
5074
7589
9095
9699

(ii) Simulation: twelve months sales, monthly and annual profit/loss


Month

RN

Demand

Sold

Return

Profit
on
sales
(`)

Loss
on
return
(`)

Net (`)

Loss
on lost
units

27

450

450

300

3375

1200

2175

15

150

150

600

1125

2400

-1275

56

750

750

--

5625

--

5625

17

150

150

600

1125

2400

-1275

98

1650

750

--

5625

---

5625

71

750

750

--

5625

--

5625

51

750

750

--

5625

--

5625

32

450

450

300

3375

1200

2175

62

750

750

--

5625

--

5625

300

10

83

1050

750

--

5625

--

5625

900

11

96

1650

750

--

5625

--

5625

12

69

750

750

--

5625
54000

900

5625
7200

46800

2100

(iii) Loss on lost sale 21007.5 = ` 15750.


Question 3
(i)

What is simulation?

(ii)

What are the steps in simulation?

(1 Mark) (Nov., 2006)


(4 Marks) (Nov., 2006)

Answer
(i)

Simulation is a quantitative procedure which describes a process by developing a model


of that process and then conducting a series of organized trial and error experiments to
product the behaviour of the process over time.

The Institute of Chartered Accountants of India

Simulation

15.5

(ii) Steps in the simulation process:


(i)

Define the problem and system you intend to simulate.

(ii)

Formulate the model you intend to use.

(iii) Test the model, compare with behaviour of the actual problem environment.
(iv) Identify and collect data to test the model.
(v) Run the simulation.
(vi) Analyse the results of the simulation and, if desired, change the solution you are
evaluating.
(vii) Rerun the simulation to tests the new solution.
(viii) Validate the simulation i.e., increase the chances of valid inferences.
Question 4
How would you use the Monte Carlo Simulation method in inventory control?
(4 Marks) (May 2008)
Answer
The Monte Carlo Simulation:
It is the earliest mathematical Model of real situations in inventory control:
Steps involved in carrying out Monte Carlo simulation are:

Define the problem and select the measure of effectiveness of the problem that might be
inventory shortages per period.

Identify the variables which influence the measure of effectiveness significantly for
example, number of units in inventory.

Determine the proper cumulative probability distribution of each variable selected with
the probability on vertical axis and the values of variables on horizontal axis.

Get a set of random numbers.

Consider each random number as a decimal value of the cumulative probability


distribution with the decimal enter the cumulative distribution plot from the vertical axis.
Project this point horizontally, until it intersects cumulative probability distribution curve.
Then project the point of intersection down into the vertical axis.

Then record the value generated into the formula derived from the chosen measure of
effectiveness. Solve and record the value. This value is the measure of effectiveness for
that simulated value. Repeat above steps until sample is large enough for the
satisfaction of the decision maker.

The Institute of Chartered Accountants of India

15.6

Advanced Management Accounting

Question 5
A single counter ticket booking centre employs one booking clerk. A passenger on arrival
immediately goes to the booking counter for being served if the counter is free. If, on the
other hand, the counter is engaged, the passenger will have to wait. The passengers are
served on first come first served basis. The time of arrival and the time of service varies from
one minute to six minutes. The distribution of arrival and service time is as under:
Arrival / Service

Arrival

Service

Time (Minutes)

(Probability)

(Probability)

0.05

0.10

0.20

0.20

0.35

0.40

0.25

0.20

0.10

0.10

0.05

Required:
(i)

Simulate the arrival and service of 10 passengers starting from 9 A.M. by using the
following random numbers in pairs respectively for arrival and service. Random numbers
60 09 16 12 08 18 36 65 38 25 07 11 08 79 59 61 53 77 03 10.

(ii)

Determine the total duration of


(1) Idle time of booking clerk and
(2) Waiting time of passengers.

