Beruflich Dokumente
Kultur Dokumente
Stock Code:
BSE: 519552
NSE: HERITGFOOD
BLOOMBERG: HTFL IN
Quarterly Update
Disclaimer
The release contains forward-looking statements, identified by words like
plans, expects, will, anticipates, believes, intends, projects,
estimates and so on. All statements that address expectations or projections
about the future, but not limited to the Companys strategy for growth,
product development, market position, expenditures and financial results, are
forward-looking statements. Since these are based on certain assumptions and
expectations of future events, the Company cannot guarantee that these are
accurate or will be realized. Actual results might differ materially from those
either expressed or implied in the statement depending on the circumstances.
Therefore the investors are requested to make their own independent
assessments and judgments by considering all relevant factors before making
any investment decision. The Company assumes no responsibility to publicly
amend, modify or revise any such statements on the basis of subsequent
developments, information or events.
Operates 14 Processing
Plants
Installed milk processing
capacity of 15,45,000 Liters
Per Day.
Products available in 10
States: Andhra Pradesh; Delhi;
Haryana; Karnataka; Kerala;
Maharashtra; Odisha;
Rajasthan; Telangana &
TamilNadu
Delivery through 1,723
outsourced vehicles.
Enjoys Loyalty of 11,50,000
Households
Milk Procurement
from 3 Lakh Dairy
Farmers
Operates 144 Bulk Coolers
and Chilling Plants.
Currently procures
10,54,806 Liters Per Day
Procures in 8 States: Andhra
Pradesh; Delhi ; Haryana;
Karnataka; Maharashtra;
Rajasthan; Telangana &
TamilNadu
Processing
Milk
Procurement
Witnessing growth in
Mumbai and Delhi markets
Distribution
Branding &
Trust
Robust Heritage
brand in: Milk; Curd;
Buttermilk; Ice Cream/Frozen Dessert;
Paneer; & others
Winning Trust of Farmers
through: Facilitating bank
loans; high quality feed;
cattle insurance, farmers'
welfare fund; mobile
veterinary clinics;
certificate course in dairy
farming
This is the sixth time that the energy conservation efforts of Heritage
Foods are recognized by the Ministry. The Company had won such
Awards earlier in 2008, 2010, 2012, 2014 and 2015. This resulted in
substantial lower energy consumption and higher productivity for the
energy consumed.
Speaking on the occasion, Smt. N. Bhuvaneswari, Vice Chairperson and
Managing Director of the Company said, Heritage Foods is committed to
conserve energy in all its Plants by continuous up-gradation of
Technology, Systems and Services to optimise and save energy and
continue efforts to improve further with dedication and responsibility
towards sustainable growth.
Turnover
EBITDA
Employee
Strength
Q3FY16
Growth %
8.63
8.15
5.89%
37.27
36.40
2.39%
10.55
12.01
(12.16%)
32.64
30.98
5.36%
928
785
18.22%
No. of Parlours
1624
1401
15.92%
Sales(Rs. in mn)
1000
600
400
Q3FY16
785
928
800
785
928
628
Q3FY17
200
0
Q3FY15
Q3FY15
628
As % of Branded Value
Added Products
Q3FY16
Q3FY17
Q3FY16
80
Q3FY15
76
80
80
75
76
Q3FY17
80
79
74
Q3FY15
Q3FY16
Q3FY17
10
11
Q3FY17
127
443
433
Q3FY16
103
361
355
Growth %
23.30
22.71
21.97
1330
1194
11.39
1729
143
175
2048
1271
68
106
1444
36.03
110.29
65.02
41.76
392
19.16%
20.62%
283
19.56%
20.65%
38.51
(2.04)
(0.14)
150
7.34%
139
107
11
95
6.56%
115
109
(21)
57.89
11.79
20.67
(1.25)
(153)
12
Year
EBIDTA Margin%
0.53
Retail Division
1.00
0.50
0.00
-0.50
Q3FY16
(1.43)%
-1.00
-1.43
0.53%
-1.26
Q3FY17
-1.50
Q3FY15
(1.26)%
Q3FY17
11
Q3FY16
(21)
Q3FY15
(15)
20
15
10
5
0
-5
-10
-15
-20
-25
11
EBIDTA(Rs in mn)
Q3FY17
Q3FY16
-15
Year
Q3FY16
Retail Division
-21
Q3FY15
Q3FY15
Q3FY17
13
14
15
Captive
Open
Access
Arrangement
through
APTRANSCOM/APSPDCL.
