Sie sind auf Seite 1von 153

LEAD CHART

Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.
RATES AS PER COMMON SSR OF 2009-2010 with cement and steel rates of August, 2010

Lead in KM Area
Add
Convence allowence
Avg. Initial Cost Differenc
Charges 1% on loading
Sl. Thickn including in Loading unloadin
Description SSR Sl.No. Source of Material including towards & Total Unit per
No. ess in Stacking Seignio- charges g charges
MR CT Total Stacking storage unloading
mm Charges rage
Charges charges
Charges
@0%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17)
1 Sand for Mortar M-005 Vijayawada 255.00 0.00 255.00 1528.90 120.00 4.00 0.00 0.00 4.02 0.00 1656.92 Cum.
2 Sand for filling& blindage M-004 Local 8.00 0.00 8.00 50.58 100.00 4.00 0.00 0.00 4.02 0.00 158.60 Cum.
3 Gravel M-008 Local 32.00 0.00 32.00 217.66 65.00 2.00 0.00 8.04 4.02 0.00 296.72 Cum.
R.R. Stone(Granite, M-148
4 Local 32.00 0.00 32.00 217.66 200.00 5.00 0.00 16.07 8.04 0.00 446.77 Cum.
Dolamite &Trap variety)
C.R. Stone(Granite,
5 CSSR-A.14 Local 32.00 0.00 32.00 217.66 259.26 5.00 0.00 16.07 8.04 0.00 506.03 Cum.
Dolamite &Trap variety)
trough stones25 x25x45 to
6 CSSR-A.76 Local 32.00 0.00 32.00 217.66 762.20 5.00 0.00 16.07 8.04 0.00 1008.97 Cum.
60 cms
40mm HBG Metal M-055
7 Local 32.00 0.00 32.00 217.66 740.00 5.00 0.00 0.00 0.00 0.00 962.66 Cum.
(IS383-1970)
20mm M/c chips M-053
8 Local 32.00 0.00 32.00 217.66 1170.00 5.00 0.00 0.00 0.00 0.00 1392.66 Cum.
(IS383-1970)
13.2/12.5 mm M/c chips M-052
9 Local 32.00 0.00 32.00 217.66 975.00 5.00 0.00 0.00 0.00 0.00 1197.66 Cum.
(IS383-1970)
10mm M/c chips M-051
10 Local 32.00 0.00 32.00 217.66 815.00 5.00 0.00 0.00 0.00 0.00 1037.66 Cum.
(IS383-1970)
6mm M/c chips M-050
11 Local 32.00 0.00 32.00 217.66 650.00 5.00 0.00 0.00 0.00 0.00 872.66 Cum.
(IS383-1970)
2nd Class Bricks of size BMT-A.01
12 23x11x7cm Local 32.00 0.00 32.00 318.83 3100.00 38.50 0.00 22.10 22.10 0.00 3501.53 1000 Nos

Fly Ash Bricks of size 290 BMT-A.13 2.2925


x100 x140 mm with
13 compressive strength of 50 Local 32.00 0.00 32.00 730.91 6000.00 0.00 0.00 50.66 50.66 0.00 6832.24 1000 Nos
Kg /sq.cm

Fly Ash Bricks of size 290 BMT-A.10 5.1581


x225 x 140 mm with
14 Local 32.00 0.00 32.00 1644.56 13000.00 0.00 0.00 113.99 113.99 0.00 14872.55 1000 Nos
compressive strength of 50
Kg/sq .cm
Polished Shabad/Tandur blue BMT-B.05 16.5
15 Slabas 15 to 18 mm thick Tandur 120.00 0.00 120.00 17.84 129.10 7.00 0.00 0.27 0.13 0.00 154.34 1Sqm.
(0.457M x 0.457M)
Rough shabad / Tandur Stone BMT-B.04 40
16 slabs of minimum 40 mm Tandur 120.00 0.00 120.00 43.25 96.80 7.00 0.00 0.64 0.32 0.00 148.01 1Sqm.
thick (0.457 x 457M)

350388166.xls LEAD
Lead in KM Area
Add
Convence allowence
Avg. Initial Cost Differenc
Charges 1% on loading
Sl. Thickn including in Loading unloadin
Description SSR Sl.No. Source of Material including towards & Total Unit per
No. ess in Stacking Seignio- charges g charges
MR CT Total Stacking storage unloading
mm Charges rage
Charges charges
Charges
@0%
Polished Marble Slabs of any BMT-B.12 18
variety 16 to 20 mm thick
17 (size 0.457 x 0.457 M / 0.6 x Local 1.00 0.00 1.00 0.00 570.00 2.97 0.00 0.29 0.14 0.00 573.40 1Sqm.
0.6 M)

350388166.xls LEAD
Lead in KM Area
Add
Convence allowence
Avg. Initial Cost Differenc
Charges 1% on loading
Sl. Thickn including in Loading unloadin
Description SSR Sl.No. Source of Material including towards & Total Unit per
No. ess in Stacking Seignio- charges g charges
MR CT Total Stacking storage unloading
mm Charges rage
Charges charges
Charges
@0%
High polished Granite 16 to BMT-B.11 17
18 18 mm thick up to 8' 00" Local 5.00 0.00 5.00 0.74 1700.00 42.08 0.27 0.14 0.00 1743.22 1Sqm.
(2.43M) black

19 water Local 0.50 0.00 0.50 50.00 0.00 50.00 KL

20 Cement CSSR-A.05 At Site 0.00 0.00 0.00 2900.00 0.00 0.00 0.00 26.52 0.00 2926.52 M.T

Mild Steel Bars (Fe 250) for


21 6mm M-126 At Site 0.00 0.00 0.00 32000.00 0.00 0.00 0.00 31.79 0.00 32031.79 M.T

High Yield Strength


22 Deformed Bars (Fe 415) for CSSR-A.62 At Site 0.00 0.00 0.00 33000.00 0.00 0.00 0.00 31.79 0.00 33031.79 M.T
8mm to 40mm dia
Mild Steel, Structural steel,
23 I,e, Angles, Channels & I- CSSR-A.68 At Site 0.00 0.00 0.00 32500.00 0.00 0.00 0.00 31.79 0.00 32531.79 M.T
Sections
24 M.S. Plates CSSR-A.69 At Site 0.00 0.00 0.00 38500.00 0.00 0.00 0.00 31.79 0.00 38531.79 M.T
CERTIFICATES:-
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
4 Certified that the work site does not falls within 12 Kms belt of any municipality/ Corporation Limits and hence no extra allowence is required

350388166.xls LEAD
Sl. No. Description Quantity Rate (Rs.) Per Unit Amount
1 Earth work excavation and depositing on bank with initial (Rs.)
lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Foundation of Building.(APSS No. 308)

Light Mazdoor 0.364 Nos 170.00 1 Day 61.88


Add 75% for excavation of foundation of building 1 cu.m. 46.410 1 cu.m. 46.41
add seigniorage charges 1 cum 0.00 1 cum 0.00
Add 14% over heads 108.29 cu.m. 0.14 1 cu.m. 15.16
Rate per 1 cu.m. Total 123.50

a) Earth work excavation and depositing on bank with initial


lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for Pipe
line where the depth is more than 1.5 times width.(APSS
No. 308)

Light Mazdoor 0.364 Nos 170.00 1 Day 61.88


Add 120 % for excavation of Pipe line 1 cu.m. 74.256 1 cu.m. 74.26
add seigniorage charges 1 cum 22.00 1 cum 22.00
Add 14% over heads 158.14 cu.m. 0.14 1 cu.m. 22.14
Rate per 1 cu.m. Total 180.30

C) Earth work excavation and depositing on bank with initial


lead of 10m and initial lift of 3m in Loamy & Clayey Soils
like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS
20-B) including all operational incidental labour charges such
as shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for
Septic tank soak pit and sump.(APSS No. 308)

Light Mazdoor 0.364 nos 170.00 1 nos 61.88


add seigniorage charges 1 cum 22.00 1 cum 22.00
83.88
Add 14% over heads 83.88 0.14 1 11.74
Rate per 1 cu.m. Total 95.65
2 Filling with useful available excavated earth (excluding
rock) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating
each deposited layer by watering and ramming including cost
and conveyence of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)

Light Mazdoor 0.052 Nos 170.00 1 Nos 8.84


Add 14% over heads 8.84 0.14 1 1.24
Rate per 1 cu.m. Total 10.10

4
3 Filling with Gravel in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming
including cost and conveyence of water to the work site and
all operational, incidental, labour charges, seignorage charges,
hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)

Cost of Gravel 1 cu.m. 296.72 1 cu.m. 296.72


Light Mazdoor 0.052 Nos 170.00 1 Nos 8.84
Add 14% over heads 305.56 cu.m. 0.14 1 cu.m. 42.78
Rate per Cu.m. Total 348.35
4 Filling with Sand Cushion under footings with initial lead
in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including cost and
conveyence of water to the work site and all operational &
incidental charges, labour charges, seignorage charges, hire
and opertaional charges of T & P etc., complete for finished
item of work. (APSS NO. 309 & 310)

Cost of Sand 1 cu.m. 158.60 1 cu.m. 158.60


Light Mazdoor 0.052 Nos 170.00 1 Nos 8.84
Add 14% over heads 167.44 cu.m. 0.14 1 cu.m. 23.44
Rate per Cu.m. Total 190.90
5 Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 40mm size
Hard Blasted Granite (IS383, 1970) metal from approved
quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as mixing,
laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and
Flooring Bed (APSS No. 402)

material
Metal 40mm 0.9 cu.m. 962.66 1 cu.m. 866.39
Sand 0.45 cu.m. 1656.92 1 cu.m. 745.61
Cement 129.6 Kgs. 2926.52 1000 Kgs. 379.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
concrete mixer300/200 (diesel) 1 Hour 200.80 1 Hour 200.80
LA oncrew charges 0% 111.80 1 0.00
Labour
1st class mason 0.1 Nos. 224.00 1 Each 22.40
Light Mazdoor 1.39 Nos. 170.00 1 Each 236.30

Add 14% over heads 2510.78 cu.m. 0.14 1 cu.m. 351.51


Rate per Cu.m. Total 2862.30
6 Plain Cement Concrete corresponding to M7.5 grade as
per IS 456 equivalent to (1:4:8) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 40mm size
Hard Blasted Granite (IS383, 1970) metal from approved
quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as mixing,
laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations (APSS
No. 402)

material
Metal 40mm 0.9 cu.m. 962.66 1 cu.m. 866.39
Sand 0.45 cu.m. 1656.92 1 cu.m. 745.61
Cement 162 Kgs. 2926.52 1000 Kgs. 474.10
Water 1.2 KL 50.00 1 KL 60.00

5
Machinery
concrete mixer300/200 (diesel) 1 Hour 200.80 1 Hour 200.80
LA oncrew charges 0% 111.80 1 0.00
Labour
1st class mason 0.1 cu.m. 224.00 1 cu.m. 22.40
Light Mazdoor 1.39 Nos. 170.00 1 Each 236.30
Add 14% over heads 2605.60 cu.m. 0.14 1 cu.m. 364.78
Rate per Cu.m. Total 2970.40
7 Plain Cement Concrete corresponding to M5 grade as per
IS 456 equivalent to (1:5:10) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to
site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental, and labour charges such
as mixing, laying concrete, finishing top surface, curing
concrete, etc., complete for finished item of work for
Dummy Columns. (APSS No. 402)

materal
Graded Metal 20mm to 6mm 0.9 cu.m. 1258.16 1 cu.m. 1132.34
Sand 0.45 cu.m. 1656.92 1 cu.m. 745.61
Cement 129.6 Kgs. 2926.52 1000 Kgs. 379.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
concrete mixer300/200 (diesel) 1 Hour 200.80 1 Hour 200.80
LA oncrew charges 0% 111.80 1 0.00
Labour
1st class mason 0.1 cu.m. 224.00 1 cu.m. 22.40
Light Mazdoor 1.39 Nos. 170.00 1 Each 236.30

Total 2776.73
Rate for other Floors GF FF SF TF
Basic Rate of P.C.C(1:5:10) per Cum. 2776.73 2776.73 2776.73 2776.73
Hire charges on centering material 106.00 106.00 106.00 106.00
Labour charges for centering 747.00 821.70 896.40 971.10
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift Charges per Cum. 0.00 25.87 51.74 77.61
3629.73 3730.30 3830.87 3931.44
Add 14% over heads 0.14 508.16 522.24 536.32 550.40
Rate per cu.m. Total 4137.90 4252.55 4367.20 4481.85
8 Plain Cement Concrete corresponding to M10 grade as
per IS 456 equivalent to (1:3:6) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges,
sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete,
etc., complete for finished item of work for Bed Blocks and
Hold Fasts (APSS No. 402)

Material

Graded Metal 20 to 6 mm 0.9 cu.m. 1258.16 1 cu.m. 1132.34


Sand 0.45 cu.m. 1656.92 1 cu.m. 745.61
Cement 220 Kgs. 2926.52 1000 Kgs. 643.83
Water 1.2 KL 50.00 1 KL 60.00
Machinery
concrete mixer300/200 (diesel) 1 Hour 200.80 1 Hour 200.80
LA oncrew charges 0% 111.80 1 0.00
Labour
1st class mason 0.1 cu.m. 224.00 1 Each 22.40
Light Mazdoor 1.39 Nos. 170.00 1 Each 236.30
Basic rate per Cum. Total 3041.29
Rate for other Floors GF FF SF TF
Basic Rate of P.C.C(1:3:6) per Cum. 3041.29 3041.29 3041.29 3041.29
Hire charges on centering material 49.00 49.00 49.00 49.00
Labour charges for centering 260.00 286.00 312.00 338.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift Charges per Cum. 0.00 25.87 51.74 77.61

6
3350.29 3402.16 3454.03 3505.90
Add 14% over heads 0.14 469.04 476.30 483.56 490.83
Rate per cu.m. Total 3819.35 3878.50 3937.60 3996.75

9 Plain Cement Concrete corresponding to M15 grade as


per IS 456 equivalent to (1:2:4) proportion nominal mix
(cement: fine aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine Crushed graded
metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to
site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such
as mixing, laying, curing concrete, etc., complete for finished
item of work (APSS No. 402)

Material
Graded Metal 20mm to 6mm 0.9 cu.m. 1258.16 1 cu.m. 1132.34
Sand 0.45 cu.m. 1656.92 1 cu.m. 745.61
Cement 331.2 Kgs. 2926.52 1000 Kgs. 969.26
Water 1.2 KL 50.00 1 KL 60.00
Machinery
concrete mixer300/200 (diesel) 1 Hour 200.80 1 Hour 200.80
LA oncrew charges 0% 111.80 1 0.00
Labour
1st class mason 0.1 cu.m. 224.00 1 cu.m. 22.40
men &women Mazdoor 1.39 Nos. 170.00 1 Each 236.30
Basic rate per Cum. Total 3366.72
Rate for other Floors GF FF SF TF
Basic Rate of P.C.C(1:2:4) per Cum. 3366.72 3366.72 3366.72 3366.72
Hire charges on centering material 49.00 49.00 49.00 49.00
Labour charges for centering 260.00 286.00 312.00 338.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift Charges per Cum. 0.00 25.87 51.74 77.61
3675.72 3727.59 3779.46 3831.33
Add 14% over heads 0.14 514.60 521.86 529.12 536.39
Rate per cu.m. Total 4190.35 4249.50 4308.60 4367.75
10 Plain Cement Concrete M20 Design Mix ( by weigh batching
) using 20mm size (SS5) hard blasted granite machine
crushed graded metal (Coarse aggregate) from approved
quarry, using a minimum quantity of 350 kgs. of cement per 1
cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges
on all materials including steel centering, shuttering, machine
mixing, laying concrete, lift charges, curing etc., complete for
finished item of work for steps (APSS No. 402 )

Material
Graded Metal 20mm to 6mm 0.8 cu.m. 1258.16 1 cu.m. 1006.53
Sand 0.4 cu.m. 1656.92 1 cu.m. 662.77
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 1.333 Hour 307.96 1 Hour 410.51
needle vibrator 40 mm (petrol) 1.333 Hour 95.48 1 Hour 127.27
LA on crew charges 0% 321.84 1 0.00
Labour
1st class Masons 0.1 Nos. 224.00 1 Each 22.40
Man and Mazdoor 1.39 Nos. 170.00 1 Each 236.30
Basic rate per Cum. 3550.06
Rate for other Floors GF FF SF TF
Basic Rate of P.C.C(1:1.5:3) per Cum. 3550.06 3550.06 3550.06 3550.06
Hire charges on centering material 49.00 49.00 49.00 49.00
Labour charges for centering 260.00 286.00 312.00 338.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift Charges per Cum. 0.00 25.87 51.74 77.61
3859.06 3910.93 3962.80 4014.67
Add 14% over heads 0.14 540.27 547.53 554.79 562.05
Rate per cu.m. Total 4399.35 4458.50 4517.60 4576.75

7
11 Random Rubble stone masonry, in CM (1:6) prop:
(Cement: Sand) using Hard blasted Granite stones
from approved quarry including cost and conveyance of
all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, sales &
other taxes on all materials, all operational, incidental,
and labour charges such as cutting stones to required
size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work
for foundation and basement (APSS No. 601 & 615)

cost of cement 59.4 Kgs 2926.52 1000 Kgs 173.84


RR Stone 0.5 Cum 446.77 1 Cum 223.39
CR 0.44 Cum 506.03 1 Cum 222.65
Through stones 25 x 25x 45 to 60 cms 0.16 Cum 1008.97 1 Cum 161.44
Sand 0.33 cu.m. 1656.92 1 cu.m. 546.78
1st Class Mason 1.2 Nos 224.00 1 Each 268.80
Light Mazdoor 2.0 Nos 170.00 1 Each 340.00
1936.89
Add 14% over heads 1936.89 cu.m. 0.14 1 cu.m. 271.16
Rate per cu.m. 2208.10

12 Coursed Rubble stone masonry 2nd sort, in CM (1:8) prop: (Cement: Sand) using hard blasted granite stones
from approved quarry including cost and conveyance of all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, sales & other taxes on all materials, all operational, incidental, and
labour charges such as cutting stones to required size and shape, mixing of cement mortar, constructing masonry,
curing etc., complete for finished item of work for foundation and basement (APSS No. 601 & 612)

cost of cement 57.6 Kgs 2926.52 1000 Kgs 168.57

CR Stone 0.94 Cum 506.03 1 Cum 475.67


Through stones 25 x 25x 45 to 60 cms 0.16 Cum 1008.97 1 Cum 161.44
Sand 0.32 cu.m. 1656.92 1 cu.m. 530.21
1st Class Mason 1.5 Nos 224.00 1 Each 336.00
Light Mazdoor 2.32 Nos 170.00 1 Each 394.40
2066.29
Add 14% over heads 2066.29 cu.m. 0.14 1 cu.m. 289.28
Rate per cu.m. 2355.60

13 Flush Pointing to CRS Masonry in CM(1:3) Prop:


including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all
operational, incidental charges and labour charges such
as mixing mortar, finishing, curing, etc., complete for
finished item of work. (APSS 901,906)

cost of cement 1.44 Kgs 2926.52 1000 Kgs 4.21


Sand 0.003 cu.m. 1656.92 1 cu.m. 4.97
1st Class Mason 0.05 Nos. 206.00 1 Each 10.30
Man mazdoor 0.074 Nos. 170.00 1 Each 12.58
32.06
Add 14% over heads 32.06 cu.m. 0.14 1 sqm 4.49
Rate per 1 Sqmt. Or say 36.60
14 Vibrated Reinforced Cement Concrete M 20 Design Mix (
by weigh batching ) using 20mm size (SS5) hard blasted
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for foundation, plinth ,
pedastals(below plinth)(APSS No. 402 & 403)

Material
Graded Metal 20mm to 6mm 0.8 cu.m. 1258.16 1 cu.m. 1006.53
Sand 0.4 cu.m. 1656.92 1 cu.m. 662.77