(8 Marks) (Nov., 2008)

Answer
Random allocation tables are as under:
Time
Arrival
Arrivals Random
No.
(Mts) (Probability) Cumulativ
e allocate
Probability
d

Time
Service
Service
(Mts) (Probability Cumulative
) (Probability
)

Random
No.
allocated

0.05

0.05

00-04

0.10

0.10

00-09

0.20

0.25

05-24

0.20

0.30

10-29

0.35

0.60

25-59

0.40

0.70

30-69

0.25

0.85

60-84

0.20

0.90

70-89

0.10

0.95

85-94

0.10

1.00

90-99

0.05

1.00

95-99

The Institute of Chartered Accountants of India

Simulation

15.7

Simulation of ten trails:


R. No.

Arrival Mts.

Time

Start R. No.

Time Mts. Finish Time

Waiting Time
Cler Passanger
k

60

9.04

9.04

09

9.05

16

9.06

9.06

12

9.08

08

9.08

9.08

18

9.10

36

9.11

9.11

65

9.14

38

9.14

9.14

25

9.16

07

9.16

9.16

11

9.18

08

9.18

9.18

79

9.22

59

9.21

9.22

61

9.25

53

9.24

9.25

77

9.29

03

9.25

9.29

10

9.31

Total
6
6
In the above ten trial, the clerk was idle for 6 minutes and the passengers had to wait for 6
minutes.
Question 6
ABC Cooperative Bank receives and disburses different amount of cash in each month. The
bank has an opening cash Balance of ` 15 crores in the first month. Pattern of receipts and
disbursements from past data is as follows:
Monthly Cash receipts

` in Crores

Probability

Monthly Cash disbursements

` in Crores

Probability

30

0.20

33

0.15

42

0.40

60

0.20

36

0.25

39

0.40

99

0.15

57

0.25

Simulate the cash position over a period of 12 months.


Required:
(i)

Calculate probability that the ABC Cooperative Bank will fall short in payments.

(ii)

Calculate average monthly shortfall.

The Institute of Chartered Accountants of India

15.8

Advanced Management Accounting

(iii) If ABC bank can get an overdraft facility of ` 45 crores from other Nationalized banks.
What is the probability that they will fall short in monthly payments?
Use the following sequence (rowwise) of paired random numbers.
1778 4316 7435 3123 7244 4692 5158 6808 9358 5478 9654 0977
(7 Marks)(May, 2010)
Answer
Monthly Cash receipts ( ` crores)

Monthly Cash disbursements ( ` crores)

Cash

Probability

Cumulative

R.N.

Cash

Probability

Cumulativ
e

R.N.

30

0.20

0.20

00-19

33

0.15

0.15

0014

42

0.40

0.60

20-59

60

0.20

0.35

1534

36

0.25

0.85

60-84

39

0.40

0.75

3574

99

0.15

1.00

85-99

57

0.25

1.00

7599

Opening

Receipt

Payment

Closing

Months

(` in
Crores)

Random
Number.

(` in
Crores)

Total

Random
Number.

(` in
Crores)

(` in
Crores)

15

17

30

45

78

57

-12

-12

43

42

30

16

60

-30

-30

74

36

06

35

39

-33

-33

31

42

09

23

60

-51

-51

72

36

-15

44

39

-54

-54

46

42

-12

92

57

-69

-69

51

42

-27

58

39

-66

-66

68

36

-30

08

33

-63

-63

93

99

36

58

39

-3

10

-3

54

42

39

78

57

-18

11

-18

96

99

81

54

39

42

12

42

09

30

72

77

57

15

The Institute of Chartered Accountants of India

Simulation
(i)

15.9

In 12 months, the bank falls short of cash in 10 months to meet payment.