16
(Rs. in lakhs)
Year Ended
31.03.2016
(Audited)
64935.19
1771.52
66706.71
62676.88
1454.08
64130.96
57166.25
1091.20
58257.46
189557.24
4703.35
194260.59
171558.21
3220.38
174778.59
232895.32
5163.01
238058.33
35350.79
16830.02
(384.01)
4270.34
958.91
6764.01
63790.06
2916.65
90.65
3007.30
244.42
2762.88
2762.88
33847.61
14180.37
2084.24
4152.25
943.42
6568.26
61776.14
2354.82
109.32
2464.15
245.56
2218.59
2218.59
37562.84
12650.25
(4082.94)
3592.21
856.08
5675.01
56253.45
2004.00
116.55
2120.55
327.41
1793.14
1793.14
102494.51
45174.12
3692.19
12451.01
2805.32
19710.18
186327.33
7933.26
307.75
8241.01
753.58
7487.43
7487.43
104511.31
35714.74
(1922.34)
10270.47
2553.96
17025.30
168153.44
6625.15
400.89
7026.04
1164.71
5861.33
5861.33
141378.79
49296.66
(2808.45)
13999.11
3451.21
23114.88
228432.20
9626.13
654.96
10281.09
1545.89
8735.20
136.95
8598.25
646.50
122.25
1994.13
1994.13
2938.40
846.80
2091.60
(175.52)
(78.04)
(97.48)
1994.13
2319.90
10.00
----
536.00
(107.54)
220.30
1569.83
1569.83
2966.40
817.73
2148.67
(747.81)
(168.97)
(578.84)
1569.83
2319.90
10.00
----
652.00
4.02
1137.12
1137.12
2372.40
843.24
1529.16
(579.26)
(187.22)
(392.04)
1137.12
2319.90
10.00
----
2122.50
(107.43)
256.07
5216.29
5216.29
9162.48
2752.96
6409.52
(1675.05)
(481.81)
(1193.24)
5216.29
2319.90
10.00
----
2208.00
(18.06)
(66.84)
3738.23
3738.23
7858.78
2807.49
5051.29
(1997.46)
(684.40)
(1313.06)
3738.23
2319.90
10.00
----
3086.50
(18.06)
(13.34)
5543.15
5543.15
10581.51
3738.74
6842.77
(1983.26)
(683.65)
(1299.61)
5543.15
2319.90
10.00
21679.38
9.02
9.02
9.26
9.26
6.59
6.59
27.63
27.63
21.77
21.77
29.50
29.50
9.02
9.02
9.26
9.26
6.59
6.59
27.63
27.63
21.77
21.77
29.50
29.50
(0.42)
(0.42)
(2.50)
(2.50)
(1.69)
(1.69)
(5.14)
(5.14)
(5.66)
(5.66)
(5.60)
(5.60)
(0.42)
(0.42)
(2.50)
(2.50)
(1.69)
(1.69)
(5.14)
(5.14)
(5.66)
(5.66)
(5.60)
(5.60)
4. Other Income
5. Profit / (Loss) from ordinary activities before finance costs and exceptional items (3+4)
6. Finance costs
7. Profit /(Loss) from ordinary activities after finance costs but before exceptional items (5-6)
8. Exceptional Items
9. Profit / (Loss) from ordinary activities before tax (7-8)
10. Tax expense
Current Tax /MAT
Prior period tax
Deferred Tax Charge / (Credit)
11.Net Profit/ (Loss) from ordinary activities after tax ( 9 -10)
12.Extraordinary Items (net of tax expense)
13.Net Profit/(Loss) for the period before share of profit /(loss) of associates and minority interest (11-12)
14.Net Profit/(Loss) before tax for the period from continuing operations
15. Tax expense of continuing operations
16.Net Profit/(Loss) after tax for the period from continuing operations (14-15)
17.Net Profit/(Loss) before tax for the period from discontinuing operations
18. Tax expense of discontinuing operations
19.Net Profit/(Loss) after tax for the period from discontinuing operations (17-18)
20.Share of profit / (loss) of associates
21. Minority interest
22. Net Profit/ (Loss) after taxes, minority interest and share of profit / (loss) of associates (13+20+21)
23. Paid-up equity share capital
Face value per share (Rs.)
