Sie sind auf Seite 1von 5

Gross Sales

Net of Vat

VAT

SC/PWD

20% SC Disc

150.00

133.93

16.07

133.93

26.79

200.00

178.57

21.43

178.57

35.71

300.00

267.86

32.14

267.86

53.57

D= VAT EXEMPT

300.00

300.00

500.00

446.43

53.57

50.00

44.64

5.36

F=NOVELTY SALES

4500

Scenario 1

Scenario 2

Scenario 3

Scenario 4

Scenario 5

Scenario 6

Scenario 7

Scenario 8

Scenario 9

Scenario 10

Scenario 11

Scenario 12

Scenario 13

Scenario 14

Scenario 15

A+B+C

A+B+D

D
eg.
Religious
Items

A+B+C+E

B+C

A+C

B+d

A+B+C

eg. Bookstore

VAT + VAT
EXEMPT

VAT
Total SALES GROSS OF VAT

214.29

300.00

650.00

Non Vat

10% VIP

Reg Sales w/ Reg Sales w/


Vat Exempt SC Discount VIP Discount

350.00
300.00

300.00
300.00

20% Emp Disc

5% LTx

Reg Sales w/
Reg Sales w/ Reg Sales w/ Reg Sales w/
Discount
Reg Sales w/
PWD
20% Regular Employee Meal Vouchers or GPC or SMAC Reg Sales w/
Discount
Discount
Discount
On LIne Deals
Discount
Local Tax
300.00

200.00

150.00

1,150.00

500.00

300.00

5% Svc Chrge

Reg Sales w/
Service Charge
450.00

267.86

5% Svc Chrge
5% Svc Chrge
& 5% Ltx

Reg Sales + Non


vat w/ Service
Charge
200.00

Reg Sales +
Service
Charge &
Local Tax

Voided

VAT

300.00

650.00

300.00
(P500 Voucher
w/ value of
P1000)

Sales:

at 5% disc

Vatable

580.36

312.50

241.07

214.29

142.86

107.14

580.36

424.11

267.86

401.79

178.57

267.86

580.36

Tender

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

650.00

475.00

313.39

470.09

523.93

326.79

300.00

300.00

267.86

300.00

32.14

48.21

21.43

32.14

69.64

Non-Taxable/VAT-Exempt
Novelty Sales
Discount Fields:
Regular Discount

40.00

Employee Discount/Meal

30.00

Senior Citizen (SD)

53.57

Persons with Disability (PWD)

53.57

VIP Discount

30.00

GPC

25.00

ON LINE DEALS DISC

500.00

Discount 2 (reserved)
Discount 3 (reserved)
Discount 4 (reserved)
Discount 5 (reserved)
Discount 6 (reserved)
TAX
VAT
Other Tax- Local Tax
Adjustments
Positive
Negative

69.64

37.50

28.93

25.71

17.14

12.86

69.64

50.89

13.39

13.39

Net

Non Tax Adjustments


Positive
Negative

Void

(650.00)

