Model Road Estimate No 1

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
PHASE - I.A.P.
GOVERNMENT OF ANDHRA PRADESH

GRANT: PMGSY-X
PACKAGE No. : AP01-X-035
Name of the District
ADILABAD
Name of the Circle
ADILABAD
Name of the Division
ASIFABAD
Name of the Sub-Divn
MANCHERIAL
Name of the Mandal
CHENNUR
Name of the work
ROAD FROM CHENNUR TO

SOMANPALLY(LAXMIPUR)
Type of Proposal
New Connectivity
Estimate cost
RS. 113.00
Length of the road
2.80
Length proposed
2.80 Km
Road Number
T02
Lakhs
SoR 2012-2013
PANCHAYAT RAJ ENGINEERING DEPARTMENT
SPECIFICATION REPORT
NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy
PMGSY - IAP (UC)
Estimate cost : Rs.
113.00
GRANT: PMGSY -X
Lakhs
PACKAGE NO:
The above work has been administratively sanctioned for Rs.113.00 Lakhs. Vide G.O.Ms No.362
dated: 09-11-2012 of Panchayat raj and Rural Development Department under PMGSY-X in IAP Districts.
EXISTING FEATURES
A.
Road surface
The proposed road is completely over existing formation.
PROVISIONS MADE IN THE ESTIMATE

The Road work estimate is prepared with the following provisions with MORD Specifications as per PMGSY
guidelines.
1
Clearingand grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees
of girth up to 300mm as per technical specification clause 201-1 of MORD.
Construction and widening of existing embankment with approved materails deposited at site materail obtained
from roadway cutting as per the requirement of Table 300-1 and 300-2 as per technical specification clause
301.5 of MORD.
Construction and widening of existing embankment with approved materails deposited at site obtained from
borrow pits with a lift upto 1.50mtrs, as per the requirement of Table 300-1 and 300-2 with a lead upto
1000mtrs and as per technical specification clause 301.5 of MORD.
Construction of granular sub base by providing well graded meterial (i.e Stone aggregates of 9.5 mm to 4.75
mm size Gravel of 66% and sand of size < 2.6mm @ 34% )in uniform layers of loose thickness of not more
than 225mm as per IRC technical specification clause 402 of MORD.
Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber grading 2 as per Technical Specification Clause 405
Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber Grading 3 as per Technical Specification Clause 405 with .40-45 mm
metal of HG with Machine Crushing (82 %) and 19-22.40 mm HG metal with Machine Crushing(18 %).
Providing and applying Prime Coat with butimen emulsion (Slow Setting- SS-1) as clause 502 of MORD.
Providing and applying Tack Coat with butimen emulsion (Rapid Setting- RS-1) using emulsion distributor as
clause 503 of MORD.
Providing and laying Open Graded Premix Carpet (OGPC) surfacing material of 20 mm thick composed of
13.20 mm to 5.60 mm size machine crushed hard blasted granite chips using bitumen of 60/70 grade as per
clause 508 of MORD.
10 Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bitumuneous binder followed
by a cover of stone chipping of grading as defined in table 500.16 of MOST at 0.09 cum/10sqm of chips to be
laid simultaneously along with the bitumunous course using 9.80 kgs of bitumen 60/70 grade as per technical
specification clause 510 of MORD.
11
Construction of Granualar shoulder by providing well graded meterial having soaked CBR not less than 15% s
per IRC technical specification clause 402 of MORD.
12 Actually 3 Nos of CD works are proposed in the approved DPR which is prepared with SoR 2011-12. Now this
estimate is prepared with current SoR2012-13. Due to increase the cost of estimate, no CD works are
proposed in this estimate.
13 Amount proposed for road furniture like KM, HM stones, Sign boards, logo boards, foundation & inaguration
stone.
14 The total length of the road is 2.800kms from 0/0 to 2/80 km there is existing formation . Side drain one side of
the road and C.C. Pavement is proposed at village portions 1/125 to 1/375 & 2/700 to 2/800, Now this estimate
is prepared with current SoR2012-13. Due to increase the cost of estimate,C.C. Pavement is proposed at
village portions 1/125 to 1/375 & 2/700 to 2/800, and one side drain is not proposed
The estimate is prepared with the SoR for the year 2012-2013.
ASST.EXE.ENGINEER
0.00
DY.EXECUTIVE ENGINEER
EXECUTIVE ENGINEER
SUPERINTENDING ENGINEER
GENERAL ABSTRACT
Grant: PMGSY-X Phase
Package: AP-01-X-017
Estimate amount Rs:

S. No.
113.00 Lakhs
Desription
Amount
PART - A
1
Road portion
CD works
Cost of road furniture
Construction of side drain
Add 5% VAT
Add Seignorage charges
Preparation of DPR Rs.10,000/- per KM
Add L.S. for rounding off
2.800 KM
10171754
0 Nos
0
21254
0 Mts
10193008
509650
563805
2.800 KM
28000
5537
PART - A TOTAL
11300000
PART - B
1
2
Maintenance of BT road per KM for 5 years

BT renewal coat at the end of 5th year 5.00
lakhs per KM
PART - B TOTAL
2.800 KM
420000
2.800 KM
1400000
1820000
13120000
PART A + PART B
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
3632769.2
11300000
11294463
4035714
ABSTRACT (PART -B)

4.20 Lakhs
Estimation Cos
.
Amount
per KM
Amount in
Rupees
5.00%
7500.00
21000.00
2 Providing for 2nd year Maintaince ### 10.00%
###
42000.00
3 Providing for 3rd year Maintaince ### 15.00%
###
63000.00
4 Providing for 4th year Maintaince ### 30.00%
###
126000.00
5 Providing for 5th year Maintaince ### 40.00%
###
168000.00
Sl.NO
Discription of Iteam
Length Percenta
in Kms
ge
3
1 Providing for 1st year Maintaince ###
Total
ASST.EXE.ENGINEER
0
420000.00
EXECUTIVE ENGINEER
FORMAT - F6
DETAILED AND ABSTRACT ESTIMATE

PMGSY Ph.IAP
GRANT: PMGSY -X
PACKAGE NO:

ASIFABAD
SUB DIVISION :
Length
2.800 Kms
As per MORD specifications

Sl.
No.
1
1
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
2000.00
2.00
8000.00
-3200.00
4800.00
Sqm
14068.442
cum
Amount
(Rs)
10
1.86 /Sqm
8928
62.16 /1cum
874479
Construction of embankment with approved material obtained from

borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause
301.5 MORD/ 305 MORTH including overhead charges & Contractor
profit, But excluding VAT
297.187
cum
Rate (Rs) unit per
Construction of embankment with approved materials deposited at site

from roadway cutting and excavation from drain (not exceeding 0.6 m
depth) and foundation of other structures graded and compacted to meet
requirement of Tables 300.1 and 300.2 as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit
but excluding VAT
As per Calculation sheets
Quantity
Clearing and grubbing road land including uprooting wild vegetation,

grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned,
upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm in thickness as per Technical Specification
Clause 201 MORD/MORTH including overhead & Contractor profit but
excluding VAT .
0/0 to 1/125 & 1/375 to 2/700
Deduct 40% voids
Estt.Cost.Rs. 101.72 Lakhs
Construction of granular sub-base by providing well graded material

(28% metal chips, 72% gravel), spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Specification Clause 402 MORD
0/0 to 1/125 & 1/375 to 2/700
(Bottom layer) BT road Portion
2440.00
6.90
0.100
1683.60
155.12 /Cum
46101
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
Quantity
7
Rate (Rs) unit per

8
0/0 to 1/125 & 1/375 to 2/700

(Top layer)
2440.00
3.20
0.150
1171.20
1/125 to 1/375, 2/700 to 2/800 km

(CC road portion)
350.00
5.00
0.150
262.50
Bell mouth at 0/0
10.00 11+3.2
2
0.150
10.65
Approach road 20mts at 0/825
20.00
3.20
0.150
9.60
20.00
3.20
0.150
9.60
20.00
3.20
0.150
9.60
20.00
3.20
0.150
9.60
For curve length @ 0/475

For tangention length
1
2
25.00
75.000
0.60
0.6+0
2
0.250
0.250
3.75
11.25
39.00
0.60
0.250
5.85
72.000
0.6+0
2
0.250
10.80
88.00
0.60
0.250
13.20
72.000
0.6+0
2
0.250
10.80

1
2
54.00
72.000
0.60
0.6+0
2
0.250
0.250
8.10
10.80
3240.90 1,128.77 /Cum

cum
5
Providing, laying, spreading and compacting stone aggregates of

specific sizes to water bound macadam specification including spreading
in uniform thickness, hand packing, rolling with smooth wheel roller 80100 kN in stages to proper grade and camber, applying and brooming,
stone screening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness
of 75 mm, including overhead charges & Contractor profit, But excluding
VAT
0/0 to 1/125 & 1/375 to 2/700
Bell mouth at 0/0
2440.00
3.00
0.075
549.00
10.00 11+3.2
2
0.075
5.33
20.00
3.00
0.075
4.50
20.00
3.00
0.075
4.50
20.00
3.00
0.075
4.50
20.00
3.00
0.075
4.50
Amount
(Rs)
10
3658227
Sl.
No.
Description of Item
No
Length (m)
5
0.60
0.6+0
2
0.60
0.6+0
2
0.60
0.6+0
2
0.60
0.6+0
2

1
2
25.00
75.000

1
2
39.00
72.000

1
2
88.00
72.000

1
2
54.00
72.000
Width( Thinkness(
m)
m)
6
Quantity
7
Rate (Rs) unit per

8
0.075
0.075
1.12
3.37
0.075
0.075
1.75
3.24
0.075
0.075
3.96
3.24
0.075
0.075
2.43
3.24
594.68 3,113.59 /Cum
Amount
(Rs)
10
1851590
cum
6
Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means
as per Technical Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit but
excluding VAT.
0/0 to 1/125 & 1/375 to 2/700
Bell mouth at 0/0
10.00 11+3.2
2
71.00

1
1
1
1
1
2
60.00
60.00
60.00
60.00
15.00
45.00

1
2

1
2

1
2
20.00 3.00
20.00 3.00
20.00 3.00
20.00 3.00
25.00
0.60
75.000
0.6+0
2
39.00
0.60
72.000
0.6+0
2
88.00
0.60
72.000
0.6+0
2
54.00
0.60
72.000
0.6+0
2
Approach road 20mts

Approach road 20mts
Approach road 20mts
Approach road 20mts
at 0/825
at 1/025
at 1/075
at 2/575
2440.00
3.00
7320.00
23.40
43.20
52.80
43.20
32.40
43.20
7929.20
Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT.
0/0 to 1/125 & 1/375 to 2/700
2440.00
3.00
7320.00
31.00 /1 sqm
245805
Sl.
No.
Description of Item
No
Length (m)
Bell mouth at 0/0
Width( Thinkness(
m)
m)
5
Quantity
7
10.00 11+3.2
2
71.00

1
1
1
1
1
2
60.00
60.00
60.00
60.00
15.00
45.00

1
2

1
2

1
2
20.00 3.00
20.00 3.00
20.00 3.00
20.00 3.00
25.00
0.60
75.000
0.6+0
2
39.00
0.60
72.000
0.6+0
2
88.00
0.60
72.000
0.6+0
2
54.00
0.60
72.000
0.6+0
2
Approach road 20mts

Approach road 20mts
Approach road 20mts
Approach road 20mts
at 0/825
at 1/025
at 1/075
at 2/575
Amount
(Rs)
10
23.40
43.20
52.80
43.20
32.40
43.20
7929.20
Rate (Rs) unit per
11.13 /1 sqm
88252
166.65 /1 sqm
1321401
Providing, laying and rolling of open-graded premix carpet of 20 mm

thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level
to serve as wearing course on a previously prepared base, including
mixing a suitable plant, laying and rolling with a three wheel 0-100 kN
static roller capacity, finished to required level and grades to be followed
by seal coat of either type A or Type B or Type C as per Technical
Specification Clause 508 MORD.
0/0 to 1/125 & 1/375 to 2/700
Bell mouth at 0/0
10.00 11+3.2
2
71.00

1
1
1
1
1
2
60.00
60.00
60.00
60.00
15.00
45.00

1
2

1
2

1
2
20.00 3.00
20.00 3.00
20.00 3.00
20.00 3.00
25.00
0.60
75.000
0.6+0
2
39.00
0.60
72.000
0.6+0
2
88.00
0.60
72.000
0.6+0
2
54.00
0.60
72.000
0.6+0
2
Approach road 20mts

Approach road 20mts
Approach road 20mts
Approach road 20mts
at 0/825
at 1/025
at 1/075
at 2/575
2440.00
3.00
7320.00
23.40
43.20
52.80
43.20
32.40
43.20
7929.20
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
Quantity
7
Rate (Rs) unit per

8
Amount
(Rs)
10
Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type A, Type B and
Type C as per Technical Specification Clause 510 MORD. (using Three
wheel 80-100 kN static roller)
0/0 to 1/125 & 1/375 to 2/700
Bell mouth at 0/0
10.00 11+3.2
2
71.00

1
1
1
1
1
2
60.00
60.00
60.00
60.00
15.00
45.00

1
2

1
2

1
2
20.00 3.00
20.00 3.00
20.00 3.00
20.00 3.00
25.00
0.60
75.000
0.6+0
2
39.00
0.60
72.000
0.6+0
2
88.00
0.60
72.000
0.6+0
2
54.00
0.60
72.000
0.6+0
2
Approach road 20mts

