Beruflich Dokumente
Kultur Dokumente
4 March 2010
FLASH NOTE
SOLAR POWER
Uncertainty is over! Feed-in tariff cuts in line NEW INSTALLED CAPACITY (GERMANY)
with expectations.
Q German government agrees on feed-in tariff cuts 6000
61%
70%
in MW
3 000 33%
3000
tariffs will be cut by 11-15%, also from 1 July: 11% for so-called 27% 30%
1 860
conversion areas, such as landfill sites, and 15% for other areas. 2000
1 328 20%
13% 11%
950
Q No more subsidies for projects on arable land 1000 750
10%
As previously rumoured, there will be no further subsidies for solar parks
0 0%
built on arable land from 1 July. This decision constitutes a major threat 2 005 2 006 2007E 2008E 2009E 2010E 2011E 2012E
for Phoenix Solar (3/UP) as most of its projects have been on arable
land.
Q Flexible market mechanism – 3.5GW targeted
The German government has more than doubled its annual new NEW INSTALLED CAPACITY (GLOBAL)
installations target from 1.7GW to 3.5GW. For each 1000MW over and
above this target, the feed-in tariff will be cut by another 2% from end- 20000
Europe (ex Germany) Germany
2010 and by 3% from end-2011, on top of the standard 9% annual 18000 North America
ROW
Asia-Pacific 17 550
in 2010, the feed-in tariff would be cut by 9% in 2011; however, in the 14000
13 750
reduction in 2011 would come to 11% (9+2%) and assuming 4501- 10 145
in MW
10000
5500MW it would reach 13% (9+2+2). We view this flexible feed-in tariff
8000
adjustment system as a very efficient way of avoiding excesses without 5 925
6 510
6000
setting a fixed cap as in Spain in 2008.
4000
2 807
Q 4GW of new installed capacity expected 2000 1 231
1 674
applies for H2-10E, will trigger strong demand. In 2009E 90-95% of the
total was residential demand.
Q Winners and losers
We expect SolarWorld, SMA and Roth &Rau to benefit most from strong
residential demand in Germany. SolarWorld is clearly the no. 1 in
Sector focus
Germany with almost 100% of its revenues generated in the residential
Sector Top Picks SolarWorld, VESTAS
rooftop market. At the same time, we see a major threat to Phoenix
Least favoured Conergy
Solar's business model due to its arable land project exposure.
Philipp BUMM
Research Analyst
pbumm@cheuvreux.com
(49) 69 47 89 75 27
www.cheuvreux.com
4 March 2010 EUROPE Solar Power
2 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
tariff adjustment system as a very efficient way of avoiding excesses without setting a
fixed cap as in Spain in 2008.
The following graph offers an overview of the potential feed-in tariff development in 2011,
depending on the level of new installed capacity in 2010.
6600
6000 5500
10%
4500
4000 3500
5501 5%
2000 4501
3501
2500
0 0%
Growth corridor 1 Growth corridor 2 Growth corridor 3 Growth corridor 4
in MWp
-2000
-5%
-4000
-9%
-11%
-6000 -10%
-13%
-8000 -15%
-15%
-10000
-12000 -20%
3 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
-30% -30%
3.00
3
-25%
0.96 -19%
2.20 -21%
EUR per Watt
-20%
2 0.37
1.70
0.74 -15%
0.24 1.40
0.69 -11%
0.15
0.36 0.61 -10%
1 0.31 0.57
0.51 0.27
0.48 0.25 -5%
0.30
0.29
0.42 0.34 0.29
0.14
0 0%
2008 2009E 2010E 2011E
Silicon costs Wafer Cell Module Margin Module selling price y-o-y
Source: CA Cheuvreux
4 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
As can be seen from the above chart, we expect module prices to drop by about 20% this
year vs. 2009 (average price). We anticipate an additional 10-15% drop in 2011E.