Refund

Service Charge

20.09

23.93

13.39

Other

Tender :
1

Cash

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

Gift Check

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

Debit Card

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

Credit Card

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

E-Plus

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

650.00

650.00

300.00

214.29

270.00

240.00

160.00

120.00

475.00

313.39

470.09

523.93

326.79

313.39

470.09

523.93

326.79

6 SMAC POINTS

7 ON LINE DEALS

Mixed Tenders

8 Cash + Credit Card


Cash

250.00

250.00

100.00

64.29

70.00

90.00

60.00

20.00

75.00

113.39

70.09

123.93

126.79

250.00

Credit Card

400.00

400.00

200.00

150.00

200.00

150.00

100.00

100.00

400.00

200.00

400.00

400.00

200.00

400.00

Cash

150.00

150.00

100.00

14.29

70.00

40.00

60.00

20.00

75.00

113.39

70.09

123.93

126.79

Gift Check

500.00

500.00

200.00

200.00

200.00

200.00

100.00

100.00

400.00

200.00

400.00

400.00

200.00

Cash

200.00

200.00

100.00

100.00

70.00

100.00

60.00

20.00

75.00

113.39

70.09

123.93

126.79

Debit Card

450.00

450.00

200.00

114.29

200.00

140.00

100.00

100.00

400.00

200.00

400.00

400.00

200.00

Cash

150.00

150.00

100.00

114.29

70.00

140.00

60.00

20.00

75.00

113.39

170.09

123.93

126.79

E-Plus

500.00

500.00

200.00

100.00

200.00

100.00

100.00

100.00

400.00

200.00

300.00

400.00

200.00

600.00

600.00

250.00

164.29

220.00

190.00

100.00

100.00

420.00

250.00

360.00

420.00

250.00

9 Cash + Gift Check

10 Cash + Debit Card

11 Cash + E-Plus

12 Cash +SMAC
Cash

SMAC POINTS

50.00

50.00

50.00

50.00

50.00

50.00

60.00

20.00

55.00

63.39

110.09

103.93

76.79

13 Cash + OLD
Cash

150.00

ON LINE DEALS

500.00

14 Cash + C/V (P50)


Cash

600.00

600.00

250.00

164.29

220.00

190.00

60.00

20.00

225.00

163.39

270.09

273.93

176.79

50.00

50.00

50.00

50.00

50.00

50.00

100.00

100.00

250.00

150.00

200.00

250.00

150.00

Credit Card

350.00

350.00

100.00

114.29

170.00

140.00

60.00

70.00

225.00

113.39

270.09

273.93

126.79

Gift Check

300.00

300.00

200.00

100.00

100.00

100.00

100.00

50.00

250.00

200.00

200.00

250.00

200.00

Credit Card

500.00

500.00

200.00

150.00

170.00

100.00

100.00

70.00

225.00

200.00

270.09

273.93

200.00

500.00

Debit Card

150.00

150.00

100.00

64.29

100.00

140.00

60.00

50.00

250.00

113.39

200.00

250.00

126.79

150.00

Credit Card

400.00

400.00

200.00

125.00

170.00

125.00

110.00

70.00

225.00

200.00

270.09

273.93

200.00

E-Plus

250.00

250.00

100.00

89.29

100.00

115.00

50.00

50.00

250.00

113.39

200.00

250.00

126.79

Credit Card

600.00

600.00

225.00

154.29

170.00

180.00

110.00

70.00

375.00

225.00

360.00

423.93

225.00

SMAC POINTS

50.00

50.00

75.00

60.00

100.00

60.00

50.00

50.00

100.00

88.39

110.09

100.00

101.79

150.00

175.00

200.00

220.09

223.93

200.00

500.00

300.00

113.39

250.00

300.00

126.79

Coupons/Vouchers
15 CC + GC

16 CC + DC

17 CC + E PLUS

18 CC + SMAC POINTS

19 CC + ON LINE DEALS
Credit Card

ON LINE DEALS
20 CC + C/V (P50)
Credit Card

600.00

600.00

250.00

164.29

220.00

190.00

110.00

70.00

175.00

200.00

270.09

223.93

200.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

50.00

300.00

113.39

200.00

300.00

126.79

Debit Card

150.00

150.00

100.00

64.29

70.00

90.00

60.00

20.00

175.00

113.39

70.09

223.93

126.79

Gift Check

500.00

500.00

200.00

150.00

200.00

150.00

100.00

100.00

300.00

200.00

400.00

300.00

200.00

Debit Card

300.00

300.00

200.00

114.29

170.00

140.00

60.00

20.00

175.00

200.00

270.09

223.93

200.00

E-Plus

350.00

350.00

100.00

100.00

100.00

100.00

100.00

100.00

300.00

113.39

200.00

300.00

126.79

575.00

575.00

225.00

164.29

220.00

190.00

105.00

65.00

400.00