8
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 1.333 Hour 307.96 1 Hour 410.51

needle vibrator 40 mm (petrol) 1.333 Hour 95.48 1 Hour 127.27

LA on crew charges 0% 321.84 1 0.00

manpower

1st Class Mason 0.133 Nos. 224.00 1 Each 29.79


2nd Class Mason 0.267 Nos. 206.00 1 Each 55.00
Man Mazdoor 4.6 Nos. 170.00 1 Each 782.00
Basic rate per Cum. Total 4158.16
a) VRCC M20 grade design mix for footings
Basic Rate per Cum. 1 cu.m. 4158.16 1 cu.m. 4158.16

Centering Charges per Cum. 1 cu.m. 309.00 1 cu.m. 309.00


Add La charges on labour on centering 0% 260.00 0.00
Add 14% over heads 4467.16 cu.m. 0.14 1 cu.m. 625.40
Rate per cu.m. Say 5092.60
b) VRCC M20 design mix for plinth beams

Basic Rate per Cum. 1 cu.m. 4158.16 1 cu.m. 4158.16


Centering Charges per Cum. 1 cu.m. 1453.00 1 cu.m. 1453.00
Add La charges on labour on centering 0% 626.00 0.00
Add 14% over heads 5611.16 cu.m. 0.14 1 cu.m. 785.56
Rate per cu.m. Say 6396.75
c) VRCC M20 for pedestals
Basic Rate per Cum. 1 cu.m. 4158.16 1 cu.m. 4158.16
Centering Charges per Cum. 1 cu.m. 471.00 1 cu.m. 471.00
Add La charges on labour on centering 0% 413.00 0.00
Add 14% over heads 4629.16 cu.m. 0.14 1 cu.m. 648.08
Rate per cu.m. Say 5277.25
15 Vibrated Reinforced Cement Concrete M 20 Design Mix (
by weigh batching / Mixer ) using 20mm size (SS5) hard
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402 & 403) For
coloumns , Lintels, Water tanks, Rcc walls in building

Material
Graded Metal 20mm to 6mm 0.8 cu.m. 1258.16 1 cu.m. 1006.53
Sand 0.4 cu.m. 1656.92 1 cu.m. 662.77
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 1.333 Hour 307.96 1 Hour 410.51
needle vibrator 40 mm (petrol) 1.333 Hour 95.48 1 Hour 127.27
LA on crew charges 0% 321.84 1 0.00
manpower
1st Class Mason 0.167 Nos. 224.00 1 Each 37.41
2nd Class Mason 0.167 Nos. 206.00 1 Each 34.40
Man Mazdoor 5.6 Nos. 170.00 1 Each 952.00
Basic rate per Cum. Total 4315.17
a) For columns / RCC walls and Water tanks

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 4315.17 4315.17 4315.17 4315.17
Hire charges on centering material 106.00 106.00 106.00 106.00

9
Labour charges for centering 747.00 821.70 896.40 971.10
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 102.38 204.76 307.14
5168.17 5345.25 5522.33 5699.41
Add 14% over heads 0.14 723.54 748.34 773.13 797.92

Rate per cu.m. Total 5891.75 6093.60 6295.50 6497.35

b) For Lintels
Rate for other Floors GF FF SF TF
Rate as worked out above per Cum. 4315.17 4315.17 4315.17 4315.17
Hire charges on centering material 703.00 703.00 703.00 703.00
Labour charges for centering 532.00 585.20 638.40 691.60
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 102.38 204.76 307.14
5550.17 5705.75 5861.33 6016.91
Add 14% over heads 0.14 777.02 798.81 820.59 842.37
Rate per cu.m. Total 6327.20 6504.60 6681.95 6859.30

16 Vibrated Reinforced Cement Concrete M 20 Design Mix (


by weigh batching ) using 20mm size (SS5) hard blasted
granite machine crushed graded metal (Coarse aggregate)
from approved quarry, using a minimum quantity of 350 kgs.
of cement per 1 cum of concrete including cost and
conveyance of all materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering
using Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing
etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402 & 403) For
beams and slabs

Material
Graded Metal 20mm to 6mm 0.8 cu.m. 1258.16 1 cu.m. 1006.53
Sand 0.4 cu.m. 1656.92 1 cu.m. 662.77
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 0.308 Hour 307.96 1 Hour 94.85
needle vibrator 40 mm (petrol) 0.308 Hour 95.48 1 Hour 29.41
LA on crew charges 0% 74.36 1 0.00
manpower
1st Class Mason 0.067 Nos. 224.00 1 Each 15.01
2nd Class Mason 0.133 Nos. 206.00 1 Each 27.40
Man Mazdoor 3.077 Nos. 170.00 1 Each 523.09
Basic rate per Cum. Total 3443.33
a) For Roof Beams
Rate for other Floors GF FF SF TF
Rate as worked out above per Cum. 3443.33 3443.33 3443.33 3443.33
Hire charges on centering material 1064.00 1064.00 1064.00 1064.00
Labour charges for centering 626.00 688.60 751.20 813.80
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 56.55 113.10 169.65
5133.33 5252.48 5371.63 5490.78
Add 14% over heads 0.14 718.67 735.35 752.03 768.71
Rate per cu.m. Total 5852.05 5987.85 6123.70 6259.50

b) VRCC M20 design mix for Slabs 75mm thick

Cost of VRCC for 75 mm thick slab 0.075 cu.m. 3443.33 1 cu.m. 258.25

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 258.25 258.25 258.25 258.25
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 4.24 8.48 12.72
447.25 458.49 469.73 480.97

10
Add 14% over heads 0.14 62.62 64.19 65.76 67.34
Rate per 1 Sqmts. Total 509.90 522.70 535.50 548.35

c) VRCC M20 design mix for Slabs 100mm thick


Cost of VRCC for 100 mm thick slab 0.1 cu.m. 3443.33 1 cu.m. 344.33

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 344.33 344.33 344.33 344.33
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 5.65 11.31 16.96
533.33 545.98 558.64 571.29
Add 14% over heads 0.14 74.67 76.44 78.21 79.98
Rate per 1 Sqmts. Total 608.05 622.45 636.90 651.30
d) VRCC M20 design mix for Slabs of 110mm thick

Cost of VRCC for 110 mm thick slab 0.11 cu.m. 3443.33 1 cu.m. 378.77

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 378.77 378.77 378.77 378.77
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 6.22 12.44 18.66
567.77 580.99 594.21 607.43
Add 14% over heads 0.14 79.49 81.34 83.19 85.04
Rate per 1 Sqmts. Total 647.30 662.35 677.40 692.50

e) VRCC M20 design mix for Slabs of 120mm thick


Cost of VRCC for 120 mm thick slab 0.12 cu.m. 3443.33 1 cu.m. 413.20

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 413.20 413.20 413.20 413.20
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 6.79 13.57 20.36
602.20 615.99 629.77 643.56
Add 14% over heads 0.14 84.31 86.24 88.17 90.10
Rate per 1 Sqmts. Total 686.55 702.25 717.95 733.70

f) VRCC M20 design mix for Slabs of 120mm thick

Cost of VRCC for 120 mm thick slab 0.12 cu.m. 3443.33 1 cu.m. 413.20

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 413.20 413.20 413.20 413.20
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 6.79 13.57 20.36
602.20 615.99 629.77 643.56
Add 14% over heads 0.14 84.31 86.24 88.17 90.10
Rate per 1 Sqmts. Total 686.55 702.25 717.95 733.70
g) VRCC M20 for Slabs 125mm thick

Cost of VRCC for 125 mm thick slab 0.125 cu.m. 3443.33 1 cu.m. 430.42

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 430.42 430.42 430.42 430.42
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 7.07 14.14 21.21
619.42 633.49 647.56 661.63
Add 14% over heads 0.14 86.72 88.69 90.66 92.63
Rate per 1 Sqmts. Total 706.15 722.20 738.25 754.30

11
h) VRCC M20 for Slabs 140 mm thick
Cost of VRCC for 140 mm thick slab 0.14 cu.m. 3443.33 1 cu.m. 482.07

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 482.07 482.07 482.07 482.07
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 7.92 15.83 23.75
671.07 685.99 700.90 715.82
Add 14% over heads 0.14 93.95 96.04 98.13 100.21
Rate per 1 Sqmts. Total 765.05 782.05 799.05 816.05

i) VRCC M20 design mix for Slabs of 115mm thick

Cost of VRCC for 115 mm thick slab 0.115 cu.m. 3443.33 1 cu.m. 395.98

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 395.98 395.98 395.98 395.98
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 6.50 13.01 19.51
584.98 598.48 611.99 625.49
Add 14% over heads 0.14 81.90 83.79 85.68 87.57
Rate per 1 Sqmts. Total 666.90 682.30 697.70 713.10

j) VRCC M20 for Slabs 150 mm thick


Cost of VRCC for 150 mm thick slab 0.15 cu.m. 3443.33 1 cu.m. 516.50

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 516.50 516.50 516.50 516.50
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 8.48 16.96 25.45

705.50 720.98 736.46 751.95


Add 14% over heads 0.14 98.77 100.94 103.10 105.27
Rate per 1 Sqmts. Total 804.30 821.95 839.60 857.25

k) VRCC M20 for Slabs 165mm thick


Cost of VRCC for 165 mm thick slab 0.165 cu.m. 3443.33 1 cu.m. 568.15

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 568.15 568.15 568.15 568.15
Hire charges on centering material 124.00 124.00 124.00 124.00
Labour charges for centering 73.00 80.30 87.60 94.90
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 9.33 18.66 27.99
765.15 781.78 798.41 815.04

Add 14% over heads 0.14 107.12 109.45 111.78 114.11


Rate per 1 Sqmts. Total 872.30 891.25 910.20 929.20

l) VRCC M20 for Slabs 175mm thick


Cost of VRCC for 175 mm thick slab 0.175 cu.m. 3443.33 1 cu.m. 602.58

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 602.58 602.58 602.58 602.58
Hire charges on centering material 124.00 124.00 124.00 124.00
Labour charges for centering 73.00 80.30 87.60 94.90
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 9.90 19.79 29.69
799.58 816.78 833.97 851.17

Add 14% over heads 0.14 111.94 114.35 116.76 119.16


Rate per 1 Sqmts. Total 911.55 931.15 950.75 970.35

m) VRCC M20 for Slabs 180mm thick


Cost of VRCC for 180 mm thick slab 0.18 cu.m. 3443.33 1 cu.m. 619.80

12
Rate for other Floors GF FF SF TF
Rate as worked out above per Cum. 619.80 619.80 619.80 619.80
Hire charges on centering material 124.00 124.00 124.00 124.00
Labour charges for centering 73.00 80.30 87.60 94.90
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 10.18 20.36 30.54
816.80 834.28 851.76 869.24
Add 14% over heads 0.14 114.35 116.80 119.25 121.69
Rate per 1 Sqmts. Total 931.20 951.10 971.05 990.95

n) VRCC M20 for Slabs 200mm thick


Cost of VRCC for 200 mm thick slab 0.2 cu.m. 3443.33 1 cu.m. 688.67

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 688.67 688.67 688.67 688.67
Hire charges on centering material 124.00 124.00 124.00 124.00
Labour charges for centering 73.00 80.30 87.60 94.90
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 11.31 22.62 33.93
885.67 904.28 922.89 941.50
Add 14% over heads 0.14 123.99 126.60 129.20 131.81
Rate per 1 Sqmts. Total 1009.70 1030.90 1052.10 1073.35

o) VRCC M20 for Slabs of 225 mm thick


Cost of VRCC for 225 mm thick slab 0.225 cu.m. 3443.33 1 cu.m. 774.75

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 774.75 774.75 774.75 774.75
Hire charges on centering material 124.00 124.00 124.00 124.00
Labour charges for centering 73.00 80.30 87.60 94.90
LA on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 12.72 25.45 38.17
971.75 991.77 1011.80 1031.82
Add 14% over heads 0.14 136.05 138.85 141.65 144.45
Rate per 10 Sqmts. Total 1107.85 1130.65 1153.50 1176.30

17 Reinforced Cement Concrete M 20 Design Mix ( by weigh


batching ) using 20mm size (SS5) hard blasted granite
machine crushed graded metal (Coarse aggregate) from
approved quarry, using a minimum quantity of 350 kgs. of
cement per 1 cum of concrete including cost and conveyance
of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges
on all materials including centering using Cashewrina
Ballies and Wooden runners & staging including all
bracings, cross members etc., shuttering , machine mixing,
laying concrete, lift charges, curing etc., complete but
excluding cost of steel and its fabrication charges for finished
item of work (APSS No. 402 & 403)

Material
Graded Metal 20mm to 6mm 0.8 cu.m. 1258.16 1 cu.m. 1006.53
Sand 0.4 cu.m. 1656.92 1 cu.m. 662.77
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 1.333 Hour 307.96 1 Hour 410.51
LA on crew charges 0% 214.56 1 0.00
manpower
1st Class Mason 0.167 Nos. 224.00 1 Each 37.41
2nd Class Mason 0.167 Nos. 206.00 1 Each 34.40
Man Mazdoor 5.6 Nos. 170.00 1 Each 952.00
Basic rate per Cum 4187.90
a) For Lintels
Rate for other Floors GF FF SF TF
Rate as worked out above per Cum. 4187.90 4187.90 4187.90 4187.90
Hire charges on centering material 703.00 703.00 703.00 703.00
Labour charges for centering 532.00 585.20 638.40 691.60
La on centering labour charges 0% 0.00 0.00 0.00 0.00

13
Lift charges @ 10% extra on each floor 102.38 204.76 307.14
5422.90 5578.48 5734.06 5889.64
Add 14% over heads 0.14 759.21 780.99 802.77 824.55
Rate per Cum. Total 6182.15 6359.50 6536.85 6714.20
18 Reinforced cement concrete with M 20 grade Design mix (
by weigh batching ) using 20mm size (SS 5) machine
crushed hard blasted granite graded metal (coarse aggregate)
from approved quarry using a minimum quantity of 350 Kg
of cement per 1 Cum of concrete including cost and
conveyance of all materials like cement, fine aggregate (sand)
,coarse aggregate, water etc. to site and cost of seigniorage
charges on all materials including centering using
Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., shuttering,
machine mixing, laying concrete, 7.5cm thick at fixed end
and 5cm thick at free end with an average thickness of
6.25cm including labour charges for mixing, laying,
curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work

for sun-shades of any width as per approved plan / design


and of average thickness of 62.50mm ( thickness at
material
support 75mm
Graded Metal and tothickness
20mm 6mm at edge 50mm) (APSS No. 0.8 cu.m. 1258.16 1 cu.m. 1006.53
402,
Sand 403) 0.4 cu.m. 1656.92 1 cu.m. 662.77
Cement 350 kgs 2926.52 1000 kgs 1024.28
Water 1.2 KL 50.00 1 KL 60.00
Machinery
Batchingplant 0.5 cum 0.308 Hour 307.96 1 Hour 94.85
LA on crew charges 0% 49.58 1 0.00
manpower
1st Class Mason 0.067 Nos. 224.00 1 Each 15.01
2nd Class Mason 0.133 Nos. 206.00 1 Each 27.40
Man Mazdoor 3.077 Nos. 170.00 1 Each 523.09
Basic rate per Cu.m Total 3413.93
a) Chajja / Sunshade
Cost of RCC for 62.5 mm thick sunshade 0.0625 cu.m. 3413.93 1 cu.m. 213.37

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 213.37 213.37 213.37 213.37
Hire charges on centering material 139.00 139.00 139.00 139.00
Labour charges for centering 82.00 90.20 98.40 106.60
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 3.53 7.07 10.60

434.37 446.10 457.84 469.57


Add 14% over heads 0.14 60.81 62.45 64.10 65.74
Rate per Sqmt. Total 495.20 508.60 521.95 535.35

b) for platforms of 50 mm thick


Cost of RCC for 50 mm thick platform 0.05 cu.m. 3413.93 1 cu.m. 170.70

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 170.70 170.70 170.70 170.70
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 2.83 5.65 8.48
359.70 369.53 379.35 389.18
Add 14% over heads 0.14 50.36 51.73 53.11 54.48
Rate per Sqmt. Total 410.10 421.30 432.50 443.70

b) for shelves of 25 mm thick


Cost of RCC for 25 mm thick shelves 0.025 cu.m. 3413.93 1 cu.m. 85.35

Rate for other Floors GF FF SF TF


Rate as worked out above per Cum. 85.35 85.35 85.35 85.35
Hire charges on centering material 119.00 119.00 119.00 119.00
Labour charges for centering 70.00 77.00 84.00 91.00
La on centering labour charges 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 1.41 2.83 4.24

14
274.35 282.76 291.18 299.59
Add 14% over heads 0.14 38.41 39.59 40.76 41.94
Rate per Sqmt. Total 312.80 322.35 331.95 341.55

18 Pointing to Cuddapah / Shahabad slabs in CM(1:3) Prop:


including cost and conveyance of all materials like cement,
sand, water etc., to site, including seigniorage charges, sales
& other taxes on all materials, all operational, incidental
charges and labour charges such as mixing mortar, finishing,
curing, etc., complete for finished item of work. (APSS
901,906)

cost of cement for Cement Mortar (1:3) 0.96 Kgs 2.93 1 Kgs 2.81
cost of sand for Cement Mortar (1:3) 0.002 cu.m. 1656.92 1 cu.m.
1st Class Mason 0.048 Nos. 224.00 1 Each 10.75
2nd Class Mason 0.112 Nos. 206.00 1 Each 23.07
Man mazdoor 0.05 Nos. 170.00 1 Each 8.50
Woman mazdoor 0.11 Nos. 170.00 1 Each 18.70
Rate per 1 Sqmt. Total 63.80
19 Brick Masonry in superstructure with CM (1:8) prop:
using second class bricks from approved source having
minimum crushing strength of 40 Kg/Sqcm. including cost
and conveyance of all materials like cement, sand, bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).

wall thickness 0.225


Material
Cement 36 kgs 2926.52 1000 kgs 105.35
Second class Bricks 512 Nos 3501.53 1000 Nos 1792.78
sand for mortor 0.2 cu.m. 1656.92 1 cu.m. 331.38
B Labour
1st class mason 0.24 Nos. 224.00 1 Each 53.76
2nd class mason 0.56 Nos. 206.00 1 Each 115.36
Man Mazdoor 1.89 Nos. 170.00 1 Each 321.30
Basic Rate per Cum. 2719.94
Rate for other Floors GF FF SF TF
Basic rate per Cum 2719.94 2719.94 2719.94 2719.94
Hire charges of stage scafflding per cum 23.51 23.51 23.51 23.51
Labour charges for stage scaffolding per cum 126.22 189.33 252.44 315.56
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 49.04 98.08 147.13
2869.67 2981.82 3093.97 3206.14
Add 14% over heads 0.14 401.75 417.46 433.16 448.86
Rate per Cum. Total 3271.45 3399.30 3527.15 3655.05
20 Reinforced Brick Masonry 11.5cm (4 1/2") thick for
partition walls in CM (1:4) prop: using second class bricks
from approved source having minimum crushing strength of
40 Kg/Sqcm. and placing 2nos. of 6mm dia MS bars
embedded in every 3rd layer with free ends of reinforcement
keyed into mortar joints of the main brick work whereever
applicable including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, seigniorage charges,
sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing cement mortar,
constructing masonry, scaffolding charges, lift charges,
curing, etc., but excluding cost and conveyance of steel and
its fabrication charges complete for finished item of work.
(APSS No. 501 & 504).

wall thickness 0.115


Material
Cement 7.56 kgs 2926.52 1000 kgs 22.12
Second class Bricks 51.2 Nos 3501.53 1000 Nos 179.28
sand for mortor 0.021 cu.m. 1656.92 1 cu.m. 34.80
B Labour
1st class mason 0.06 Nos. 224.00 1 Each 13.44
2nd class mason 0.06 Nos. 206.00 1 Each 12.36

15
Man Mazdoor 0.275 Nos. 170.00 1 Each 46.75
Basic Rate per One Sqmt. 308.75
Rate for other Floors GF FF SF TF
Basic rate per sqm 308.75 308.75 308.75 308.75
Hire charges of stage scafflding per cum 5.29 5.29 5.29 5.29
Labour charges for stage scaffolding per cum 28.40 42.60 56.80 71.00
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 7.26 14.51 21.77
342.44 363.90 385.35 406.81
Add 14% over heads 0.14 47.94 50.95 53.95 56.95
Rate per One Sqmt. Total 390.40 414.85 439.30 463.80
21 Brick Masonry in superstructure with CM (1:8) prop: using
Fly ASH Bricks of size 290x225x140mm with compressive
of 50 Kgs / Sqcm from approved source including cost and
conveyance of all materials like cement, sand, fly ash bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).

