Beruflich Dokumente
Kultur Dokumente
I. LIQUIDITY RATIOS
1.
CURRENT RATIO
The ratio between all current assets and all current liabilitie another way of expressing
liquidity. It is a measure of the firms short-term solvency. It indicates the availability of
current assets in rupees for every one rupee of current liability
Current Assets
Current ratio = ________________
Current Liabilities
Table 1. Current ratio (Rupees in crores)
CURRENT
CURRENT
LIABILITIES
RATIO
362726
351470
1.03
201415
398025
387464
1.03
2015-16
472724
462302
1.02
SR.NO
Year
QUICK ASSETS
201314
2
3
1.03
1.03
1.03
1.03
1.03
1.02
1.02
1.02
1.02
1.02
1.01
1.02
2013-14
2014-15
GRAPH OF
Current ratio
2015-16
The ratio between cash plus marketable securities and current liabilities.
CASH RATIO
Year
CURRENT
CASH
201314
BALANCES
28179.41
LABILITIES
351470
RATIO
0.08
201415
34714.7
387464
0.09
2015-16
44828.8
462302
0.093
500,000.00
462302
450,000.00
387464
400,000.00
351470
350,000.00
300,000.00
250,000.00
CASH & BANK BALANCES
200,000.00
CURRENT LABILITIES
150,000.00
100,000.00
50,000.00
28179.41
44828.8
34714.7
0.00
2013-14
2014-15
2015-16
II.
LEVERAGE RATIOS
1.
Total Debt To equity ratio Debt equity ratio is computed by dividing Long term
Liabilities divided by Equity. Lower debt equity ratio higher the degree of protection. A
debt-equity ratio of 2:1 is considered ideal.
TOTAL DEBTS
___________________
SHAREHOLDERS FUNDS
Year
TOTAL DEBTS
SHAREHOLDER
DEBT
RATIO
0.64
0.67
1.
201314
14521.57
FUNDS
22689.96
2.
201415
16668.18
24877.88
3.
16883.46
2015-16
50000
29620.11
0.57
29620.11
45000
24877.88
22689.96
40000
35000
30000
SHAREHOLDER FUNDS
25000
20000
14521.57
15000
16668.18
16883.46
2014-15
2015-16
TOTAL DEBTS
10000
5000
0
2013-14
= ----------------------------AVERAGE DEBTORS
YEAR
SALES
AVERAGE
DEBTORS
D.T. RATIO
1.
201314
236446.83
31968.33
7.40 times
2.
201415
296139.66
38067.66
7.80 times
3.
2015-16
343666
7.60 times
2014-15
2013-14
SALES
31968.33
45278
38067.66
SALES
AVERAGE
DEBTORS
AVERAGE
DEBTORS
236446.83
296139.66
2015-16
SALES
45278
AVERAGE
DEBTORS
343666
Net Sales
__________
Net Fixed Asset
Year
SALES
F.A.T.RATIO
201314
201415
2015-16
1.
2.
3.
33778.22
37230.94
43480.37
375313.55
435386.75
483115.22
0.09
0.08
0.09
483115.22
500000
435386.75
450000
375313.55
400000
350000
300000
2013-14
250000
2014-15
200000
2015-16
150000
100000
50000
43480.37
37230.94
33778.22
0
SALES
2013-14
2015-16
----------------------Current Asset
crores)
Sr. NO
Year
SALES
CURRENT ASSETS
C.A.T.RATIO
1.
2.
3.
201314
201415
2015-16
33778.22
37230.94
43480.37
362726
398025
472724
0.093 times
0.094 times
0.092 times
100%
90%
80%
70%
60%
362726
50%
398025
40%
CURRENT ASSETS
472724
30%
SALES
20%
10%
33778.22
0%
37230.94
2013-14
43480.37
2014-15
2015-16
+INVESTMENT-
CURRENT LIABILITY
Table CAPITAL TURNOVER RATIO (Rupees in crores)
Sr.NO
Year
SALES
CAPITAL
C.T.RATIO
1.
2.
3.
201314
201415
2015-16
EMPLOYED
14113.2
13422.7
17064.26
33778.22
37230.94
43480.37
2.39 times
2.77 times
2.55 times
C.T.RATIO
2.8
2.7
2.6
2.5
2.4
2.3
2.2
2013-14
2014-15
2015-16
__________________
WORKING CAPITAL
Year
1.
201314
SALES
33778.22
WORKING CAPITAL
w.c.t.ratio
11256
3 times
2.
201415
3.
2015-16
37230.94
43480.37
11256
33778.22
10561
3.5 times
10422
4.2 times
10561 43480.37
10422
37230.94
50000
WORKING CAPITAL
40000
30000
20000
SALES
10000
0
2013-14
2014-15
SALES
2015-16
WORKING CAPITAL
IV.
PROFITABILITY RATIO
1 . Gross profit ratio : This ratio shows that the margin left after meeting manufacturing
costs. It measures the efficiency of production as well as pricing.