Approach road 20mts
Approach road 20mts
Approach road 20mts
at 0/825
at 1/025
at 1/075
at 2/575
2440.00
3.00
7320.00
23.40
43.20
52.80
43.20
32.40
43.20
7929.20
48.69 /1 sqm
386073
10 Construction of
un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading
the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding
strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs
for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but excluding
VAT.
1/125 to 1/375 & 2/700 to 2/800
350.00
3.00
0.175
183.75
183.75 6,006.63 /Cum
1103717
Sl.
No.
Description of Item
No
Length (m)
11
Width( Thinkness(
m)
m)
5
Quantity
Rate (Rs) unit per
Amount
(Rs)
10
Construction of gravel shoulders by providing well graded material,

spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting
with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including overhead charges &
Contractor profit, But excluding VAT
0/0 to 1/125 & 1/375 to 2/700
1/125 to 1/375 & 2/700 to 2/800
2
2
2450.00 1.400
350.00 1.000
0.225
0.175
1543.50
122.50
1666.00
352.45 /Cum
587180
cum
10171754
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
FORMAT - F7
PMGSY Ph. IAP

COST OF CROSS DRAINAGE WORKS (CD WORKS)
GRANT: PMGSY -X
PACKAGE NO:

Est.Cost : Rs
Sl.
No
1
Lakhs
Description of Item
Vent Size
Location of C.D.Work
at km
Qty.
Rate
Per
Amount
1000mm dia RCC NP3 pipe

culvert
1Vent
NIL
176407
Each
TOTAL
ASST.EXE.ENGINEER
0
0.00
EXECUTIVE ENGINEER
FORMAT - F7
PMGSY Ph. IAP

COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
Type of Cross Drainage work:
1 Vent RCC NP3 pipe culvert (1000mm dia)

Estt.Cost.Rs.
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
Quantity
Rate
(Rs)
unit per
Amount
(Rs)
10
Head Walls
5.20
1.40
1.200
17.472
Beddinhg for pipes
4.70
1.25
0.300
1.763
19.235
83.99
1616.00
3994.06
24486.00
4402.31
96290.00
Providing concrete for plain concrete M 10 grade in open foundations

using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including overhead charges & Contractors profit but excluding VAT.
Head Walls
5.20
1.40
0.300
4.368
Beddinhg for pipes
4.70
1.25
0.300
1.763
NET :
3
Lakhs
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
NET :
2
1.76
6.131
Plain cement concrete M 15 grade using 40,20 & 10mm metal

mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Head Walls Sloped
5.00
Head Walls parapet wall
5.00
Deductions:
1000MM Dia vent PC
3.14 X (1.0X1.0) X 0.75 / 4

NET :
1.3+0.4
2
0.40
2.500
21.250
0.450
1.800
-1.178
21.873
Sl.
No.
Description of Item
No
Length (m)
1
4
Width( Thinkness(
m)
m)
5
Quantity
Rate
(Rs)
unit per
Amount
(Rs)
10
Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with
cement mortar 1:2 but excluding excavation, protection works, backfilling,
concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including overhead charges &
1 - VENT- 1000MM PC
7.50
7.500
7202.00
TOTAL :
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
54015.00
Rs
176407.00
FORMAT - F7
PMGSY Ph. IAP


Estt.Cost.Rs.
Sl.
No.
Description of Item
No
Length (m)
2
1
8.20
4.70
1.40
3.00
NET :
1.200
1.550
Rate (Rs) unit per

9
Amount
(Rs)
10
27.552
21.855
49.407
83.99
4150.00
3994.06
61900.00
4402.31
149960.00

Head Walls
8.20
1.40
0.300
6.888
Beddinhg for pipes
8.20
3.00
0.350
8.610
NET :
3
Quantity
Lakhs

Head Walls
Beddinhg for pipes
Width( Thinkness(
m)
m)
3.24
15.498

Head Walls Sloped
7.90
7.90
Deductions:
1000MM Dia vent PC
3.14 X (1.0X1.0) X 0.75 / 4
1.3+0.4
2
0.40
NET :
2.500
33.575
0.450
2.844
-2.355
34.064
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
Quantity
7
Rate (Rs) unit per

8
10
2 - VENT- 1000MM PC
7.50
15.000
7202.00
TOTAL :
ASST.EXE.ENGINEER
0
Amount
(Rs)
EXECUTIVE ENGINEER
108030.00
Rs
324040.00
FORMAT - F7
PMGSY Ph. IAP


Estt.Cost.Rs.
Sl.
No.
Description of Item
No
Length (m)
2
1
8.20
4.50
1.50
4.00
NET :
1.200
1.550
Quantity
Rate
(Rs)
unit per
Amount
(Rs)
10
29.520
27.900
57.420
83.99
4823.00
3994.06
51044.00
4402.31
144777.00

Head Walls
8.20
1.50
0.300
7.380
Bedding for pipes
4.50
4.00
0.300
5.400
NET :
3
Lakhs

Head Walls
Beddinhg for pipes
Width( Thinkness(
m)
m)
3.63
12.780

Head Walls Sloped
7.90
7.90
Deductions:
1000MM Dia vent PC
3.14 X (1.0X1.0) X 0.75 / 4
1.3+0.4
2
0.40
NET :
2.500
33.575
0.450
2.844
-3.533
32.887
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
m)
m)
5
Quantity
Rate
(Rs)
unit per
Amount
(Rs)
10
3 - VENT- 1000MM PC
7.50
22.500
7202.00
TOTAL :
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
162045.00
Rs
362689.00
FORMAT - F7
PMGSY Ph. IAP

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to
yyyyyyyyyyyyyyyyyyy
1V 5M Span RCC slab culvert
Sl.
No
1
Description of item
Nos
Qty in
cum
Rate
Per
Amount
83.99
1 cum
3346
3.98
3.98
3994.06 1Cum
15896

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
Open foundation
3.20
8.300
1.50
39.84
39.84
Cum
Providing concrete for plain concrete M 10

grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
charges & Contractors profit but excluding VAT.
Open foundation
3.20
8.30
0.15
Cum
3

technical specification Clauses 802, 804, 805, 806, 807, 1202 and
Footings for abutments-1,
1.20
8.10
0.20
3.88
Footings for abutments-2
1.00
7.90
0.20
3.16
Footings for abutments-3
0.80
7.70
0.20
2.46
For Aburtment
0.6+0.4
2
7.500
0.90
6.75
16.25
4402.31 1Cum
71538
Sl.
No
Description of item
Nos
Qty in
cum
Rate
Per
Amount
Cum
4
Providing concrete for reinforced concrete M 20 grade (Design Mix)

in open foundations using 20 & 10 mm nominal size Graded hard
stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
For Aburtment Bed blocks
7.50
0.400
0.20
1.20
1.200
5327.00 1Cum
6392
4.05 5925.02 1Cum
23996
Reinforced cement concrete M25 grade (Design Mix) using 20 &

10mm metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit but excluding VAT
upto 5m height.
Slab
1.80
7.50
0.30
Backfilling behind abutment, wing wall and return wall complete as

per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH
for Approaches
5.00
6.50
0.3+0.9
2
39.00
39.00
7
467.45
1Cum
Supplying, fitting, and placing HYSD bar reinforcement in

superstructure complete as per drawing and technical specifications
Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars
below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit but
excluding VAT.
1.00
52536.44 MT
Total:
ASST.EXE.ENGINEER
0
18231
EXECUTIVE ENGINEER
52536
191935
FORMAT - F7
PMGSY Ph. IAP

yyyyyyyyyyyyyyyyyyy
1V 5M Span RCC slab culvert
Sl.
No
1
Description of item
Nos
Qty in
cum
Rate
Per
Amount
83.99
1 cum
19066
3994.06 1Cum
196867

and bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT.
For open foundation
7.00
10.000
2.00
140.00
Return walls
5.00
2.900
1.50
87.00
227.00
Cum

mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
for open foundation

Return walls
1
2
x
x
1
2
7.00
5.00
10.00
2.90
0.30
0.23
21.00
13.34
For approaches
5.00
6.50
0.23
14.95
49.29
Cum

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.
For Abuments 1st Footing
2.70
8.700
0.40
18.79
Return walls
5.00
2.700
0.40
21.60
For Abuments 2nd Footing
2.30
8.30
0.40
15.27
Sl.
No
Description of item
Nos
Qty in
cum
Return walls
5.00
2.30
0.40
18.40
For Abuments 3rd Footing
1.90
7.90
0.40
12.01
Return walls
5.00
1.90
0.40
15.20
101.27
Rate
Per
Amount
4402.31 1Cum
445831
4402.31 1Cum
321974
3.60
3.00
6.600
5327.00 1Cum
35158
18.54
5925.02 1Cum
109872
14.63
14.63
1853.12 1Cum
27102
Cum
4

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
For Aburtment
1.55+0.76
2
7.500
1.50
25.99
Return walls
5.00
1.55+0.5
2
2.30
47.15
73.14
Cum
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
For Aburtment
Dirt wall
x
x
2
2
7.50
7.50
0.800
0.40
0.30
0.50
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in substructure complete as per drawings and
Contractors profit but excluding VAT upto 5m height.
Slab
1
1
7.50
5.75
0.43
Providing and laying pitching on slopes laid over prepared filter media as
per drawing and technical specifications Clause 1302 MORD / 2504
MORTH
for Approaches
5.00
6.50
0.225
Sl.
No
8
Description of item
Nos
Qty in
cum
Rate
Per
467.45
1Cum
139768
3.23
4.88
8.11
5673.06 1Cum
46005
5.00
52536.44 MT
Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH
for Approaches
20.00
6.50
2+0.3
2
299.00
299.00
Amount
Providing and laying cement concrete wearing course M 30 (Design Mix)

grade using 20 & 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges &
Contractors profit but excluding cost of steel and VAT.
on slab
Approaches
1
1
x
x
1
2
7.50
5.00
5.75
6.50
0.075
0.075
10 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
11 50mm at GI pipes of of CB
50
400.00
Total:
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
Rmt
262682
20000
1624325
FORMAT - F7
GRANT: PMGSY -X
PACKAGE NO:

CONSTRUCTION OF SIDE DRAIN

Estt.Cost.Rs. 0.00 Lakhs
Sl.
No.
Description of Item
No
Length (m)
Width(m Thinkness(
)
m)
5
0.00
1.00
0.500
unit
per
Amount
(Rs)
10
175.000
NET :
175.000
83.99
3994.06
4402.31
Rs

for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
1/125 to 1/375
0.00
1.00
0.100
0.000
NET :
3
Rate
(Rs)

disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
1/125 to 1/375
Quantity
0.000

1/125 to 1/375
0.00
0.23+0.15
2
0.600
0.000
0.00
0.23+0.15
2
0.600
0.000
NET :
0.000
TOTAL :
ASST.EXE.ENGINEER
EXECUTIVE ENGINEER
25
SUB ESTIMATE FOR ROAD FURNITURE

yyyyyyyyyyyyyyyyyyy
As per MORD specifications
Estt.Cost.Rs.
Sl.
No.
Description of Item
No
Length (m)
0.21
Lakhs
Width( Thinkness(
Amount
Quantity Rate (Rs) unit per
m)
m)
(Rs)
5
10
1 Reinforced cement concrete M15 grade kilometre stone/local stone of

standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
MORD / 804 MORTH
KM stones
1793.68 1 Each
7175
HM stone (200m stone)
11
11
507.29 1 Each
5580
507.29 1 Each
2401.19 1 Each
1699.87 1 Each
8499
Guard
stones
approaches)
(Bridge 0
2 Providing and erecting direction and place identifications of semi reflective

sign boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove
enameled paint in white colour in front and grey colour on back with red
reflective border of 70 mm width and required message, letters, figures
with reflective engineering grade tape as per MORD specifications of
required shade and colour. supported and welded on 47 mm x 47 mm of
12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5
mm M/s flat iron on edges on back firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450 mm x
450 mm x 600 mm, 600 mm below ground level as per drawings and
Technical Specification Clause 1701 MORD.
Village boards
3 Providing and fixing of semi reflective cautionary, mandatory and

informatory sign board as per IRC:67 made of 1.5 mm thick MS Sheet
duly stove white colour in front and gray colour on back with red reflective
border of 65 mm width and required letters and figures with reflective tape
engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of
required shade and colour supported and welded on 47 mm x 47 mm 12
SWG sheet tube firmly fixed to the ground by means of properly designed
foundation with M15 grade cement concrete 450 mm x 450 mm x 600
mm, 600 mm below ground level as per drawings and Technical
Caution boards
Sl.
No.
Description of Item
No
Length (m)
Width( Thinkness(
Amount
Quantity Rate (Rs) unit per
m)
m)
(Rs)
5
10
4 Providing and fixing of typical PMGSY informatory sign board with as per
MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top
and middle plate duly welded with MS flat iron 25mm x 5m size on back
on edges. The lower plate will be we welded with MS angle irone frame of
25 mm x 25 mm x 5 mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75 mm of
12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level. The top most diamond plate will be welded to middle plate by 47 mm
x 47mm of 12 SWG sheet tube. All M.s. will be stove enameled on both
sides. Lettering and printing arrows, border etc., will be pointed with ready
mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 MORD
Logo boards
8755.87 1 Each
5 Inforamtion board
10000.00 1 Each
6 Citizen information board
15000.00 1 Each
7 Inaguaration
stone
10000.00 1 Each
and
foundation
21254
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
Calculation of Seignorage Charges

S.
No
Item
E/w for widening (side earth)
E/w for widening (Carted

earth)
GSB (35% metal & 65%
gravel)
Quantity
(finished
item)
Unit
Material
14068.44
Cum
Earth
14068.44
22.00
309506
297.19
Cum
Earth
297.19
22.00
6538
3240.90
Cum
Gravel
2689.95
22.00
59179
Metal
1458.41
50.00
72921
WBM Gr-II
0.00
Cum
WBM Gr-III
594.68
OGPC
Seal coat
CC pavement
9 Shoulders (100% gravel)

10 CD Works
Qty (collected)
Rate
Seignorage
Amount
0.00
50.00
Cum
Metal &
stone dust
Metal
862.29
50.00
43115
7929.20
Sqm
Metal
214.09
50.00
10705
7929.20
Sqm
Sand
47.575
40.00
1903
183.75
Sqm
Metal
165.38
50.00
8269
1666.00
Cum
Sand
Gravel
82.69
2015.86
40.00
22.00
3308
44349
175.00
Cum
Earth
175.00
22.00
3850
0.00
Cum
Metal
0.00
50.00
Sand
0.00
40.00
Metal
0.00
50.00
Sand
0.00
40.00
Metal
0.86
50.00
43
Sand
0.52
40.00
21
Metal
0.42
50.00
21
Sand
0.25
40.00
10
Metal
0.40
50.00
20
Sand
0.24
40.00
10
Metal
0.00
50.00
Sand
0.00
40.00
Metal
0.50
50.00
25
Sand
0.30
40.00
12
NIL
11 Side drain
E/W pipe culvert
M10 for foundations
M15 for Body walls
0.00
Cum
12 Road furniture
KM Stones
HM Stones
11
LOGO Board
Informatory Board
Sign Boards
Each
Each
Each
Each
Total Seignorage amount
ASST.EXE.ENGINEER
563805
EXECUTIVE ENGINEER
RATE ANALSIS AS PER MORD
Data Sheet
RATE ANALYSIS (2012-13)

GRANT: PMGSY -X
PACKAGE NO:

S. No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation,
RBR-STCL-2
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be
used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD/MORTH
including
overhead & Contractor profit but excluding VAT .