Wall thickness 0.225


Material
Fly Ash Bricks 290x225x140mm 110 Nos 14872.55 1000 Nos 1635.98
Cement for Cement Mortar (1:8) 18 Kgs 2.93 1 Kgs 52.74
Sand for Cement Mortar (1:8) 0.1 cu.m. 1656.92 1 cu.m. 165.69
Labour
1st class mason 0.42 cu.m. 224.00 1 cu.m. 94.08
2nd class mason 0.92 Nos. 206.00 1 Each 189.52
Man Mazdoor 0.7 Nos. 170.00 1 Each 119.00
Woman Mazdoor 2.1 Nos. 170.00 1 Each 357.00
Basic Rate per Cum. 2614.01
Rate for other Floors GF FF SF TF
Basic rate per Cum 2614.01 2614.01 2614.01 2614.01
Hire charges of stage scafflding per cum 23.51 23.51 23.51 23.51
Labour charges for stage scaffolding per cum 126.22 189.33 252.44 315.56
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 75.96 151.92 227.88
2763.74 2902.81 3041.88 3180.96
Add 14% over heads 0.14 386.92 406.39 425.86 445.33
Rate per Cum. Total 3150.70 3309.25 3467.75 3626.30

21 Brick Masonry in superstructure with CM (1:6) prop: using


Fly ASH Bricks of size 290x225x140mm with compressive
of 50 Kgs / Sqcm from approved source including cost and
conveyance of all materials like cement, sand, fly ash bricks,
water etc., to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing
masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. for basement (APSS No.
501 & 504).

Wall thickness 0.225


Material
Fly Ash Bricks 290x225x140mm 110 Nos 14872.55 1000 Nos 1635.98
Cement for Cement Mortar (1:8) 24 Kgs 2.93 1 Kgs 70.32
Sand for Cement Mortar (1:8) 0.1 cu.m. 1656.92 1 cu.m. 165.69
Labour
1st class mason 0.42 cu.m. 224.00 1 cu.m. 94.08
2nd class mason 0.92 Nos. 206.00 1 Each 189.52
Man Mazdoor 0.7 Nos. 170.00 1 Each 119.00
Woman Mazdoor 2.1 Nos. 170.00 1 Each 357.00
total 2631.59
Add 14% over heads 0.14 368.42
Basic Rate per Cum. 3000.05

16
22 Reinforced Fly Ash Brick Masonry 10cm thick for partition
walls in CM (1:4) prop: Fly Bricks of size 290x100x140mm
with compressive of 50 Kgs / Sqcm from approved source
and placing 2nos. of 6mm dia MS bars embedded in every 3rd
layer with free ends of reinforcement keyed into mortar joints
of the main brick work whereever applicable including cost
and conveyance of all materials like cement, sand, bricks,
water etc., to site, seigniorage charges, sales & other taxes on
all materials, all operational, incidental and labour charges
such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., but excluding
cost and conveyance of steel and its fabrication charges
complete for finished item of work. (APSS No. 501 & 509).

Material
Fly Ash Bricks 290x100x140mm 24 Nos 6832.24 1000 Nos 163.97
Cement for Cement Mortar (1:4) 7.2 Kgs 2.93 Kgs 21.10
Sand for Cement Mortar (1:4) 0.02 cu.m. 1656.92 1 cu.m. 33.14
Labour
1st class mason 0.06 cu.m. 224.00 1 cu.m. 13.44
2nd class mason 0.06 Nos. 206.00 1 Each 12.36
Man Mazdoor 0.275 Nos. 170.00 1 Each 46.75
Basic Rate per One Sqmt. 290.76
Rate for other Floors GF FF SF TF
Basic rate per sqm 290.76 290.76 290.76 290.76
Hire charges of stage scafflding per cum 5.29 5.29 5.29 5.29
Labour charges for stage scaffolding per cum 28.40 42.60 56.80 71.00
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 7.26 14.51 21.77
324.45 345.91 367.36 388.82
Add 14% over heads 0.14 45.42 48.43 51.43 54.43
Rate per One Sqmt. Total 369.90 394.35 418.80 443.25
23 Providing High Yield Strength Deformed (HYSD) steel bars
(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of
work, including cost and conveyance of binding wire, cover
blocks, chairs, overlaps, spacers, dowels, wastage etc., and all
operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of
work (APSS No.126) in all floors.

Material
Cost of steel including 5% wastage and overlaps 1.05 MT 33031.79 1 MT 34683.38

cost of binding wire 6 Kg 50.00 1 Kg 300.00


Labour
Blacksmith/Tin Smith/Rivetor 2 Nos 224.00 1 Nos 448.00
Light mazdoor 6.4 Nos 170.00 1 Nos 1088.00
Rate per MT Total 36519.38
Rate for other Floors GF FF SF TF
Basic rate per MT 36519.38 36519.38 36519.38 36519.38
Lift Charges per MT @10% extra on labour per floor 153.60 307.20 460.80

36519.38 36672.98 36826.58 36980.18


Add 14% over heads 0.14 5112.71 5134.22 5155.72 5177.23
Rate per One MT Total 41632.10 41807.20 41982.30 42157.45

17
24 Providing Mild Steel Bars (Fe 250 grade as per IS 432) of
6mm diameter, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost
and conveyance of bars from approved sources to site of
work, including cost and conveyance of binding wire, cover
blocks, chairs, overlaps, spacers, dowels, wastage etc., and all
operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of
work (APSS No.126) in all floors.

Material
Cost of Mild steel 1.05 MT 32031.79 1 MT 33633.38
cost of binding wire 6 Kg 50.00 1 Kg 300.00
Labour
Blacksmith/Tin Smith/Rivetor 2 Nos 224.00 1 Nos 448.00
Light mazdoor 6.4 Nos 170.00 1 Nos 1088.00
Rate per MT Total 35469.38
Rate for other Floors GF FF SF TF
Basic rate per MT 35469.38 35469.38 35469.38 35469.38
Lift Charges per MT @10% extra on labour per floor 153.60 307.20 460.80
35469.38 35792.98 35777.58 35930.18
Add 14% over heads 0.14 4965.71 5011.02 5008.86 5030.23
Rate per One MT Total 40435.10 40804.00 40786.45 40960.45
25 Ornamental Plastering 8 mm thick in single coat in CM
(1:4) sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials,all operational,
incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves
wherever necessary as directed by Engineer - in - charge,
finishing, curing, etc., complete for ceiling. (APSS 901,903
& 904)

Material
Cement 3.96 kgs 2926.52 1000 kgs 11.59
cost of sand for mortor 0.011 cu.m. 1656.92 1 cu.m. 18.23
Labour
1st Class Mason 0.063 Nos. 224.00 1 Each 14.11
2nd Class Mason 0.147 Nos. 206.00 1 Each 30.28
Light mazdoor 0.39 Nos. 170.00 1 Each 66.30
Basic rate per 1 Sqmt. 140.51
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 140.51 140.51 140.51 140.51
Hire charges of stage scafflding per sqm 1.24 1.24 1.24 1.24
Labour charges for stage scaffolding per sqm 5.60 8.41 11.21 14.01
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 11.07 22.14 33.21
147.35 161.23 175.10 188.97
Add 14% over heads 0.14 20.63 22.57 24.51 26.46
Rate per 1 Sqmt. Total 167.98 183.80 199.61 215.43
26 Plastering 12mm thick in two coats with base coat of 8mm
thick in CM (1:6) and top coat of 4mm thick in CM (1:4)
dubara sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials,all operational,
incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves
wherever necessary as directed by Engineer - in - charge,
finishing, curing, etc., complete for Even Surfaces of Wall
for finished item of work. (APSS 901,903 & 904)

Material
Base coat 8mm thick in C.M. (1:6)
Cement 2.64 kgs 2926.52 1000 kgs 7.73
cost of sand for mortor 0.011 cu.m. 1656.92 1 cu.m. 18.23
Top Coat 4mm thick in C.M. (1:4)

18
Cement 1.44 kgs 2926.52 1000 kgs 4.21
cost of sand for mortor 0.004 cu.m. 1656.92 1 cu.m. 6.63
Labour
1st Class Mason 0.04 Nos. 224.00 1 Each 8.96
2nd Class Mason 0.1 Nos. 206.00 1 Each 20.60
Light mazdoor 0.26 Nos. 170.00 1 Each 44.20
Basic rate per 1 Sqmt. 110.55
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 110.55 110.55 110.55 110.55
Hire charges of access scafflding pers qm 0.53 0.53 0.53 0.53
Labour charges for access scaffolding per sqm 2.84 4.26 5.68 7.10
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 11.07 22.14 33.21
113.92 126.41 138.90 151.39
Add 14% over heads 0.14 15.95 17.70 19.45 21.20
Rate per 1 Sqmt. Total 129.90 144.15 158.40 172.60
27 Plastering 20mm thick in two coats with base coat of
16mm thick in CM (1:6) and top coat of 4mm thick in CM
(1:4) dubara sponge finish including cost and conveyance of
all materials like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar,scaffolding charges, lift charges, finishing,including
cutting of Grooves wherever necessary as directed by
Engineer - in - charge, curing, etc., complete for Uneven
Surfaces of Brick Wall for finished item of work. (APSS
901,903 & 904)

Base coat 16 mm thick in C.M. (1:6)


Cement 4.32 kgs 2926.52 1000 kgs 12.64
cost of sand for mortor 0.018 cu.m. 1656.92 1 cu.m. 29.82
Top Coat 4mm thick in C.M. (1:4)
Cement 1.44 kgs 2926.52 1000 kgs 4.21
cost of sand for mortor 0.004 cu.m. 1656.92 1 cu.m. 6.63
Labour
1st Class Mason 0.063 Nos. 224.00 1 Each 14.11
2nd Class Mason 0.147 Nos. 206.00 1 Each 30.28
Light mazdoor 0.39 Nos. 170.00 1 Each 66.30
Basic rate per 1 Sqmt. 164.00
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 164.00 164.00 164.00 164.00
Hire charges of access scafflding pers qm 0.53 0.53 0.53 0.53
Labour charges for access scaffolding per sqm 2.84 4.26 5.68 7.10
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 11.07 22.14 33.21
167.37 179.86 192.35 204.84
Add 14% over heads 0.14 23.43 25.18 26.93 28.68
Rate per 1 Sqmt. Total 190.85 205.05 219.30 233.55
28 Ceiling plastering with CM(1:5) Prop: 12mm thick in single
coat including cost and conveyance of all materials like
cement, sand, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational,
incidental charges and labour charges such as mixing mortar,
finishing, curing, etc., complete for finished item of work.
(APSS 901,906)

cost of cement for Cement Mortar (1:4) 5.4 kg 2.93 1 kg 15.82


sand for Cement Mortar (1:4) 0.015 cu.m. 1656.92 1 cu.m. 24.85
1st Class Mason 0.06 Nos. 224.00 1 Each 13.44
Man mazdoor 0.096 Nos. 170.00 1 Each 16.32
Rate per 1 Sqmt. Total 70.45
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 70.45 70.45 70.45 70.45
Hire charges of access scafflding pers qm 0.53 0.53 0.53 0.53
Labour charges for access scaffolding per sqm 2.84 4.26 5.68 7.10
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 2.98 5.95 8.93
73.82 78.22 82.61 87.01

19
Add 14% over heads 0.14 10.33 10.95 11.57 12.18
Rate per 1 Sqmt. Total 84.15 89.20 94.20 99.20
29 Plastering with CM(1:4) Prop: 20mm thick in single coat
including cost and conveyance of all materials like cement,
sand, water etc., to site, including seigniorage charges, sales
& other taxes on all materials, all operational, incidental
charges and labour charges such as mixing mortar, finishing,
curing, etc., complete for finished item of work. (APSS
901,906)

cost of cement for Cement Mortar (1:4) 7.56 kg 2.93 1 kg 22.15


sand for Cement Mortar (1:4) 0.021 cu.m. 1656.92 1 cu.m. 34.80
1st Class Mason 0.094 Nos. 224.00 1 Each 21.06
Man mazdoor 0.16 Nos. 170.00 1 Each 27.20
Rate per 1 Sqmt. Total 105.25
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 105.25 105.25 105.25 105.25
Hire charges of access scafflding pers qm 0.53 0.53 0.53 0.53
Labour charges for access scaffolding per sqm 2.84 4.26 5.68 7.10
Add LA on Labour for scaffolding 0% 0.00 0.00 0.00 0.00
Lift charges @ 10% extra on each floor 4.83 9.65 14.48
108.62 114.87 121.11 127.36
Add 14% over heads 0.14 15.21 16.08 16.96 17.83
Rate per 1 Sqmt. Total 123.85 130.95 138.10 145.20

30 Providing impervious coat over RCC roof slab to required


slopes with CM (1:3) prop. 20mm thick (average) mixed
with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1Kg/bag
of cement, laid over roof slab when it is green, finished
smooth with a floating coat of neat cement and thread lining
at regular intervals of 45cmx45cm including cost and
conveyance of all materials like cement, sand, water proofing
compound, water etc., to site, seigniorage charges, sales &
other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, laying, rounding off at
junctions of wall and slab, rendering smooth with thread
lining, curing, lift charges, etc., complete for finished item of
work (APSS No. 901 & 903).

cost of cement for Cement Mortar (1:3) 10.08 kg 2.93 1 kg 29.53


sand for Cement Mortar (1:3) 0.021 cu.m. 1656.92 1 cu.m. 34.80
Water proof compound 0.2 Kgs 24.00 1 Kgs 4.80
1st Class Mason 0.066 Nos. 224.00 1 Each 14.78
2nd Class Mason 0.154 Nos. 206.00 1 Each 31.72
Man Mazdoor 0.37 Nos. 170.00 1 Each 62.90
Basic rate per 1 Sqmt. 178.54
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 178.54 178.54 178.54 178.54
Lift charges @ 10% extra on each floor 9.46 18.92 28.39
178.54 188.00 197.46 206.93
Add 14% over heads 0.14 25.00 26.32 27.64 28.97
Rate per 1 Sqmt. Say 203.55 214.35 225.10 235.90
set over a base coat of CM (1:8), 12mm thick (joints of stone ing with
31 must be flushed)
Flooring over C.C.
with Polished bed alreadyblue
Shabad/Tandur laid Slabas
or R.C.C.15 toroof
18
slab thick
mm only after it is xproperly
(0.457M 0.457M)cured, cleaned,
set over a basemoistered
coat of and
CM
where 12mm
(1:8), necessary
thicktreated
(joints ofwithstoneneat
mustgrey cement over
be flushed) slurry of
C.C.
honey like consistency
bed already laid or R.C.C. spred
roofat3.3
slab kgs
onlyofafter
cement
it isforproperly
1 sqm.
and jointed
cured, withmoistered
cleaned, neat cement and paste
wheretonecessary
full depth, including
treated with
cost and
neat greyconveyance
cement slurry of all
of materials
honey likelike cement, sand,
consistency spredwater,
at3.3
flooring stonesforetc.
kgs of cement to site,
1 sqm. and seigniorage
jointed withcharges, salespaste
neat cement and
other
to fulltaxes
depth,onincluding
all materials,
cost andall conveyance
operational, ofincidental and
all materials
labourcement,
like charges sand,
such aswater,dressing of flooring
flooring stones stones
etc. toto site,
the
required
seignioragesizes, mixing
charges, salesofand cement mortar,
other taxes on laying, jointing,
all materials, all
curing, lift charges
operational, etc.,and
incidental complete for finished
labour charges such item of work.
as dressing of
(APSS No.703
flooring stones&to701) the required sizes, mixing of cement
mortar, laying, jointing, curing, lift charges etc., complete for
finished item of work.(APSS No.703 & 701)

Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm 1.1 Sqmt. 154.34 1 Sqmt. 169.77
thick (0.457M x 0.457M)
20
jointing compound BMT-M.22 2 Kgs 30.00 1 Kgs 60.00
Cement for Morter and slurry 5.46 Kgs 2926.52 1000 Kgs 15.98
Coarse sand for mortor(C.M. 1:8) 0.012 cum 1656.92 1 cum 19.88
Machinery
Machine charges for rubbuing/polishing floor 0.1 day 0.00 1 day 0.00
LA charges on crew charges 0% 0.00
Labour
1st Class Mason 0.31 Nos. 224.00 1 Each 69.44
2nd Class Mason 0.11 Nos. 206.00 1 Each 22.66
Man Mazdoor 0.086 Nos. 170.00 1 Each 14.62
Add water charges @1% on labour 1% 106.72 1.07
Basic rate per 1 Sqmt. 373.42
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 373.42 373.42 373.42 373.42
Lift charges @ 10% extra on each floor 10.78 21.56 32.34
373.42 384.20 394.98 405.76
Add 14% over heads 0.14 52.28 53.79 55.30 56.81
Rate per 1 Sqmt. Total 425.75 438.00 450.30 462.60
laid over existing CC bed or roof slab set over a base coat of ing with
CM (1:8), 12mm thick and pointing with CM(1:3) to full
depth of flooring slabs dully filling joints neatly , including
cost and conveyance of all materials like flooring stones,
cement, sand, water, etc. to site, seigniorage charges, sales
and other taxes on all materials, all operational, incidental and
labour charges such as mixing of cement mortar, laying,
pointing, curing, lift charges etc., complete for finished item
of work.(APSS No.703 & 701)

32 #REF! Flooring with Rough shabad / Tandur Stone slabs of


minimum 40 mm thick (0.457 x 457M)laid over existing CC
bed or roof slab set over a base coat of CM (1:8), 12mm thick
and pointing with CM(1:3) to full depth of flooring slabs
dully filling joints neatly , including cost and conveyance of
all materials like flooring stones, cement, sand, water, etc. to
site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such
as mixing of cement mortar, laying, pointing, curing, lift
charges etc., complete for finished item of work.(APSS
No.703 & 701)

Rough Tandur slab 1.05 Sqmt. 148.01 10 Sqmt. 15.54


cost of cement for Cement Mortar (1:8) 2.16 kg 2.93 1 kg 6.33
sand for Cement Mortar (1:8) 0.012 cu.m. 1656.92 1 cu.m. 19.88
Pointing with CM (1:3) 1 Sqmt. 63.80 1 Sqmt. 63.80
1st Class Mason 0.096 Nos. 224.00 1 Each 21.50
2nd Class Mason 0.224 Nos. 206.00 1 Each 46.14
Man Mazdoor 0.22 Nos. 170.00 1 Each 37.40
Woman Mazdoor 0.11 Nos. 170.00 1 Each 18.70
Basic rate per 1 Sqmt. 229.30

21
m high with

with length equal to flooring stones set over a base coat of


CM (1:3), 12mm thick with cement slurry of honey like
consistency spread @ 3.3 Kgs per sqm and jointed with neat
cement paste mixed with pigment of matching shade to full
depth (joints of stone should be flushed), including cost and
conveyance of all materials like cement, sand, water, flooring
stones etc. to site, seigniorage charges, sales and other taxes
on all materials, all operational, incidental and labour charges
such as dressing of flooring stones to the required sizes,
mixing of cement mortar, laying, jointing, curing, lift charges
etc., complete for finished item of work.(APSS No.701 &
707)
33 Providing skirting to internal walls 12.5 Cm high
withPolished Shabad/Tandur blue Slabas 15 to 18 mm thick
(0.457M x 0.457M) with length equal to flooring stones set
over a base coat of CM (1:3), 12mm thick with cement slurry
of honey like consistency spread @ 3.3 Kgs per sqm and
jointed with neat cement paste mixed with pigment of
matching shade to full depth (joints of stone should be
flushed), including cost and conveyance of all materials like
cement, sand, water, flooring stones etc. to site, seigniorage
charges, sales and other taxes on all materials, all operational,
incidental and labour charges such as dressing of flooring
stones to the required sizes, mixing of cement mortar, laying,
jointing, curing, lift charges etc., complete for finished item of
work.(APSS No.701 & 707)

Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm 1.1 Sqmt. 154.34 1 Sqmt. 169.77
thick (0.457M x 0.457M)
sand for Cement Mortar (1:3) 0.012 cu.m. 1656.92 1 cu.m. 19.88
cement for Cement Mortar (1:3) base coat 5.76 Kgs 2926.52 1000 Kgs 16.86
Cement for slurry 3.3 Kgs 2926.52 1000 Kgs 9.66
Labour
1st Class Mason 0.096 Nos. 224.00 1 Each 21.50
2nd Class Mason 0.224 Nos. 206.00 1 Each 46.14
Man Mazdoor 0.31 Nos. 170.00 1 Each 52.70
Add water charges @1% on labour 1% 120.35 1.20
Basic rate per 1 Sqmt. 337.72
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 337.72 337.72 337.72 337.72
Lift charges @ 10% extra on each floor 12.16 24.31 36.47
337.72 349.88 362.03 374.19
Add 14% over heads 0.14 47.28 48.98 50.68 52.39
Rate per 1 Sqmt. Total 385.05 398.90 412.75 426.60
in Single piece with the edges flat nosed and set over a base fixing of
34 coat of CMand
Supplying (1:3), 12mm
fixing thick, and
of Polished fixing in position
Shabad/Tandur with
blue Slabas
neatto cement
15 18 mm thickpaste (0.457M
includingx cost
0.457M)and inconveyance
Single pieceofwithall
materials
the like nosed
edges flat cement,and sand,
set overwater,
a base stones
coat ofetc.CMto (1:3),
site,
seigniorage
12mm thick,charges, salesinand
and fixing other taxes
position with on all cement
neat materials, all
paste
operational,
including incidental
cost and labourofcharges
and conveyance such aslike
all materials dressing
cement, of
stoneswater,
sand, to thestones
required
etc.sizes, mixing
to site, of cement
seigniorage mortar,
charges, fixing
sales and
in position,
other taxes oncuring, lift charges
all materials, all etc., completeincidental
operational, for finished
and
item ofcharges
labour work For raisers
such (APSS of
as dressing No.701
stones&to707)the required sizes,
mixing of cement mortar, fixing in position, curing, lift
charges etc., complete for finished item of work For raisers
(APSS No.701 & 707)

For Raisers of 0.15 Mt. Height


Material
Cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm 1.1 Sqmt. 154.34 1 Sqmt. 169.77
thick (0.457M
sand for Cementx Mortar
0.457M)(1:3) 0.012 cu.m. 1656.92 1 cu.m. 19.88
cement for Cement Mortar (1:3) base coat 5.76 Kgs 2926.52 1000 Kgs 16.86
Cement for slurry 3.3 Kgs 2926.52 1000 Kgs 9.66

22
Labour
1st Class Mason 0.096 Nos. 224.00 1 Each 21.50
2nd Class Mason 0.224 Nos. 206.00 1 Each 46.14
Man Mazdoor 0.31 Nos. 170.00 1 Each 52.70
Flat nosing edges as per BMM-V.14 13.33 Rmt. 8.00 1 Rmt. 106.64
Add water charges @1% on labour 1% 120.35 1.20
Basic rate per 1 Sqmt. 444.36
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 444.36 444.36 444.36 444.36
Lift charges @ 10% extra on each floor 12.16 24.31 36.47
444.36 456.52 468.67 480.83
Add 14% over heads 0.14 62.21 63.91 65.61 67.32
Rate per Sqmt. 506.57 520.43 534.28 548.15
in Single piece with the edges flat nosed and set over a base fixing of
35 coat of CMand
Supplying (1:8), 12mm
fixing thick, and
of Polished fixing in position
Shabad/Tandur with
blue Slabas
neat
15 to cement
18 mm thickpaste (0.457M
includingx cost
0.457M)and inconveyance
Single pieceofwithall
materials
the like nosed
edges flat cement,and sand,
set overwater,
a base stones
coat ofetc.CMto (1:8),
site,
seigniorage
12mm thick,charges, salesinand
and fixing other taxes
position with on all cement
neat materials, all
paste
operational,
including cost incidental and labourofcharges
and conveyance such aslike
all materials dressing
cement, of
stoneswater,
sand, to thestones
required
etc.sizes, mixing
to site, of cement
seigniorage mortar,
charges, fixing
sales and
in position,
other taxes on curing, lift charges
all materials, all etc., completeincidental
operational, for finished
and
item
labourofcharges
work for Treads
such (APSSof
as dressing No.701
stones&to707)the required sizes,
mixing of cement mortar, fixing in position, curing, lift
charges etc., complete for finished item of work for Treads
(APSS No.701 & 707)

Treads of 0.30 Mt wide


cost of Polished Shabad/Tandur blue Slabas 15 to 18 mm 1.1 Sqmt. 154.34 1 Sqmt. 169.77
thick (0.457M x 0.457M)
jointing compound BMT-M.22 2 Kgs 30.00 1 Kgs 60.00
Cement for jointing 5.46 Kgs 2926.52 1000 Kgs 15.98
Coarse sand for mortor(C.M. 1:8) 0.012 cum 1656.92 1 cum 19.88
Machinery
Machine charges for rubbuing/polishing floor 0.1 day 0.00 1 day 0.00
LA charges on crew charges 0% 0.00
Labour
1st Class Mason 0.31 Nos. 224.00 1 Each 69.44
2nd Class Mason 0.11 Nos. 206.00 1 Each 22.66
Man Mazdoor 0.086 Nos. 170.00 1 Each 14.62
Flat nosing edges 6.67 Rmt. 8.00 1 Rmt. 53.36
Basic rate per 1 Sqmt. 425.71
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 425.71 425.71 425.71 425.71
Lift charges @ 10% extra on each floor 10.67 21.34 32.02
425.71 436.38 447.05 457.73
Add 14% over heads 0.14 59.60 61.09 62.59 64.08
Rate per Sqmt. Say 485.31 497.47 509.64 521.81
36 In - situ - Granolithic Concrete Flooring 20mm thick with
CC(1:1:2) Prop: using 6mm to 12mm size HBG machine
crushed metal laid monolithically over 100mm thick CC
flooring bed (1:5:10) with 40mm HBG metal in alternate
panels of size not exceeding 1.50m x 1.50m and finishing
the top surface to required smoothness and slopes, thread
lining as directed by the Engineer - in - charge including cost
and conveyance of all materials like cement, sand, water, etc.
to site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such
as mixing of cement concrete, laying, curing, lift charges etc.,
complete for finished item of work (APSS No.701 & 710)

6mm to 12mm HBG metal 0.017 cum 1035.99 1 cum 17.61


Sand 0.0085 cum 1656.92 1 cum 14.08
Cement 12 Kgs 2926.52 1000 Kgs 35.12
PCC bed (1:5:10) 100mm thick 0.10 cum 2510.78 1 cum 251.08
1st Class Mason 0.125 Nos. 224.00 1 Each 28.00
2nd Class Mason 0.006 Nos. 206.00 1 Each 1.24
Manand women Mazdoor 0.3 Nos. 170.00 1 Each 51.00
398.13
Add 14% over heads 0.14 398.13 55.74
Rate per 1 Sqmt. Total 453.90

23
37 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of
any shade as approved by Engineer - in - charge set over a
base coat of CM (1:8), 12mm thick laid over flooring bed /
V.R.C.C. slab, with neat cement slurry of honey like
consistency spread at the rate of 3.3 Kgs of cement per Sq.m
and jointed with neat white cement paste to full depth mixed
with pigment of matching shade including cost and
conveyance of all materials like cement, sand, water, ceramic
tiles etc. to site, seigniorage charges, sales and other taxes on
all materials, all operational, incidental and labour charges
such as mixing of cement mortar, laying, curing, lift charges
etc., complete for finished item of work.(APSS No.701 &
707) in All Floors

Material
Ceramic Tiles 1.05 Sqmt. 374.00 1 Sqmt. 392.70
Sand 0.012 cum 1656.92 1 cum 19.88
Cement 2.16 Kgs 2926.52 1000 Kgs 6.32
Grey Cement for slurry 3.3 Kgs 2926.52 1000 Kgs 9.66
White Cement for pointing 0.2 Kgs 18.00 1 Kgs 3.60
Labour
1st Class Mason 0.096 Nos. 224.00 1 Each 21.50
2nd Class Mason 0.224 Nos. 206.00 1 Each 46.14
Man Mazdoor 0.33 Nos. 170.00 1 Each 56.10
Add water charges @1% on labour 1% 123.75 1.24
Basic rate per 1 Sqmt. 557.15
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 557.15 557.15 557.15 557.15
Lift charges @ 10% extra on each floor 12.50 25.00 37.50
557.15 569.65 582.15 594.65
Add 14% over heads 0.14 78.00 79.75 81.50 83.25
Rate per Sqmt. 635.15 649.40 663.65 677.90
38 Dadooing to walls with white glazed tiles 1st. quality of
any size of brand as approved by Engineer - in - charge
and set over a base coat of CM (1:5), 12mm thick and neat
cement paste at the rate of 3.3 Kg/Sqmt. and jointed with
white cement paste mixed with pigment of matching shade
including cost and conveyance of all materials like cement,
sand, water, tiles, etc. to site, seigniorage charges, sales and
other taxes on all materials, C921 such as mixing of cement
mortar, laying in position, curing, lift charges etc., complete
for finished item of work (APSS No.701 & 707) in All
Floors

white glazed tiles 1.05 Sqmt 280.00 1 Sqmt 294.00


Grey cement 0.33 Kgs 2926.52 1000 Kgs 0.97
White cement 0.6 Kgs 18.00 1 Kgs 10.80
Cement for Cement Mortar CM (1:5) 3.45 Kgs 2.93 1 Kgs 10.11
Sand Mortar CM (1:5) 0.012 Cum 1656.92 1 Cum 19.88
Labour
1st Class Mason 0.077 Nos. 224.00 1 Each 17.25
Man Mazdoor 0.08 Nos. 170.00 1 Each 13.60
Basic rate per 1 Sqmt. 366.61
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 366.61 366.61 366.61 366.61
Lift charges @ 10% extra on each floor 3.08 6.17 9.25
366.61 369.69 372.78 375.86
Add 14% over heads 0.14 51.33 51.76 52.19 52.62
Rate per Sqmt. 417.95 421.45 425.00 428.50

24
39 Whiting to ceiling in two coats with Birla White or
equavalent quality to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials
including cost and conveyance of all materials and water to
site, sales & other taxes, all operational, incidental and labour
charges such as cleaning the surface, painting, curing etc.,
complete for finished item of work for internal walls. (APSS
No.901 & 908) in All Floors

Surya Cem 0.2 kgs 18.00 1 kgs 3.60


Painter 0.021 Nos. 211.40 1 Each 4.44
Man Mazdoor 0.032 Nos. 170.00 1 Each 5.44
sundries including brushes,ladders, etc., 1% 13.48 0.13
13.61
Add 14% over heads 0.14 13.61 1.91
Rater per 1 Sqmt. for all floors Total 15.55

40 Painting to New walls with two coats of Snowcem cement


paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for External Walls.(APSS
No. 912) in All Floors

Material
Cement Primer Grade I 0.1 Kgs 125.00 1 Kgs 12.50
Snowcem Paint 0.35 Kgs 38.00 1 Kgs 13.30
Labour for Priming Coat
1st class painter 0.021 Nos. 224.00 1 Each 4.70
2nd class painter 0.049 Nos. 206.00 1 Each 10.09
Labour for Two Coats
1st class painter 0.015 Nos. 224.00 1 Each 3.36
2nd class painter 0.035 Nos. 206.00 1 Each 7.21
Man and women mazdoor 0.15 Nos. 170.00 1 Each 25.50
76.67
Add 14% over heads 0.14 76.67 10.73
Rater per 1 Sqmt. for all floors Total 87.40

41 Painting to New Iron work with two coats of ready mixed


synthetic enamel paint first quality all shades over an existing
steel primer including cost and conveyance of all materials to
site, sales & other taxes, incidental, operational and all labour
charges etc., complete for finished item of work. (APSS No.
1201, 1207 & 1212).in All Floors

Cost of Synthetic Enamel Paint 0.11 Ltr 180.00 1 Ltr 19.80


1st Class Painter 0.033 Nos. 224.00 1 Each 7.39
2nd Class Painter 0.077 Nos. 206.00 1 Each 15.86
43.05
Add 14% over heads 0.14 43.05 6.03
Rater per 1 Sqmt. for all floors Total 49.10

42 Supply and fixing of 110mm dia ISI mark PVC rain water
spouts of 2.5 Kg/cm2 pressure including Cost of necessary
pvc bends, shoes and M.S.clamps and all other accessories
and fixing in position including cost and conveyance of all
materials to site , seigniorage charges sales and other taxes on
all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of
work.(APSS NO1328) in All Floors

25
Cost of 110mm dia PVC Pipe.(page 274) 3.00 Rmt. 70.00 1 Rmt 210.00
Cost of P.V.C.Bend 391 BMW-F.57 1.00 No. 65.00 1 No 65.00
Cost PVC shoe 397 BMW-G.63 1.00 No. 56.00 1 No 56.00
Cost of Clips 440 BMW-G.106 3.00 Nos. 14.00 1 No 42.00
Plumber 1st Class 0.30 Nos. 224.00 1 Each 67.20
Plumber 2nd class 0.70 Nos. 206.00 1 Each 144.20
Man Mazdoor 1.00 No. 170.00 1 Each 170.00
Rate per 3 Rmt. 754.40
251.47
Add 14% over heads 0.14 251.47 35.21
Rate per Rmt. Total 286.70

43 Reinforced cement mortar Facia 5 cm thick in CM (1:3)


for drop walls, Fins & staircase railing with rabbit wire
mesh & nominal reinforcement as directed by Engineer-in-
charge with dubara spong finishing including cost &
conveyence of all materials to site, including seigniorage
charges, sales and other taxes on all materials and all
operational, incidental charges such as labour charges, like
mixing cement mortar, scaffolding charges, lift charges,
curing, for making 50 mm thick RCM Paradah walls (RCM
Drop walls) including tying Rabbit (chicken) wire mesh to the
existing mild steel / HYSD Steel reinforcement applying
mortar lumps, finishing, plastering to both faces, sponge
finishing etc complete for finished item of work but excluding
cost of steel and its fabrication charges in All Floors

materials
Costof rabit wire mesh 1.33 Sqmt 12.00 1 Sqmt 15.96
43 Grade cement 31.91 Kgs 2926.52 1000 Kgs 93.39
Cost of coarse sand 0.06 Cum 1656.92 1 Cum 96.10
Labour
1st Class Mason 0.80 Nos. 224.00 1 Each 179.20
Miller operator 0.10 Nos. 224.00 1 Each 22.40
Man Mazdoor 1.00 Nos. 170.00 1 Each 170.00
Hire charges of miller 0.20 Hour 89.00 1 Hour 17.80
Basic rate per 1 Sqmt. 594.85
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 594.85 594.85 594.85 594.85
Lift charges @ 10% extra on each floor 38.94 77.88 116.82
594.85 633.79 672.73 711.67
Add 14% over heads 0.14 83.28 88.73 94.18 99.63
Rate per Sqmt. 678.15 722.55 766.95 811.30

44 Painting to New wood work with two coats of ready mixed


synthetic enamel paint first quality all shades to give an even
shade over base coat Primer with Luppam finishing after
thoroughly brushing the surface to remove all remains
including cost and conveyance of all materials to site, sales &
other taxes, all operational, incidental and labour charges
etc., complete for finished item of work.(3 coats) (APSS No.
1201 & 1212).in All Floors

PRIMARY COAT
Luppam finish 0.1 Kg. 330.00 1 Kg 33.00
Ready mixed primer 0.07 lit 110.00 1 Lt 7.70
Ist class painter 0.021 Nos. 224.00 1 Each 4.70
2nd class painter 0.049 Nos. 206.00 1 Each 10.09
TWO COATS OF PAINTING
Synthetic enamel paint 0.12 lit 180.00 1 lit 21.60
1st class painter 0.036 Nos. 224.00 1 Each 8.06
2nd class painter 0.084 Nos. 206.00 1 Each 17.30
102.47
Add 14% over heads 0.14 102.47 14.35
Rate per 1 Sqmt. for all Floors Total 116.85
45 Supply and Fixing of 50mm thick Jali including cost and
conveyance of all materials to site, sales & other taxes, all
operational, incidental and labour charges etc., complete for
finished item of work in All Floors.

26
Rate as per SSR 1 Sqmt 335.00 1 Sqmt 335.00
Add 14% over heads 0.14 335.00 46.90
Rate per Sqmt. Total 381.90
46 Supplying & fixing collapsible steel shutters with vertical,
double channel of 20 x10x2 mm of 100 mm centre ,Bracers
with flat iron 40x40x6 mm with 38 mm dia steel pulleys, the
top, bottom and side vertical frames of the collapsible gate
with 65x65mmx8mm MS Angle and middle guide rail at site
height with 65mmx8mm MS flat for the pulleys to guide and
fixed with necessary hold fasts, bolts, nuts, rivets, locking
arrangements, stoppers, handles, all accessories all fixtures
and painted with one coat of approved steel primer etc.,
complete for finished item of work as per special spn 1105

Rate as per SSR BMT-F.30 1 Sqmt 1750.00 1 Sqmt 1750.00


Add 14% over heads 0.14 1750.00 245.00
Rate per Sqmt. Total 1995.00
47 Supply and Fixing AC Sheet Corrugated 6mm thick including
Labour Charges for fixing AC Sheets including cost of J bolts
bitumen washers etc with or without ridges complete
including cost and conveyance of all materials to site, sales
and other taxes, all labour charges etc., complete for finished
item of work

Unit = 1 Sqmt
A ) material
cost of 6mm thick corregated AC sheets 1.05 Sqmt 188.00 1 Sqmt 197.40
8mm dia G.I.J bolts & nuts 2.2 Nos. 13.00 1 Each 28.60
G.I washersBitumen washers 2.2 Nos. 0.50 1 Each 1.10
Bitumen washers 2.2 Nos. 0.20 1 Each 0.44
B) labour
Carpenter II class 0.043 Nos. 224.00 1 Each 9.63
Man Mazdoor 0.054 Nos. 170.00 1 Each 9.18
Sundries including 50 x 6 mm Iron wind ties and white lead 0.00
etc.,
246.35
Rate per 1 Sqmt. for all Floors 246.35
Add 14% over heads 0.14 34.49
Rate per one Sqmt 280.85

48 Supply and Fixing MS Purlins 50mm dia including Labour


Charges for fixing complete including cost and conveyance of
all materials to site, sales and other taxes, all labour charges
etc., complete for finished item of work

Cost of MS Pipe 50mm dia asper (BMT-F.04) 5.1 Kgs. 45.00 1 Kgs. 229.50
Fabrication, Cutting and Fixing charges (BMM-V.16) 5.1 Kgs. 10.00 1 Kgs. 51.00

280.50
Add 14% over heads 0.14 280.50 39.27
Rate per Rmt. 319.80

49 Painting to New walls with two coats of Plastic Emulsion


paint of superior quality of approved brand and shade over
base coat of cement primer grade -I making three coats in all
to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for Walls.(APSS No. 912)
in All Floors

Cement Primer Grade I 0.1 Kgs 125.00 1 Kgs 12.50


Plastic Emulsion Paint 0.09 Ltr 200.00 1 Ltr 18.00
Labour for Priming Coat
1st class painter 0.021 Nos. 224.00 1 Each 4.70
2nd class painter 0.049 Nos. 206.00 1 Each 10.09
Labour for Two Coats

27
1st class painter 0.036 Nos. 224.00 1 Each 8.06
2nd class painter 0.084 Nos. 206.00 1 Each 17.30
70.67
Add 14% over heads 0.14 70.67 9.89
Rater per 1 Sqmt. for all floors Total 80.60

50 Providing expansion joint treatment with ploy sulphide


compound of approved make of finsihed size 25 x 12 mm
including making of 25mm x 12mm groove and primer coat
over finished groove with finishing of edges true to straight
line and level over the finished surface of expansion joint
including cost and convenyance of all materials to site, all
incidental , operational , labour charges etc., complete for
finished item of work as per approved drawing ( for all floors
on top slab i.e, in the flooring and for internal vertical joints
of grooves in dadooing surface).

