Sie sind auf Seite 1von 9

RATE ANALYSES OF ADDITIONAL WORKS

Summary

Sr.No Description of item Unit Amount Remarks

01 Excavation Cft 20.02/- 0/-

02 #REF! Cft #REF!


#REF!
03 #REF! Cft #REF!
#REF!
04 #REF! Cft #REF!

05 P.C.C (1:2:4) Cft 57.20/-


#REF!

07 #REF! Cft #REF!


#REF!
08 #REF! Kg #REF!
#REF!
09 Masonary (1:4) Cft 42.90/-
#REF!
10 #REF! Cft #REF!

11 Plaster 3/4'' Thick (1:4) Sft 17.16/-


#REF!
12 #REF! Sft #REF!

13 Dismentaling RCC Concrete Hrs #REF!

14 #REF! Rft #REF!


#REF!
15 #REF! Rft #REF!

16 #REF! No #REF!
#REF!
17 #REF! No #REF!

18 #REF! No #REF!

19 #REF! Sft #REF!

file:///var/www/apps/conversion/tmp/scratch_6/347171182.xls.XLS
CONTRACTOR'S SIGNATURE

file:///var/www/apps/conversion/tmp/scratch_6/347171182.xls.XLS
RATE ANALYSES
TOTAL
S.NO. ITEM OF WORK QTY UNIT RATE AMOUNT
AMOUNT
Excavation Unit = 100 Cft
Excavation 100.00 Cft 8.00 800.00
Stock / dispoasl to Materials on site or back
filling with suitable material 100.00 Cft 6.00 600.00

1,400.00

Tool & Plant 8% 112.00

Over Head 10% 140.00

Contractor Profits 15% 210.00

Incom Tax 10% 140.00

2,002.00

Rate per Cft = Rs 20.02


Rate per Cum = Rs 707.11
Approved rates after 33% premium 356.68 Cu.m
Rate diffirence to approved rates 350.43 Cu.m
97.97 %

Page 3 of 9
P.C.C (1:2:4) Unit = 100 Cft
Cement 17.60 bags 530.00

Sand 44.00 Cft 28.00

Crush 88.00 Cft 48.00

0.00

Wastage 5% 0.00

Labour 100.00 Cft 40.00 4,000.00

4,000.00

Tool & Plant 8% 320.00

Over Head 10% 400.00

Contractor Profits 15% 600.00

Incom Tax 10% 400.00

5,720.00

Rate per Cft = Rs 57.20


Rate per Cum = Rs ###
Approved rates after 33% premium ### Cu.m
Rate diffirence to approved rates 763.78 Cu.m
60.79 %

Page 4 of 9
P.C.C (1:1.5:3) Unit = 100 Cft
Cement 22.40 bags 530.00

Sand 42.00 Cft 28.00

Crush 84.00 Cft 48.00

0.00

Wastage 5% 0.00

Labour 100.00 Cft 48.00 4,800.00

4,800.00

Tool & Plant 8% 384.00

Over Head 10% 480.00

Contractor Profits 15% 720.00

Incom Tax 10% 480.00

6,864.00

Rate per Cft = Rs 68.64

Page 5 of 9
Rate per Cum = Rs ###
Approved rates after 33% premium ### Cu.m
Rate diffirence to approved rates 624.64 Cu.m
34.71 %

Masonary (1:4) Unit = 100 Cft


Cement 3.43 bags 530.00

Sand 26.00 Cft 28.00

Bricks 1,350.00 Nos 5.50

0.00

Wastage 5% 0.00

Labour 100.00 Cft 30.00 3,000.00

3,000.00

Tool & Plant 8% 240.00

Over Head 10% 300.00

Contractor Profits 15% 450.00

Incom Tax 10% 300.00

Page 6 of 9
4,290.00

Rate per Cft = Rs 42.90


Rate per Cum = Rs ###
Approved rates after 33% premium ### Cu.m
Rate diffirence to approved rates 247.58 Cu.m
19.53 %

Plaster 3/4'' Thick (1:4) Unit = 100 Sft


Cement 1.27 bags 530.00

Sand 7.00 Cft 28.00

0.00

Wastage 5% 0.00

Labour 100.00 Sft 12.00 1,200.00

1,200.00

Tool & Plant 8% 96.00

Over Head 10% 120.00

Contractor Profits 15% 180.00

Page 7 of 9
Incom Tax 10% 120.00

1,716.00

Rate per Sft = Rs 17.16


Rate per Sq.m = Rs 184.73
Approved rates after 33% premium 153.92 Sq.m
Rate diffirence to approved rates 30.81 Sq.m
20.01 %

Dismentaling RCC Concrete Unit = 100 Cft

Labour 100.00 Cft 120.00 12,000.00

Stock / disposal to Materials on site 100.00 Cft 12.00 1,200.00

13,200.00

Tool & Plant 30% (Use of Hilti) 3,960.00

Over Head 10% 1,320.00

Page 8 of 9
Contractor Profits 15% 1,980.00

Incom Tax 10% 1,320.00

21,780.00

Rate per Cft = Rs 217.80


Rate per Cu.m = Rs ###
Approved rates after 33% premium ### Cu.m
Rate diffirence to approved rates ### Cu.m
62.43 %

Page 9 of 9

Das könnte Ihnen auch gefallen