225.00

360.00

400.00

225.00

Coupons/Vouchers
21 DC + GC

22 DC + E PLUS

23 DC + SMAC POINTS
Debit Card

575.00

SMAC POINTS

75.00

75.00

75.00

50.00

50.00

50.00

55.00

55.00

75.00

88.39

110.09

123.93

101.79

75.00

24 DC + OLD
Debit Card

ON LINE DEALS

65.00

150.00

125.00

113.39

270.09

173.93

126.79

55.00

500.00

350.00

200.00

200.00

350.00

200.00

25 DC + C/V
Debit Card

Coupons/Vouchers

600.00

600.00

250.00

64.29

220.00

90.00

110.00

65.00

275.00

113.39

270.09

323.93

126.79

50.00

50.00

50.00

150.00

50.00

150.00

50.00

55.00

200.00

200.00

200.00

200.00

200.00

21.00

21.00

21.00

21.00

21.00

21.00

21.00

21.00

3.00

23.00

24.00

24.00

24.00

24.00

3.00

13,650.00

13,650.00

6,300.00

4,500.06

5,670.00

5,040.00

3,360.00

2,640.00

1,950.00

10,925.00

7,521.38

11,282.16

12,574.31

7,842.93

1,950.00

6,300.00

6,300.00

4,500.00

6,300.00

4,500.00

FOR END OF DAY


No. of Transactions

Gross Sales
Vat Exempt Sales
Vatable Sales + Vat

13,650.00

7,350.00

Total Sales

13,650.00

13,650.00

Variance

0.06

7,200.00
5,670.00

5,040.00

3,360.00

2,520.00

1,950.00

10,925.00

7,200.00

10,800.00

4,800.00

7,200.00

1,950.00

5,670.00

5,040.00

3,360.00

2,520.00

1,950.00

10,925.00

7,200.00

10,800.00

12,000.00

7,200.00

1,950.00

120.00

321.38

482.16

574.31

642.93

Regular

Employee

840.00

630.00

Senior Citizen

PWD

VIP

630.00

GPC

575.00

Online Deals

Discount 2 (reserved)

Discount 3 (reserved)

Discount 4 (reserved)

Discount 5 (reserved)

Discount 6 (reserved)

771.43

208.93

DISCOUNT

1,125.00

1,125.00

1,500.00

TAX
VAT AMOUNT
Other Tax- Local Tax

1,462.50

787.50

607.50

540.00

360.00

270.00

208.93

1,170.54

771.43

1,157.14

514.29

.00

.00

.00

.00

.00

.00

.00

.00

.00

.00

321.43

.00

.00

321.43

.00

CASH

2,600.00

2,600.00

1,200.00

835.74

990.00

990.00

560.00

320.00

150.00

1,420.00

1,180.34

1,480.54

1,713.58

1,260.74

250.00

GIFT CHECK

1,950.00

1,950.00

900.00

664.29

770.00

690.00

460.00

370.00

.00

1,425.00

913.39

1,470.09

1,473.93

926.79

.00

DEBIT CARD

2,875.00

2,875.00

1,375.00

800.03

1,250.00

1,030.00

655.00

505.00

150.00

2,275.00

1,391.95

2,310.45

2,519.65

1,458.95

725.00

CREDIT CARD

3,500.00

3,500.00

1,475.00

1,072.16

1,370.00

1,125.00

750.00

570.00

150.00

2,275.00

1,651.78

2,530.54

2,617.51

1,678.58

900.00

E-PLUS

1,750.00

1,750.00

700.00

503.58

670.00

555.00

410.00

370.00

.00

1,425.00

740.17

1,170.09

1,473.93

780.37

.00

825.00

825.00

500.00

374.29

470.00

400.00

325.00

245.00

.00

705.00

553.56

800.36

851.79

607.16

75.00

1,500.00

650.00

626.78

920.09

1,173.93

653.58

150.00

150.00

150.00

250.00

150.00

250.00

200.00

205.00

0.00

750.00

463.39

600.00

750.00

476.79

0.00

TENDER:

SMAC POINTS
Online Deals
Coupons/Vouchers

Service Charge

482.1428571

574.2857143

321.4285714

13,650.00

13,650.00

6,300.00

4,500.06

5,670.00

5,040.00

3,360.00

2,585.00

1,950.00

10,925.00

7,521.38

11,282.16

12,574.31

7,842.93

1,950.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-55.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Positive

Negative

Positive

Negative

Void

Refund

Other

TOTAL

Adjustments

Non Tax Adjustments

FOR END OF DAY -COIN REPORT

Dept Sum

12,187.50

12,862.50

6,300.00

4,500.06

5,062.50

4,500.00

3,750.00

2,919.64

3,080.36

9,754.46

6,749.96

10,125.01

12,060.02

7,071.49

VAT Inclusive Sales

13,650.00

7,350.00

.00

.06

5,670.00

5,040.00

4,200.00

3,270.00

3,450.00

10,925.00

7,199.95

10,800.01

4,800.02

7,200.07

Charge Sales

11,050.00

11,050.00

5,100.00

3,664.33

4,680.00

4,050.00

2,800.00

2,265.00

1,800.00

9,505.00

6,341.04

9,801.62

10,860.73

6,582.19

1,462.50

787.50

.00

.00

607.50

540.00

360.00

270.00

208.93

1,170.54

771.43

1,157.14

514.29

771.43

VAT

(1,950.00)

Das könnte Ihnen auch gefallen