As per market rate 1.00 RM 290.00 1 RM 290.00


Add 14% over heads 0.14 290.00 40.60
Rate per 1 Rmt 330.60
51 Providing and Fixing of 24 guage alluminium sheet over
expansion joint groove of width 15cm fixed to walls /
columns at one edge and resting over the other blcok walls /
columns concealing expansion joint with slotted holes for free
edge of aluminium sheet to faciliate free movement of
aluminium sheet over the finished surface of expansion joint
and wall face using sheet metal screws with nylon receiver
complete including cost and convenyance of all materials to
site, all incidental , operational labour charges etc.,, complete
for finsihed item of work as per approved drawing ( for all
floors for vertical joints and bottom of slab).

Cost of alluminium sheet 24 Gauge BMS-W.18 1.00 Sqm 262.00 1 Sqm 262.00

Add for labour charges including cost 6.60 Rm 10.00 1 Rm 66.00


of nails, making holes to wall and in aluminium sheet etc..

328.00
Add 14% over heads 0.14 328.00 45.92
Rate per 1 Sqm 373.95
52 Providing and Fixing of expansion joint filler board for
Buildings , Columns , Beams and Slabs Armour Board "
sillfill including cost and convenyance of all materials to site,
all incidental, operational , labour charges etc., complete for
finished item of work as per approved drawing for all floors

Rate as per SSR BMT-U.05 1.00 Sqm 327.00 1 Sqm 327.00


Add 14% over heads 0.14 327.00 45.78
toal 372.80
53 Supply and Fixing of 230mm wide PVC water bar at
expansion joint over roof slab including cost , all taxes and
convenyance of all materials to site and all labour charges ,
cutting and fixing charges etc., complete for finsihed item of
work.
Market rate 1.00 RM 220.00 1 RM 220.00
Labour charges for fixing 30.00
250.00
Add 14% over heads 0.14 250.00 35.00
toal 285.00

28
54 Making Green Chalk Board of size 3.00Mx1.20Mts including
border with plastering in CM (1:2) 12mm thick as base coat
and 3mm thick top coat with cement green oxide powder in
(1:1) prop. and making border of 50x20mm thick alround the
chalk board over existing plastered surface and painting the
chalk board surface with chalk board paint as per direction of
Engineer-in-Charge including cost and conveyance of all
materials, sales and other taxes on cost of materials and all
operational, incidental and labour charges etc., complete for
finished item of work (APSS No.1603)

base coat in cm 1:2


Cost of of sand for CM (1:2) 0.15 Cu.m. 1656.92 1 Cu.m. 248.54
cost of cement for CM 1:2) 108 Kgs 2.93 1 Kgs 316.44
1st Class Mason 0.33 Nos. 224.00 1 Each 73.92
2nd Class Mason 0.77 Nos. 206.00 1 Each 158.62
Man mazdoor 0.5 Nos. 224.00 1 Each 112
Woman mazdoor 1.1 Nos. 224.00 1 Each 246.4
Basic rate per 10 Sqmt. 1155.92
20mm thick plastering in CM(1:2)
Cost of of sand for CM (1:2) 0.21 Cu.m. 1656.92 1 Cu.m. 347.95
cost of cement for CM 1:2) 151.2 Kgs 2.93 1 Kgs 443.02
1st Class Mason 0.66 Nos. 224.00 1 Each 147.84
2nd Class Mason 1.54 Nos. 206.00 1 Each 317.24
Man mazdoor 0.5 Nos. 224.00 1 Each 112
Woman mazdoor 3.2 Nos. 224.00 1 Each 716.8
Basic rate per 10 Sqmt. 2084.85
Top Coat in CM(1:1)
Cost of Cement 3.15 Kgs 2.93 1 Kgs 9.23
Cost of Black Oxide 15 Kgs 88 1 Kgs 1320
1st Class Mason 0.33 Nos. 224.00 1 Each 73.92
2nd Class Mason 0.77 Nos. 206.00 1 Each 158.62
Man mazdoor 0.5 Nos. 224.00 1 Each 112
Woman mazdoor 1.1 Nos. 224.00 1 Each 246.4
1920.17
DATA FOR GREEN BOARD
Cost of Base Coat in CM (1:2) 4.03 Sqmts. 1155.92 10 Sqmts. 465.84
Cost of Top Coat 3.6 Sqmts. 1920.17 10 Sqmts. 691.26
20mm thick Plastering in CM (1:2) 0.43 Sqmts. 2084.85 10 Sqmts. 89.65
Cost of chalk Board paint 4.03 Sqmts. 384.4 10 Sqmts. 154.91
Total 1401.66
Rate per Each Board Say 1401.7
rate per sqmt 389.40
Add 14% over heads 0.14 389.40 54.52
rate per sqmt 443.95

55

Painting with weather proof plastic emulson grade -1 paint to


exterior faces of new walls with 3 coats of approved make
shade and colour including self prime coat including cost and
conveyence of all materials like plastic emulsinn paint of
Grade-1 to site including cost of brushes scaffolding charges,
lifiting charges and labour charges such as preparing the wall
applying three coats of plastik emlsion etc., complete for
finished item of work (APSS No 910,911 7 1201) in all floors
Primary coat
Lappam finish 0.100 Kg 300.00 1 kg 30.00
Ready mixed primer 0.070 ltrs 255.00 1 ltr 17.85
1st class painter 0.021 Nos 224.00 each 4.70
2 nd class painter 0.049 Nos 206.00 each 10.09
two coat of painting
Plastic emulsion paint Grade-1 0.090 ltrs 189.00 1 ltr 17.01
1 st class painter 0.036 Nos 224.00 each 8.06
2 nd class painter 0.084 Nos 206.00 each 17.30
105.03
Add 14% over heads 0.14 14.7
Rate per 1 sqm total 119.73

29
350388166.xls E- DATA

Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.

Area allowence 0%
Overheads and contractors profit on materials 0%
Overheads and contractors profit on labour 0%
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
1 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI
MARK) concealed in Roof Slabs with all required
accessories including masonary work and labour charges
etc., complete. Make : Sudhakar/Maru plast/Avon plast

Taking Output = 100 M


a) Material
elec-1.2.4 25mm dia 2mm thick PVC pipe 100 M 1 2500.00 2500.00
ele-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 20.00 240.00
elec-1.2.44 25mm PVC bends Each 12 4.50 54.00
2794.00
Add contr profit @14% on material 0.00 0.00
Total material cost 2794.00
b) Labour charges :
Skilled Electrician day 2 224.00 448.00
Semi skilled Electrician day 2 206.00 412.00
Helpers day 2 206.00 412.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1272.00 0.00
C) Cost for 100 RM 4066.00
Rate per Metre = C/100 40.70

Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point,
add the cost of sheet metal / well seasoned wooden board / box.

2 Supply and Fixing of 25mm dia 1.5mm thick P.V.C. pipe


(ISI MARK) concealed in wall with all required accessories
including masonary work for light, fan and separate plug
point with well seasoned TW box including all labour
charges etc., complete. Make : Sudhakar/Maru
plast/Avon plast

Taking Output = 100 M


a) Material
elec-1.2.3 25mm dia 1.5mm thick PVC pipe 100 M 1 1950.00 1950.00
elec-8.1.10 U' Links 100 Nos 2 40.00 80.00
elec-1.4.12 8"x10" TW deep boxes Each 2 40.00 80.00
ele-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 20.00 240.00
elec-1.2.44 25mm PVC bends Each 12 4.50 54.00
Cement kg 50 2.93 146.50
2550.50
Add contr profit @14% on material 0.00 0.00
Total material cost 2550.50
b) Labour charges :
Skilled Electrician day 2 224.00 448.00
Semi skilled Electrician day 2 206.00 412.00
Helpers day 2 206.00 412.00
Mason Ist class day 2 224.00 448.00

Page 30 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1720.00 0.00
C) Cost for 100 RM 4270.50
Rate per Metre = C/100 42.75

3 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant The R&B
(FR) P.V.C. insulated flexible copper cable (ISI MARK) in Department
existing pipe with 6A switch, Ceiling rose and 3mm thick Proposed
hylam sheet covering to switch control box including all Labour, for
labour charges etc., complete for light, bell, fan and exhaust both piping &
fan points in Non-Residential Buildings wiring
Makes : Finolex / L&T/ considering
40% Labour,
for Wire draw.
Keeping this,
the labour is
proposed for
wiring 100 RM.

Taking Output = 6 Points Million / RPG/


paragon
a) Material
elec-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 893.00 893.00
elec-1.7.1 6A Switch @17.50/each (olive model) each 6 17.50 105.00
elec-1.7.15 6A 3 way Ceiling Rose@19/each each 6 19.00 114.00
elec-1.4.19 25 x 20 cms (10" x8") Hylam sheet 3mm thick no 1 40.00 40.00
1152.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1152.00
b) Labour charges :
Skilled Electrician day 0.6 224.00 134.40
Semi skilled Electrician day 1.2 206.00 247.20
Helpers day 0.6 206.00 123.60
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 505.20 0.00
C) Cost for 6 Points 1657.20
Rate per Point = C/6 276.20

4 Wiring with 2 runs of 1.0 Sqmm PVC insulated flexible


copper cable, (phase,neutral) in the existing metalic/non
metalic conduit pipe with 6A flush type two way switch
control,ceiling rose and 3mm thick hylam sheet covering to
MS Switch control box including all labour charges etc., for
stir case as required
Make: Finolex / L &T

Rate as per light point in Non Residental Building =276.2

For stair case 1 1.50 276.20 414.30

5 Supply and run of 2 of 2.5 sq.mm PVC insulated flexible


copper cable and one run of 1.0 sq.mm flexible copper wire
for earthing in existing MS conduit pipe for circuits including
labour charges (phase neutral and earth) etc., complete as
required for switch board circuit mains.
Make:Finolex / L&T.

Page 31 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
elec-1.5.3 2 run of 2.5 sq.mm wire 1 2.00 2130.00 4260.00
elec-1.5.1 1 run of 1.00 sq.mm wire 1 1.00 893.00 893.00
5153.00
Add contr profit @14% on material 0.00 0.00
Total material cost 5153.00
Labour Charges
Skilled Electrician (0.67 + 0.34) day 1.01 224.00 226.24
Semi skilled Electrician (2 + 1) day 3 206.00 618.00
Helpers (0.67 + 0.34) day 1.01 206.00 208.06
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1052.30 0.00
Cost per 100 Rmt 6205.30
Rate per Meter= C/100 62.10

6 Supply and 2 runs of 4.0 sq mm PVC insulated flexible


copper cable and 1 run of 2.5 sq.mm flexible PVC insulated
copper cable for earthing in the existing conduit pipe for
power point including labour charges for 16A sockets.
Make:Finolex / L&T.

elec-1.5.4 2 run of 4.0 sq.mm wire 1 2.00 3100.00 6200.00


elec-1.5.3 1 run of 2.50 sq.mm wire 1 1.00 2130.00 2130.00
8330.00
Add contr profit @14% on material 0.00 0.00
Total material cost 8330.00
Labour Charges .
Skilled Electrician (1.0 + 0.34) day 1.34 224.00 300.16
Semi skilled Electrician (3 + 1) day 4 206.00 824.00
Helpers (1.0 + 0.34) day 1.34 206.00 276.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1400.20 0.00
Cost per 100 Rmt 9730.20
Rate per Meter= C/100 97.35

7 Supply & run of 2 of 6.0 Sqmm(84/0.3mm) PVC insulated


flexible copper cable and one run of 2.5 Sqmm flexible PVC
insulated copper cable for earthing in the existing conduit
pipe for AC points & SDB's etc as required.
Make:Finolex / L&T.

elec-1.5.5 2 run of 6.0 sq.mm wire 1 2.00 4715.00 9430.00


elec-1.5.3 1 run of 2.50 sq.mm wire 1 1.00 2130.00 2130.00
11560.00
Add contr profit @14% on material 0.00 0.00
Total material cost 11560.00
Labour Charges
Skilled Electrician (1.0 + 0.34) day 1.34 224.00 300.16
Semi skilled Electrician (3 + 1) day 4 206.00 824.00
Helpers (1.0 + 0.34) day 1.34 206.00 276.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1400.20 0.00
Cost per 100 Rmt 12960.20
Rate per Meter= C/100 129.65

Page 32 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7

8 Supply and run of 4 of 6 Sq mm PVC insulated flexible


copper cable and 1 run of 2.5 Sq mm flexible PVC
insulated flexible copper cable in the existing conduit pipe
for run of mains from main panel board to TPN DB'S with
pin type lugs and connections etc.,complete for Lighting
Distribution boards.
Make:Finolex / L&T.

elec-1.5.5 4 run of 6.0 sq.mm wire 1 4.00 4715.00 18860.00


elec-1.5.3 1 run of 2.50 sq.mm wire 1 1.00 2130.00 2130.00
20990.00
Add contr profit @14% on material 0.00 0.00
Total material cost 20990.00
Labour Charges
Skilled Electrician (2.0 + 0.34) day 2.34 224.00 524.16
Semi skilled Electrician (6 + 1) day 7 206.00 1442.00
Helpers (2.0 + 0.34) day 2.34 206.00 482.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 2448.20 0.00
Cost per 100 Rmt 23438.20
Rate per Meter= C/100 234.40

9 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C.


insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan
points in Residential Buildings.
Makes : Finolex / L&T.

Taking Output = 7 Points


a) Material
elec-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 893.00 893.00
elec-1.7.1 6A Switch @17.50/each(olive mode) each 7 17.50 122.50
elec-1.7.15 6A 3 way Ceiling Rose@19/each each 7 19.00 133.00
elec-1.4.19 25 x 20 cms (10" x8") Hylam sheet 3mm thick No 1 40.00 40.00
1188.50
Add contr profit @14% on material 0.00 0.00
Total material cost 1188.50
b) Labour charges :
Skilled Electrician day 0.7 224.00 156.80
Semi skilled Electrician day 1.4 206.00 288.40
Helpers day 0.7 206.00 144.20
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 589.40 0.00
C) Cost for 7 Points 1777.90
Rate per Points = C/7 254.00

Page 33 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
9 Wiring with 2 runs of 1.0 Sqmm PVC insulated flexible
copper cable, (phase,neutral) in the existing metalic/non
metalic conduit pipe with 6A flush type two way switch
control,ceiling rose and 3mm thick hylam sheet covering to
MS Switch control box including all labour charges etc., for
stir case in residential building as required
Make: Finolex / L &T

Rate as per light point in Non Residental Building =254

For stair case 1 1.50 254.00 381.00

10 Supply and fixing of 6A 3 pin wall plug socket with 6A switch


control on a common switch board with earth continuity
including wire leads, earth connections along with all labour
charges etc., complete.
Makes : Gold Medal Olive /Million, Zoom / Vimal Opel

Taking Output = each


a) Material
elec-1.7.4 6A 3 pin / 2 pin Socket each 1 25.00 25.00
elec-1.7.1 6A switch ( olive model)] each 1 17.50 17.50
42.50
Add contr profit @14% on material 0.00 0.00
Total material cost 42.50
b) Labour charges : .
Skilled Electrician day 0.067 224.00 15.01
Helpers day 0.067 206.00 13.80
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 28.81 0.00
Rate per each 71.35
Note : Labour Charges proposed for 1point considering 15 per day

11 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated


F.R. flexible copper cable (ISI MARK) in existing pipe with
6A switch control and 3/2 pin sockets fixing on separate
board including all labour charges etc., complete.
Makes : Gold Medal /Million / Vimal /

Taking Output = 15 Points


a) Material
elec-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 893.00 893.00
elec-1.7.1 6Aswitches @17.50/each(olive model) each 15 17.50 262.50
elec-1.7.4 6A 3 pin / 2 Pin Socket each 15 25.00 375.00
1530.50
Add contr profit @14% on material 0.00 0.00
Total material cost 1530.50
b) Labour charges :
Skilled Electrician day 1.5 224.00 336.00
Semi skilled Electrician day 1.5 206.00 309.00
Helpers day 1.5 206.00 309.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 954.00 0.00
C) Cost for 15 Points 2484.50
Rate per Points = C/15 165.65

Page 34 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
12 Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
and 16A switch control duly recessed in wall with MS switch
deep box of 6" x8" x2 1/2" size covered with hylam sheet
including earth connections and all labour charges etc.,
complete.
Makes : Gold Medal /Million / Vimal

Taking Output = each


a) Material
elec-1.3.5 20 x 15 cms (8" x6") MS switch deep box each 1 150.00 150.00
elec-1.4.18 21.6 x 16.6 cms (8.5 x 6.5") 3mm thick hylam sheet each 1 24.00 24.00
elec-1.7.11 16A 3 pin / 6A 3pin plug socket (5 in 1) each 1 130.00 130.00
304.00
Add contr profit @14% on material 0.00 0.00
Total material cost 304.00
b) Labour charges :
Skilled Electrician day 0.1 224.00 22.40
Semi Skilled Electrician day 0.1 206.00 20.60
Helpers day 0.1 206.00 20.60
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 63.60 0.00
Rate per each 367.60
Note : Labour Charges proposed for 10 jobs per day

13 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.


insulated flexible copper cable in existing pipe for earth
continuity including all labour charges etc., complete.
Makes : Finolex / L&T.

Taking Output = 100 M


a) Material
elec-1.5.1 14/0.3mm FR PVC copper cable 100 M 1 893.00 893.00
Add contr profit @14% on material 0.00 0.00
Total material cost 893.00
b) Labour charges :
Skilled Electrician day 0.34 224.00 76.16
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 0.34 206.00 70.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 352.20 0.00
C) Cost for 100 RM 1245.20
Rate per Metre = C/100 12.50
Note : Labour Charges considered for 150 M / day

14 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.


insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material
elec-1.5.3 36/0.3mm (2.5 sqmm) FR PVC copper cable 100 M 2 2130.00 4260.00
Add contr profit @14% on material 0.00 0.00
Total material cost 4260.00
b) Labour charges :
Skilled Electrician day 0.67 224.00 150.08
Semi Skilled Electrician day 2 206.00 412.00

Page 35 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Helpers day 0.67 206.00 138.02
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 700.10 0.00
C) Cost for 100 RM 4960.10
Rate per Metre = C/100 49.65
Note : Labour Charges considered for 150 M / day

15 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C.


insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material
elec-1.5.4 56 /0.3mm (4 sqmm)FR PVC flexible copper cable 100 M 2 3100.00 6200.00
Add contr profit @14% on material 0.00 0.00
Total material cost 6200.00
b) Labour charges :
Skilled Electrician day 1 224.00 224.00
Semi Skilled Electrician day 3 206.00 618.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
C) Cost for 100 RM 7248.00
Rate per Metre = C/100 72.50
Note : Labour Charges considered for 100 M / day
16 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm) FR P.V.C.
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material
elec-1.5.5 84 /0.3mm (6 Sq.mm) FR PVC flexible copper cable. 100 M 2 4715.00 9430.00
Add contr profit @14% on material 0.00 0.00
Total material cost 9430.00
b) Labour charges :
Skilled Electrician day 1 224.00 224.00
Semi Skilled Electrician day 3 206.00 618.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
C) Cost for 100 RM 10478.00
Rate per Metre = C/100 104.80
Note : Labour Charges considered for 100 M / day
17 Supply and run of 2 of 140 /0.3mm (10 Sq.mm) F.R PVC
insulated flexible copper cable in existing pipe for mains
including all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material
elec-1.5.6 140/0.3 (10 Sq.mm) FR PVC flexible copper cable 100 M 2 7330.00 14660.00
Add contr profit @14% on material 0.00 0.00
Total material cost 14660.00
b) Labour charges :
Skilled Electrician day 1 224.00 224.00
Semi Skilled Electrician day 3 206.00 618.00

Page 36 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
C) Cost for 100 RM 15708.00
Rate per Metre = C/100 157.10
Note : Labour Charges considered for 100 M / day
18 Supply and run of 2 of 126 /0.4mm (16 Sq.mm) F.R PVC
insulated flexible copper cable in existing pipe for mains
including all labour charges etc., complete.
Makes : Finolex / L&T.
Taking Output = 100 M
a) Material
elec-1.5.7 126/0.4mm (16 Sq.mm) FR PVC flexible copper cable 100 M 2 11725.00 23450.00
Add contr profit @14% on material 0.00 0.00
Total material cost 23450.00
b) Labour charges :
Skilled Electrician day 1 224.00 224.00
Semi Skilled Electrician day 3 206.00 618.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
C) Cost for 100 RM 24498.00
Rate per Metre = C/100 245.00
Note : Labour Charges considered for 100 M / day

19 Supply and run of 4 of 10 Sq mm PVC insulated flexible


copper cable and 1 run of 4.00 Sq mm flexible PVC
insulated flexible copper cable in the existing conduit pipe
for run of mains from main panel board to TPN DB'S with
pin type lugs and connections etc.,complete for PDB's and
AC DBS
Make:Finolex / L&T.