Thus, probability of shortfall = 10/12 = 0.83

(ii)

Total short fall of ` 399 crores over 10 months


Average monthly shortfall during 10 months = ` 39.9 crores

(iii) With an overdraft facility of ` 45 crores is available, there will be a shortfall in 5 months
(4,5,6,7,8).. Therefore, probability is = 5/12 = 0.42
Question 7
What are the steps involved in carrying out Monte Carlo simulation model? (4 Marks)(Nov., 2010)
Answer
Steps involved in Monte Carlo simulation are:
(i)

To select the measure of effectiveness of the problem, that is, what element is used to
measure success in improving the system modeled. This is the element one wants to
maximize or minimize.

(ii)

Identifying the variables which influence the measure of effectiveness significantly.

(iii) Determining the proper cumulative probability distribution.


(iv) To get a set of random numbers.
(v) Consideration of each random number as a decimal value of the cumulative probability
distribution. With the decimal, enter the cumulative distribution plot from the vertical axis,
Project this point horizontally, until it intersects cumulative probability distribution curve.
(vi) Recording the value generated in step(v) into the formula derived from the chose
measures of effectiveness. Solve and record the value.
(vii) Repeating steps (V) and (VI) until sample is large enough for the satisfaction of the
decision maker.
Question 8
A car rental agency has collected the following data on the demand for five-seater vehicles
over the past 50 days.
Daily Demand

No. of Days

10

16

14

The agency has only 6 cars at present.


(i)

Use the following 5 random numbers to generate 5 days of demand for the rental agency
Random Nos 15,

(ii)

48,

71,

56,

90

What is the average number of cars rented per day for the 5 days ?

The Institute of Chartered Accountants of India

15.10

Advanced Management Accounting

(iii) How many rentals will be lost over the 5 days?

(5 Marks)(May, 2011)

Answer
Daily
demand

Days Probability Cumulative Random


probability
No.

Day Demand Rented Rental


lost

0.08

0.08

00.07

10

0.20

0.28

08-27

16

0.32

0.60

28-59

14

0.28

0.88

60-87

0.12

1.00

88-99

50

1.00

29

Average no. of cars rented =

29
= 5.8
5

Rental lost = 3
Question 9
What are the steps involved in the simulation process?

(4 Marks)(Nov., 2011)

Answer
Steps in Simulation Process
1.

Define the problem or system you intend to simulate.

2.

Formulate the model you intend to use.

3.

Test the model; compare its behavior with the behavior of the actual problem
environment.

4.

Identify and collect the date needed to test the model.

5.

Run the simulation.

6.

Analyse the results of the simulation and, if desired, change the solution you are
evaluating.

7.

Rerun the simulation to test the new solution.

8.

Validate the simulation, that is, increase the chances that any inferences you draw about
the real situation from running the simulation will be valid.

Question 10
A refreshment centre in a railway station has two counters - (i) self-service (opted by 60
% of the customers) and (ii) attended service (opted by 40 % of the customers). Both

The Institute of Chartered Accountants of India

Simulation

15.11

counters can serve one person at a time. The arrival rate of customers is given by the
following probability distribution:
No.of arrivals
Probability

0.10

0.30

0.05

0.20

0.35

Formulate the associated interval of 2 digit random numbers for generating


(i)

the type of service and

(ii)

the arrival rate

(4 Marks)(May, 2012)

Answer
Type of Service

Probability

Cumulative Probability

Random No. Interval

Self- Service

0.60

0.60

00 - 59

Attended Service

0.40

1.00

60 - 99

No. of arrivals

Probability

0
1
2
3
4

0.20
0.10
0.35
0.30
0.05

Cumulative
Probability
0.20
0.30
0.65
0.95
1.00

Arrival Rate:
Random Number
Interval
00 - 19
20 - 29
30 - 64
65 - 94
95 - 99

Question 11
An international tourist company deals with numerous personal callers each day and prides
itself on its level of service. The time to deal with each caller depends on the client's
requirements which range from, say, a request for a brochure to booking a round-the-world
cruise. If a client has to wait for more than 10 minutes for attention, it is company's policy for
the manager to see him personally and to give him a holiday voucher worth `15.
The company's observations have shown that the time taken to deal with clients and the
arrival pattern of their calls follow the following distribution pattern:
Time to deal
with clients
Time between
call arrivals