By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm
Out put = 1 Hectare
a)
b)
c)
Labour
Mate
Mazdoor (un-skilled)
Machinery
day
0.00
day
4.16
250.00
1040.00
Dozer D-50 with attachment or suitable

machinery for removal of trees & stumps
hour
10.00
1499.25
14992.50
Tractor with trolley 3t

Total
Over head charges & Contractors profit @
18.00% on (a+b)
Rate for hectare
hour
1.00
361.00
361.00
16393.50
2950.83
19344.33
Deduct VAT @4.00%
-773.77
18570.56
Rate per 10 Sqm = (a+b+c)/10000

Construction of embankment with material obtained from road
way cutting by using Machinery
RBR-EECD-3
1.86
Construction of embankment with approved materials deposited at site

from roadway cutting and excavation from drain (not exceeding 0.6 m
depth) and foundation of other structures graded and compacted to
meet requirement of Tables 300.1 and 300.2 as per Technical
Specification Clause 301.5 MORD/ 305 MORTH including overhead
& Contract profit but excluding VAT
a)
Taking Out put = 100 Cum

Labour
Mate
Mazdoor
b)
Machinery
Dozer D-50 for spreading @ 200 cum per hour
day
0.52
260.00
250.00
0.00
130.00
hour
0.50
1499.25
749.63

S. No.
Index
Code
Description of item
Unit
Data Sheet
Qty
Rate
Tractor with grader for grading @ 25 cum per

hour
Water tanker 6kl capacity
hour
4.00
361.00
1444.00
hour
2.00
372.00
744.00
Vibratory Roller 80-100 KN @100cum per hour
hour
1.00
2384.90
2384.90
Total
d)
Amount
5452.53
Add 18.00 % for Over head charges & Contractors profit
981.46
Rate for 100 cum
6433.99
Deduct VAT @4.00%
-218.10
6215.89
Rate per cum

3
62.16
RBR-EECD-4
Construction of Embankment with Material Obtained from Borrow

pits by Machinery
Construction of embankment with approved material obtained from
borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Unit = cum
a)
Taking output = 100 cum

Labour
day
1.04
250.00
260.00
b)
Mazdoor (Unskilled)
Machinery
Hydraulic Excavator 0.9 cum bucket capacity
@ 60 cum per hr
hour
1.67
2,600.30
4342.50
Tipper 5.5cum with 10T capacity
hour
4.50
818.30
3682.35
Dozer D50 for spreading @ 200 cum per hour
hour
0.50
1,499.25
749.63
Tractor with Grader @ 25 cum per hour

Water tanker 6 KL capacity
Basic rate of formation of road with
borrow soils per Cum
hour
hour
hour
4.00
2.00
1.00
361.00
372.00
2384.90
1444.00
744.00
2384.90
13607.38
d)
Add 18.00 % for Over head charges & Contractors profit
2449.32
16056.70
Deduct VAT @4.00%
-544.29
15512.41
Rate per cum

Gravel / Soil - Aggregate Base (Table 400.2) Grading C
RBR-SBBS-2
(Gravel) , spreading in uniform layers with motor grader on prepared

surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory Roller
80-100 kN capacity to achieve the desired density, complete as per
Technical Specification Clause 402 MORD, including overhead
charges & Contractor profit, But excluding VAT
155.12

S. No.
Index
Code
Description of item
Data Sheet
Unit
Qty
Rate
Amount
Taking out put = 300 cum

a)
b)
c)
Labour
Mazdoor (Skilled)
day
2.40
250.00
600.00
Mazdoor (Un-Skilled)
day
8.00
250.00
2000.00
hour
6.00
2384.90
14309.40

Tractor with grader @ 25 cum per hour
Tractor with rotavator @ 25 cum per hour
hour
hour
hour
5.00
12.00
12.00
372.00
361.00
361.00
1860.00
4332.00
4332.00
cum
364.00
75.00
27300.00
Machinery
Material
Well graded granular sub-base material as per
table 400.2
Cost of materials
Gravel
Basic rate of Granular sub base for 300 cum
54733.40
a)
Basic rate of Granular sub base cum
182.44
c)
Add 18.00 % for Over head charges &

Contractors profit
Deduct VAT @4.00%
32.84
182.44
Rate per cum
207.98
Add for conveyance of gravel
cum
1.21
119.40
Rate per cum
144.47
352.45
Granular Sub-Base with Coarse Graded Material (Table:- 400- 2)

RBR-SBBS-2
-7.30
(28% metal chips, 72% gravel), spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Unit = cum
a)
b)
Labour
Mate
day
Mazdoor skilled
day
2.40
315.00
756.00
Mazdoor
day
8.00
250.00
2000.00
Mortar Grader 110 HP @ 50 cum per hour
hour
6.00
2797.00
16782.00
Vibratory roller 8 -10 tonne
hour
6.00
2384.90
14309.40
Water tanker 6 KL capacity
hour
5.00
372.00
1860.00
367.00
361.00
4404.00
4332.00
Machinery
Tractor with rotavator @ 25 cum per hour

Tractor with Grader @ 25 cum per hour
c)
Material
For coarse graded Granular

Materials per table 400-2
sub-base
hour
hour
12.00
12.00

S. No.
Index
Code
Data Sheet
Description of item
Unit
Qty
For grading-I Material (CBR Value minimum

30)
26.5 mm to 9.5 mm @ 28 per cent *2/3rd
cum
71.68
981.00
70318.08
35.84
723.13
25916.80
cum
276.48
75.00
20736.00
KL
18.00
9.5 to 4.75 mm @ 28 per cent * 1/3rd

Gravel 72 percent
Cost of water
Rate
Amount
0.00
Basic rate of Granular sub base for 300 cum
161414.28
a)
Basic rate of Granular sub base cum
538.05
c)
Add 18.00 % for Over head charges &

Contractors profit
Deduct VAT @4.00%
96.85
538.05
Rate per cum
613.38
cum
0.92
119.40
109.85
Add for conveyance of metal
cum
0.36
1126.50
405.54
Rate per cum
1128.77
WBM Grading 2 (using Graded Metal)
RBR-SBBS-9
-21.52
Providing, laying, spreading and compacting stone aggregates of

specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
wheel roller 80-100 kN in stages to proper grade and camber, applying
and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the
required density grading 2 as per Technical Specification Clause 405
MORD .For compacted thickness of 75 mm including overhead
charges & Contractor profit, but excluding VAT
By Manual means
a)
b)
c)
Labour
Mazdoor (Skilled)
day
12.08
250.00
3020.00
Mazdoor (unskilled)
day
250.00
250.00
62500.00
hour
6.00
2384.90
14309.40
hour
24.00
372.00
8928.00
Cum
217.80
448.00
97574.40
Cum
200.38
600.00
120228.00
Cum
17.42
1068.00
18604.56
cum
86.40
526.25
45468.00
cum
28.80
260.00
7488.00
Machinery
Material (Total Qty 435.60 Cum)

60-63 mm IRC HBG Metal (50% of 435.60
cum)
40-45 mm IRC HBG Metal (46% of 435.60
cum)
19-22 mm IRC HBG Metal (4% of 435.60 cum)
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
Binding Material @ 0.06 cum per 10 sqm for
Grading 2 material
Basic rate for 360 Cum
Rate per Cum
378120.36
1050.33

S. No.
Index
Code
d)
e)
Description of item
Data Sheet
Unit
Qty
Rate
189.06

18.00%
Deduct VAT @4.00%
cum
1.53
1050.33
-42.01
1126.50
1723.55
Rate per cum
2920.93
WBM Grading 3 (using Graded Metal)
RBR-SBBS-9
Amount
(i) Providing, laying, spreading and compacting stone aggregates of

specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
wheel roller 80-100 kN in stages to proper grade and camber, applying
and brooming, stone screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required density Grading 3
as per Technical Specification Clause 405 MORD/ MORTH 404. For
compacted thickness of 75 mm, including overhead charges &
By Manual means
a)
b)
c)
Labour
Mazdoor (Skilled)
day
12.08
250.00
3020.00
Mazdoor (unskilled)
day
250.00
215.00
53750.00
hour
6.00
2384.90
14309.40
hour
24.00
372.00
8928.00
Cum
357.19
732.50
261641.68
Cum
78.41
1317.50
103305.18
86.40
260.00
22464.00
Machinery
Material (total Qty of Metal 435.60 Cum)

40-45 mm IRC HBG M/c Metal ( 82% of 435.60
Cum)
19-22.40 mm IRC HBG M/c Metal ( 18% of
435.60 cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm
(rate of 2.36 mm & below)
Binding Material
cum
Basic rate for 360 Cum
467418.26
Rate per Cum

d)

18.00%
Deduct VAT @4.00%
Rate per cum
Cement Concrete Pavement
RBR-CCPV-5
1298.38
233.71
cum
1.45
1298.38
-51.94
1126.50
1633.43
3113.59

Index
Code
RBR-CCPV-5
S. No.
Description of item
Unit
Data Sheet
Qty
Rate
Amount
Construction of
un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD including
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a)
b)
Labour
Mason (1st class)
day
5.00
315.00
1575.00
Mason (2nd class)

Mazdoor (unskilled)
day
day
5.00
150.00
285.00
250.00
1425.00
37500.00
Mazdoor(skilled)
Surveyor
day
day
6.00
2.00
250.00
250.00
1500.00
500.00
Mazdoor (semi-skilled)
day
day
6.00
1.00
250.00
315.00
1500.00
315.00
Concrete mixer 0.28/0.40 cum capacity ( 6

mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator
Hour
36.00
370.00
13320.00
Hour
9.00
0.00
0.00
Screed vibrator
Hour
9.00
42.00
378.00
Plate vibrator
Hour
9.00
42.00
378.00
Water tanker 6 Kl. Capacity
Hour
5.00
372.00
1860.00
Air compressor ( 1hour initial + 1 hour final)
Hour
2.00
402.00
804.00
Cum
Cum
cum
44.55
22.95
33.75
1183.75
811.25
335.00
52736.06
18618.19
11306.25
28.125
5000.00
140625.00
Black smith for cutting of dowel bars including

removal of burrs, fabrications & fixing of dowel
bars
Machinery
c)
Material
(I)
Crushed stone coarse aggregates, grading will

be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
(ii)
(iii)
20mm
10mm
Sand as per IS:383 and conforming to clause
1500.2.4.2. @ 0.45 cum of concrete
Cement @ 375 Kg/cum of concrete

S. No.
Index
Code
Description of item
(iv)
Polythene sheet 125 micron
(v)
Mild steel dowel bar 25mm dia of grade S

240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @
2.80 Kg per m = 117.6 kg.
Unit
Qty
Rate
sqm
412.5
17.00
7012.50
Kg
117.6
45.50
5350.80
0.005
36807.49
184.04
Litre
19.00
38.00
722.00
Jute rope 12mm dia including 5 per cent wastage
90.00
6.00
540.00
Debonding strips 3.75m. (length) x 10mm

(width) x 5 mm (thick) cut-out of rubber fillter
board of similar material including 5 per cent
wastage
90.00
10.00
900.00
Polythene sheathing, covering 2/3rd dowel

bars (20x23) and tight fit including 5 per cent
wastage
No
483.00
0.55
265.65
Plasticizer 0.5 per cent by weight of cement
Litre
122.00
60.00
7320.00
Curing compound (if used) @ 0.33 litre per

sqm
Joint filler board 20mm thick as per IS:1838
(4x3.75x0.200 = 3 sqm)
Litre
sqm
131.25
3.00
60.00
750.00
7875.00
2250.00
Form work @ 3% on (a+b+c)
316760.49
9502.81
Cost for 75 cum = a+b+c+d
326263.30
Rate per Cum = (a+b+c+d+e)/75