Taking Output = 100 M


a) Material
elec-1.5.6 126/0.4mm (10 Sq.mm) FR PVC flexible copper cable 100 M 4 7330.00 29320.00
elec-1.5.4 1 run of 4.0 sq.mm wire 100 1.00 3100.00 3100.00
32420.00
Add contr profit @14% on material 0.00 0.00
Total material cost 32420.00
b) Labour charges :
Skilled Electrician (2.0 + 0.5) day 2.5 224.00 560.00
Semi skilled Electrician (6 + 1.5) day 7.5 206.00 1545.00
Helpers (2.0 + 0.5) day 2.5 206.00 515.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 2620.00 0.00
Sundries
C) Cost for 100 RM 35040.00
Rate per Metre = C/100 350.40
Note : Labour Charges considered for 100 M / day
20 Supply and fixing Distribution board with 20A single phase
plug and Socket, in sheet steel enclosure with 10/16/20A
SP MCB including internal connection and labour charges
for flush mounting etc., complete
Makes : MDS / GE/ L&T Hager / Seimens/Schneider.

a) Material

Page 37 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
elec-2.93.36 1 Phase Distribution board with 20A plug and socket. Nos 1 818.00 818.00
ele-2.9.1 10/16/20A SP MCB Nos 1 184.00 184.00
1002.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1002.00
b) Labour charges :
Skilled Electrician Nos 0.25 224.00 56.00
Semi skilled Electrician Nos 0.25 206.00 51.50
Helpers Nos 0.25 206.00 51.50
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 159.00 0.00
Sundries such as Cement, Sand, T.W. Plugs, Screws etc., LS 130.00

Rate per each 1291.00


Note : 1. Labour Charges considered for 4 jobs / day
2. For concealing, add the following:
a 1No. Semi skilled mason
b 1/4 bag cement

21 Supply and fixing TPN Distribution board with IP-43


protection (Metal Door) suitable for 3 phase ELCB / RCCB /
FP Isolator as incomer and 10kA SP MCBs as outing going
including internal connection and labour charges for flush
mounting etc., complete.
Makes: MDS / GE/ L&T Hager / Seimens/Schneider.

A 40A FP Isolator - 1 No for incomer, 10kA-6-32A SP


MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
elec-2.93.22 4way TPN, D.B with IP-43 Protection (MD) suitable for 3 each 1 2261.00 2261.00
phase ELCB / RCCB/ FP Isolator as incommer.
elec-2.91.6 40A, 4 Pole Isolator each 1 731.00 731.00
elec-2.9.1 10kA - 6-32A range SP MCBs each 12 184.00 2208.00
5200.00
Add contr profit @14% on material 0.00 0.00
Total material cost 5200.00
b) Labour charges :
Skilled Electrician day 0.5 224.00 112.00
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 524.00 0.00
Sundries such as TW Plugs, Screws Cement etc, LS 14.00 14.00
Rate per each 5738.00
Note : Labour Charges considered for 2 jobs / day

B 63A FP Isolator - 1 No for incomer, 10kA-6-32A SP


MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
elec-2.93.22 4way TPN, D.B with IP-43 Protection (MD) suitable for 3 each 1 2261.00 2261.00 L&T Hager
phase ELCB / RCCB/ FP Isolator as incommer.
elec-2.91.7 63A, 4 Pole Isolator each 1 800.00 800.00 L&T Hager
elec-2.9.1 10kA - 6-32A range SP MCBs each 12 184.00 2208.00 L&T Hager
5269.00
Add contr profit @14% on material 0.00 0.00

Page 38 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Total material cost 5269.00
b) Labour charges :
Skilled Electrician day 0.5 224.00 112.00
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 524.00 0.00
Sundries such as TW Plugs, Screws Cement etc, LS 14.00 14.00
Rate per each 5807.00
Note : Labour Charges considered for 2 jobs / day

B -2 80A FP Isolator - 1 No for incomer, 10kA-6-32A SP


MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
elec-2.93.22 4way TPN, D.B with IP-43 Protection (MD) suitable for 3 each 1 2261.00 2261.00
phase ELCB / RCCB/ FP Isolator as incommer.
elec-2.91.8 80A, 4 Pole Isolator each 1 846.00 846.00
elec-2.9.1 10kA - 6-32A range SP MCBs each 12 184.00 2208.00
5315.00
Add contr profit @14% on material 0.00 0.00
Total material cost 5315.00
b) Labour charges :
Skilled Electrician day 0.5 224.00 112.00
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 524.00 0.00
Sundries such as TW Plugs, Screws Cement etc, LS 14.00 14.00
Rate per each 5853.00
Note : Labour Charges considered for 2 jobs / day

22 Supply and fixing SPN Distribution board with IP-43


protection (Metal Door) suitable for single phase ELCB /
RCCB/DP Isolator as incomer and 10kA SP MCBs as outing
going including internal connection and labour charges for
surface / flush mounting etc., complete.
Makes: MDS /L&T Hager / Havells

B 40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-


32A SP MCBs - 6Nos for outgoing.
Taking Output = each
a) Material
elec-2.93.5 SPN 8 way D.B with IP-43 Protection (MD) suitable for each 1 1113.00 1113.00 L&T Hager
single phase ECCB / RCCB/ DP Isolator.
elec-2.91.2 40A D.P.Isolator each 1 329.00 329.00 L&T Hager
elec-2.9.1 10 kA - 6-32A range SP MCBs each 6 184.00 1104.00 L&T Hager
2546.00
Add contr profit @14% on material 0.00 0.00
Total material cost 2546.00
b) Labour charges :
Skilled Electrician day 0.5 224.00 112.00
Semi Skilled Electrician day 0.5 206.00 103.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00

Page 39 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Add contr profit @14% on Labour 0% 421.00 0.00
Sundries such as hardware, cement etc, LS 5.00 5.00
Rate per each 2972.00
Note : Labour Charges considered for 2 jobs / day

23 Supply and fixing TPN - Vertical type Distribution board


with IP -43 Protection with 125A, 4 Pole 25 kA MCCB as
incomer with 4Nos 63A TP MCBs and 12 Nos. 10 kA
SPMCBs as outgoing including internal connection and
labour charges for flush mounting etc., complete.
Makes: MDS/ L&T Hager

B 8 way TPN Vertical DB


a) Material
elec-2.93.35 8 Way TPN Vertical DB with IP -43 (Metal door) protection Nos 1 8917.00 8917.00
suitable for 125A, 4 Pole, 25kA MCCB as incomer.

elec-2.8.2 125 Amps, 4 Pole , 25 kA MCCB Nos 1 6750.00 6750.00


elec-2.9.6 10 kA, 63A TP MCBs: Nos 8 1328.00 10624.00
elec-2.9.1 10kA, 6 to 32A SP MCBs: Rs.184 / Each Nos 0 184.00 0.00
26291.00
Add contr profit @14% on material 0.00 0.00
Total material cost 26291.00
b) Labour charges :
Skilled Electrician day 1 224.00 224.00
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 1 206.00 206.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 636.00 0.00
Sundries such as T.W. Plugs, Screws, Cement etc., LS 19.00 19.00
Rate per each 26946.00
Note : 1. Labour Charges considered for 1 jobs / day Say 26946.00
2. If the Distribution Boards from Item No. 4.4.1 to 4.4.8 proposed for
concealing,
a add skilled
1No. Semi the following:
mason
b 1/4 bag cement

24 Supply, installation, commissioning of 3Phases, neutral


415V, free standing type cubical panel board made of 16
Gauge CRCA sheet steel, the panel shall be painted after
processing 7 tank process with RAL 7032 siemens grey.
The panel shall be consisting of suitable rating of
allumunium bus bars ( At the rating of 0.8 A/Sq.mm)
supported with DMC/SMC and colour coded with heat
shrinkable sleeves. The bus bars fault level shall be 50 KA
and shall be as per requirement of local CEIG, fire
regulations, other authorities etc. Panel shall be suitable for
accomdating the following switch gears including supply of
all components, hard wares etc including all necessary civil
works, adequate reinforcement foundation bolts suitable
G.I earth strip , 100 x 50mm MS base channel, earth bar,
door loop earthings . Bus bar to switch interconnections,

Page 40 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
All cables shall have proper cable entry,gland plates,
suitable size of glands, earth tags for glands, lugs, cadmium
plated nuts , bolts, feeder identification marks, shall be
installed on performed trench and consisting of the
following as required and as per IS standards and panel
should be manufactures only from panel builds with CPRI
Test certificate.

250 A Aluminium Bus Bar with colour code.


Internal wiring with approved make cable
Earthing: Providing 50x6 mm G.I flat
Incommer: .
elec-2.1.5 250A TPN switchs with fuse L&T make.- 1 No. 1 7600 7600
elec-2.5.4 250A HRC Fuse links 3 330 990
Metering Set:
elec-6.3.3 0- 250 A Digital Ammeter . - 1 No. 1 2500 2500
elec-6.3.8 Ammeter selector switch - 1 No. 1 175 175
elec-6.3.1 0-500V Digital Volt meter - 1 No. 1 2500 2500
elec-6.3.8 Voltmeter selector switch - 1 No. 1 175 175
elec-6.3.9 R, Y, B Indication lamps LED type, puse buttons. 3 135 405
elec-6.3.10 250 /5A C.T coils : 2 sets 6 450 2700
216 20A Bakelite fuse fittings - 3 Nos. 3 83 249
elec-2.5.1 2A HRC fuse link - 3 Nos: 3 45 135
Outgoing :
elec-2.1.2 63A TPN SFU -10 NOS - L&T Make 10 2025 20250

Sub TOTAL: 37679


Bus bars and insulators 25% 9419.75
Cost of enclosure @ 45% 16955.55

Bus bars and insulators 10% 3767.90

Control wiring, Labour charges for errection of switch gear, Job 1 1883.95
panel board including all labour charges etc complete with
connections for finished item of work including
transportation charges.5%
L.S Towards unforseen items and rounding off 565.19
70271.34
Add contr profit @14% on material 0.00 0.00
Total material cost 70271.35

26 Providing independent earthling by excavating a trench to a


depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small cum 0.85 108.29 92.05
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m
Excavation of Hard disteggrated rocks and boulders for cum 0.9 108.29 97.46
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR)
25% extra for narrow trench & pit and back filling with Sand, 1 25.00 25.00
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe Mtr 2.5 #REF! #REF!

Page 41 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Each 1 75.00 75.00
Nos) of 200 mm (8") length
Drilling of 16 Nos through holes of 12mm dia to G.I pipe Each 16 5.00 80.00

elec-8.1.12 G.I Nuts, Bolts an Washers Set 4 12.00 48.00


18" dia hume pipe ring Each 1 100.00 100.00
elec-8.1.16 Hard Coke Kg 40 8.00 320.00
elec-8.1.17 Salt Kg 20 4.00 80.00
#REF!
Add contr profit @14% on material 0.00 #REF!
Total material cost #REF!
b) labour charges for fixing pipe ring and connections Each

Semi skilled Electrician Nos 0.5 206.00 103.00


Helpers Nos 0.5 206.00 103.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 206.00 0.00
Sundries
Rate per each #REF!
Say #REF!

27 Supply and Run of No.8 SWG G.I wire including cost of all
accessories and labour charges etc., complete.
a) Material
elec-8.1.45 No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr) Kg 10.4 55.00 572.00
elec-8.1.10 U' Nails 100Nos 1.5 40.00 60.00
632.00
Add contr profit @14% on material 0.00 0.00
Total for material 632.00
b) labour charges
Helpers day 2 206.00 412.00

Add area allowence on labour charges @ 0% 0.00


Add contr profit @14% on Labour 0% 412.00 0.00
C) Cost for 100 M 1044.00
Rate per mtr c/100 10.45

28 Supply, Transportation and fixing of 4' - 40 Watt box type


flourescent single Tube Light fitting with Energy saving
electronic ballast suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,,
complete with all connections including cost of 40W tube.
The fitting shall be under warranty for three years.
Makes: Crompton/Bajaj/Surya/Havells.

a) Material
elec-3.6.8 4' x 40 watts box type flourscent light fitting. each 1 810.00 810.00
elec-3.7.16 Lamp cost of 40W each 1 45.00 45.00
elec-8.1.35 Tw Round blocks each 2 6.00 12.00
Rate per each 867.00
Add contr profit @14% on material 0.00 0.00
Total for material 867.00

Page 42 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
29 Supply and fixing of batten holder / slanting holder in lieu of
ceiling rose of light point complete with all connections and
all labour charges with 40W bulb (for new installation).
Makes : Gold Medal /Million / Vimal

Taking Output = each


a) Material
elec-1.7.16 PVC batten holder each 1 19.00
elec-3.7.1 40W bulb each 1 12.00
elec-1.7.15 Deduct Cost of Ceiling Rose each 1 -19.00
12.00
Add contr profit @14% on material 0.00 0.00
Total for material 12.00
b) Labour charges :
Skilled Electrician day 0.05 224.00 11.20
Helpers day 0.05 206.00 10.30
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 21.50 0.00
Rate per each 33.50
Note : 1. The Cost of Ceiling Rose may be deducted in view
of holder.
2. Labour Charges proposed for 20 jobs per day

30 Supply and fixing of call bell of Anchor/Goldmedal/Million


make on 6"x8" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.

Taking Output = each


a) Material
elec-1.7.22 Call bell each 1 50 50.00
elec-1.4.25 8"x6" decolam block each 1 36 36.00
86.00
Add contr profit @14% on material 0.00 0.00
Total for material 86.00
b) Labour charges :
Skilled Electrician day 0.062 224 13.89
Helpers day 0.062 206 12.77
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 26.66 0.00
Rate per each 112.70

31 Supply and fixing of Ding dong of Anchor/Goldmedal/Million


make on 6"x8" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.

Taking Output = each


a) Material
elec-1.7.24 Ding dong bell each 1 90 90
elec-1.4.25 6"x8" decolam block each 1 36 36
126
Add contr profit @14% on material 0.00 0.00
Total material cost 126
b) Labour charges :

Page 43 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Skilled Electrician day 0.062 224 13.89
Helpers day 0.062 206 12.77
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 26.66 0.00
Rate per each 152.70

32 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling


fan with 3 Blades and double ball bearings with all standard
accessories.
Makes: Crompton Aura / Bajaj R Gold / Havells Festiva /
Usha Premium.

a) Material
elec-5.1.3 1200 mm (48") Ceiling Fan each 1 1600.00 1600
Transportation Charges on Unit Cost 1% 16.00 16.00
1616.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1616.00

33 Supply and erecting Electronic type regulator for ceiling


fans 1200 mm sweep complete erected on existing board.

a) Material
elec-1.7.13 Electronics type Regulator M 1 156.00 156.00
Add contr profit @14% on material 0.00 0.00
Total material cost 156.00
b) Labour charges.
Semi skilled Electrician day 0.1 206.00 20.60
Sundries. 21.20
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 41.80 0.00
Rate per Each 197.80
Note : Labour is Considered for 10 jobs / day

34 Labour Charges
Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with twin
core wire etc., complete.
a) Material
elec-1.6.8 23/0060 Twin Core wire M 1 9.00 9.00
Unforseen item works, such as painting to down rod, screws LS 1 3.00 3.00
etc.,
12.00
Add contr profit @14% on material 0.00 0.00
Total for material 12.00
b) Labour charges.
Skilled Electrician day 0.125 224.00 28.00
Helper day 0.125 206.00 25.75
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 53.75 0.00
Rate per Each 65.75
Note : Labour is Considered for 8 fans / day

Page 44 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
35 Supply of fresh air exhaust fan of heavy duty 250V
A.C.50Hz.. 300mm size (12") 900 R.P.M etc., complete.
Makes: CG / Bajaj / Havells/ Orient.

a) Material
elec-5.1.14 300mm (12") H.D. Exhaust Fan each 1 2300.00 2300.00
Transportation Charges on Unit Cost 1% 23.00 23.00
Rate per Each 2323.00
Add contr profit @14% on material 0.00 0.00
Total for material 2323.00

36 Labour charges for fixing of Exhaust fan in wall with


necessary connections and masonary work of making hole,
finishing etc., complete
a) Material
elec-1.6.8 23/0060 Twin flat wire M 1 9.00 9.00
Cement kg 25 4.40 110.00
119.00
Add contr profit @14% on material 0.00 0.00
Total for material 119.00
b) Labour charges.
Skilled Electrician day 0.25 224.00 56.00
Helper day 0.25 206.00 51.50
Mason day 0.25 206.00 51.50
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 159.00 0.00
Sundries such as Sand, Bolt, Nuts etc., LS 1 24.34 24.34
Rate per Each 302.35
Note :1. Labour is Considered for 6 jobs / day
2. Cost of louver shutter may be added if required.
3. If hole is already made available, labour charges of
Mason shall be deleted.

37 Supply of 1x40W weather proof flourescent streetlight fitting


comprising canopy of sheet Aluminium in stove enamel
finish with copper / VPIT ballast, capacitor, tube and starter
etc., complete.
Makes: Phillips / GE / Wipro

a) Material
elec-3.1.1 1x40W WP flourscent street light fitting. each 1 1390.00 1390.00
elec-3.7.16 Lamp cost of 40W each 1 45.00 45.00
1435.00
Add contr profit @14% on material 0.00 0.00
Total for material 1435.00

38 Fixing of 40W street light luminaire to the wall with 1.0 Mtr.,
25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges etc.,
complete.
a) Material
BMW-F.83 25mm dia G.I pipe (Civil SSR 282) M 1 #REF! #REF!
elec-1.6.8 23/0060 twin core flexible copper cable M 2 9.00 18.00
Pipe bending charges LS 1 25.00 25.00
M.S flat and welding charges LS 1 35.00 35.00

Page 45 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
#REF!
Add contr profit @14% on material 0.00 #REF!
Total for material #REF!
b) Labour charges
Skilled Electrician/carpenter day 0.2 224.00 44.80
Mason day 0.2 224.00 44.80
Semi skilled Electrician / Helper day 0.2 206.00 41.20
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 130.80 0.00
Rate per each #REF!
Note : Labour Charges considered for 5 fixtures / day .
Total cost including fixing #REF!
1635.90+503.58

39 Supply of Integral street light luminaire of 150W HPSV lamp


fitting comprises of single piece die cast Aluminium body
with copper wound ballast and capacitor, Ignitor, with pot
optics including 150W HPSV lamp etc., complete.
Makes: Phillips / GE.

a) Material
elec-3.1.13 150W HPSV Lamp fitting single piece die cast Aluminium each 1 5484.00 5484.00
body with copper wound ballast and capacitor, Ignitor, with
pot optics
elec-3.4.10 150W HPSV lamp each 1 710.00 710.00
6194.00
Add contr profit @14% on material 0.00 0.00
Total for material 6194.00
Rate per each 6194.00

40 Fixing of MV / SV/MH luminaire on wall with 1.0mt 40mm


dia GI pipe bracket and anti-tilting MS flat, 2.5 Sq.mm
flexible copper cable etc.,including all labour charges for
mason work and giving connections etc., complete.

a) Material
BMW-F.87 40mm G.I pipe for Bracket (Civil SSR 286) M 1 #REF! #REF!
2.5 Sq.mm flexible copper cable M 4 21.30 85.20
#REF!
Add contr profit @14% on material 0.00 #REF!
#REF!
Pipe bending charges LS 1 25.00 25.00
b) Labour charges for Antitiling MS flat / welding
charges & fixing
Skilled Electrician day 0.25 224.00 56.00
Carpenter day 0.25 224.00 56.00
Helper day 0.25 206.00 51.50
Welder day 0.25 224.00 56.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 163.50 0.00
Rate per each #REF!
Note : Labour Charges considered for 4Nos MV / SV / MH in a day Say #REF!