Minutes

10

14

20

30

Probability

0.05

0.10

0.15

0.30

0.25

0.10

0.05

Minutes

15

25

Probability

0.2

0.4

0.3

0.1

The Institute of Chartered Accountants of India

15.12

Advanced Management Accounting

Required:
(i)

Describe how you would simulate the operation of the travel agency based on the use of
random number tables;

(ii)

Simulate the arrival and serving of 12 clients and show the number of clients who receive
a voucher (use line 1 of the random numbers below to derive the arrival pattern and line
2 for serving times); and

(iii) Calculate the weekly cost of vouchers; assuming the proportion of clients receiving
vouchers derived from (ii) applies throughout a week of 75 operating hours.
Random Numbers
Line 1

03

47

43

73

86

36

96

47

36

61

46

98

Line 2

63

71

62

33

26

16

80

45

60

11

14

10

(7 Marks)(Nov., 2012)
Answer
Time to deal with clients
Time(Minutes)

Probability

Cumulative Probability

Assigned Numbers

0.05

0.05

00-04

0.10

0.15

05-14

0.15

0.30

15-29

10

0.30

0.60

30-59

14

0.25

0.85

60-84

20

0.10

0.95

85-94

30

0.05

1.00

95-99

Time(Minutes)

Probability

Cumulative Probability

Assigned Numbers

0.2

0.2

00-19

0.4

0.6

20-59

15

0.3

0.9

60-89

25

0.1

1.0

90-99

Time between arrivals

Simulation table for time between arrivals and service time


Client

Time
Between
Arrivals

Arrival Time

Time In

The Institute of Chartered Accountants of India

Serving
Time

Time
Out

Waiting
Time

Voucher

Simulation
1
2
3
4
5
6
7
8
9
10
11
12

1
8
8
15
15
8
25
8
8
15
8
25

1
9
17
32
47
55
80
88
96
111
119
144

1
15
29
43
53
59
80
94
104
118
122
144

14
14
14
10
6
6
14
10
14
4
4
4

15
29
43
53
59
65
94
104
118
122
126
148

6
12
11
6
4
6
8
7
3
-

15.13

Yes
Yes

Total Clients in a Week of 75Hours =75 Hours x 60 minutes /10.4# minutes =433
# Average

time between arrivals = 0.2x1 + 0.4x8 + 0.3x15 + 0.1x25 = 10.4minutes

2 out of the 12 clients receive ` 15 voucher. So the cost will be ` 1,082.50 or ` 1,083 [(2/12 x
433) x `15].
Taking cycle time as 148 minutes, voucher cost can be computed as follows:
` 15 per Client x [(75 Hours x 60 minutes /148 minutes) no. of cycles x 2 Clients per Cycle Time]
So, Voucher Cost will be ` 912.16

Question 12
Brief the reasons for using simulation technique to solve problems.

(4 Marks)(May, 2013)

Answer
Reasons for using simulation technique to solve problems:

It is not possible to develop a mathematical model and solutions without some basic
assumptions.

It may be too costly to actually observe a system.

Sufficient time may not be available to allow the system to operate for a very long time.

Actual operation and observation of a real system may be too disruptive.

Question 13
A bakery sells a popular brand of bread. Cost price per bread is ` 16 and selling price per
bread is ` 20. Shelf life of the bread is 2 days and if it is not sold within two days, then it has
no sale value at the end of second day. Daily demand based on past experience is as under:
Daily Demand

20

The Institute of Chartered Accountants of India

25

35

40

45

15.14

Advanced Management Accounting


.01

Probability

.15

.30

.40

.10

.04

Consider the following sequence of random numbers:


58, 80, 51, 09, 47, 26, 64, 43, 86, 35
Using the sequence, simulate the demand for the next 10 days and find out the total profit or
loss for 10 days assuming 35 breads are purchased every day in the morning and there is an
opening stock of 5 breads (purchased the previous day) on the 1st day morning. Assume LIFO
basis (Last In First Out basis - where the fresh bread is sold first).
(8 Marks)(Nov., 2013)
Answer
The demand patterns yield the following probability distribution. The numbers 0099 are
allocated in proportion to the probabilities associated with each event.
Random No. Coding for Demand
Demand

Prob.