At the same time, we believe system integrators have actually increased their prices (and
margins), thus raising balance of system (BoS) costs, as demand outstripped installer
capacity in H2-09E. However, we expect this situation to change after the feed-in tariff is
reduced from 1 July 2010, with installers likely to reduce their price offers for total system
costs in H2-10E in order to trigger demand. BoS costs have historically represented about
30% of the total system costs for a typical small rooftop PV system. In view of the
significant price erosion for solar modules in 2009, however, the relative proportion of BoS
costs has risen and we believe future cost reductions will affect primarily this segment of
total costs. Assuming a decline in demand during the course of this year, we expect the
installation and component market to become more competitive than it was in H2-09 and
we foresee a reduction in installation prices to trigger orders.
5
100% 100% 100% 100%
4.1 100%
4
3.4 27%
1.1 35% 37%
80% 44%
in EUR per Watt
3 2.7
1.2 2.5
60%
1.0
2 1.1
40%
3.0 73%
65% 63%
2.2 56%
1
1.7 20%
1.4
0 0%
2008 2009E 2010E 2011E 2008 2009E 2010E 2011E
5 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
600 3000
497
500 2500
378
400 2000
in MW
in MW
332
308 321
300 1500
195
200 1000
133
102
100 500
56
17
3
0 0
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09E
Based on these monthly figures, the total new installed capacity could easily outstrip our
forecast of 4GW for 2010E. Assuming a run rate of 500-600MW on a monthly basis, we
would arrive at potential installations of 5-6GW in 2010 despite the harsh winter
conditions seen in January and February. Nonetheless, we consider 4GW a more
reasonable assumption as we anticipate a dip in demand following the 1 July cuts before
monthly installations pick up again towards the end of the year. As explained above, we
think the anticipated IRR of about 8% in H2-10E will prove sufficient to trigger demand.
6 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
The following chart shows our estimates for the coming years in Germany:
6000 70%
61%
5 000
5000 60%
4 500
4 000 50%
4000 40%
40%
40%
in MW
3 000 33%
3000
27% 30%
1 860
2000
1 328 20%
13% 11%
950
1000 750
10%
0 0%
2 005 2 006 2007E 2008E 2009E 2010E 2011E 2012E
Source: CA Cheuvreux
7 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
12000
10 145
in MW
10000
8000
6 510
5 925
6000
4000 2 807
1 674
2000 1 231
0
2 005 2 006 2007E 2008E 2009E 2010E 2011E 2012E
1 231 1 674 2 807 5 925 6 510 10 145 13 750 17 550
ROW 50 125 175 100 300 500 800 1 000
Asia-Pacific 306 367 339 635 930 1 995 3 700 5 100
North America 80 140 220 360 700 1 200 1 500 2 500
Germany 750 950 1 328 1 860 3 000 4 000 4 500 5 000
Europe (ex Germany) 45 92 745 2 970 1 580 2 450 3 250 3 950
Source: CA Cheuvreux
8 www.cheuvreux.com
4 March 2010 EUROPE Solar Power
Q Winners:
SolarWorld (2/OP): We see SolarWorld emerging as a clear winner following the
moderate subsidy cuts as the company has no exposure to arable land solar projects and
we therefore do not expect its business to feel any negative impact at all. On the positive
side, the company should benefit strongly from the rush for residential rooftop systems as
it is the market leader in Germany, thanks to its strong branding. SolarWorld has already
announced plans to offer complete systems including battery storage. Hence, it is also set
to benefit from the unchanged subsidies for private households and small companies that
consume the electricity they generate rather than feeding it into the grid. We reiterate our
2/Outperform rating on the stock.
Roth & Rau (2/OP) and Manz Automation (2/OP): As we anticipate a rise in demand for
solar power generation systems in Germany, we expect continued strong order intake for
cell production equipment, especially from Asia (i.e. China), to expand production
capacities further. Roth & Rau already recorded a strong order intake of EUR112.5m in
Q4-09, which represents an increase of 515% q-o-q and 134% y-o-y. We maintain our
2/Outperform rating on Roth & Rau with a target price of EUR36. We also reiterate our
2/Outperform rating on Manz Automation with a target price of EUR69.
SMA (3/UP): We have increased our estimates for SMA to reflect stronger global market
demand in 2010E and 2011E based on our upward revisions for the German market. As
SMA can be seen as a volume play, we believe it will benefit from strong demand in
Germany. Nonetheless, we stick to our 3/Underperform rating as we also expect the
company to face margin pressure and continued problems concerning supplies of
electronic components, which could lead to a lower than expected production output. We
estimate a 48% market share for SMA in 2010E and a 46% share in 2011E, though we
believe this level will not prove sustainable going forward due to increasing competition.
