BP ADR Each Representing Six Ord Shs

(BP) July 13, 2010

Figures in Millions except per share values
Company Overview Low Risk
BP p.l.c. (BP) is an international oil and gas company. The Company operates in 5
more than 80 countries, providing its customers with fuel for transportation, energy for 4
heat and light, retail services and petrochemicals products. The Company operates
two segments: Exploration and Production, and Refining and Marketing. Exploration 3
Strong Moat High Growth
and Production�s activities cover three key areas. Upstream activities include oil and 2
natural gas exploration, field development and production. Midstream activities 1
include pipeline, transportation and processing activities related to its upstream
activities. Marketing and trading activities include the marketing and trading of natural 0
gas, including liquefied natural gas (LNG), together with power and natural gas liquids
(NGLs). Refining and Marketing�s activities include the supply and trading, refining,
manufacturing, marketing and transportation of crude oil, petroleum and Good Financial
Under Valued
petrochemicals products and related services. Health

Valuation Well Managed

Current Price $ 37.18 Margin of Safety
NCAV $ (22.28) -160%
Total Net Reprod. Cost $ 45.53 22% 5 Year Historical Price vs DCF Intrinsic Value
16%
70
Earnings Power Value (EPV) $ 43.28
46%
Discounted Cash Flow (DCF) $ 54.46 60
64%
Ben Graham Formula $ 61.04
50

Key Statistics Valuation Ratios 40

Market Cap (millions) $ 116,430.00 P/E (TTM) 5.8 30
52-Week High $ 62.38 P/S (TTM) 0.4
52-Week Low $ 26.75 P/Tang.B (MRQ) 1.4 20
% off 52-Week Low 39% P/Tang. BV (MRQ) 1.4
10
FCF/EV (TTM) 6.2%
Cash Flows P/FCF (TTM) 0.0 0
Free Cash Flow Earnings Yld (TTM) 28.0% 11/3/2003 11/3/2005 11/3/2007 11/3/2009
5 yr FCF Growth 1.4% Piotroski (TTM) 6 Historical Price Intrinsic Value Buy Price
10 yr FCF Growth 14.4% Altman (MRQ) 1.01
Beneish (TTM) -2.58 Balance Sheet
Effectiveness Cash and Equiv $ 6,841.00
CROIC Margins & Profitability Short-Term Investments $ 5,355.00
Avg 10.3% Gross Accts Rec $ 31,397.00
FCF/S Gross Margin Inventory $ 23,221.00
Avg 4.2% Operating Total Current Assets $ 69,461.00
ROA Operating Margin Net PP&E $ 108,232.00
Avg 9.3% Net Profit Intangibles $ 21,084.00
ROE Net Margin Total Assets $ 240,401.00
Avg 23.2%
Financial Strength (MRQ) Total Current Liabilities $ 70,140.00
Efficiency Quick Ratio 0.8 Long-Term Debt $ 23,797.00
Receivable Turnover (TTM) 9.3 Current Ratio 1.1 Total Liabilities $ 136,558.00
Inventory Turnover (TTM) 11.0 LT Debt to Equity 22.9
Asset Turnover (TTM) 1.2 Total Debt to Equity 30.9