Sie sind auf Seite 1von 20

% Interest YEAR Per month

29 2016 8.6 1 12500


30 2017 9.2 2 12500
31 2018 9.2 3 1000
32 2019 9.2 4 12500
33 2020 9.2 5 1000
34 2021 9.2 6 1000
35 2022 9.2 7 1000
36 2023 9.2 8 1000
37 2024 9.2 9 1000
38 2025 9.2 10 12500
39 2026 9.2 11 1000
40 2027 9.2 12 12500
41 2028 9.2 13 1000
42 2029 9.2 14 12500
43 2030 9.2 15 0
44 2031 9.2 16 0
45 2032 9.2 17 0
46 2033 9.2 18 0
47 2034 9.2 19 0
48 2035 9.2 20 0
49 2036 9.2 21 0
Per year (@) 9.2% Total Total Invest't
150000 12900 162900 150000
312900 28787 341687 150000
353687 32539 386226 12000
536226 49333 585559 150000
597559 54975 652534 12000
664534 61137 725671 12000
737671 67866 805537 12000
817537 75213 892751 12000
904751 83237 987988 12000
1137988 104695 1242682 150000
1254682 115431 1370113 12000
1520113 139850 1659964 150000
1671964 153821 1825784 12000
1975784 181772 2157556 150000
2157556 198495 2356052 0
2356052 216757 2572808 0
2572808 236698 2809507 0
2809507 258475 3067981 0
3067981 282254 3350236 0
3350236 308222 3658457 0
3658457 336578 3995035 0
INR 996000
Atal Pension Yojna

Mnth Yrs AMOUNT


July 2015 485
Aug 485
sep 485
oct 485
Nov 485
Dec 485
Jan 2016 485
Feb 485
Mar 485
Apr 485
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2017
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2018
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2019
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2020
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2021
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2022
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2023
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2024
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2025
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2026
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2027
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2028
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2029
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2030
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2031
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2032
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2033
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2034
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2035
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2036
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2037
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2038
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2039
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2040
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2041
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2042
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2043
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2044
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2045
Feb
Mar
Apr
May
Jun
July
Aug
sep
oct
Nov
Dec
Jan 2046
Feb
Mar
Apr
May
Jun
July
4850
Total Expense
4850
0 300000 8 24000
1 324000 8 25920
2 349920 8 27993.6
3 377913.6 8 30233.09
4 408146.7 8 32651.74
5 440798.4

Das könnte Ihnen auch gefallen