(e)
4350.18
Over head charges & contracots profit @

18.00% on (a+b+c+d)
Deduct VAT @ 4%
783.03
4350.18
-174.01
Cum
0.90
1126.50
1013.85
Add for conveyance of sand
Cum
0.45
74.60
33.57
Rate per cum
6006.63
Prime Coat
Low porosity
RBR-BASC-1
Amount
Bitumenous sealant 800 ml. Per joint for 23 joints
Bitumen primer @ 200ml. Per joint for 23 joints
(d)
Data Sheet
Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface
and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification Clause 502 MORD (for use on
Wet mix macadam & WBM) ,including overhead charges &
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate
Mazdoor (Unskilled)
day
day
0.000
1.040
250.00
250.00
0.00
260.00
Hydraulic broom @ 1250 sqm per hour
hour
1.400
310.00
434.00
Air compressor 210 cfm
hour
1.400
402.00
562.80
Bitumen emulsion pressure distributor @ 1750

sqm/hour
hour
1.000
748.00
748.00
b) Machinery

S. No.
Index
Code
Description of item
Data Sheet
Unit
Qty
hour
0.500
372.00
186.00
Bitumen emulsion (SS-1) @ 0.85 kg per sqm
1.480
30667.26
45387.54
Water
kl
3.000
0.00
0.00
Water tanker 6 kl capacity 1 trip per hour
Rate
Amount
c) Material
Cost of 1750 sqm = a+b+c
47578.34
(d)
Rate per sqm = (a+b+c)/1750
27.19
(e)
d,e)Over head charges & contracots profit

@ 18.00% on (a+b+c+d)
Deduct VAT @ 4%
4.89
27.19
Rate per sqm

10
-1.09
31.00
RBR-BASC-2
Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with
Hydraulic
broom
as
per
Technical
Specification
Clause
503
MORD,including overhead charges & Contractors profit but excluding

VAT.
Unit = sqm
a) Labour
Mate
day
0.000
250.00
0.00
Mazdoor (Unskilled)
day
1.040
250.00
260.00
hour
hour
hour
1.400
1.400
1.000
310.00
402.00
748.00
434.00
562.80
748.00
0.480
31405.03
15074.41
b) Machinery
Hydraulic broom @ 1250 sqm per hour
Air compressor 210 cfm
Emulsion pressure distributor @1750 sqm per
hour
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm
(d)
(e)
e)Over head charges & contracots profit @

18.00% on (a+b+c+d)
Deduct VAT @ 4%
20mm thick Open-Graded Premix Carpet using Bituminous
(penetration grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
RBR-BASC-14
11
Cost of 1750 sqm = (a+b+c)

Rate per sqm = a+b+c/1750
thickness composed of 13.2 mm to 5.6 mm aggregates either using

penetration grade bitumen or emulsion to required line, grade and
level to serve as wearing course on a previously prepared base,
including mixing a suitable plant, laying and rolling with a three wheel
0-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of either type A or Type B or Type C as per
Case - II By Mechanical Means
Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
17079.21
9.76
1.76
9.76
-0.39
11.13

S. No.
Index
Code
Description of item
Data Sheet
Unit
Qty
a) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (Skilled)
b) Machinery
day
day
day
0.000
10.000
3.520
250.00
250.00
250.00
0.00
2500.00
880.00
HMP 30/40 t per hour
hour
6.000
16626.00
99756.00
Electric generator set 125 KVA
hour
6.000
1148.00
6888.00
Front end loader 1 cum bucket capacity
hour
6.000
1431.00
8586.00
Tipper 5.5 cum - 10 t capacity
hour
3.640
818.30
2978.61
Paver finisher
hour
6.000
2664.00
15984.00
Three wheel 80-100 kN static roller
hour
16.000
2384.90
38158.40
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm
Crushed stone chipping, 13.2 mm to 5.6 mm
@ 0.27 cum per 10 sqm
t
cum
5.840
108.000
36807.49
808.33
214955.74
87300.00
d&e) Overheads & Contractors Profit
18.00%
477986.75
86037.62
Deduct 4% VAT
Cost of 4000 sqm = a+b+c+d+e
-4.00%
477986.75
-19119.47
544904.90
Rate per sqm = (a+b+c+d+e)/4000

Cum
0.027
Rate
1126.50
Rate per Sqm
RBR-BASC-17
12
Amount
136.23
30.42
166.65
Seal Coat
Providing and laying seal coat sealing the voids in a bituminous
surface laid to the specified levels, grade and cross fall using Type A,
Type B and Type C as per Technical Specification Clause 510 MORD.
(using Three wheel 80-100 kN static roller)
Case - II : Type B (510 - MORD)
Bitumen (S-65)
Unit = sqm
a) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (Semi-Skilled)
b) Machinery
day
day
day
0.000
15.000
2.850
250.00
250.00
250.00
0.00
3750.00
712.50
Mixall 6/10 t capacity
hour
2.500
520.00
1300.00
Three wheel 80-100 kN static roller

Bitumen boiler oil fired 1000 litre capacity fitted
with spray set
hour
hour
2.500
2.500
2384.90
182.00
5962.25
455.00
t
cum
0.850
7.500
36807.49
335.00
31286.37
2512.50
18.00%
-4.00%
45978.62
45978.62
8276.15
-1839.14
52415.63
41.93
6.76
c) Material
Bitumen (S-65) @ 6.80 kg per 10 sqm
Crushed sand or grit as passing 2.36 mm sieve
and retained on 180 micron sieve applied @
0.06 cum/10 sqm
d&e) Overheads & Contractors Profit
Deduct 4% VAT
Cost of 1250 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/1250
Rate per Sqm
Cum
0.006
1126.50
48.69
RATE ANALYSIS AS PER MORD
(CD WORKS)
S.
No.
Index
Code
13
Description of item
Unit
Qty
Rate
Amount
Excavation for Structures
RBR-FNDN-1
Excavation of structures:
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but excluding VAT.
Note : Classifications of Earth Work Specification are as per 302.2.1(a)
of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i
Upto 3 m depth
Unit = cum
a) Labour
Mate
day
0.00
250.00
0.00
Mazdoor (Unskilled)
day
8.32
250.00
2080.00
hour
6.00
2600.30
15601.80
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
17681.80
Overheads & Contractors Profit @18%
3182.72
20864.52
Deduct 4% VAT
-707.27
20157.25
Rate per cum = /240
83.99
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,

up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.
RBR-FNDN-4
14

P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement
0.22
5000.00
1100.00
Coarse sand
cum
0.45
335.00
150.75
40 mm aggregate
cum
0.9
732.50
659.25
(CD WORKS)
S.
No.
Index
Code
Description of item
Water
Unit
kl
Qty
Rate
Amount
1.2
0.00
0.00
(b) Labour
Mate
day
250.00
0.00
Mason (1st Class)
day
0.10
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
Mechanical concrete mixer 0.4/0.28 cum capacity fitted

with water measuring device and preferably also with
load cell.
hour
0.40
370.00
148.00
Water tanker 6 kl capacity
hour
0.13
372.00
48.36
4.00%
2485.36
99.41
(c) Machinery
(d) Formwork @ 4% on cost of material, labour and

machinery (a+b+c)
2584.77
465.26
Deduct 4% VAT
2584.77
-103.39
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85
Rate per cum = a+b+c+d+e+f
RBR-PCVT-3
15
3994.06
Providing and Laying Reinforced Cement Concrete Pipe NP3 as per

design.
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including overhead charges & Contractors profit but excluding
VAT.
Unit = m
Taking output = 7.5 m
34
(3 pipes of 2.5 m length each)
i)
1000 mm dia
a) Labour
Mate
day
0.00
315.00
Mason (1st Class)
day
0.25
315.00
78.75
Mazdoor (Unskilled)
day
2.09
250.00
522.50
Laying & fixing of Pipes with colors in position including

lifting, aligning etc.,
b) Material
rm
cum
0.04
335.00
13.40
Cement at site
0.03
5000.00
150.00
RCC pipe NP3 pipe including collar at site
7.50
5966.40
44748.00
nos
2.00
932.88
1865.76
Sand at site
RCC pipe NP3 collar at site
0.00
47378.41
Overheads & Contractors Profit @ 18%
8528.11
Deduct 4% VAT
47378.41
Cost for 7.5 m = a+b+c+d
54011.39
Rate per m = (a+b+c+d)/7.5

-1895.14
7201.52
cum
0.01
74.60
0.75
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Rate per m =
iii)
Amount
7202.00
600 mm dia
a) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
0.00
0.15
1.25
315.00
315.00
250.00
0.00
47.25
312.50
-0.20
359.75
-71.95
cum
0.024
335.00
8.04
Cement at site
0.018
5000.00
90.00
7.50
2372.28
17792.10
nos
2.00
374.40
748.80

Deduct 20% for 600 mm dia pipes
day
day
day
rm
b) Material
Sand at site
18926.74
3406.81
Deduct 4% VAT
22333.55
21440.21

2858.69
cum
0.01
74.60
Rate per m =
RBR-SBST-5
16
-893.34
0.75
2859.00

Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
0.275
5000.00
1375.00
Coarse sand
40 mm aggregate
cum
cum
0.480
0.480
335.00
732.50
160.80
351.60
20 mm aggregate
10 mm aggregate
cum
cum
0.240
0.080
1183.75
811.25
284.10
64.90
Mate
day
0.000
250.00
0.00
Mason (1st Class)
day
0.100
315.00
31.50
(b) Labour
(CD WORKS)
S.
No.
Index
Code
Description of item
Mazdoor (Unskilled)
Unit
Qty
Rate
Amount
day
1.390
250.00
347.50
hour
0.400
370.00
148.00
10.00%
2763.40
276.34
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
machinery (a+b+c)
3039.74
547.15
Deduct 4% VAT
3039.74
-121.59
cum
0.48
74.60
35.81
cum
0.80
1126.50
901.20

6
17
RBRTSRA-6
4402.31
Painting Two Coats on New Concrete Surfaces

Painting two coats including primer coat after filling the surface with synthetic
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate
day
Painter (1st Class)

Painter Assistant
day
day
3.00
350.00
1050.00
Mazdoor (Unskilled)
b) Material
Cement Primer as per specifications
day
2.20
250.00
550.00
litre
3.00
90.00
270.00
Paint conforming to requirement of Clause 1701.3.8
litre
6.00
200.00
1200.00
3070.00
3070.00
552.60
-122.80
3499.80
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
c&d) Overheads & Contractors Profit at 18%
Deduct 4% VAT
Cost for 40 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/40
18
RBRPTWK-5
87.50
Providing and laying pitching on slopes laid over prepared filter media as per
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg)
cum
1.00
110.00
110.00
Stone spalls of minimum 25 mm size
cum
0.20
110.00
22.00
Mate
day
0.00
Mason 1st Class
day
0.35
(b) Labour
0.00
315.00
110.25
(CD WORKS)
S.
No.
Index
Code
Description of item
Mazdoor (Unskilled)
Unit
day

Deduct 4% VAT
Add for conveyance of stone
cum
Qty
Rate
Amount
0.79
250.00
197.50
18.00%
439.75
79.16
-4.00%
439.75
-17.59
1.20
1126.50
1351.80
Rate per cum = (a+b+c+d)
1853.12
Printing New Letters and Figures of any Shade

19
RBRTSRA-1
Printing new letter and figures of any shade with synthetic enamel paint black
or any other approved colour to give an even shade as per drawings and
Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman
Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate
day
Painter 1st Class
day
Painter Assistant
day
Mazdoor (Unskilled)
1.25
350.00
437.50
day
0.57
250.00
142.50
litre
0.50
200.00
100.00
680.00
122.40
Deduct 4% VAT
680.00
b) Material
Paint
Cost for 1600 cm = a+b+c+d

Rate per cm height per letter = (a+b+c+d)/1600
20
RBRTSRA-9
-27.20
775.20
0.48
Painting on Concrete/Steel Surfaces with Epoxy

Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate
day
Painter (1st Class)
day
0.60
350.00
210.00
Mazdoor (Unskilled)
day
0.65
250.00
162.50
Epoxy primer / Red-oxide
litre
0.60
110.00
66.00
Epoxy paint
litre
1.25
200.00
250.00
Add @ 1 per cent on cost of material for scaffolding

wherever required
688.50
123.93
Deduct 4% VAT
688.50
-27.54
b) Material
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
784.89

21
Amount
78.49
Kilometre Stone
RBRTSRA-13
Reinforced cement concrete M15 grade kilometre stone/local stone of

printing, etc as per drawing and Technical Specification Clause 1703 MORD /
804 MORTH
Ordinary Kilometer Stone (Precast)
Unit = each
Taking output = 14 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
cum
3.77
4402.31
16596.72
kg
26.32
57.58
1515.39
cum
2.77
83.99
232.65
11.41
87.50
998.32
1680.00
0.48
813.96
day
day
day
1.00
7.32
350.00
250.00
350.00
1830.00
hour
6.00
361.00
4346.00
2166.00
782.28
4346.00
-173.84
As per item No.6 of Chapter 10

sqm
e) lettering on km post (average 12 letters of 10 cm
height each)
per cm
high per
letter
Transportation and fixing
f) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
g) Machinery
50 HP Tractor with trolley
h&i) Overheads & Contractors Profit at 18% on
Labour
Deduct 4% VAT on labour
j) Cost for 14 Nos. ordinary km
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14
stone
25111.48
1793.68
200 m / Hectometer stone (precast)