Page 46 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
41 Supply and laying of 2 pair telephone wire in the existing
metallic/non metallic conduit pipe with connections
etc.,complete
Makes: million/payal/goldmedal/powerflex
Taking Output = 100 M
a) Material
elec-7.1.1 2 pair telephone wire 100 M 1 1010.00 1010.00
Add contr profit @14% on material 0.00 0.00
Total for material 1010.00
b) Labour charges :
Skilled Electrician day 0.34 224.00 76.16
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 0.34 206.00 70.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 352.20 0.00
Sundries

C) Cost for 100 RM 1362.20


Rate per Metre = C/100 13.65
Note : Labour Charges considered for 150 M / day

42 Supply and fixing of telephone jack type socket with top on


MS box with modular plate cover with screws connections
etc., Makes: Gold Medal Olive / Million zoom

Taking Output = 100 M


a) Material
elec-1.7.18 telephone jack type socket 1 44.00 44.00
elec-1.3.1 MS box 1 50.00 50.00
elec-1.4.22 4x4 sunglass delux board 1 12.00 12.00
106.00
Add contr profit @14% on material 0.00 0.00
Total for material 106.00
b) Labour charges :
Skilled Electrician day 0.1 224.00 22.40
Semi Skilled Electrician day 0.1 206.00 20.60
Helpers day 0.1 206.00 20.60
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 63.60 0.00
Sundries
C) Cost for each 169.60

43 Supply and laying of LAN cable Cat-6(A) UTP CABLE in the


existing metallic/non metallic conduit pipe with connections
etc.,complete
Makes:D Link/Finolex
Taking Output = 100 M
a) Material
elec-7.1.4 cat-6 UTP LAN cable 100 M 1 2580.00 2580.00
Add contr profit @14% on material 0.00 0.00
Total for material 2580.00
b) Labour charges :
Skilled Electrician day 0.34 224.00 76.16
Semi Skilled Electrician day 1 206.00 206.00

Page 47 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Helpers day 0.34 206.00 70.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 352.20 0.00
Sundries
C) Cost for 100 RM 2932.20
Rate per Metre = C/100 29.35
Note : Labour Charges considered for 150 M / day

44 Supply and fixing of cat-6 RJ-45information outlets


including dual face plate with MS box with modular plate
cover with screws connections etc., Makes: Belden/D
link/Legrand
a) Material
elec-7.1.5 cat-6 RJ 45 information oulet 1 340.00 340.00
elec-1.3.1 MS box 1 50.00 50.00
0.00
390.00
Add contr profit @14% on material 0.00 0.00
Total for material 390.00
b) Labour charges :
Skilled Electrician day 0.2 224.00 44.80
Semi Skilled Electrician day 0.2 206.00 41.20
Helpers day 0.12 206.00 24.72
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 110.72 0.00
Sundries
C) Cost for each 500.75

45 Supply and laying of RG 6 Co-axil cable in the existing


metallic/non metallic conduit pipe with connections
etc.,complete
Makes: Million/Gold medal/payal/power flex/sunlight
Taking Output = 100 M
a) Material
ELEC-7.1.3 RG6 CO-AXIL CABLE 100 M 1 1700.00 1700.00
Add contr profit @14% on material 0.00 0.00
Total for material 1700.00
b) Labour charges :
Skilled Electrician day 0.34 224.00 76.16
Semi Skilled Electrician day 1 206.00 206.00
Helpers day 0.34 206.00 70.04
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 352.20 0.00
Sundries
C) Cost for 100 RM 2052.20
Rate per Metre = C/100 20.55
Note : Labour Charges considered for 150 M / day

46 Supply and fixing of TV antenna outlet with MS box with


cover with screws connections etc., Makes: Goldmedal
olive/Million zoom/Vimal opel/Maru montero/Anchor

a) Material

Page 48 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
elec1.7.19 TV socket outlet 1 26.00 26.00
elec-1.3.1 MS box 1 50.00 50.00
elec-1.4.22 sunglass delux board 1 12.00 12.00
88.00
Add contr profit @14% on material 0.00 0.00
Total for material 88.00
b) Labour charges :
Skilled Electrician day 0.04 224.00 8.96
Semi Skilled Electrician day 0.04 206.00 8.24
Helpers day 0.04 206.00 8.24
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 25.44 0.00
Sundries
C) Cost for each 113.45

47 Supply of the following PVC XLPE armoured cable 1100 V.


Grade with ISI mark stranded / solid, aluminimum
conductor complete
Make: Universal / NICCO/ TORRENT/CCI.
elec-4.1.28 3.5 Core 50.00 Sq.mm. Rmt 1 274.00 274.00
Add contr profit @14% on material 0.00 0.00
Total for material 274.00

elec-4.1.25 3.5 Core 35.00 Sq.mm. Rmt 1 207.00 207.00


Add contr profit @14% on material 0.00 0.00
Total for material 207.00

elec-4.1.22 3.5 Core 25.00 Sq.mm. Rmt 1 174.00 174.00


Add contr profit @14% on material 0.00 0.00
Total for material 174.00

elec-4.1.19 4.0 Core 16.00 Sq.mm. Rmt 1 136.00 136.00


Add contr profit @14% on material 0.00 0.00
Total for material 136.00

48 Earth work excavation of Trench in hard ground soil, laying of U.G cables upto 50 Sq,mm on sand cushion covering the cable with b

a) Material
Excavation of earth 100 x 0.3 X 0.9 m cum 27 108.29 2923.83
Cost of bricks (Civil SSR) 1000 Nos 0.92 3501.53 3221.41

Cost of sand (Civil SSR) cum 6 1656.92 9941.52


Cement (Civil SSR) Kg 25 2926.52 73.16
elec-8.1.30 Cost of cable route indicator each 12 75.00 900.00
17059.92
Add contr profit @14% on material 0.00 0.00
Total for material 17059.92
b) Labour charges for laying cable.
Man Mazdoor for spreading the sand and back filling the each 2.5 206.00 515.00
excavated soil.

Page 49 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Skilled Electrician day 1 224.00 224.00
Helper day 2 206.00 412.00
Man Mazdoor for concreting and embedding of cable way indicators
day 2 206.00 412.00

Add area allowence on labour charges @ 0% 0.00


Add contr profit @14% on Labour 0% 1048.00 0.00
Sundires and Rounding off 5.00
Rate per 100mts 18627.92
Rate per Mtr 186.30

49 Labour charges for run of U.G cable on wall / existing pipe


with necessary fixing arrangments such as saddles,
clamps,wooden separators etc., (as directed by
departmental official) with No.10 SWG G.I wire for eath
connections for the cables.

a) Material
elec-8.1.8 Wooden separators each 200 1.50 300.00
elec-1.1.38 saddles of required size 100 nos 2 375.00 750.00
elec-1.4.34 12mm screws 100 nos 4 50.00 200.00
elec-8.1.45 No.10 SWG GI wire kg 7 55.00 385.00
1635.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1635.00
b) Labour charges
Skilled Electrician day 1 224.00 224.00
Helper day 4 206.00 824.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
Sundires such as Cement, Sand etc., 21.00
Rate per Each 2704.00
Note : Labour Charges Considered for 100 Mts / day 27.05

50 Supply and Fixing of 3 phase meter Box, 3 Nos 100 A fuse


units, Neutral link, on T.W block with all accessaries etc.,
complete for finished items of work.
a) Material
elec-2.6.4 100 A Fuse units each 3 405.00 1215.00
100 A neutral links each 1 118.00 118.00
elec-1.4.7 T.W blocks ( 12" x 15" ) each 1 90.00 90.00
1423.00
Add contr profit @14% on material 0.00 0.00
Total for material 1423.00
b) Labour charges
Skilled Electrician day 1 224.00 224.00
Helper day 4 206.00 824.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1048.00 0.00
Sundires such as Cement, Sand etc., 50.00
Rate per Each 2521.00

Page 50 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
51 Supply and Fixing of Single phase energy meterof 20A
rating in a M.S Box,including 1 No 32 A fuse units, Neutral
link etc. on T.W block with all accessaries etc., complete for
finished items of work. Make: Hpl/Conzeru/AE makes

a) Material
elec-6.3.11 Single phase energy meterof 20A rating each 1 1012.00 1012.00
elec-2.6.1 32 A Fuse units each 1 80.00 80.00
MS box 300mmx450mm each 1 218.00 218.00
1310.00
Add contr profit @14% on material 0.00 0.00
Total for material 1310.00
b) Labour charges
Skilled Electrician day 1 224.00 224.00
Helper day 0.33 206.00 67.98
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 291.98 0.00
Sundires such as Cement, Sand etc., 50.00
Rate per Each 1652.00

52 Supply and erecting ISI Mark 25 Ltrs Water heater with


multiple safety system, rust free ABS plastic body, 230V,
50Hz.., A.C. supply with inlet and outlet connections with
pvc/ nylon / metallic hose pipe, thermostat control and
thermal cutoff with 3 core P.V.C. flexible wire leads duly
tested including cost of all materials and all labour charges
etc., complete.
Make: VENUS / RACOLD / BAJAJ / V-GUARD /
CROMPTON.

a) Material
elec-5.2.3 25 ltr water heater each 1 8050.00 8050.00
transportation charges on unit cost 2% 161.00
elec-5.3.4 Hose pipe PVC/Nylon nos 2 110.00 220.00
8431.00
Add contr profit @14% on material 0.00 0.00
Total for material 8431.00
b) Labour charges
Skilled Electrician day 0.25 224.00 56.00
Helper day 0.25 206.00 51.50
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 107.50 0.00
Sundires such as anchor bolts ,gutties etc., 25.00
8563.50

53 Supply,Transportation and erection of self contained


drinking Water Cooler partial stainless steel confirming to IS
: 1475 / 78 with amendment No. 1 to 7 with 40 Lts cooling
capacity and 80 Lts of storage capacity for operation on
230V + 10%, 50 Hz.. single Phase A.C. Supply.
(Make: USHA/VOLTAS/BLUE STAR)

a) Material
As per MR 1 34325.00 34325.00

Page 51 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Rate per Each 34325.00

54 Supply and fixing of concealed box PVC/MS with hook for


fan

A.Material
elec-8.1.28 Fan hook box each 1 100.00 100.00
Add contr profit @14% on material 0.00 0.00
Total for material 100.00
b) Labour charges
Skilled Electrician day 0.05 224.00 11.20
Helper day 0.05 206.00 10.30
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 21.50 0.00
Rate for each 121.50

Standard Data - Electrical Items For External electrification


Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 Supply, fabrication of 175x85 ISMB RS Joist for single pole
(box type)structure for transformer with support
angles,mounting clamps,hardwares etc with one coat of
red-oxide primer with two coats of aluminium enamel paint
complete for finished item

a.Material
Elec-6.5.15 175x85 RS joist (each9.5mtr@19.6 kg per mtr) 2lengths for kg 372.4 36.40 13555.36
box type
Base plate 600x600x8mm MS plate(@62.80 kg /sq mtr) kg 37.68 38.53 1451.88

100x50 ISMC cross arms for mounting 11KV kg 47.8 32.53 1555.02
insulators(@9.56kg/mtr-5mtr
Clamps of 50x6 ms flat(@3,85kg/mtr kg 12 32.53 390.38
Support cleets of35x35x6 L angle@3 kg /mtr kg 15 32.53 487.98
Support angles of 50x 50x6 L angle@4.5 kg/mtr- 3mtr kg 13.5 32.53 439.18
Total Ms items Kg 498.38 0.00
Add wastage @ 3% 14.9514 32.53 486.40
Total weight kg 513.331 18366.19

Fabrication charges LS 513.3 9.00 4619.70


Total cost for ms items 22985.89
Add contr profit @14% on material 0.00 0.00
Total cost for single pole(box type) 22985.89
Total cost for single pole(box type)
B.Labour charges
Skilled Electrician day 2 224.00 448.00
Helper day 4 206.00 824.00
Mason for concreting and coping day 2 224.00 448.00
Man mazdoor for concreting day 2 206.00 412.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1684.00 0.00
Rate for sinple pole structure 25117.90

Page 52 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
2 Supply and erecting porcelain disc type insulatorsuitable for
11KV line with suitable hardware in the existing cross arm

elec- 6.5.2 11KV disc insulator each 3 600.00 1800.00


Add contr profit @14% on material 0.00 0.00
Total for disc insulator 1800.00

3 Supply and erecting porcelain pin type insulatorsuitable for


11KV line with suitable hardware in the existing cross arm

elec-6.5.3 11kv pin insulator each 3 300.00 900.00


Add contr profit @14% on material 0.00 0.00
Total for pin insulator 900.00

4 Supply and erecting approved make 11KV 5KA metal


oxide lightning arrester suitable for 11KV line with suitable
hardware in the existing cross arm
elec-6.5.1 lightning arrester Each 3 1500.00 4500.00
Add contr profit @14% on material 0.00 0.00
Total for lightning arrestor 4500.00

5 Supply and erecting approved make 11KV 200A AB


switch(tilting) with all accessories etccomplete with cost and
conveyance of all materials
elec-6.5.9 200A AB switch each 1 5900.00 5900.00
Add contr profit @14% on material 0.00 0.00
Total for AB switch 5900.00

6 Supply and erecting approved make 11KV HG fuse set with


all accessories etccomplete with cost and conveyance of all
materials
elec-6.5.10 HG fuse set each 1 4000.00 4000.00
Add contr profit @14% on material 0.00 0.00
Total for AB switch 4000.00

7 Supply of 150 sqmm 3.5core XLPE PVC armoured


alluminium cable of makes Torrent/Nicco/Universal/CCI

a) Material
elec-4.1.40 3.5corex150 sqmm cable Rmt 1 641.00 641.00
Add contr profit @14% on material 0.00 0.00
Total for 150 sqmm cable 641.00
b) Labour charges for laying cable.
Man Mazdoor for spreading the sand and back filling the each 2.5 206.00 515.00
excavated soil.
Skilled Electrician day 1 224.00 224.00
Helper day 2 206.00 412.00
Man Mazdoor for concreting and embedding of cable way indicators
day 2 206.00 412.00

Add area allowence on labour charges @ 0% 0.00


Add contr profit @14% on Labour 0% 1048.00 0.00
Sundires and Rounding off 5.00
Rate per 100mts 1568.00
Rate per Mtr 15.68
Total for supply and laying 656.70

Page 53 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
8 Supply, installation,and commissioning of 3Phases and
neutral 415V, free standing type cubical panel board made
of 16 Gauge CRCA sheet steel, panel shall be painted after
processing 7 tank process with RAL 7032 siemens grey.
The panel shall be consisting of suitable rating of
allumunium bus bars ( At the rating of 0.8 A/Sq.mm)
supported with DMC/SMC and colour coded with heat
shrinkable sleeves. The bus bars fault level shall be 50 KA
and shall be as per the requirement of local CEIG, fire
regulations, other authorities etc. The panel shall be
suitable for accomdating the following switch gears
including supply of all components, hard wares etc including
all necessary civil works, adequate reinforcement
foundation bolts suitable G.I earth strip , 100 x 50mm MS
base channel, earth bar, door loop earthings . Bus bar to
switch interconnections,

All cables shall have proper cable entry,gland plates,


suitable size of glands, earth tags for glands, lugs, cadmium
plated nuts , bolts, feeder identification marks,shall be
installed on performed trench consisting of the following as
required and as per IS standards and panel should be
manufactures only from panel builds with CPRI Test
certificate.

400A Aluminium Bus Bar with colour code.


Internal wiring with approved make cable
Earthing: Providing 50x6 mm G.I flat
Incommer: .
elec-2.8.8 400A TPN 35KA MCCB L&T make.- 1 No. each 1 25350.00 25350.00
Metering Set:
elec-6.3.3 0- 400 A Digital Ammeter . - 1 No. each 1 2500.00 2500.00
elec-6.3.8 Ammeter selector switch - 1 No. each 1 175.00 175.00
elec-6.3.1 0-500V Digital Volt meter - 1 No. each 1 2500.00 2500.00
elec-6.3.8 Voltmeter selector switch - 1 No. each 1 175.00 175.00
elec-6.3.9 R, Y, B Indication lamps LED type, puse buttons. each 3 135.00 405.00
400 /5A C.T coils : 2 sets 6 450.00 2700.00
20A Bakelite fuse fittings - 3 Nos. 3 130.00 390.00
2A HRC fuse link - 3 Nos: 3 45.00 135.00
APFC relay 8 stage. 1 12450.00 12450.00
Outgoing :
elec-2.8.6 125A 25KA MCCB-02 NOS -L&T Make each 2 7900.00 15800.00
MR 100A 25KA MCCB-02 NOS -L&T Make each 2 6350.00 12700.00
elec-2.8.5 63A 25KA MCCB -04 NOS - L&T Make each 4 5750.00 23000.00
0.00
98280.00
Bus bars and insulators 10% 9828.00
Cost of enclosure @ 45% 44226.00
Control wiring, Labour charges for errection of switch gear, 4914.00
panel board including all labour charges etc complete with
connections for finished item of work including
transportation charges.5%
157248.00
Add contr profit @14% on material 0.00 0.00
Total cost of panel board 157248.00
b)labour charges
Skilled electrician day 1 224.00 224.00
semi skilled electrician day 2 206.00 412.00
helper day 4 206.00 824.00

Page 54 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1460.00 0.00
Total cost of panel board(supply&erection) 158708.00

9 Providing independent earthling by excavating a trench to a


depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small cum 1.21 122.11 147.75
boulder for trench 1st step of size 1.5 x 0.9 x 0.9 m
Excavation of Hard disteggrated rocks and boulders for cum 0.9 150.00 135.00
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR)
25% extra for narrow trench & pit and back filling with Sand, 1 25.00 25.00
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe Mtr 2.5 301.00 752.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Each 1 75.00 75.00
Nos) of 200 mm (8") length
Drilling of 16 Nos through holes of 12mm dia to G.I pipe Each 16 5.00 80.00

elec-8.1.12 G.I Nuts, Bolts an Washers Set 4 12.00 48.00


18" dia hume pipe ring Each 1 100.00 100.00
elec-8.1.16 Hard Coke Kg 20 8.00 160.00
elec-8.1.17 Salt Kg 20 4.00 80.00
1603.25
Add contr profit @14% on material 0.00 0.00
Total material cost 1603.25
b) labour charges for fixing pipe ring and connections Each

Semi skilled Electrician day 0.5 206.00 103.00


Helpers day 0.5 206.00 103.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 206.00 0.00
Sundries
Rate per each Say 1809.30

10 Supply and laying of earth strip of size 50x6, 32x6 mm for


transformer/ structure earthing
a)Material
elec-8.1.45 GI strip kg 1.4 55.00 77.00
Add contr profit @14% on material 0.00 0.00
Total material cost 77.00
b) Labour charges
Semi skilled electrician day 0.02 206.00 4.12
Helper day 0.04 206.00 8.24
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 12.36 0.00
considered 50 mtr laying per day
Total for GI flat Rmt 89.40

Street light poles

Page 55 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
11 Fabrication supply transportation of all sizes swaged poles
to site confirming to IS2713/1980 specifications. The pole
should be painted with primary coat of red oxide and black
bituminous paint up to ground level with base plate,
including cost of all materials etc., complete.