24. Reserves excluding revaluation reserves as per Balance Sheet of previous Accounting year
25. Earnings per share (Rs.)
Continuing Operations:
a) EPS for the period before extraordinary items, for the year to date and for the previous year (not annualized) :
i. Basic
ii. Diluted
a) EPS for the period after extraordinary items, for the year to date and for the previous year (not annualized) :
i. Basic
ii. Diluted
Discontinuing Operations :
a) EPS for the period before extraordinary items, for the year to date and for the previous year (not annualized) :
i. Basic
ii. Diluted
a) EPS for the period after extraordinary items, for the year to date and for the previous year (not annualized) :
i. Basic
ii. Diluted
17
(Rs. in lakhs)
Year Ended
31.03.2016
(Audited)
64935.19
1771.52
66706.71
62676.88
1454.08
64130.96
57166.25
1091.20
58257.46
189557.24
4703.35
194260.59
171558.21
3220.38
174778.59
232895.32
5163.01
238058.33
35350.79
16830.02
(384.01)
4270.34
958.91
6767.49
63793.54
2913.16
90.65
3003.82
244.42
2759.39
2759.39
33847.61
14180.37
2084.24
4152.25
943.42
6568.26
61776.14
2354.82
109.32
2464.15
245.56
2218.59
2218.59
37562.84
12650.25
(4082.94)
3592.21
856.08
5675.01
56253.45
2004.00
116.55
2120.55
327.41
1793.14
1793.14
102494.51
45174.12
3692.19
12451.01
2805.32
19713.66
186330.81
7929.78
307.75
8237.52
753.58
7483.94
7483.94
104511.31
35714.74
(1922.34)
10270.47
2553.96
17025.31
168153.44
6625.14
400.89
7026.04
1164.71
5861.33
5861.33
141378.79
49296.66
(2808.45)
13999.11
3451.21
23115.30
228432.61
9625.72
654.96
10280.68
1545.89
8734.79
136.95
8597.84
646.50
0.00
122.25
1990.64
536.00
(107.54)
220.30
1569.83
652.00
4.02
1137.12
2122.50
(107.43)
256.07
5212.80
2208.00
(18.06)
(66.84)
3738.23
3086.50
(18.06)
(13.34)
5542.74
1990.64
2982.52
864.52
2117.99
(223.12)
(95.77)
(127.35)
(0.03)
1990.61
2319.90
10.00
1569.83
3002.34
845.76
2156.58
(783.75)
(197.00)
(586.75)
(0.02)
1569.82
2319.90
10.00
1137.12
2397.07
852.13
1544.94
(603.92)
(196.11)
(407.82)
(0.05)
(0.001)
1137.08
2319.90
10.00
5212.80
9264.89
2797.92
6466.98
(1780.95)
(526.77)
(1254.18)
(0.06)
5212.75
2319.90
10.00
3738.23
8005.79
2860.87
5144.92
(2144.46)
(737.77)
(1406.69)
(0.06)
(0.001)
3738.17
2319.90
10.00
5542.74
10761.69
3801.18
6960.51
(2163.85)
(746.09)
(1417.76)
(0.09)
(0.04)
5542.69
2319.90
10.00
----
----
----
----
----
21670.36
9.13
9.13
9.30
9.30
6.66
6.66
27.88
27.88
22.18
22.18
30.00
30.00
9.13
9.13
9.30
9.30
6.66
6.66
27.88
27.88
22.18
22.18
30.00
30.00
(0.55)
(0.55)
(2.53)
(2.53)
(1.76)
(1.76)
(5.41)
(5.41)
(6.06)
(6.06)
(6.11)
(6.11)
(0.55)
(0.55)
(2.53)
(2.53)
(1.76)
(1.76)
(5.41)
(5.41)
(6.06)
(6.06)
(6.11)
(6.11)
4. Other Income
5. Profit / (Loss) from ordinary activities before finance costs and exceptional items (3+4)
6. Finance costs
7. Profit /(Loss) from ordinary activities after finance costs but before exceptional items (5-6)
8. Exceptional Items
9. Profit / (Loss) from ordinary activities before tax (7-8)
10. Tax expense
18
shares held
9,256,546
1,498,092
1,437,630
11,006,732
23,199,000
% holding
39.90
6.46
6.20
47.44
100
120
100
80
47.44
51.40
54.85
40
6.20
6.46
4.95
3.74
20
39.90
39.90
3.06
2.31
39.78
Q3FY17
Q3FY16
Q3FY15
60
0
Promoters
FIIs/FPIs
Domestic Institutions
Others
19
Particulars
Andhra
Telangana
Pradesh
645099
81
-Telangana
-Maharashtra
-Haryana - Delhi
Tamil
Nadu
149953 152144
-Tamil Nadu
-Kerala
-Rajasthan
Odisha
Haryana/
Delhi
Rajasthan
Total
9410
62219
13284
22698
1054806
13
144
181000 274000
5000
109000
20000
40000
1654000
36
14
765000
390000
50000
165000
100000
75000
1545000
209607
317036 134955
123841
39412 10261
12022
16032
863166
85588
43069
28189
24955
368
701
3020
3174
189064
1378
1570
387
302
392
11
4039
20
8.75 % sales
4.75 % sales
- 31
- 6330
- 117500
- 1150000
- 1723
21
Range of Products
Category 1 :
Category 2 :
Category 3 :
Category 4 :
Ice-cream
Cup Curd
Ghee
Pouch Milk
Paneer
Flavored milk
Pouch Curd
Lassi
Cooking Butter
Doodh Peda
22
Way Forward
To integrate with
Reliance Dairy
Retail Consolidation
Vision 2020
Decision to acquire
Reliance Dairy,
To double the
contribution from VAP
An all-stock deal at an
estimated cost of Rs 295
Cr.
Approval process is on
with various Authorities
To grow as Pan-India
Dairy player
To achieve a topline of Rs
6000 crore
23
Prime Movers
24
Thank
You
Bring Home Health & Happiness