Cum Prob.

Random Numbers

0.01

0.01

00 00

20

0.15

0.16

01 15

25

0.30

0.46

16 45

35

0.40

0.86

46 85

40

0.10

0.96

86 95

45

0.04

1.00

96 99

Let us simulate the supply and demand for the next ten days using the given random numbers
/ information in order to find the profit if
-

the cost of the bread is `16,

the selling price is `20 and

unsold bread after the end of the 2nd Day have no saleable value.

Simulation Sheet for Finding Profit


Day Random
No

Op.
Stock

Demand Supply

Waste

Cl.
Stock

(In No.) (In No.) (In No.) (In No.) (In No.)
1
2

58
80

5
0

35
35

35
35

5
0

0
0

Loss on
Waste

Profit on
Sale

Net
Profit

(In `)

(In `)

(In `)

80

140

60

(5b`16)

(35b`4)

140

140

(35b`4)
3

51

35

35

The Institute of Chartered Accountants of India

140

140

Simulation

15.15

(35b`4)
4

09

20

35

15

80

80

(20b`4)
5
6

47

15

26

35

35

25

15

35

240

140

(15b`16)

(35b`4)

100

10

100
100

(25b`4)
7
8

64

10

43

35

35

25

10

35

160

140

(10b`16)

(35b`4)

100

10

20
100

(25b`4)
9
10

86

10

35

40

35

25

35

80

160

(5b`16)

(40b`4)

100

10

80
100

(25b`4)
*b refers to no. of breads

Profit on Sale of one Bread `4 (`20 `16).


Total Profit for 10 Days is `680.
(`60 + `140 + `140 + `80 `100 + `100 `20 + `100 + `80 + `100)

Cost of Bread in Stock at the end of the 10th Day is `160 (10 Breads `16).
Question 14
A computer service centre services laptops. It is proposed to study the arrival and servicing
pattern of the service centre. The following in information was collected, over a period of 100
days.
No. of computers

Frequency of arrival

Frequency of service

10

15

25

20

10

20

25

11

15

16

12

18

14

13

12

10

Simulate the arrival and servicing pattern for 10 days and find out the average number of
laptops held for more than one day for service. Assume FIFO method is followed for

The Institute of Chartered Accountants of India

15.16

Advanced Management Accounting

service/repair and there is one laptop held from previous day for repair at the beginning of the
first day.
Use the following series of random numbers:
69
52

Arrivals
Service

45
36

46
62

10
49

82
68

16
77

35
55

70
66

57
51

92
88

(6 Marks) (May, 2014)


Answer
The arrival patterns yield the following probability distribution. The numbers 0099 are
allocated in proportion to the probabilities associated with each event.
Random No. Coding for Arrival
No. of Laptops

Probability

Cumulative Probability

Random Numbers

0.10

0.10

00 09

0.25

0.35

10 34

10

0.20

0.55

35 54

11

0.15

0.70

55 69

12

0.18

0.88

70 87

13

0.12

1.00

88 99

The service patterns yield the following probability distribution. The numbers 0099 are
allocated in proportion to the probabilities associated with each event.
Random No. Coding for Service
No. of Laptops

Probability

Cumulative Probability

Random Numbers

0.15

0.15

00 14

0.20

0.35

15 34

10

0.25

0.60

35 59

11

0.16

0.76

60 75

12

0.14

0.90

76 89

13

0.10

1.00

90 99

Let us simulate the arrival and service of laptops for the next ten days using the given random
numbers / information.
Simulation Sheet
Day

R. No. of
Arrival

No. of Laptops
Arrived

Opening
Job

The Institute of Chartered Accountants of India

R. No. of
Service

No. of Laptops
Serviced*

Closing
Job

Simulation

15.17

69

11

52

10

45

10

36

10

46

10

62

11

10

49

10

82

12

68

11

16

77

12

35

10

55

10

70

12

66

11

57

11

51

10

10

92

13

88

12

3
Total

12

* This represents the service capacity of service centre.