We have raised our DCF-based target price from EUR68 to EUR81.
Q Losers
Phoenix Solar (3/UP): From our perspective, Phoenix Solar is likely to be the most heavily
impacted stock in our universe due to its high exposure to projects on arable land. We
regard its status as a pure downstream player with 95% of its revenues generated in
Germany in 9M-09 (60% in 2008) as rather negative in light of the feed-in tariff cuts.
Phoenix Solar's power plant division, which accounted for 64% of revenues in 9M-09, will
be hit hard by the total withdrawal of subsidies for solar projects on arable land. We
estimate that this division generated at least 50% of its revenues with such projects. If the
company should fail to compensate for the drop in this revenue stream (e.g. via
internationalisation, projects on commercial rooftops, projects in conversion areas), we
see significant downside to our current estimates. The company will host an analyst
conference call with the release of its preliminary 2009 results on 9 March and we will then
incorporate any potential news into our model. We reiterate our 3/Underperform rating on
the stock.
9 www.cheuvreux.com
RESEARCH & DISTRIBUTION CENTRES
AUSTRIA
CRÉDIT AGRICOLE CHEUVREUX – VIENNA BRANCH OFFICE SWITZERLAND
5TH FLOOR, OPERNRING 3-5 CRÉDIT AGRICOLE CHEUVREUX – ZURICH BRANCH
1010 VIENNA BAHNHOFSTRASSE 18
TEL: +43 1 22 712 70 00 8001 ZURICH
FAX: +43 1 22 712 70 01 TEL: +41 44 218 17 17
FAX: +41 44 218 17 87
BENELUX
CRÉDIT AGRICOLE CHEUVREUX – AMSTERDAM BRANCH TURKEY
HONTHORSTSTRAAT 9 CRÉDIT AGRICOLE CHEUVREUX MENKUL DEGERLER A.S.
1071 DC AMSTERDAM BUYUKDERE CAD. YAPI KREDI PLAZA C BLOK KAT:15
TEL: +31 20 573 06 66 LEVENT 80620 - ISTANBUL
FAX: +31 20 672 40 41 TEL: +90 212 371 19 00
FAX: +90 212 371 19 01
FRANCE
CRÉDIT AGRICOLE CHEUVREUX S.A. UNITED ARAB EMIRATES
9, QUAI PAUL DOUMER CRÉDIT AGRICOLE CHEUVREUX – MIDDLE EAST BRANCH
92400 COURBEVOIE 702, 7TH FLOOR, PRECINCT BUILDING #2, THE GATE DISTRICT
TEL: +33 1 41 89 70 00 DUBAI INTERNATIONAL FINANCIAL CENTRE
FAX: +33 1 41 89 70 05 P.O. BOX 506611
DUBAI, UAE
GERMANY TEL: +971 4 428 3600
CRÉDIT AGRICOLE CHEUVREUX – FRANKFURT BRANCH FAX: +971 4 428 3644
TAUNUSANLAGE 14
D-60325 FRANKFURT AM MAIN UNITED KINGDOM
TEL: +49 69 47 897 100 CRÉDIT AGRICOLE CHEUVREUX INTERNATIONAL LIMITED
FAX: +49 69 47 897 530 12TH FLOOR
MOORHOUSE - 120 LONDON WALL
GREECE LONDON EC2Y 5ET
CRÉDIT AGRICOLE CHEUVREUX - ATHENS BRANCH TEL: +44 207 621 5100
1 KORAI STREET (3RD FLOOR) FAX: +44 207 621 5101
10564 ATHENS
TEL : +30 210 373 4000
FAX: +30 210 373 4001 DISTRIBUTION CENTRES
ITALY JAPAN
CRÉDIT AGRICOLE CHEUVREUX – MILAN BRANCH CHEUVREUX
VIA BRERA 21 CRÉDIT AGRICOLE SECURITIES ASIA B.V., TOKYO BRANCH
20121 MILAN SHIODOME SUMITOMO BUILDING, 15TH FLOOR
TEL: +39 02 80 62 83 00 1-9-2 HIGASHI-SHIMBASHI
FAX: +39 02 86 46 15 70 MINATO-KU
TOKYO 105-0021
SPAIN TEL: +81 3 4580 8522
CRÉDIT AGRICOLE CHEUVREUX ESPAÑA S.V. S.A. FAX: +81 3 4580 5534
PASEO DE LA CASTELLANA 1
28046 MADRID UNITED STATES
TEL: +34 91 495 16 48 CRÉDIT AGRICOLE CHEUVREUX NORTH AMERICA, INC.