Unit = each
cum
1.58
4402.31
6955.66

kg
66.00
57.58
3800.00

cum
1.39
83.99
116.75
sqm
6.27
87.50
548.59
per cm
high per
letter
330.00
0.48
159.89
e) lettering on km post (average 1 letter of 10 cm height

each)
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
day
day
1.50
7.34
350.00
250.00
525.00
1835.00
hour
6.00
361.00
4526.00
2166.00
814.68
4526.00
-181.04

f) Labour
Mason (1st Class)
Mazdoor (Unskilled)
g) Machinery
Labour
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i)
16740.53
Rate for each 200 m stone = j / 33
507.29
Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B
RBR-TSRA-2
22
Semi Reflective Traffic Signs

Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white
colour in front and gray colour on back with red reflective border of 65 mm
width and required letters and figures with reflective tape engineering grade
as per Clause 1701.3.9 of MORD for Rural Roads of required shade and
colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly
fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
cum
0.126
83.99
10.58
cum
0.126
4402.31
554.69
sqm
0.46
78.49
36.10
day
day
0.26
250.00
65.00
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long
kg
12.40
50.50
626.20
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5%

wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons
towards the cost of fabrication, drilling holes, nuts and
bolts etc.
kg
1.06
50.50
53.53
3%
679.73
20.39
(ii) Cement concrete M15 grade

As per item No. 4 (A) (iii) or (iv) of Chapter 11
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter
(a) labour (For fixing at site)
Mate
Mazdoor (Unskilled)
b) Material
Support of M.S. Sheet tube
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
(III) 1.5 mm thick M.S. Sheet duly painted with stove

enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
sqm
0.36
(vi) 600 mm x 600 mm square (0.36SQm X 0.0015m X

7850/Kgcum)
(c) Machinery
Tractor with trolley
Kg
4.24
40.00
hour
0.08
361.00
963.60
963.60
Amount
169.60
28.88
173.45
Deduct 4% VAT
-38.54
Rate per traffic sign = (i+ii+iii+a+b+c+d+e)
1699.87
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
d&e) Overheads& Contractors Profit on a+b+c 18%
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
B
Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
RBR-TSRA-3
23
Providing and erecting direction and place identifications of semi reflective

reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG
Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm
cum
0.126
83.99
10.58
cum
0.126
4402.31
554.69
sqm
0.59
78.49
46.31

(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications
Mate
day
Mazdoor (Unskilled)
day
0.26
250.00
65.00
kg
12.40
50.50
626.20
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5%

wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
kg
1.06
sqm
0.90
(0.90 Sqm X 0.002m X 7850/Kgcum)

Add 3% cost of MS sheet angle iron towards the cost of
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
hour
Rate
Amount
50.50
53.53
14.13
40.00
565.20
3%
679.73
20.39
0.08
361.00
1359.20
28.88
244.66
Deduct 4% VAT
1359.20
-54.37
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e)
2161.07
Rate per sqm (for sign having area upto 0.9 sqm) =
2401.19
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
Providing and Fixing 'Informatory sign' of Project
RBR-TSRA-20
24
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet
tubes posts duly embedded in cement concrete M-15 grade blocks of 450
mm x 450 mm x 600 mm, 600 mm below ground level. The top most
diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG
sheet tube. All M.s. will be stove enameled on both sides. Lettering and
printing arrows, border etc., will be pointed with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of
framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
cum
0.252
83.99
21.17

(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
cum
0.252
4402.31
1109.38
sqm
1.80
78.49
141.28
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
per cm
height /
letter
4532.50
day
day
Rate
Amount
Middle plate words 28x5 = 140 per cm height per letter

Bottom plate border 150x2x5 = 1500 per cm height per
letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
a) Labour (for fixing at site)
Mate
Mazdoor (Unskilled)
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm
long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long
Angle iron 50mm x 50mm x 5 mm for lugs
1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
0.48
2196.00
0.78
250.00
195.00
kg
63.15
50.5
3189.08
kg
4.47
50.5
225.74
kg
2.12
50.5
107.06
sqm
1.44
(1.44 Sqm X 0.0016m X 7850/Kgcum)

Add 3% cost of MS tube and angle iron towards the cost
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
d&e) Overheads&Contractors Profit (a+b+c) at 18%
hour
0.00
18.09
3%
40.00
3716.88
723.60
111.51
0.24
361.00
4638.63
86.64
834.95
Deduct 4% VAT
4638.63
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e)

Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
-185.55
8755.87
(CD WORKS)
S.
No.
Index
Code
13
Description of item
Unit
Qty
Rate
Amount
Excavation for Structures
RBR-FNDN-1
Excavation of structures:
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
Note : Classifications of Earth Work Specification are as per 302.2.1(a)
of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i
Upto 3 m depth
Unit = cum
a) Labour
Mate
day
0.00
250.00
0.00
Mazdoor (Unskilled)
day
8.32
250.00
2080.00
Hydraulic Excavator 1 cum bucket capacity
hour
6.00
2600.30
15601.80
Add seignorage charges
cum
240.00
0.00
b) Machinery
0.00
17681.80
3182.72
20864.52
Deduct 4% VAT
-707.27
20157.25
Rate per cum = /240
83.99
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,

up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.
NOTE:
ii
3 m to 6 m depth
Mechanical Means
Unit = cum
a)
Labour
Mate
day
0.00
260.00
0.00
Mazdoor (Unskilled)
day
8.32
215.00
1788.80
Hydraulic excavator 1.0 cum bucket capacity
hour
6.00
2009.50
12057.00
Add seignorage charges
cum
210.00
0.00
0.00
b)
Machinery
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
13845.80
2492.24
Deduct 4% VAT
13845.80
-553.83
15784.21
Rate per cum = (a+b+c+d)/210
75.16
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.
14
RBRFNDN-2
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per

cent on cost of excavation for open foundation.
Filling in foundation trenches as per drawing and technical specification
Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Sand filling
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled)
day
day
0.00
0.31
250.00
250.00
0.00
77.50
b) Material
Sand for filling
cum
1.00
248.00
248.00
325.50
58.59

Deduct 4% VAT
Add for conveyance of sand filling
cum
1.00
325.50
74.60
Rate per cum = a+b+c+d
RBR-FNDN-4
15
-13.02
74.60
445.67

P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement
0.22
5000.00
1100.00
Coarse sand
cum
0.45
335.00
150.75
40 mm aggregate
cum
0.9
732.50
659.25
kl
1.2
0.00
0.00
Water
(b) Labour
Mate
day
250.00
0.00
Mason (1st Class)
day
0.10
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
(c) Machinery
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Mechanical concrete mixer 0.4/0.28 cum capacity fitted

with water measuring device and preferably also with
load cell.
hour
0.40
370.00
148.00
Water tanker 6 kl capacity
hour
0.13
372.00
48.36
4.00%
2485.36
99.41

machinery (a+b+c)
Qty
Rate
Amount
2584.77
465.26
Deduct 4% VAT
2584.77
-103.39
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85
RBR-PCVT-3
16
3994.06
Providing and Laying Reinforced Cement Concrete Pipe NP3 as per

design.
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including overhead charges & Contractors profit but excluding
VAT.
Unit = m
Taking output = 7.5 m
34
(3 pipes of 2.5 m length each)
i)
1000 mm dia
a) Labour
Mate
day
0.00
315.00
0.00
Mason (1st Class)
day
0.25
315.00
78.75
Mazdoor (Unskilled)
day
2.09
250.00
522.50

b) Material
rm
Sand at site
cum
0.04
335.00
13.40
Cement at site
0.03
5000.00
150.00
7.50
5966.40
44748.00
nos
2.00
932.88
1865.76
47378.41
8528.11
Deduct 4% VAT
47378.41
54011.39

7201.52
cum
0.01
74.60
Rate per m =
ii)
-1895.14
0.75
7202.00
700 mm dia
a) Labour
Mate
day
0.00
260.00
0.00
Mason (1st Class)
day
0.15
285.00
42.75
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Mazdoor (Unskilled)
day

b) Material
Sand at site
rm
Cement at site
Qty
Rate
1.25
215.00
268.75
cum
0.024
335.00
8.04
t
m
0.018
7.50
5000.00
2924.11
90.00
21930.83
nos
2.00
505.44
1010.88
23351.25

Deduct 4% VAT
23351.25

Rate per m =
iii)
Amount
4203.23
-934.05
26620.43
3549.39
cum
0.01
74.60
0.75
3550.00
day
day
0.00
0.15
315.00
315.00
0.00
47.25
day
rm
1.25
250.00
312.50
-0.20
359.75
-71.95
cum
0.024
335.00
8.04
0.018
5000.00
90.00
7.50
2372.28
17792.10
nos
2.00
374.40
748.80
600 mm dia
a) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Deduct 20% for 600 mm dia pipes
b) Material
Sand at site
Cement at site
18926.74
3406.81
Deduct 4% VAT
22333.55
21440.21

2858.69
cum
0.01
74.60
RBR-FNDN-7
Rate per m =
17
-893.34
0.75
2859.00
Supplying, fitting and placing HYSD bar reinforcement in foundation

complete as per drawings and technical specifications Clauses 1000 and
1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges &
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage
Binding wire
t
kg
1.05 45500.00
6.00
65.00
47775.00
390.00
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
(b) Labour for cutting, bending, shifting to site, tying

and placing in position
Mate
day
0.00
250.00
0.00
Blacksmith
day
2.00
315.00
630.00
Mazdoor (Unskilled)
day
6.40
250.00
1600.00
50395.00
9071.10
Deduct 4% VAT
50395.00
Rate per t = a+b+c+d
RBR-FNDN-4
18
-2015.80
57450.30
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
R.C.C grade M 20 (Design Mix) using 20 mm Graded
Metal (MORTH)
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement
0.347
5000.00
1735.00
Coarse sand
cum
20 mm aggregate
cum
0.45
335.00
150.75
0.54
1183.75
639.23
10 mm aggregate
cum
0.36
811.25
292.05
Mate
day
250.00
0.00
Mason (1st Class)
day
0.1
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
hr / cum
0.4
370.00
148.00
hour
0.4
664.00
265.60
4.00%
3609.63
144.39
(b) Labour
(c) Machinery
Generator 33 KVA
(d) Formwork @ 4% on (a+b+c)
3754.02
675.72
Deduct 4% VAT
RBR-SBST-5
-150.16
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85

19
3754.02

5327.00
S.
No.
RBR-SBST-5
(CD WORKS)
Index
Code
Description of item
Unit
Qty
Rate
Amount
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
t
cum
cum
0.275
0.480
0.480
5000.00
335.00
732.50
1375.00
160.80
351.60
20 mm aggregate
10 mm aggregate
cum
cum
0.240
0.080
1183.75
811.25
284.10
64.90
Mate
day
0.000
250.00
0.00
Mason (1st Class)
day
0.100
315.00
31.50
Mazdoor (Unskilled)
day
1.390
250.00
347.50
hour
0.400
370.00
148.00
10.00%
2763.40
276.34
(b) Labour
(c) Machinery
machinery (a+b+c)
3039.74
547.15
Deduct 4% VAT
3039.74
-121.59
cum
0.48
74.60
35.81
cum
0.80
1126.50
901.20
RBR-SBST-6
20
4402.31
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in

substructure complete as per drawings and technical specification Clauses
1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars
below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage
1.050 45500.00
47775.00
Binding wire
kg
6.000
65.00
390.00
(b) Labour for cutting, bending, shifting to site, tying,

and placing in position
Mate
day
0.000
250.00
0.00
Blacksmith
day
2.000
315.00
630.00
Mazdoor (Unskilled)
day
6.840
250.00
1710.00
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
50505.00
9090.90
Deduct 4% VAT
50505.00

RBR-SBST-5
21
-2020.20
57575.70
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement
0.403
5000.00
2015.00
Coarse sand
cum
0.450
335.00
150.75
20 mm aggregate
cum
0.540
1183.75
639.23
10 mm aggregate
cum
0.360
811.25
292.05
Mate
day
0.00
250.00
0.00
Mason (1st Class)
day
0.10
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
hour
0.40
370.00
148.00
Generator 33 KVA
hour
0.40
664.00
265.60
Vibrator
hour
10.00%
3889.63
388.96
(b) Labour
(c) Machinery
(d) Formwork @ 10% on (a+b+c)
4278.59
770.15
Deduct 4% VAT
RBRSBST-5
-171.14
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85

22
4278.59
Contractors profit but excluding VAT 5 to 10m height.
R.C.C. grade M 25 (Design Mix)
Height 5m to 10m
Case I : Using concrete Mixer
5925.02
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Per Cum Basic Cost of Labour, Material & Machinery

(a+b+c) of Item VI (i) Case I excluding of Formwork
cum
Qty
Rate
Amount
3889.63
3889.63
11.80%
3889.63
458.98
1.80%
3889.63
70.01
d) formwork
Add on cost of material, labour and machinery (a+b+c)
for Formwork
Add on cost of material, Labour and machinery excluding
formwork to cater for extra lift
4418.62
795.35
Deduct 4% VAT
4418.62
22
RBR-SPST-2
Rate perm (a+b+c+d+e+f)
-176.74
5037.23
Supplying, fitting, and placing HYSD bar reinforcement in superstructure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges &
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage
1.05 45500.00
47775.00
Binding wire
kg
8.00
65.00
520.00
(b) Labour for cutting, bending, tying and placing in

position
Mate
day
0.00
250.00
0.00
Blacksmith/ Rod Binder
day
3.00
315.00
945.00
Mazdoor (Unskilled)
day
8.44
250.00
2110.00
51350.00
9243.00
Deduct 4% VAT
51350.00
RBR-SPST-1
23
-2054.00
58539.00
Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
R.C.C M 25 Grade (Design Mix)
Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement
0.40
5000.00
2000.00
Coarse sand
cum
0.45
335.00
150.75
20 mm aggregate
cum
0.54
1183.75
639.23
10 mm aggregate
cum
0.36
811.25
292.05
(b) Labour
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
Mate
day
0.00
250.00
0.00
Mason (1st Class)
day
0.10
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
hour/cu
m
hour
0.40
370.00
148.00
0.40
664.00
265.60
20.00%
3874.63
774.93
c) Machinery
Generator 33 KVA
d) For formwork and staging refer to sub-item I (B)
case I above
d)
Formwork and staging of (a+b+c)
4649.56
836.92
Deduct 4% VAT
4649.56
-185.98
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85

