Microsoft Excel 15.

0 Answer Report
Worksheet: [Transportation.xlsx]Sheet1
Report Created: 15-02-2017 12:21:43
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Min)

Cell Name Original Value Final Value
$H$6 0 875

Variable Cells
Cell Name Original Value Final Value Integer
$C$8 S1 D1 0 0 Contin
$D$8 S1 D2 0 0 Contin
$E$8 S1 D3 0 0 Contin
$F$8 S1 D4 0 30 Contin
$C$9 S2 D1 0 15 Contin
$D$9 S2 D2 0 0 Contin
$E$9 S2 D3 0 25 Contin
$F$9 S2 D4 0 0 Contin
$C$10 S3 D1 0 5 Contin
$D$10 S3 D2 0 20 Contin
$E$10 S3 D3 0 0 Contin
$F$10 S3 D4 0 5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$12 D1 20 $C$12=$C$13 Binding 0
$D$12 D2 20 $D$12=$D$13 Binding 0
$E$12 D3 25 $E$12=$E$13 Binding 0
$F$12 D4 35 $F$12=$F$13 Binding 0
$H$8 S1 30 $H$8=$I$8 Binding 0
$H$9 S2 40 $H$9=$I$9 Binding 0
$H$10 S3 30 $H$10=$I$10 Binding 0
ions are satisfied.

tic Scaling
1%, Assume NonNegative
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Transportation.xlsx]Sheet1
Report Created: 15-02-2017 12:21:43

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$8 S1 D1 0 3 7 1.00E+030 3
$D$8 S1 D2 0 3 10 1.00E+030 3
$E$8 S1 D3 0 5 14 1.00E+030 5
$F$8 S1 D4 30 0 8 3 1.00E+030
$C$9 S2 D1 15 0 7 1 5
$D$9 S2 D2 0 1 11 1.00E+030 1
$E$9 S2 D3 25 0 12 5 1.00E+030
$F$9 S2 D4 0 4 15 1.00E+030 4
$C$10 S3 D1 5 0 5 3 1
$D$10 S3 D2 20 0 8 1 1.00E+030
$E$10 S3 D3 0 5 15 1.00E+030 5
$F$10 S3 D4 5 0 9 4 3

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$12 D1 20 7 20 0 15
$D$12 D2 20 10 20 0 15
$E$12 D3 25 12 25 0 25
$F$12 D4 35 11 35 0 5
$H$8 S1 30 -3 30 5 0
$H$9 S2 40 0 40 0 1.00E+030
$H$10 S3 30 -2 30 15 0
 D1 D2 D3 D4
S1 7 10 14 8
S2 7 11 12 15
S3 5 8 15 9

875

S1 0 0 0 30 30
S2 15 0 25 0 40
S3 5 20 0 5 30

20 20 25 35
20 20 25 35
30
40
30
 GORILLA WITCH PUMPKIN MORK UNUSED
P1 30 15 20 18 30
P2 10 12 22 9 20
P3 25 22 18 15 15

P1 0 0 0 0 4000
P2 0 0 2000 0 1500
P3 3500 500 0 0 0

3500 500 2000 0 5500

3500 2500 2000 1500 0
292500

4000 4000
3500 3500
4000 4000