MAD Project

Data
Milk Beans
Proteins (mg) 3.2 4.9
Vitamins (mg) 1.12 1.3
Calcium 32 0
Cost Per Serving 5 7

Model
Decision Variables
Milk Beans Eggs
1.40625 1.7346938776 0

Objective Minimize Total Cost Z

19.1741071429 =B8*A13+C8*B13+D8*C13

Constraints
LHS RHS
1.40625 0
1.7346938776 0
0 0
13 13
3.8301020408 1.5
45 45
 Egg Minimum Daily Requirement
0.8 13
0.19 1.5
12 45
10

Constraint Formulas
=a13 0
=b13 0
=c13 0
=3.2*A13+4.9*B13+0.8*C13 =e5
=1.12*A13+1.3*B13+0.19*C13 =e6
=32*A13+12*C13 =e7
 Hindalco Company

Data

Property Alloy 1
% of Iron 60
% of Zinc 10
% of Chromium 30
Cost per KG 77

Model
Decision Variables
Alloy 1
0.2608695652

Objective Minimize Cost Z

81.6086956522

Constraints
-2.081668E-17
-1.387779E-17
1.387779E-17
0.2608695652
0.1956521739
0.5434782609
0
0
1
Assuming total quanity to be 1 kg
 Alloy 2 Alloy 3 Alloy 4 Alloy 5
25 45 20 50
15 45 50 40
60 10 30 10
70 88 84 94

Alloy 2 Alloy 3 Alloy 4 Alloy 5

0.1956521739 0.543478 0 0

=B14*77+C14*70+D14*88+E14*84+F14*94

= 0
= 0
= 0
0
0
0
0
0
= 1
o be 1 kg
Requirements
Iron 45%
Zinc 30%
Chromium 25%
 The Enviro Club

Data
CFL bulb Insulation (Per Sq. Ft.)
Costs 200 50 Uninsulated Wall (Sq. F
Saving Per Year 100 20

Model
Decision Variables
Bulbs Insulation
50 0

Objective Maximize Savings Z

5000

Constraints
Budget Constraint 10000 10000
Number of Light Fittings 50 60
Wall Availability Constraint 0 1100
50 0
0 0
 Light Fittings 60
Uninsulated Wall (Sq. Ft.) 1100

Formula
 Steel Rolls

Data January February March

Demand 620 820 920

Permanent Worked Temporary Worker

Units Produced (Per Month) 10 7

Model
Decision Variables
January February March
Temporary Workers Fired 0 0 0
Temporary Workers Hired 74 29 14
Inventory Carry Over 0 0 0

Objective Minimize Cost Z

23428.57

Constraints
January production 620 620
feb total units 820 820
march total units 920 920
april total units 920 520
April Recruiting Cost Firing Cost
520 200 400

April
0
0
0
 Windtel Marketing

Data TV Print Ad Facebook SEO

ROI 9% 14% 10% 5%
CPRS 2.5 2.1 0.9 3

Model
Decision Variables
TV Print Ad Facebook SEO
Amount Spent 200000 220000 380000 200000

Objective Maximize Reach Z

1904000

Constraints
Budget Cap 1000000 1000000
Print Ad and Facebook Constraint 600000 600000
TVC Constraint 200000 200000
SEO Constraint 200000 80000
Print Ad Range Upper Limit 220000 220000
Print Ad Range Lower Limit 220000 60000
Facebook limit wrt Print Ad 380000 660000
Budget Cap
1000000
 Dream Cosmetics

Data

Labour Required
Process 1 1
Process 2 2

Model
Decision Variables
Chemical Process 1
20000

Objective Maximize Profit Z

118000

Constraints
Total Chemical Capacity 35000
Total Labor Capacity 20000
Total Ounces Perfume 55000
Chemical to Labour ratio process 1 10000
Chemical to Labour ratio process 2 15000
 Chemical Required Perfume Produced (Ounces)
2 3
3 5

Chemical Process 2 Labour Process 1

15000 10000

Formula
=(D13*3+E13*2.5)*5 -3*(D13+E13)-2*(B13+C13)-100*F13

35000
20000
= 55000
= 10000
= 15000
 Labour Chemical Model (Per Hour)
Cost 3 2 100
Capacity 20000 35000

Model Demand Increase Per Hour

200

Labour Process 2 Dance Hours

10000 270

Formula
=B13+C13 35000
=D13+E13 20000
=(D13*3+E13*2.5) = =1000+g10*F13
=0.5*B13 = =d13
=1.5*E13 = =c13
Sell Price Per Unit
5
Dada Sons Limited

Data

Company Cash flow at time 0 Cash flow at time 1

DS -1 0.5
DM 0 -1
DCS -1 1.2
DP -1 0
DC 0 0

Model
Decision Variables
Year 0 Year 1
DS 30000000
DM 30000000
DCS 30000000
DP 30000000
DC
FD 10000000 31800000
Available Cash 100000000 61800000
Formula =g5 =B21*(1+G11)+B16*C6+B18*C8

Objective Function Z Formula

Maximize Cash 185291520 =C17+B19*E9+D20*E10+D21*(1+g11)

Constraints
Total Money Constraint 100000000 =
Investment Constraint DS Year 0 30000000
Investment Constraint DCS Year 0 30000000
Investment Constraint DP Year 0 30000000
Investment Constraint DM Year 1 30000000
Investment Constraint DC Year 2 30000000
Uninvested Cash for FD Year 1 31800000
Uninvested Cash for FD Year 2 49344000
 Cash flow at time 2 Cash flow at time 3
1 0
0.5 1 Limit Per Company
0 0
0 1.9
-1 1.5

Year 2 Year 3

30000000
49344000
79344000 185291520
=B16+D7*C17+C21*(1+g11)
=C17+B19*E9+D20*E10+D21*(1+g11)

1*(1+g11)

Formula
100000000 =B16+B18+B19+B21 =
30000000 =B16
30000000 =B18
30000000 =B19
30000000 =C17
30000000 =D20
31800000 =c21
49344000 =d21
 Cash Capacity
100000000

Limit Per Company

30000000

FD Rate
8%

=b22
=$G$8
=$G$8
=$G$8
=$G$8
=$G$8
=C22-C17
=D22-D20