25
RBRSPST-1
6347.92
Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
Contractors profit but excluding VAT 5 to 10m height.
R.C.C M 25 Grade (Design Mix)
Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
Cement
0.40
5000.00
2000.00
Coarse sand
cum
0.45
335.00
150.75
20 mm aggregate
cum
0.54
1183.75
639.23
10 mm aggregate
cum
0.36
811.25
292.05
Mate
day
0.00
260.00
0.00
Mason (1st Class)
day
0.10
285.00
28.50
Mazdoor (Unskilled)
day
1.39
215.00
298.85
hour/cu
m
hour
0.40
345.00
138.00
0.40
620.00
248.00
25.00%
3795.38
948.85
(b) Labour
c) Machinery
Generator 33 KVA
d) For formwork and staging refer to sub-item I (B)
case I above
d)
Formwork and staging of (a+b+c)
4744.23
Deduct 4% VAT
853.96
4744.23
-189.77
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85
RBR-SPST-5

24
6455.84
Providing and laying cement concrete wearing course M 30 (Design Mix)

grade using 20 & 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = cum
(a) Material
Cement
Sand
20 mm aggregate
10 mm aggregate
HYSD bar reinforcement including binding wire (Rate as
per item 13.2) except OH & CP
(b) Labour
t
cum
cum
cum
t
Mate
day
0.00
250.00
0.00
Mason (1st Class)
day
0.10
315.00
31.50
Mazdoor (Unskilled)
day
1.39
250.00
347.50
Mazdoor (Unskilled) for cleaning deck slab concrete

surface
c) Machinery
day
0.15
250.00
37.50
hour
0.40
370.00
148.00
Generator 33 KVA.
hour
0.40
664.00
265.60
3.00%
3681.53
110.45
4057.58
4057.58
730.36
-162.30
74.60
1126.50
33.57
1013.85
(d) Formwork @ 3% of cost of concrete
0.407
5000.00
0.45
335.00
0.54
1183.75
0.36
811.25
0.075 51350.00

Deduct 4% VAT
cum
cum
0.45
0.90

27
RBRSPST-7
Amount
Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 & 10 mm

nominal size aggregate, true to line and grade, tolerance of vertical railing
post not to exceed 1 in 500, centre-to-centre spacing between vertical posts
not to exceed 2000 mm as per drawing and technical specifications Clauses
800, 900 and 1208.3 MORD ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 =
0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
2035.00
150.75
639.23
292.05
0.00
5673.06
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
4744.23
29660.93
1.36 51350.00
69836.00
Hand rail in 3 tiers = 3x48 = 144 m

Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum
(b) HYSD bar reinforcement (Rate as per item 13.2)
cum
t
6.252
99496.93
17909.45
Deduct 4% VAT
117406.38
Cost for 48 m = (a+b+c+d)
-4696.26
112710.12
Rate per m = (a+b+c+d)/48
2348.13
Sub Analysis for Rate of Concrete

(a) Material
Cement
0.40
5000.00
2000.00
Coarse sand
cum
0.45
335.00
150.75
20 mm aggregate
cum
0.54
1183.75
639.23
10 mm aggregate
cum
0.36
811.25
292.05
260.00
0.00
(b) Labour
Mate
day
Mason (1st Class)
day
0.12
285.00
34.20
Mazdoor (Unskilled)
day
2.09
215.00
449.35
hour
0.40
345.00
138.00
12.00%
3703.58
444.43
c) Machinery
Formwork @ 12%
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85
Total (a+b+c+d)
28
RBRSPST-12
5195.43
P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal

mechanically mixed leveling course below approach slab complete as per
drawing and technical specifications Clauses 800 and 1211 MORD & 2700
Nominal mix (1:2.5:5) / PCC M 15 using Concrete
Mixture
Unit = cum
(a) Material
Cement
0.275
5000.00
1375.00
Coarse sand
cum
0.48
335.00
160.80
40 mm aggregate
cum
0.54
732.50
395.55
20 mm aggregate
cum
0.27
1183.75
319.61
10 mm aggregate
cum
0.09
811.25
73.01
Mate
day
0.00
260.00
0.00
Mason (1st Class)
day
0.10
285.00
28.50
Mazdoor (Unskilled)
day
1.39
215.00
298.85
(b) Labour
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
c) Machinery
hour
0.40
345.00
138.00
Generator 33 KVA.
hour
0.40
620.00
248.00
3037.32
546.72
Deduct 4% VAT
3037.32
-121.49
cum
0.48
74.60
35.81
cum
0.90
1126.50
1013.85

29
RBRSPST-13
4512.20
Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm

metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1211 MORD / 1500, 1600,
1700 & 2704 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement
0.403
5000.00
2015.00
Coarse sand
20 mm aggregate
cum
cum
0.45
0.54
335.00
1183.75
150.75
639.23
10 mm aggregate
(b) Labour
Mate
cum
0.36
811.25
292.05
day
260.00
0.00
Mason (1st Class)

Mazdoor (Unskilled)
day
day
0.1
1.39
285.00
215.00
28.50
298.85
Bhisti
(c) Machinery
day
260.00
0.00
0.4
345.00
138.00
2.00%
3562.38
71.25
3633.63
hr / cum
(d) Formwork @ 2.00% on (a+b+c)

HYSD reinforcement
Rate per item 2
Deduct 4% VAT
RBR-SBST10
t
3633.63
-145.35
cum
0.45
74.60
33.57
cum
0.90
1126.50
1013.85
Rate per cum = (a)

25
654.05
Backfilling behind abutment, wing wall and return wall

complete as per drawings & technical specification
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200
MORTH
Unit = cum
Granular material
(a) Material
5189.76
(CD WORKS)
S.
No.
Index
Code
Description of item
Granular material
(b) Labour
Mate
Mazdoor (Unskilled)
(c) Machinery
Plate compactor / power rammer
Water Tanker
Deduct 4% VAT
Unit
Qty
cum
12.000
75.00
900.00
day
day
0.000
7.280
250.00
0.00
1820.00
hour
2.500
42.00
105.00
hour
0.050
18.00%
372.00
2843.60
18.60
511.85
-4.00%
12.00
2843.60
119.40
-113.74
1432.80
4674.51
467.45
cum
Rate
Cost for 10 cum of granular backfill = a+b+c+d+e

Rate per cum = (a+b+c+d+e)/10
6
26
RBRTSRA-6
Amount
Painting Two Coats on New Concrete Surfaces

Painting two coats including primer coat after filling the surface with synthetic
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate
Painter (1st Class)
day
day
3.00
350.00
1050.00
Painter Assistant
Mazdoor (Unskilled)
day
day
2.20
250.00
550.00
b) Material
Cement Primer as per specifications
litre
3.00
90.00
270.00
Paint conforming to requirement of Clause 1701.3.8
litre
6.00
200.00
1200.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
Deduct 4% VAT
3070.00
552.60
3070.00
-122.80
3499.80

27
RBRPTWK-5
87.50
Providing and laying pitching on slopes laid over prepared filter media as per
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg)
cum
1.00
110.00
110.00
Stone spalls of minimum 25 mm size
cum
0.20
110.00
22.00
Mate
day
0.00
Mason 1st Class
day
0.35
315.00
110.25
Mazdoor (Unskilled)
day
0.79
250.00
197.50
(b) Labour
0.00
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
18.00%
439.75
79.16
Deduct 4% VAT
-4.00%
439.75
-17.59
1.20
1126.50
1351.80
Add for conveyance of stone
cum
Rate per cum = (a+b+c+d)
1853.12
Printing New Letters and Figures of any Shade

28
RBRTSRA-1
Printing new letter and figures of any shade with synthetic enamel paint black
or any other approved colour to give an even shade as per drawings and
Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman
Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate
day
Painter 1st Class
day
Painter Assistant
day
Mazdoor (Unskilled)
1.25
350.00
437.50
day
0.57
250.00
142.50
litre
0.50
200.00
100.00
680.00
122.40
Deduct 4% VAT
680.00
b) Material
Paint
Cost for 1600 cm = a+b+c+d

Rate per cm height per letter = (a+b+c+d)/1600
29
RBRTSRA-9
-27.20
775.20
0.48
Painting on Concrete/Steel Surfaces with Epoxy

Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate
day
Painter (1st Class)
day
0.60
350.00
210.00
Mazdoor (Unskilled)
day
0.65
250.00
162.50
Epoxy primer / Red-oxide
litre
0.60
110.00
66.00
Epoxy paint
litre
1.25
b) Material
200.00
250.00
Add @ 1 per cent on cost of material for scaffolding

wherever required
688.50
123.93
Deduct 4% VAT
688.50
-27.54
784.89
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
Rate

30
Amount
78.49
Kilometre Stone
RBRTSRA-13
Reinforced cement concrete M15 grade kilometre stone/local stone of

printing, etc as per drawing and Technical Specification Clause 1703 MORD /
804 MORTH
5th Kilometre Stone (precast)
Unit = each
cum
2.35
4402.31
10345.44
kg
22.08
57.58
1271.27
cum
1.68
83.99
141.10
sqm
9.85
87.50
861.83
1800.00
0.48
872.10


height each)
per cm
high per
letter
f) Labour
Mate
day
Mason (1st Class)
day
0.60
285.00
171.00
Mazdoor (Unskilled)
day
6.26
215.00
1345.90
hour
6.00
345.00
2070.00
3586.90
645.64
3586.90
-143.48
17580.81
g) Machinery
Labour
j )Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i
Rate for each 5th km stone = j/6
2930.13
Ordinary Kilometer Stone (Precast)

Unit = each
cum
3.77
4402.31
16596.72

kg
26.32
57.58
1515.39
cum
2.77
83.99
232.65

(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
sqm
j) Cost for 14 Nos. ordinary km

(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14
stone
Rate
Amount
11.41
87.50
998.32
1680.00
0.48
813.96
day
day
day
1.00
7.32
350.00
250.00
350.00
1830.00
hour
6.00
361.00
4346.00
2166.00
782.28
4346.00
-173.84

height each)
per cm
high per
letter
f) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
g) Machinery
Labour
Qty
25111.48
1793.68
200 m / Hectometer stone (precast)

Unit = each
cum
1.58
4402.31
6955.66

kg
66.00
57.58
3800.00
cum
1.39
83.99
116.75

sqm
6.27
87.50
548.59
per cm
high per
letter
330.00
0.48
159.89
day
day
day
1.50
7.34
350.00
250.00
525.00
1835.00
hour
6.00
361.00
4526.00
2166.00
814.68
e) lettering on km post (average 1 letter of 10 cm height

each)
f) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
g) Machinery
Labour
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i)
Rate for each 200 m stone = j / 33
4526.00
-181.04
16740.53
507.29
Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B
Semi Reflective Traffic Signs
(CD WORKS)
S.
No.
Index
Code
RBR-TSRA-2
31
Description of item
Unit
Qty
Rate
Amount
Providing and fixing of semi reflective cautionary, mandatory and informatory

sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white
colour in front and gray colour on back with red reflective border of 65 mm
width and required letters and figures with reflective tape engineering grade
as per Clause 1701.3.9 of MORD for Rural Roads of required shade and
colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly
fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
cum
0.126
83.99
10.58
cum
0.126
4402.31
554.69
sqm
0.46
78.49
36.10
day
day
0.26
250.00
65.00
kg
kg
12.40
1.06
50.50
50.50
626.20
53.53
3%
679.73
20.39
169.60

(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter
Mate
Mazdoor (Unskilled)
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5%
wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons
towards the cost of fabrication, drilling holes, nuts and
bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with stove
enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
sqm
0.36
(vi) 600 mm x 600 mm square (0.36SQm X 0.0015m X

7850/Kgcum)
(c) Machinery
Kg
4.24
40.00
hour
0.08
361.00
963.60
963.60
28.88
173.45
Deduct 4% VAT
-38.54
Rate per traffic sign = (i+ii+iii+a+b+c+d+e)
1699.87
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
32
Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
(CD WORKS)
Index
Code
RBR-TSRA-3
S.
No.
Description of item
Unit
Qty
Rate
Amount
Providing and erecting direction and place identifications of semi reflective

reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG
Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm
cum
0.126
83.99
10.58
cum
0.126
4402.31
554.69
sqm
0.59
78.49
46.31
Mate
day
Mazdoor (Unskilled)
day
0.26
250.00
65.00
47 mm x 47 mm of 12 SWG sheet 3050 mm long
kg
12.40
50.50
626.20
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5%

wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
kg
1.06
50.50
53.53
sqm
0.90
14.13
40.00
565.20
3%
679.73
20.39
0.08
361.00
1359.20
28.88
244.66

(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications
b) Material
(i) Support of MS sheet tube
(0.90 Sqm X 0.002m X 7850/Kgcum)

