BILL OF QUANTITY

PROJECT TITLE : NEW CONSTRUCTION OF SOCIAL OFFICE BUILDING

AT CAICOLI - DILI, TIMOR LESTE
LOCATION : DILI , TIMOR LESTE

LANDSCAPE WORK

Unit Cost Total Cost

No Description Unit Quantity
(USD) (USD)
I PARK AND OFFICE PLATFORM WORK
A PRELIMINARY WORK
3
1 Sand filling, t = 10 cm M 707.40
2 Pavingblock work M2 1,512.23
3
3 Kansteen concrete work- K125 M 265.47
4 Concrete rebate, t = 10 cm - K125 M2 151.22
5 Concrete park bench - K125 Unit 50.00
6 Concrete flowerpot - K125 Unit 50.00
7 Garbage fiber box Unit 25.00
8 Supply and installation ornamental plant Ls 1.00
3
9 Humus soil M 756.12
10 Supply and installation flagpole such as drawing appeared Unit 1.00
complete with all accessories

Total for Preliminary Work

II PARK ELECTRICAL WORK
1 Spotlight 1000 watts, complet Unit 10.00
2 Glass ball lamp 40 watts, complete Unit 25.00
3 Decorative lamp of park 120 watts, complete Unit 25.00

Total for Park Electrical Work

III FENCE WORK
A EARTH AND SAND WORK
1 Excavation for ordinary foundation M3 370.00
2 Foundation excavation backfilling M3 92.50
3 Sand filling under foundation M3 37.00

Total for Earth And Sand Work

B WALL MASONRY AND PLASTER WORK
1 Aanstamping M3 74.00
2 Stone masonry work (1 Cement : 4 Sand) M3 183.15
3 Ordinary block wall masonry (1 Cement : 5 Sand) M3 71.70
4 Ordinary wall plaster (1 Cement : 5 Sand) M2 1,434.00
5 Ordinary foundation plaster (1 Cementr : 4 Sand) M2 518.00
6 Foundation cement render M2 518.00
7 Wall cement render M2 518.00

Total for Wall Masonry And Plaster Work

 Unit Cost Total Cost
No Description Unit Quantity
(USD) (USD)
C CONCRETE WORK
3
1 Concrete sloof 150/200 mm - K175 M 11.10
3
2 Concrete ring balk 150/150 mm - K175 M 7.17
3
3 Concrete Column 250/250 mm + ornamen - K175 M 8.19
3
4 Concrete Column 400/400 mm + ornamen - K175 M 20.96

Total for Concrete Work

D PAINT WORK
2
1 Wall and column paint, merk dulux M 1,445.70

Total for Paint Work

E SUPPLY AND INSTALLATION WORK
1 Supply and installation pipe fence type A Each 44.00
2 Supply and installation pipe fence type B Each 44.00
3 Supply and installation main gate Each 2.00

Total for Supply And Installation Work

Total for Fence Work (A+B+C+D+E)
IV SECURITY POST, TWO UNITS
A EARTH AND SAND WORK
1 Excavation for ordinary foundation M3 7.20
2 Foundation excavation backfilling M3 1.80
3 Sand filling under foundation M3 0.90
3
4 Sand filling under floor M 1.10
5 Selected material filling for floor leveling M3 1.10

Total for Earth And Sand Work

B WALL MASONRY AND PLASTER WORK
1 Aanstamping M3 1.80
2 Stone masonry work (1 Cement : 4 Sand) M3 3.50
3 Ordinary block wall masonry (1 Cement : 5 Sand) M3 1.78
4 Ordinary wall plaster (1 Cement : 5 Sand) M2 35.50
5 Ordinary foundation plaster (1 Cementr : 4 Sand) M2 3.50
6 Foundation cement render M2 3.50
2
7 Wall cement render M 35.50

Total for Wall Masonry And Plaster Work

C CONCRETE WORK
1 Concrete rebate, t = 10 cm - K125 M3 0.55
2 Concrete sloof 150/200 mm - K175 M3 0.30
3 Concrete ring balk 150/200 mm - K175 M3 0.30
4 Concrete column 150/150 mm - K175 M3 0.25
5 Concrete table, t = 80 mm - K175 M3 0.08

Total for Concrete Work

D FLOOR WORK
1 Floor ceramic : 60x60 cm M2 5.52
2
2 Concrete table ceramic : 20x20 cm M 1.01

Total for Floor Work

 Unit Cost Total Cost
No Description Unit Quantity
(USD) (USD)
E DOORS, WINDOWS, AND VENTILATIONS WORK
1 Door Type PS, including all accessories Unit 1.00
2 Ventilation Type BV1, including all accessories for Unit 1.00

Total for Doors, Windows, And Ventilations Work

F ROOF AND PLAFOND WORK
1 Metal tile roof cover (textur sand) + frame zincalume M2 18.73
including screw and all accessories
1
2 Metal tile rooftop M 12.09
2
3 Metal zincalume plafond + frame M 19.52
1
4 Gypsum Listplafond M 19.40

Total for Roof And Plafond Work

G PAINT WORK
1 Wall and column paint, merk dulux M2 35.50

Total for Earth And Sand Work

H ELECTRICAL INSTALATION WORK
1 Electrical instalation work Titik 2.00
2 Socket Each 1.00
3 Double switches Each 1.00
4 Pas. lampu XL Down light 18 watt lengkap tabung/accessories Each 1.00
5 Pas. lampu XL 18 watt lengkap accessories di tempel pd plafond Each 2.00

Total for Electrical Instalation Work

Total for Security Post, One Unit (A+B+C+D+E+F+G+H)
Total for Security Post, Two Units
V BUILDING PERIMETER DRAINAGE WORK
1 Excavation M3 1.44
2 Trasraam block wall masonry (1 Cement : 2 Sand) M3 32.57
2
3 Trasraam wall plaster (1 Cement : 2 Sand) M 162.83
4 Cement render M2 162.83
5 Iron grille Each 15.00

Total for Building Perimeter Drainage Work

Total for Landscape Work ( I + II + III + IV + V )