Gross profit
Gross profit margin Ratio = ____________ X100
Net sales
(Total income)
Gross profit= Net sales-Cost of goods sold
Cost of goods sold= Opening stock+ material consumed+ mfg .exp- closing stock
Table 1: Gross profit ratio
(Rupees in crores)
S.NO
Year
GROSS PROFIT
SALES
1.
201314
3354.17
33778.22
9.93
2.
201415
2989.63
37230.94
8.03
3.
2015-16
3147.9
43480.37
7.24
43.48
33.78
37.23
GROSS PROFIT
SALES
GP RATIO()
9.93
8.03
7.24
3.35
2.99
3.15
2013-14
2014-15
2015-16
2 :NET PROFIT RATIO:The firm with a high net margin ratio would be in advantageous position to survive in
the face faling selling price rising cost of production or declining demand for the product.
NET PROFIT
NET PROFIT RATIO=
_____________ X 100
NET SALE
YEAR
1.
2.
201314
201415
PROFIT AFTER
TAX
3282.71
2872.10
SALES
33778.22
37230.94
NET PROFIT
RATIO(%)
9.76
7.71
3.
2015-16
2438.19
43480.37
5.60
2014-15
2013-14
3282.71
2872.1
PROFIT
AFTER TAX
PROFIT
AFTER TAX
SALES
SALES
33778.22
33778.22
2015-16
2438.19
PROFIT
AFTER TAX
SALES
43480.37
Operating cost
_________________ X100
Sales
Year
201314
OPERATING COST
3516.31
SALES
33778.22
OPERATING RATIO(%)
10.41
3194.41
37230.94
8.58
3395.82
43480.37
7.81
201415
2015-16
50000
43480.37
45000
40000
35000
37230.94
33778.22
30000
25000
OPERATING RATIO
20000
SALES
15000
10000
5000
3516.31
3194.41
3395.82
0
2013-14
2014-15
2015-16
Return on Investment
The conventional approach of calculated ROI is to divide PAT by investment.
E.B.I.T
Return on investment(ROI)= __________________X 100
Capital Employed
Table 4. Return on Investment
(Rupees in crores)
Sr.NO
Year
EBIT
CAPITAL EMPLOYED
R.O.I. RATIO
1.
201314
33778.21
14113.2
239.33
2.
201415
37230.9
13422.7
277.37
3.
2015-16
43480.37
17064.26
254.80
ROI
277.37
280
270
260
250
254.8
ROI
239.33
240
230
220
2013-14
2014-15
2015-16
CONCLUSION
Liquidity ratios, both current ratio and quick ratio are showing effectiveness in
liquidity as in all the years current ratio is greater than the standard 2:1 and quick
ratio is greater than the standard 1:1 ratio.
The firm is maintaining a low cash balance and marketable securities which means
they done cash payments.
Debt equity ratio, solvency ratio and interest coverage ratio are showing an average
increase in the long term solvency of the firm.
The proprietary ratio is showing an average increase which means, the shareholders
have contribute more funds to the total assets.
Average payment period of the firm is showing the credit worthiness of the firm to its
suppliers.
Fixed assets turnover ratio is showing that the firm needs lesser investment in fixed
assets to generate sales.
The increasing trend of current assets turnover ratio indicates that the firm needs
more investment in current assets for generating sales.
The gross profit ratio, net profit ratio is showing the increasing trends. The
profitability of the firm the increasing.
Operating ratio of the Bank has observed decreasing trend, hence it may be good
control over the operating expenses.
The interest that has to be paid is very less when compared to the sales. The firm is
not utilizing the debt conservatively.
The firm is retaining much of the earnings (based on dividend payout ratio).
The Bank financial performance is very good and also they will increase their
business year by year by expanding their branches.
SUGGESTION
The Bank has to increase the profit maximization and has to decrease the operating
expenses.
By considering the profit maximization in the Bank the earning per share, investment
and working capital also increases. Hence, the outsiders are also interested to invest.
The Bank should maintain sufficient cash and bank balances; they should invest the idle
cash in marketable securities or short term investments in shares, debentures, bonds and
other securities.
The Bank must reduce its debtors collection period from 83 & 84 days to 40 days be
adopting credit policy by providing discounts to the debtors.
Return on investment is fluctuates every year. The Bank has to make efforts in increasing
return on investments by reducing its administration, selling and other expenses.
The Bank should increase its interest coverage ratio to serve long term debts.
The net profit of the Bank is increasing over the study period. Hence the organization
maintaining good control on all trees of expenses.
The dividend per share has observed as raising trend over the study period, hence it may
be suggested SBI Bank should take key interest to maximize.
BIBLIOGRAPHY
1. I.M.Pandey
Financial management
Financial Management
A/c
4. K.Rajeswara rao & G. Prasad
5. P.Kulakarni
Financial Management
Web-sites:
www.google.com
www.SBIbank.in
ANNEXURE
Particulars
Rupees
443.0000
Rupees
Rupees
443.0000
Rupees
22246.9556
19596.8188
Deposits
327053.7271
293436.6416
Borrowings
15525.3916
14261.6458
8891.1184
8206.7505
374160.1927
335944.8567
TOTAL
ASSETS
Cash and Balances with RBI
Bal.with banks/money at
call/short notice
17795.1357
22014.7924
10384.2651
8693.3228
Investments
102057.4282
83636.0200
Advances
232489.8185
211268.2925
Fixed Assests
10
2857.5368
2844.4049
Other Assests
11
8576.0084
7488.0241
374160.1927
335944.8567
190056.3608
129654.2930
12496.5117
11193.1768
TOTAL
Contingent Liablities
12
17
Notes on Accounts
18
Schedule No.