Add 3% cost of MS sheet angle iron towards the cost of
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
hour
Deduct 4% VAT
1359.20
-54.37
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e)
2161.07
Rate per sqm (for sign having area upto 0.9 sqm) =
2401.19
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
33
Providing and Fixing 'Informatory sign' of Project
(CD WORKS)
Index
Code
RBR-TSRA-20
S.
No.
Description of item
Unit
Qty
Rate
Amount
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet
tubes posts duly embedded in cement concrete M-15 grade blocks of 450
mm x 450 mm x 600 mm, 600 mm below ground level. The top most
diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG
sheet tube. All M.s. will be stove enameled on both sides. Lettering and
printing arrows, border etc., will be pointed with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of
framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
cum
0.252
83.99
21.17
(ii) Cement Concrete M15 grade

cum
0.252
4402.31
1109.38
sqm
1.80
78.49
141.28
per cm
height /
letter
4532.50
0.48
2196.00
day
day
0.78
250.00
195.00
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm

long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long
kg
63.15
50.5
3189.08
kg
4.47
50.5
225.74
Angle iron 50mm x 50mm x 5 mm for lugs
kg
2.12
50.5
107.06
(iii) Painting on MS Steel tubes with primer and two

coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter
letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
a) Labour (for fixing at site)
Mate
Mazdoor (Unskilled)
b) Material
(CD WORKS)
S.
No.
Index
Code
Description of item
Unit
Qty
1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron

on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
sqm
1.44
(1.44 Sqm X 0.0016m X 7850/Kgcum)
18.09
Rate
0.00
40.00
723.60
3%
3716.88
111.51
0.24
361.00
86.64
d&e) Overheads&Contractors Profit (a+b+c) at 18%
4638.63
834.95
Deduct 4% VAT
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e)
4638.63
-185.55
8755.87
Add 3% cost of MS tube and angle iron towards the cost

of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
hour
Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.
ASST.EXE.ENGINEER
0
Amount
EXECUTIVE ENGINEER
LEAD CHARGES (2012-13)

GRANT: PMGSY -X
PACKAGE NO:
Sl.
No.
(1)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
19
20
21
Description
(2)
60-63 mm IRC HBG Metal
9.5-11.2 mm for Grading 2
2.36 mm HBG metal
40mm HBG chips-SS5
20mm HBG chips-SS5
12mm HBG chips-SS5
10mm HBG chips-SS5
2.36mm Below metal
Rough stone
Gravel
Sand for mortar
Sand for Filling
Bitumen 60/70
Quarry
(3)
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
Local
y
Local
Vizag
Lead in
KM
Initial
Cost
(4)
(5)
113.00
378.00
113.00
410.00
113.00
530.00
113.00
874.00
113.00
998.00
113.00
530.00
113.00
874.00
113.00
998.00
113.00
727.00
113.00
593.00
113.00
452.00
113.00
278.00
113.00
530.00
113.00
891.00
113.00
727.00
113.00
593.00
113.00
260.00
113.00
160.00
9.00
75.00
5.00
335.00
5.00
248.00
1020.00 32449.51
Conveyance
Charges
Blasting
charges
(6)
(7)
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
70.00
1126.50
1126.50
119.40
74.60
74.60
3060.00 1297.98
Add 25%
extra for
machine
crushing
(8)
132.50
218.50
249.50
181.75
148.25
113.00
69.50
132.50
222.75
181.75
148.25
Total
Deduc
amount Conveay
t for
excluding
nce
Remarks
stocki
conveyan chargs
ng
ce
(9)
(10)
448.00
480.00
600.00
944.00
1068.00
732.50
1162.50
1317.50
978.75
811.25
635.00
417.50
732.50
1183.75
978.75
811.25
260.00
-50
110.00
75.00
335.00
248.00
36807.49
(11)
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
1126.50
119.40
74.60
74.60
(12)
831.17 53-26
981.00 26-4.75
723.13 9.5-4.75
1070.83
832.00
895.00
723.13
808.33
526.25
WBMM
WMM
WMM
OGPC
Gr.II
Sl.
No.
(1)
22
23
24
25
26
27
28
29
30
31
Description
Quarry
Lead in
KM
Initial
Cost
Conveyance
Charges
Blasting
charges
Add 25%
extra for
machine
crushing
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Bitumen emulsion (SS-1)
Vizag
1020.00 26545.44 3060.00 1061.82
Bitumen emulsion (RS-1)
Vizag
1020.00 27254.84 3060.00 1090.19
Cement
Local
5000.00
Steel
45500.00
1000mm dia pipes (Part-I)
Z
63.00
5170
589.60
206.8
Z
63.00
2512
311.63 100.48
Z
63.00
2020
271.48
80.8
1000mm dia collars (Part-I)
Z
63.00
897
35.88
Z
63.00
486
19.44
Z
63.00
360
14.4
Certified that the above leads are correct and nearest to the work site to best of my knowledge
The stone quarry is of blasting type. Hence provided blasting charges
ASST.EXE.ENGINEER
EXECUTIVE ENGINEER
Total
Deduc
amount Conveay
t for
excluding
nce
Remarks
stocki
conveyan chargs
ng
ce
(9)
(10)
30667.26
31405.03
5000.00
45500.00
5966.40
2924.11
2372.28
932.88
505.44
374.40
(11)
(12)
FORMAT F-8
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
RATE ANALYSIS
State : Andhra Pradesh

yyyyyyyyyyyyyyyyyyy
Material
Stone
(Crushed
Metal)
Bituminous
Source
Lead (in Km)

113
x
Vizag
Cement
Local
Hume Pipes
1020
63
Any other
Gravel
Local
Sand
Sl. No. Sl. No.

Description
Units
as per
MORD
SDB for
A.Rural
CONSTRUCTION ACTIVITIES
Roads
1
Clearing and grubbing road land including Cum
uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth upto 300
mm, removal of stumps of such trees cut
earlier and disposal of unserviceable
materials and stacking of serviceable
material to be used or auctioned, upto a lead
of 1000 m including removal and disposal of
top organic soil not exceeding 150 mm in
thickness as per Technical Specification
Clause 201 MORD/MORTH
including
overhead & Contractor profit but excluding
VAT .
Construction of Embankment with

Material Obtained from Roadway
Cutting
Construction of embankment with approved
materials deposited at site from roadway
cutting and excavation from drain (not
exceeding 0.6 m depth) and foundation of
other structures graded and compacted to
meet requirement of Tables 300.1 and 300.2
as per Technical Specification Clause 301.5
MORD/ 305 MORTH including overhead &
Contract profit but excluding VAT
Qty
4800.00
14068.44
Rate (Rs)
Amount
(Rs.)
1.86 /
S
q
m
8928
62.16 /
874479
1
c
u
m
Construction of Embankment with

Material Obtained from Borrow pits
Construction of embankment with approved
material obtained from borrow pits with all
lifts, transporting to site, spreading, grading
to required slope and compacting to meet
requirement of Tables 300.1 and 300.2 with
a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD/ 305
MORTH including overhead charges &
Gravel/Soil-Aggregate Base (Table
400.2) Grading C
Construction of granular sub-base
by
providing well graded material (28% metal
chips, 72% gravel), spreading in uniform
layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator
at OMC, and compacting with
three
wheel 80-100 kN static roller /
Vibratory Roller 80-100 kN capacity to
achieve the desired density and CBR not
less than 30%, complete as per Technical
WBM Grade-III
Providing, laying, spreading and compacting
stone aggregates of specific sizes to water
bound macadam specification including
spreading in uniform thickness, hand
packing, rolling with smooth wheel roller 80100 kN in stages to proper grade and
camber, applying and brooming, stone
screening to fill-up the interstices of coarse
aggregate, watering and compacting to the
required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404.
For compacted thickness of 75 mm,
including overhead charges & Contractor
profit, But excluding VAT
Prime Coat
Providing and applying primer coat with
bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road
surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as
per Technical Specification Clause 502 MORD
(for use on Wet mix macadam & WBM)
,including overhead charges & Contractors
297.19
155.12 /
C
u
m
46101
3240.90
1128.77 / 3658227
C
u
m
594.68
3113.59 / 1851590
C
u
m
7929.20
31.00 /
1
s
q
m
245805
10
Tack Coat
Providing and applying tack coat with
Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per
sqm on the prepared granular surfaces
treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause
503 MORD,including overhead charges &
20mm thick Open-Graded Premix
Carpet using Bituminous (penetration
grade/modified bitumen) Binder
Providing, laying and rolling of open-graded
premix carpet of 20 mm thickness composed
of 13.2 mm to 5.6 mm aggregates either
using penetration grade bitumen or emulsion
to required line, grade and level to serve as
wearing course on a previously prepared
base, including mixing a suitable plant,
laying and rolling with a three wheel 0-100
kN static roller capacity, finished to required
level and grades to be followed by seal coat
of either type A or Type B or Type C as per
Seal Coat
Providing and laying seal coat sealing the
voids in a bituminous surface laid to the
specified levels, grade and cross fall using
Type A, Type B and Type C as per Technical
Specification Clause 510 MORD. (using Three
wheel 80-100 kN static roller)
CC pavement
Construction of un-reinforced, dowel jointed
at expansion and construction joint only,
plain cement concrete pavement, thickness
as per design, over a prepared sub base,
with 43 grade cement or any other type as
per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate
weigh batcher using approved mix design,
laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates
including levelling the formwork as per
drawing), spreading the concrete with
sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in
continuous operation including provision of
contraction and expansion, construction
joints, applying debonding strips, primer,
sealant, dowel bars, near approaches to
bridge / culvert and construction joints,
admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where
specified) and water finishing to lines and
grade as per drawing
and Technical
Specification Clause 1501 MORD including
overhead charges & Contractors profit but
excluding VAT.
7929.20
11.13 /
1
88252
s
q
m
7929.20
166.65 / 1321401
1
s
q
m
7929.20
48.69 /
1
386073
s
q
m
183.75
6006.63 / 1103717
C
u
m
Gravel Shoulders
Construction
of
gravel
shoulders
by
providing well graded material, spreading in
uniform layers with motor grader on
prepared surface, mixing by mix in place
method with rotavator
at OMC, and
compacting with three wheel 80-100 kN
static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density,
complete as per Technical Specification
Clause 402 MORD, including overhead
charges & Contractor profit, But excluding
VAT
11
12
1000mm dia RCC NP3 pipe culvert 1vent
13
14
15
16
17
18
Cost of road furniture

Construction of side drain
Add 4% VAT
Add Seignorage charges
Preparation of DPR Rs.13,500/- per KM
Add L.S. for rounding of
1666.00
352.45 /
587180
C
u
m
0
21254
0
509650
563805
28000
5537
11300000
TOTAL
B. MAINTENANCE ACTIVITIES (YEAR WISE)
Provision for 1st year Maintanance
2.80
5.00%
7500
21000
Provision for 2nd year Maintanance
2.80
10.00%
15000
42000
Provision for 3rd year Maintanance
2.80
15.00%
22500
63000
Provision for 4th year Maintanance
2.80
30.00%
45000
126000
Provision for 5th year Maintanance
2.80
40.00%
60000
168000
TOTAL
420000
Note:
1.
Rate
2.
Analysis shall cover all the items such as Site Clearance, Earthwork, Drainage, Granular
Sub Base, & Surface Course, CD works, Traffic Signs, PMGSY Board & Logo& Maintenance
activities
Where local material e used at site and the specif cations a rate analysis are not found in BOS
&SDB. for Rural Roads .the analysis & nomenclature of the item can be suitably used based on
other standards such as PWD Schedule or Rate or assessment based on field observation.
3.
Completed items rates including feadfor carriage of materials should be shown
ASST.EXE.ENGINEER
0
EXECUTIVE ENGINEER
SUPERINTENDING ENGIN
Earth, Sand,
Metal,
Gravel
Stone
Rate
lead
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
28.80
39.20
52.20
63.40
74.60
85.80
97.00
108.20
119.40
130.60
141.80
153.00
164.20
175.40
186.60
197.80
209.00
220.20
231.40
242.60
253.80
265.00
276.20
287.40
298.60
309.80
321.00
332.20
343.40
354.60
363.90
373.20
382.50
391.80
401.10
410.40
419.70
429.00
438.30
447.60
456.90
26.70
37.40
52.20
63.40
74.60
85.80
97.00
108.20
119.40
130.60
141.80
153.00
164.20
175.40
186.60
197.80
209.00
220.20
231.40
242.60
253.80
265.00
276.20
287.40
298.60
309.80
321.00
332.20
343.40
354.60
363.90
373.20
382.50
391.80
401.10
410.40
419.70
429.00
438.30
447.60
456.90
1000mm dia
lead
Rate
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
155.76
155.76
155.76
155.76
155.76
163.24
170.72
178.20
185.68
193.16
200.64
208.12
215.60
223.08
230.56
238.04
245.52
253.00
260.48
267.96
275.44
282.92
290.40
297.88
305.36
312.84
320.32
327.80
335.28
342.76
350.24
357.72
365.20
372.68
380.16
387.64
395.12
402.60
410.08
417.56
425.04
900 mm RCC pipes