FAX: +34 91 495 16 60
NEW YORK
1301 AVENUE OF THE AMERICAS 15TH FLOOR
SWEDEN
NEW YORK, NY 10019
CRÉDIT AGRICOLE CHEUVREUX NORDIC AB
TEL: +1 (212) 492 8800
REGERINGSGATAN 38
FAX: +1 (212) 492 8801
10393 STOCKHOLM
TEL: +468 723 5100 SAN FRANCISCO
FAX: +468 723 5101 388 MARKET STREET; SUITE 960
SAN FRANCISCO, CA 94111
TEL: +1 (415) 255 9802
FAX: +1 (415) 307 7782
Copyright © Crédit Agricole Cheuvreux, 2010. All rights reserved
All prices are those current at the end of the previous trading session unless otherwise indicated. Prices are sourced from local exchanges via ThomsonReuters or Bloomberg unless otherwise indicated. Data is sourced from
CA Cheuvreux and subject companies.
This research report or summary ("Research") has been prepared by Crédit Agricole Cheuvreux or one of its affiliates or branches (collectively “CA Cheuvreux”) from information believed to be reliable. The opinions and projections
expressed in this document are entirely those of CA Cheuvreux and are given as part of its normal research activity. CA Cheuvreux has not independently verified the information given in this document. Accordingly, no representation,
guarantee or warranty, express or implied, is made as to the accuracy, completeness, correctness or fairness of this information and opinions contained in this document or the research or analysis upon which such information and
opinions are based. Any opinions or estimates expressed herein reflect the judgment of CA Cheuvreux as of the date the Research was prepared and are subject to change at any time without notice. Unless otherwise stated, the
information or opinions presented, or the research or analysis upon which they are based, are updated as necessary and at least annually.
Not all investment strategies are appropriate at all times, and past performance is not necessarily a guide to future performance. CA Cheuvreux recommends that independent advice should be sought, and that investors should make their
own independent decisions as to whether an investment or instrument is proper or appropriate based on their own individual judgment, their risk-tolerance, and after consulting their own investment advisers.
CA Cheuvreux, its parent companies or its affiliates may effect transactions in the securities described herein for their own account or for the account of others, may have positions with the issuer thereof, or any of its affiliates, or may
perform or seek to perform securities, investment banking or other services for such issuer or its affiliates. The organisational and administrative arrangements established by CA Cheuvreux for the management of conflicts of interest with
respect to investment research are consistent with rules, regulations or codes applicable to the securities industry. These arrangements can be found in CA Cheuvreux’s policy for managing conflicts of interest, available at
www.cheuvreux.com. Current research disclosures regarding companies mentioned in this Research are also available at www.cheuvreux.com.
This Research is provided for information purposes only. It is not intended as an offer, invitation or solicitation to buy or sell any of the securities described or discussed herein and is intended for use only by those Professional Clients to
whom it is made available by CA Cheuvreux. This Research is not for distribution to Retail Clients. The recipient acknowledges that, to the extent permitted by applicable securities laws and regulations, CA Cheuvreux disclaims all liability
for providing this Research, and accepts no liability whatsoever for any direct, indirect or consequential loss arising from the use of this document or its contents.