Average No. of Laptops held for more than one day

Totalof ClosingJobs
No.of Days

12Laptops
10Days

1.2 Laptops per day

Question 15
A cake vendor buys pieces of cake every morning at `4.50 each by placing his order one day
in advance and sale them at `7.00each. Unsold cake can be sold next day at ` 2.00 per piece
and there after it should be treated as no value. The pattern for demand of cake is given
below:
Fresh Cake:
Daily Sale

100

101

102

103

104

105

106

107

108

109

110

Probability

.01

.03

.04

.07

.09

.11

.15

.21

.18

.09

.02

One day old cake:


Daily Sale

Probability

.70

.20

.08

.02

Use the following set of random numbers:


Fresh Cake

37

73

14

17

24

35

29

37

33

68

One day old cake

17

28

69

38

50

57

82

44

89

60

The Institute of Chartered Accountants of India

15.18

Advanced Management Accounting

The vendor adopts the following rule.


If there is no stock of cake with him at the end of previous day, he orders for 110pieces
otherwise he orders 100 or 105 pieces whichever is nearest actual fresh cake sale on the
previous day. Starting with zero stock and a pending order of 105 pieces, simulate for 10 days
and calculate vendor's profit.
(7 Marks) (November, 2014)
Answer
Random No. Coding for Fresh Cake
No. of Cakes

Probability

Cumulative Probability

Random Numbers

100

0.01

0.01

00 00

101

0.03

0.04

01 03

102

0.04

0.08

04 07

103

0.07

0.15

08 14

104

0.09

0.24

15 23

105

0.11

0.35

24 34

106

0.15

0.50

35 49

107

0.21

0.71

50 70

108

0.18

0.89

71 - 88

109

0.09

0.98

89 - 97

110

0.02

1.00

98 - 99

Random No. Coding for One Day Old Cake


No. of Cakes

Probability

Cumulative Probability

Random Numbers

0.70

0.70

00 69

0.20

0.90

70 89

0.08

0.98

90 97

0.02

1.00

98 99

Let us simulate the sale of fresh and one day old cakes for the next ten days using the given
random numbers / information.
Simulation Sheet
Day

R. No.
of
Fresh
Cake

Fresh
Stock

37

105

Demand Sales
Pcs.

106

105

The Institute of Chartered Accountants of India

Cl.
Stock

Order
Initiated

110

One
R.N.
Sale
Day of Old of Old
Old
Cake Cake
Stock
Pcs.

17

--

Loss
Pcs.

--

Simulation

15.19

73

110

108

108

105

28

--

--

14

105

103

103

105

69

17

105

104

104

105

38

24

105

105

105

110

50

35

110

106

106

105

57

--

--

29

105

105

105

110

82

37

110

106

106

105

44

--

--

33

105

105

105

110

89

10

68

110

107

107

105

60

--

--

11

1,054
Calculation of Vendors Profit

Amount (`)

Sales of Fresh Cakes (1,054 Pcs. `7)


Sale of One Day Old Cake (2 Pcs. `2)
Total Sales Revenue
Less: Cost of Cakes Sold[`4.50 (1,054 + 2) Pcs.]
Less: Cost of Spoilt Cakes [`4.50 (11 + 3*) Pcs.]
Profit

* It is assumed that 3 Cakes of Closing Stock is not saleable.

The Institute of Chartered Accountants of India

7,378.00
4.00
7,382.00
4,752.00
63.00
2,567.00

Das könnte Ihnen auch gefallen