700mm dia
lead
Rate
lead
Rate
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
129.30
129.30
129.30
129.30
129.30
136.78
144.26
151.74
159.22
166.70
174.18
181.66
189.14
196.62
204.10
211.58
219.06
226.54
234.02
241.50
248.98
256.46
263.94
271.42
278.90
286.38
293.86
301.34
308.82
316.30
323.78
331.26
338.74
346.22
353.70
361.18
368.66
376.14
383.62
391.10
398.58
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
81.95
81.95
81.95
81.95
81.95
85.91
89.87
93.83
97.79
101.75
105.71
109.67
113.63
117.59
121.55
125.51
129.47
133.43
137.39
141.35
145.31
149.27
153.23
157.19
161.15
165.11
169.07
173.03
176.99
180.95
184.91
188.87
192.83
196.79
200.75
204.71
208.67
212.63
216.59
220.55
224.51
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
466.20
475.50
484.80
494.10
503.40
512.70
522.00
531.30
540.60
549.90
559.20
568.50
577.80
587.10
596.40
605.70
615.00
624.30
633.60
642.90
652.20
661.50
670.80
680.10
689.40
698.70
708.00
717.30
726.60
735.90
745.20
754.50
763.80
773.10
782.40
791.70
801.00
810.30
819.60
828.90
838.20
847.50
856.80
866.10
875.40
466.20
475.50
484.80
494.10
503.40
512.70
522.00
531.30
540.60
549.90
559.20
568.50
577.80
587.10
596.40
605.70
615.00
624.30
633.60
642.90
652.20
661.50
670.80
680.10
689.40
698.70
708.00
717.30
726.60
735.90
745.20
754.50
763.80
773.10
782.40
791.70
801.00
810.30
819.60
828.90
838.20
847.50
856.80
866.10
875.40
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
432.52
440.00
447.48
454.96
462.44
469.92
477.40
484.88
492.36
499.84
507.32
514.80
522.28
529.76
537.24
544.72
552.20
559.68
567.16
574.64
582.12
589.60
597.08
604.56
612.04
619.52
627.00
634.48
641.96
649.44
656.92
664.40
671.88
679.36
686.84
694.32
701.80
709.28
716.76
724.24
731.72
739.20
746.68
754.16
761.64
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
406.06
413.54
421.02
428.50
435.98
443.46
450.94
458.42
465.90
473.38
480.86
488.34
495.82
503.30
510.78
518.26
525.74
533.22
540.70
548.18
555.66
563.14
570.62
578.10
585.58
593.06
600.54
608.02
615.50
622.98
630.46
637.94
645.42
652.90
660.38
667.86
675.34
682.82
690.30
697.78
705.26
712.74
720.22
727.70
735.18
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
228.47
232.43
236.39
240.35
244.31
248.27
252.23
256.19
260.15
264.11
268.07
272.03
275.99
279.95
283.91
287.87
291.83
295.79
299.75
303.71
307.67
311.63
315.59
319.55
323.51
327.47
331.43
335.39
339.35
343.31
347.27
351.23
355.19
359.15
363.11
367.07
371.03
374.99
378.95
382.91
386.87
390.83
394.79
398.75
402.71
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
884.70
894.00
903.30
912.60
921.90
931.20
940.50
949.80
959.10
968.40
977.70
987.00
996.30
1005.60
1014.90
1024.20
1033.50
1042.80
1052.10
1061.40
1070.70
1080.00
1089.30
1098.60
1107.90
1117.20
1126.50
1135.80
1145.10
1154.40
1163.70
1173.00
1182.30
1191.60
1200.90
1210.20
1219.50
1228.80
1238.10
1247.40
1256.70
1266.00
1275.30
1284.60
1293.90
1303.20
1312.50
1321.80
1331.10
884.70
894.00
903.30
912.60
921.90
931.20
940.50
949.80
959.10
968.40
977.70
987.00
996.30
1005.60
1014.90
1024.20
1033.50
1042.80
1052.10
1061.40
1070.70
1080.00
1089.30
1098.60
1107.90
1117.20
1126.50
1135.80
1145.10
1154.40
1163.70
1173.00
1182.30
1191.60
1200.90
1210.20
1219.50
1228.80
1238.10
1247.40
1256.70
1266.00
1275.30
1284.60
1293.90
1303.20
1312.50
1321.80
1331.10
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
769.12
776.60
784.08
791.56
799.04
806.52
814.00
821.48
828.96
836.44
843.92
851.40
858.88
866.36
873.84
881.32
888.80
896.28
903.76
911.24
918.72
926.20
933.68
941.16
948.64
956.12
963.60
971.08
978.56
986.04
993.52
1001.00
1008.48
1015.96
1023.44
1030.92
1038.40
1045.88
1053.36
1060.84
1068.32
1075.80
1083.28
1090.76
1098.24
1105.72
1113.20
1120.68
1128.16
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
742.66
750.14
757.62
765.10
772.58
780.06
787.54
795.02
802.50
809.98
817.46
824.94
832.42
839.90
847.38
854.86
862.34
869.82
877.30
884.78
892.26
899.74
907.22
914.70
922.18
929.66
937.14
944.62
952.10
959.58
967.06
974.54
982.02
989.50
996.98
1004.46
1011.94
1019.42
1026.90
1034.38
1041.86
1049.34
1056.82
1064.30
1071.78
1079.26
1086.74
1094.22
1101.70
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
406.67
410.63
414.59
418.55
422.51
426.47
430.43
434.39
438.35
442.31
446.27
450.23
454.19
458.15
462.11
466.07
470.03
473.99
477.95
481.91
485.87
489.83
493.79
497.75
501.71
505.67
509.63
513.59
517.55
521.51
525.47
529.43
533.39
537.35
541.31
545.27
549.23
553.19
557.15
561.11
565.07
569.03
572.99
576.95
580.91
584.87
588.83
592.79
596.75
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
Loading
Unloading
1340.40
1349.70
1359.00
1368.30
1377.60
1386.90
1396.20
1405.50
1414.80
1424.10
1433.40
1442.70
1452.00
1461.30
1470.60
1340.40
1349.70
1359.00
1368.30
1377.60
1386.90
1396.20
1405.50
1414.80
1424.10
1433.40
1442.70
1452.00
1461.30
1470.60
34.30
10.90
12.80
8.70
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
1135.64
1143.12
1150.60
1158.08
1165.56
1173.04
1180.52
1188.00
1195.48
1202.96
1210.44
1217.92
1225.40
1232.88
1240.36
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
1109.18
1116.66
1124.14
1131.62
1139.10
1146.58
1154.06
1161.54
1169.02
1176.50
1183.98
1191.46
1198.94
1206.42
1213.90
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
600.71
604.67
608.63
612.59
616.55
620.51
624.47
628.43
632.39
636.35
640.31
644.27
648.23
652.19
656.15
600mm dia
lead
Rate
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
73.70
73.70
73.70
73.70
73.70
77.11
80.52
83.93
87.34
90.75
94.16
97.57
100.98
104.39
107.80
111.21
114.62
118.03
121.44
124.85
128.26
131.67
135.08
138.49
141.90
145.31
148.72
152.13
155.54
158.95
162.36
165.77
169.18
172.59
176.00
179.41
182.82
186.23
189.64
193.05
196.46
Gravel
Sand for Filling
60-63mm HBG metal
50 -55mm HBG Metal
40-45mm HBG Metal
25-27mm HBG Metal
19 - 22mm HBG metal
40-45mm HBG M/c Metal
25-27mm HBG M/C Metal
19 - 22mm HBG M/C metal
12-14 mm HBG M/C Metal
9.5-11.2 mm HBG M/C Metal
5-7 mm HBGM/C Metal
2.36 -5 mmHBG M/CMetal
Sand for Mortor
40 mm HBG Metal-SS5
20 mm HBG Chips-SS5
12 mm HBG Chips-SS5
10 mm HBG Metal-SS5
2.36 mm Below Metal
Bitumen emulsion (SS-1)
Bitumen emulsion (RS-1)
Bitumen 60/70
1000mm Dia NP3 Class
1000mm Dia Collar
900mm Dia NP3 Class
900mm Dia Collar
700mm Dia NP3 Class
700mm Dia Collar
600mm Dia NP3 Class
600mm Dia Collar
Cement (As on Sep'2010)
Mild Steel (As on Oct'2012)
Steel (Fe 415 as on Oct'2012)
Rough stone
75
248
378
410
530
874
998
530
874
998
727
593
452
278
335
530
891
727
593
260
26545.44
27254.84
32449.51
5170
897
4166
716
2512
486
2020
360
5000
45500
44400
160
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
199.87
203.28
206.69
210.10
213.51
216.92
220.33
223.74
227.15
230.56
233.97
237.38
240.79
244.20
247.61
251.02
254.43
257.84
261.25
264.66
268.07
271.48
274.89
278.30
281.71
285.12
288.53
291.94
295.35
298.76
302.17
305.58
308.99
312.40
315.81
319.22
322.63
326.04
329.45
332.86
336.27
339.68
343.09
346.50
349.91
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
353.32
356.73
360.14
363.55
366.96
370.37
373.78
377.19
380.60
384.01
387.42
390.83
394.24
397.65
401.06
404.47
407.88
411.29
414.70
418.11
421.52
424.93
428.34
431.75
435.16
438.57
441.98
445.39
448.80
452.21
455.62
459.03
462.44
465.85
469.26
472.67
476.08
479.49
482.90
486.31
489.72
493.13
496.54
499.95
503.36
506.77
510.18
513.59
517.00
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
520.41
523.82
527.23
530.64
534.05
537.46
540.87
544.28
547.69
551.10
554.51
557.92
561.33
564.74
568.15
Sl
No.
Item
Rate 201112
1
2
3
4
5
6
7
8
9
LABOUR CHARGES
Mazdoor Unskilled
Mazdoor skilled
Mazdoor semi skilled
Mason (1st class)
Mason (2nd class)
Surveyor Mazdoor
Driller
Blaster
Black smith for cutting of dowel bars including
removal of burrs, fabrications & fixing of dowel
bars
215.00
215.00
215.00
285.00
260.00
260.00
285.00
310.00
285.00
10
Mate
260.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
MACHINERY
AC Pipe 100 mm dia class 1
Dozer D 80
Paver Finisher Hydrostatic with sensor control 100
TPH
Air Compressor
Dozer D 50
Electric generator set 125 KVA
Plate Compactor
Binding Wire
Emulsion Pressure Distributor
Smooth wheeled roller 8 tonne
Bitumen boiler oil fired
Front end loader
Stone Boulder
Tractor with grader
Vibratory Roller 80-100
Bitumen boiler oil fired, capacity1000 lts fitted with
spray set
Generator 250 KVA
Tipper 5.5cum
Tractor with rotavator
Water Tanker 6 KL
Bitumen Pressure Distributor
Generator 35 KVA
Wet Mix Plant
Concrete mixer 0.28/0.40 cum
HMP 40/60
Hydraulic broom @ 1250
Hydraulic Chip Spreader
Hydraulic Excavator
Joint Filler
Mild Steel - 7/2011
Mortor Grader
Rate 2012-13
250
250
250
315
285
315
355
315
188.00
1881.00
2530.00
2398.80
2664.00
370.00
1081.19
1090.00
40.00
55.00
690.00
844.40
345.00
170.00
1320.00
90
345.00
1886.90
170.00
402.00
1499.25
1148.00
42.00
65.00
748.00
920.60
361.00
182.00
1431.00
1550.00
696.40
345.00
345.00
940.00
620.00
1320.00
345.00
15525.00
290.00
2070.00
2009.50
540.00
41000.00
2600.00
1609.00
818.30
367.00
372.00
1016.00
664.00
1431.00
370.00
16626.00
310.00
2232.00
2600.30
361.00
2384.90
182.00
2797.00
Paint
Painter
Binding Wire
184
300
300
350.00
65.00
1499.25

Model Road Estimate No 1

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Model Road Estimate No 1

Hochgeladen von

Copyright:

Verfügbare Formate

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

GOVERNMENT OF ANDHRA PRADESH

PACKAGE No. : AP01-X-035

Name of the District

Name of the Circle

Name of the Division

Name of the Sub-Divn

Name of the Mandal

Name of the work

ROAD FROM CHENNUR TO

Length of the road

PROVISIONS MADE IN THE ESTIMATE

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

Estimate amount Rs:

Cost of road furniture

Construction of side drain

Add Seignorage charges

Preparation of DPR Rs.10,000/- per KM

Add L.S. for rounding off

Maintenance of BT road per KM for 5 years

ABSTRACT (PART -B)

2 Providing for 2nd year Maintaince ### 10.00%

3 Providing for 3rd year Maintaince ### 15.00%

4 Providing for 4th year Maintaince ### 30.00%

5 Providing for 5th year Maintaince ### 40.00%

1 Providing for 1st year Maintaince ###

DETAILED AND ABSTRACT ESTIMATE

NAME OF THE WORK: R/F xxxxxxxxxxxxxxxxxxxxxxxx to yyyyyyyyyyyyyyyyyyy

As per MORD specifications

Construction of embankment with approved material obtained from

Rate (Rs) unit per

Construction of embankment with approved materials deposited at site

Clearing and grubbing road land including uprooting wild vegetation,

Estt.Cost.Rs. 101.72 Lakhs

Construction of granular sub-base by providing well graded material

Rate (Rs) unit per

0/0 to 1/125 & 1/375 to 2/700

1/125 to 1/375, 2/700 to 2/800 km

Bell mouth at 0/0

Approach road 20mts at 0/825

Approach road 20mts at 1/025

Approach road 20mts at 1/075

Approach road 20mts at 2/575

For curve length @ 0/475

For curve length @ 1/075

For tangention length

For curve length @ 2/250

For tangention length

For curve length @ 2/575

3240.90 1,128.77 /Cum

Providing, laying, spreading and compacting stone aggregates of

Bell mouth at 0/0

Approach road 20mts at 0/825

Approach road 20mts at 1/025

Approach road 20mts at 1/075

Approach road 20mts at 2/575

For curve length @ 0/475

For curve length @ 1/075

For curve length @ 2/250

For curve length @ 2/575

Rate (Rs) unit per

594.68 3,113.59 /Cum

Providing and applying primer coat with bitumen emulsion (SS-1) on

Bell mouth at 0/0