1. IN THE UNITED STATES, CREDIT AGRICOLE CHEUVREUX NORTH AMERICA, INC. (“CAC NORTH AMERICA”) SPECIFICALLY ADVISES THAT IT DID NOT PREPARE, HAS NOT CONTRIBUTED TO, HAS NOT ANALYZED, AND
DOES NOT ENDORSE THIS RESEARCH. CAC North America is a SEC-registered broker-dealer, and is not an investment adviser. CAC North America does not manage assets of other entities, CAC North America does not provide
investment advice, and CAC North America neither issues nor promulgates reports or analyses within the meaning of Section 202(a)(11) of the Investment Company Act of 1940, as amended. CAC North America is unable to provide any
additional information of any sort regarding this Research, and can neither support or refute any of the content, opinions, estimates, or conclusions contained in the Research. CAC North America further advises that this Research is solely
intended to be delivered to customers of CAC North America who qualify as “Major U.S. institutional investors” as defined in Rule 15a-6 of the Securities and Exchange Act of 1934, as amended (“CAC North America Customers”). CAC
North America Customers are restricted from re-delivering the Research to any other entity, and shall be held strictly liable for any and all costs, legal fees, damages, fines, or penalties resulting from any re-delivery of the Research to
persons or entities other than CAC North America Customers. The existence of this Research, or CAC North America’s forwarding the Research to certain of its customers, shall not be deemed a recommendation or endorsement by CAC
North America of the Research, a recommendation to effect any transactions in the securities discussed herein, or an endorsement of any opinion expressed in the Research.
2. In the United Kingdom, this report is approved and/or distributed by Crédit Agricole Cheuvreux International Ltd (authorised by the Financial Services Authority (“FSA”).
3. In Italy, this Research is approved and/or distributed by Crédit Agricole Cheuvreux Italia SIM S.p.a. (regulated by CONSOB) and is not intended for circulation or distribution either to the public at large or to any other parties other than
professional clients and/or qualified counterparties, as defined in Legislative Decree No.58 of 24 February 1998 as amended, and implementing Consob regulations.
4. In the Middle East, this Research is approved and/or distributed by CA Cheuvreux Middle East, based out of Dubai International Financial Centre (DIFC) and regulated by the Dubai Financial Services Authority (DFSA).
5. In Turkey, this document is based on information available to the public. CA Cheuvreux Menkul Degerler A.S. has spent reasonable care in verifying the accuracy and completeness of the information presented within the document and
cannot be held responsible for any errors, omissions or for consequences arising from the use of this information. The information should not be construed, implicitly or explicitly, as constituting investment advice. This document is not an
offer to buy or sell any of the securities discussed herein and has been prepared for the qualified representatives of our institutional investors.
6. In Germany this report is approved and/or distributed by Crédit Agricole Cheuvreux S.A. Niederlassung Deutschland (authorised and regulated by Bundesanstalt für Finanzdienstleistungsaufsicht (BaFin)).
THE DISTRIBUTION OF THIS DOCUMENT IN OTHER JURISDICTIONS MAY BE RESTRICTED BY LAW, AND PERSONS INTO WHOSE POSSESSION THIS DOCUMENT COMES SHOULD INFORM THEMSELVES ABOUT, AND
OBSERVE, ANY SUCH RESTRICTIONS. BY ACCEPTING THIS REPORT YOU AGREE TO BE BOUND BY THE FOREGOING INSTRUCTIONS.
The MSCI indexes are the exclusive property of MSCI Inc. (“MSCI”). MSCI and the MSCI index names are service mark(s) of MSCI or its affiliates and have been licensed for use for certain purposes by CA CHEUVREUX. The financial securities
referred to herein are not sponsored, endorsed, or promoted by MSCI, and MSCI bears no liability with respect to any such financial securities. The Prospectus contains a more detailed description of the limited relationship MSCI has with CA
CHEUVREUX and any related financial securities. No purchaser, seller or holder of this product, or any other person or entity, should use or refer to any MSCI trade name, trademark or service mark to sponsor, endorse, market or promote this
product without first contacting MSCI to determine whether MSCI’s permission is required. Under no circumstances may any person or entity claim any affiliation with MSCI without the prior written permission of MSCI.
SM SM
The Dow Jones GCC Index , or other applicable index, are calculated, distributed and marketed by Dow Jones & Company, Inc. and have been licensed for use. All content of the Dow Jones Indexes © 2009 Dow Jones & Company, Inc.
No part of this report may be reproduced in any manner or redistributed without the prior written permission of CA Cheuvreux.