No.
Year Ended on
31.03.14
Year Ended on
31.03.13
13
14
30850.6215
2927.5965
33778.2180
22940.0689
2811.4621
25751.5310
EXPENDITURE
Interest Expended
Operating Expenses
Provisions and Contingencies
TOTAL
NET PROFIT FOR THE YEAR
APPROPRIATIONS
Transfer To Statutory Reserve
Capital Reserve
Investment Reserve Account
Revenue Reserve
Special Reserve
Proposed Dividend
Dividend Tax
TOTAL
ACCOUNTING POLICIES
NOTES ON ACCOUNTS
Earnings per share(in rupees)
15
16
17
18
23161.3116
4673.7434
2660.4500
30495.5050
3282.7130
15240.7357
4419.3156
2065.5914
21725.6427
4025.8883
825.0000
5.1500
1020.0000
45.2864
1185.2630
700.0000
487.3000
80.0000
3282.7130
-
1693.3018
700.0000
487.3000
80.0000
4025.8882
-
74.10
97.83
BALANCESHEET AS AT 31 MARCH
Particulars
Schedule
As at 31.03.2015
No.
Rupees
Share Capital
443.0000
24434.8789
Deposits
355855.9913
Borrowings
20283.3738
11325.4546
As at 31.03.2014
Rupees
Rupees
TOTAL
412342.6086
443.0000
22246.9556
327053.7271
15525.3916
8891.1184
374160.1927
ASSETS
Cash and Balances with RBI
15405.9303
Bal.with banks/money at
call/short notice
19308.7723
Investments
121132.8303
Advances
242176.6246
Fixed Assests
10
2862.7184
Other Assests
11
11455.7327
TOTAL
Contingent Liablities
412342.6086
12
249707.5469
13997.7894
Accounting Policies
17
Notes on Accounts
18
17795.1357
10384.2651
102057.4282
232489.8185
2857.5368
8576.0084
374160.1927
190056.3608
12496.5117
0
0
Rupees
Particulars
Schedule No.
Year Ended on
Year Ended on
No.
31.03.15
31.03.14
Interest Earned
13
34077.9350
Other Income
14
3153.0078
INCOME
TOTAL
30850.6215
2927.5965
37230.9428
33778.2180
EXPENDITURE
Interest Expended
15
26198.9433
Operating Expenses
16
5141.9899
3017.9067
TOTAL
34358.8399
2872.1029
23161.3116
4673.7434
2660.4500
30495.5050
3282.7130
APPROPRIATIONS
Transfer To Statutory Reserve
720.0000
Capital Reserve
43.0684
205.0000
Revenue Reserve
530.0345
Special Reserve
700.0000
Interim Dividend
Proposed Dividend
576.0000
Dividend Tax
98.0000
TOTAL
2872.1029
ACCOUNTING POLICIES
17
NOTES ON ACCOUNTS
18
825.0000
5.1500
1185.2630
700.0000
487.3000
80.0000
3282.7130
-
64.83
74.10
Schedule
As at
31.03.2016
No.
Rupees
As at
31.03.2015
Rupees
Rupees
Rupees
461.2588
443.0000
29158.8544
24434.8789
Deposits
420722.8182
355855.9913
Borrowings
27230.6366
20283.3738
14348.2863
11325.4546
491921.8543
412342.6086
TOTAL
ASSETS
Cash and Balances with RBI
22153.7808
15405.9303
Bal.with banks/money at
call/short notice
22674.9299
19308.7723
Investments
126828.2550
121132.8303
Advances
301067.4788
242176.6246
Fixed Assests
10
6641.5623
2862.7184
Other Assests
11
12555.8475
11455.7327
491921.8543
412342.6086
223051.4498
249707.5469
16268.9163
13997.7894
TOTAL
Contingent Liablities
12
17
Notes on Accounts
18
Schedule No.
Year Ended on
Year Ended on
No.
31.03.16
31.03.15
Interest Earned
13
39547.6181
34077.9350
Other Income
14
3932.7562
3153.0078
43480.3680
37230.9428
INCOME
TOTAL
EXPENDITURE
Interest Expended
15
30603.1654
26198.9433
Operating Expenses
16
6081.0103
5141.9899
4357.9977
3017.9067
TOTAL
41042.1734
34358.8399
2438.1946
2872.1029
650.0000
720.0000
Capital Reserve
87.5000
43.0684
205.0000
Revenue Reserve
1107.0799
530.0345
Special Reserve
700.0000
Interim Dividend
299.8195
Proposed Dividend
207.5652
576.0000
Dividend Tax
86.2300
98.0000
TOTAL
2438.1946
2872.1029
APPROPRIATIONS
ACCOUNTING POLICIES
17
NOTES ON ACCOUNTS
18
54.48
64.83