elec-6.1.1 9 mtr ms swaged pole with painting kg 135 65.00 8775.00


MR loop in-out box with fuse unit and terminal block outdoor each 1 540.00 540.00
type
elec-1.5.2 pole wiring with 3runsx1.5 sqmm copper wire rmt 30 13.20 396.00
elec-6.1.3 1.5 mtr 40mmdia pipe bracket with pole cap kg 8.41 60.00 504.60
10215.60
Add contr profit @14% on material 0.00 0.00
Total pole cost 10215.60
b)Labour charges
Skilled electrician day 0.5 224.00 112.00
semi skilled electrician day 0.5 206.00 103.00
helper day 1 206.00 206.00
mason for concreting day 0.5 224.00 112.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 421.00 0.00
Total pole cost(supply&erection) 10748.60

Cable termination
12 Supply and fixing of 3.5x150 sqmm cable end termination

a)Material
elec-4.2.9 Heavy duty flange type brass cable gland for 3.5c x150 each 1 200.00 200.00
sqmm PVC armoured cable
elec-4.3.8 Crimping type copper lugs of 150 sqmm with each 3 94.00 282.00
nut/bolt/washer and crimping
elec-4.3.5 Crimping type copper lugs of 70sqmm with nut/bolt/washer each 1 50.00 50.00
and crimping (for neutral lead)
532.00
Add contr profit @14% on material 0.00 0.00
Total for 150 sqmm cable termination 532.00

13 Supply and fixing of 3.5x35 sqmm cable end termination

a)Material
elec-4.2.4 Heavy duty flange type brass cable gland for 3.5c x35 each 1 100.00 100.00
sqmm PVC armoured cable
elec-4.3.3 Crimping type copper lugs of 35sqmm with nut/bolt/washer each 3 30.00 90.00
and crimping
elec-4.3.1 Crimping type copper lugs of 16sqmm with nut/bolt/washer each 1 20.00 20.00
and crimping (for neutral lead)
210.00
Add contr profit @14% on material 0.00 0.00
Total for 35 sqmm cable termination 210.00

14 Supply and fixing of 3.5x50 sqmm cable end termination

a)Material
elec-4.2.5 Heavy duty flange type brass cable gland for 3.5c x50 each 1 115.00 115.00
sqmm PVC armoured cable

Page 56 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
elec-4.3.4 Crimping type copper lugs of 50 sqmm with nut/bolt/washer each 3 35.50 106.50
and crimping
elec-4.3.2 Crimping type copper lugs of 25sqmm with nut/bolt/washer each 1 27.00 27.00
and crimping (for neutral lead)
248.50
Add contr profit @14% on material 0.00 0.00
Total for 50 sqmm cable termination 248.50

15 Supply and fixing of 4cx16 sqmm cable end termination

a)Material
elec-4.2.3 Heavy duty flange type brass cable gland for 4cx16sqmm each 1 95.00 95.00
PVC armoured cable
elec-4.3.1 Crimping type copper lugs of 16 sqmm with nut/bolt/washer each 4 20.00 80.00
and crimping
175.00
Add contr profit @14% on material 0.00 0.00
Total for 16 sqmm cable termination 175.00

16 Supplyand laying of 6 sqmm 4core XLPE PVC armoured


alluminium cable of makes Torrent/Nicco/Universal/CCI

a) Material
elec-4.1.14 4corex6 sqmm cable Rmt 1 98.00 98.00
Add contr profit @14% on material 0.00 0.00
Total for 6 sqmm cable 98.00
b) Labour charges for laying cable.
Man Mazdoor for spreading the sand and back filling the each 2.5 206.00 515.00
excavated soil.
Skilled Electrician day 1 224.00 224.00
Helper day 2 206.00 412.00
Man Mazdoor for concreting and embedding of cable way indicators
day 2 206.00 412.00

Add area allowence on labour charges @ 0% 0.00


Add contr profit @14% on Labour 0% 1048.00 0.00
Sundires and Rounding off 5.00
Rate per 100mts 1568.00
Rate per Mtr 15.68
Total for supply and laying 113.70

17 Supply and fixing of 4cx6 sqmm cable end termination


a)Material
elec-4.2.1 Heavy duty flange type brass cable gland for 4cx6sqmm each 1 45.00 45.00
PVC armoured cable
elec-4.3.1 Crimping type copper lugs of 6 sqmm with nut/bolt/washer each 4 20.00 80.00
and crimping
125.00
Add contr profit @14% on material 0.00 0.00
Total for 6 sqmm cable termination 125.00

18 Supply erection testing commisioning of 250 KVA 11kv/433


volts outdoor type transformer with ONAN cooling and first
filled oil ,bushings on HT side and cable box on LT side with
bidirectional rollers, silica gel breather,off load tap changer
with locking arrangement complete as per IS-
SPECIFICATIONS

MR 250 KVA Transformer each 1 340628.00 340628.00

Page 57 of 153
350388166.xls E- DATA
Specification Description Unit Quantity Rate Rs. Amount Rs. Remarks
No.
1 2 3 4 5 6 7
Erection ,Testing and Commisioning LS 1 6500.00 6500.00
Total for supply and erection 347128.00

Page 58 of 153
DATAS FOR DOORS AND WINDOWS
Sno Qty Description of Item Rate Unit Per Amount
Supply and Fixing of Door with Double leaf shutter, Door Size 1.22x2.13 mtrs with Salwood Frame of sections
size 75mm x 100mm with Flush Door Shutter Solid Bond Wood block board type with teak ply on both faces of
30mm thick including cost of fixtures such as Aluminium Tower Bolts 250mm long 1 Nos, Aluminium Handles
150mm long 2 Nos, 300mm long Aluminium Aldrops 1No, 150mm long M.S.Powder Coated butt hinges 3Nos, 300
mm long Aluminium Flat latch 1No, Door stoppers 2 Nos, MS Hold fasts 4Nos 230mm long , Sales and Other
Taxes cost and convenyance of all materials to site all Labour charges such as Fixing of Door Frame and shutter
1 Fixing in position , with Hardware fixtures etc., complete for finsihed item of work.
DOOR SIZE 1.22 x 2.13 mtrs : Area = 2.6 Sqm 1.22 X 2.13 2.6
Sal Wood Frame
Verticals 2 x 2.13 x 0.075 x 0.10 = 0.0319 0.03195 cum
Horizental 1 x 1.22 x 0.075 x 0.10 = 0.00864 0.00915 cum
Threshold Plate 1x 1.22 x 0.05x 0.0125 0.00076
Total = 0.04186 0.04186 cum
30mm thick flush door shutter of soild wood block board type
with teak play on both faces
1x1.095x2.0665 = 2.26 Sqm 2.26 sqm
ABSTRACT
a)MATERIAL
0.04186 Cost of Sal wood scantling 38847.00 1 Cum 1626.23
Cost 30mm thick flush door shutter of soild wood block board
type with teak play on both faces
2.26 (BMT-N.13) 1129.00 1 Sqm 2551.54
4.00 MS Hold Fasts 10.00 1 Each 40.00
1.00 Cost of 300mm Long Aluminium Aldrops(BMT-G.42) 258.00 1 Each 258.00
1.00 Cost of 250 long Aluminium Towerbolts (BMT-G.10) 103.00 1 Each 103.00
2.00 Cost of 150mm Long Aluminium Handles (BMT-G.34) 85.00 1 Each 170.00
3.00 Cost of 150mm long M.S.Powder Coated but hinges (BMT-G30) 31.00 1 Each 93.00
1.00 Cost of Flat latch Aluminium 300long (BMT-G.50) 115.00 1 Each 115.00
2.00 Cost of Door Stoper (BMT-G.57) 38.00 1 Each 76.00
a) LABOUR
0.22 Carpenter class I 224.00 1 day 49.73
0.52 Carpenter class II 206.00 1 day 106.85
0.37 Light mazdoor 170.00 1 day 62.63
2.26 Labour charges for fixing flush door shutter of any thickness 288.00 1 Sqm 650.88
fixing the door shutter to the frame and fixtures to the door
shutter
5902.86
Add overheads @ 14% 826.40
Rate per / Each 6729.30

Supply and Fixing of Window with Single and Double leaf shutter, Door Size 1.52x1.22 mtrs with Salwood
Frame of sections size 75mm x 100mm with 4 Nos double shutters made with styles and rails 75x30mm thick with
12mm Bison Designer board and supply and fixing of fixtures such as 4 Nos. Hold fasts, Aluminium Tower Bolts
100mm long 8Nos, Alluminimum Handles 100mm long 8 Nos, 75mm long M.S.Powder Coated butt hinges 16Nos,
Window Stays 8Nos, Sales and Other Taxes cost and convenyance of all materials to site all Labour charges such
as Fixing of Window Frame on shutter Fixing in position , with Hardware fixtures etc., complete for finsihed item of
2 work.
WINDOW SIZE 1.52 x 1.22 mtrs : Area = 1.85 Sqm 1.52 X 1.22 1.85
Sal Wood Frame
Verticals 4 x 1.22 x 0.075 x 0.10 = 0.03660 cum
Horizental 2 x 1.52 x 0.075 x 0.10 = 0.02280 cum
Styles and rails
Vertical 2 x8 x0.54 x0.075 x0.03 = 0.01944 cum
Horizontal 2 x8 x0.33 x0.075 x0.03 = 0.01188 cum
Total = 0.09072 cum
12 mm thick Bison Panel
1x8 x 0.2 x 0.42 = 2.45 Sqm 0.67 sqm
Grill
12mm Square bars @ 125mm c/c 10.74 kgs
ABSTRACT
a)MATERIAL
0.09072 Cost of Sal wood scantling 38847.00 1 Cum 3524.20
Cost 12mm thick Bison Panel
0.67 (BMT-K.103) 332.00 1 Sqm 222.44
10.74 Cost of 12 mm Square bars 37.50 1 Kg 402.75
4.00 MS Hold Fasts 10.00 1 Each 40.00
8.00 Cost of 100 long Aluminium Towerbolts 57.00 1 Each 456.00
8.00 Cost of 100mm Long AluminiumHandles 51.00 1 Each 408.00
16.00 Cost of 75mm long M.S.Powder Coated but hinges 8.00 1 Each 128.00
8.00 Cost of Window Stays 20.00 1 Each 160.00
a) LABOUR
0.48 Carpenter class I 224.00 1 day 107.91
1.12 Carpenter class II 206.00 1 day 231.55
0.80 Light mazdoor 170.00 1 day 135.72
10.74 Fabrication and Fixing Charges 12.00 1 Kg 128.88
5945.45
Add overheads @ 14% 832.36
Rate per / Each 6777.81

3 Supply and Fixing of Ventilator of size 1.52 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm

square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.52 x 0.3 mtrs : Area = 0.46 1.52 X 0.3 0.46
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3 = 0.60 m
Horizental 1 x2 x 1.52 = 3.04 m
For Hold fasts 1 x 2 x 0.15 = 0.30
Total = 3.94 m 4.334 Kgs

10 mm square rods @ 150 mm c/c


Verticals 1 x 10 x 0.3 = 3.00
Horizental 1 x2 x 1.52 = 3.04
total 6.04 m 4.741 Kgs
ABSTRACT
a)MATERIAL
9.08 Cost of Structural Steel 37.50 1 Cum 340.33
a) LABOUR
9.08 Fabrication Charges 9.00 1 Kg 81.68
9.08 Fixing Charges 3.00 1 Kg 27.23
449.24
Add overheads @ 14% 62.89
Rate per / Each 512.15

4 Supply and Fixing of Ventilator of size 1.22 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm

square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 1.22 x 0.3 mtrs : Area = 0.37 1.22 X 0.3 0.37
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3 = 0.60 m
Horizental 1 x2 x 1.22 = 2.44 m
For Hold fasts 1 x 2 x 0.15 = 0.30
Total = 3.34 m 3.674 Kgs
10 mm square rods @ 150 mm c/c
Verticals 1 x 8 x 0.3 = 2.40
Horizental 1 x2 x 1.52 = 3.04
total 5.44 m 4.27 Kgs
ABSTRACT
a)MATERIAL
7.94 Cost of Structural Steel 37.50 1 Cum 297.92
a) LABOUR
7.94 Fabrication Charges 9.00 1 Kg 71.50
7.94 Fixing Charges 3.00 1 Kg 23.83
393.25
Add overheads @ 14% 55.06
Rate per / Each 448.35

5 Supply and Fixing of Ventilator of size 0.76 x 0.3 with 25mm x 25mm x 3mm thick equal L angles and 10mm
square rods @ 150mm c/c fixing in position ,complete for finsihed item of work
VENTILATOR SIZE 0.76 x 0.3 mtrs : Area = 0.23 0.76 X 0.3 0.23
Angular frame 25 x 25 x 3mm thick
Verticals 1 x 2 x 0.3 = 0.60 m
Horizental 1 x2 x 0.76 = 1.52 m
For Hold fasts 1 x 2 x 0.15 = 0.30
Total = 2.42 m 2.662 Kgs

10 mm square rods @ 150 mm c/c


Verticals 1 x 5 x 0.3 = 1.50
Horizental 1 x2 x 1.52 = 3.04
total 4.54 m 3.564 Kgs
ABSTRACT
a)MATERIAL
6.23 Cost of Structural Steel 37.50 1 Cum 233.47
a) LABOUR
6.23 Fabrication Charges 9.00 1 Kg 56.03
6.23 Fixing Charges 3.00 1 Kg 18.68
308.18
Add overheads @ 14% 43.15
Rate per / Each 351.35

Providing and fixing 30mm thick Solid panel PVC Rajasri or equivalent door shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails.
M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat moulded PVC C channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC
sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panelling of 10 mm thick PVC sheet to be fitted in the M.S. frame welded /
sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on either side, and joined together
with solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width is to be stuck on the interior
side of the C Channel using PVC solvent adhesive. Complete as per direction of Engineer-in-charge,
manufacturers specification & drawing for finished item of work including transportation to site, taxes and fixing at
site along with required fixtures (Rajasri door shutter, BMT-N.02).

1 cost of rajasri door shutter (BMT-N.02) 2205.00 1 sqm 2205.00


Add overheads @ 14% 308.70
Rate per 1 sqm 2513.70
WATER SUPPLY AND SANITARY DATAS
AREA ALLOWENCE 0%
ADD 14% OVERHEADS 14%
Sl
. ITEM COEFFIC Amount
DESCRIPTION UNIT RATE PER UNIT
N CODE IENT (Rs.)
o.
1 Supplying and laying, filling, jointing and
testing SWG SP-1 pipes of ISI make
confirming to IS 1651 & 4127 1st quality with
air tight Cement joints in CM (1.5:1)prop.
including excavation of trenches and socket
pits in any soil (except rock requiring blasting)
and refilling with watering and tamping to the
required slope including cost and conveyance
of all materials to site and all labour charges
for finished item of work (APSS NO 1301 &
1318)

a) 101.60 mm dia SWG pipe upto 3' depth BMW-A.02 1.00 Rmt 177.00 1.00 Rmt 177.00
Area allowence on labour charges BMW-A.05 0% 89.00 1.00 0.00 0.00
177.00
add overheads @ 0.14 24.78
Total rate per 1 Rmt 201.80

b) 152.40mm dia SWG pipe upto 5' depth BMW-A.03 1.00 Rmt 346.00 1.00 Rmt 346.00
Area allowence on labour charges BMW-A.06 0% 120.00 1.00 0.00 0.00
346.00
add overheads @ 0.14 48.44
Total rate per 1 Rmt 394.45

c 101.60 mm dia SWG pipe upto 5' depth BMW-A.01 1.00 Rmt 248.00 1.00 Rmt 248.00
Area allowence on labour charges BMW-A.06 0% 120.00 1.00 0.00 0.00
248.00
add overheads @ 0.14 34.72
Total rate per 1 Rmt 282.75

152.40mm dia SWG pipe upto 3' depth BMW-A.03 1.00 Rmt 279.00 1.00 Rmt 279.00
Area allowence on labour charges BMW-A.05 0% 89.00 1.00 0.00 0.00
279.00
add overheads @ 0.14 39.06
Total rate per 1 Rmt 318.10

2 Constructing 904.0 mm (30) dia brick


masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum
crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop;
thick both inside and outside fitted with 20 dia
RCC manhole covers and frames including
excavating pits up to a depth of 904 mm (3'-
0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item BMW-B.03 1.00 Nos 4096.00 1.00 Nos 4096.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
4096.00
add overheads @ 0.14 573.44
Total rate per 1 Nos 4669.45
3 Constructing 904.0 mm (30) dia brick
masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum
crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop;
thick both inside and outside fitted with 20 dia
RCC manhole covers and frames including
excavating pits up to a depth of 1524 mm
(5'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item BMW-B.04 1.00 Nos 6160.00 1.00 Nos 6160.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
6160.00
add overheads @ 0.14 862.40
Total rate per 1 Nos 7022.40

4 Constructing 904.0 mm (30) dia solid


block masonry inspection chamber as per
IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using fly ash blocks of 225mm thick from
approved source having a minimum crushing
strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; thick both
inside and outside fitted with 20 dia RCC
manhole covers and frames including
excavating pits up to a depth of 1524 mm
(5'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item BMW-B.02 1.00 Nos 7225.00 1.00 Nos 7225.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
7225.00
add overheads @ 0.14 1011.50
Total rate per 1 Nos 8236.50
5 Constructing 904.0 mm (30) dia solid
block masonry inspection chamber as per
IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using fly ash blocks of 225mm thick from
approved source having a minimum crushing
strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; thick both
inside and outside fitted with 20 dia RCC
manhole covers and frames including
excavating pits up to a depth of 1524 mm
(3'-0") in all sorts of soils (exculding rock) and
laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per
Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges,
curing etc., complete for finished item of work
as per Standard specification.

basic rate as per ssr item BMW-B.01 1.00 Nos 4648.00 1.00 Nos 4648.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
4648.00
add overheads @ 0.14 650.72
Total rate per 1 Nos 5298.75

6 Supplying and fixing 150.00mmx100.00mm


SWG gully trap 1st class confirming to ISI
651 & 4127 with CI grating and constructing
single brick masonry wall chamber of size 20"
x 14" x 12 in CM (1:6) prop. Over a CC
(1:5:10)prop. bed, and fitted with 304.8 mm x
225.6 mm(12" x 9") CI frame and hinged cover
and plastering 12mm thk. in CM (1:4) prop.
both inside and outside surfaces and including
cost and conveyance of all materials to site,
labour charges etc., complete for finished item
of work. SSR ITEM NO.527

Basic rate as per ssr item BMW-A.72 1.00 Nos 419.00 1.00 Nos 419.00
Area allowence on labour charges BMW-A.74 0% 18.00 1.00 0.00 0.00
419.00
add overheads @ 0.14 58.66
Total rate per 1 Nos 477.70

7 Supplying and fixing Indian make Flat Back


Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972
of size 550mm x 400mm with waste fittings like
rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to
IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Esso or
equivalent complete with standard CI brackets
including wooden block ,1 No.12.70mm PVC
connection with brass union nuts CP coated , 1
No.12.70mm NP bib tap 300 gms Seiko or
equivalent including cost and conveyance of all
materials to site, labour charges etc. complete
for finished item of work
A Basic rate as per ssr item BMW-D24 1.00 Nos 1150.00 1.00 Nos 1150.00
Area allowence on labour charges BMW-D28 0% 250.00 1.00 0.00 0.00
1150.00
add overheads @ 0.14 161.00
Total rate per 1 Nos 1311.00
B Basic rate as per ssr item 12.7MM DIA PVC
conection with brass union nut CP coated
BMW-I48 1.00 Nos 74.00 1.00 Nos 74.00
Area allowence on labour charges BMW-I49 0% 14.00 1.00 0.00 0.00
74.00
add overheads @ 0.14 10.36
Total rate per 1 Nos 84.40
C Basic rate as per ssr item 12.7 MM ANGLE
STOP COCK first quality Indian make 400 gms
Seiko BMW-E 05 1.00 Nos 350.00 1.00 Nos 350.00
Area allowence on labour charges BMW-E 06 0% 30.00 1.00 0.00 0.00
350.00
add overheads @ 0.14 49.00
Total rate per 1 Nos 399.00
D Basic rate as per ssr item 38.1 MM CP
WASTE COUPLING half or full thread 1st
quality indian make paryware or equivalent
BMW-E31 1.00 Nos 175.00 1.00 Nos 175.00
Area allowence on labour charges BMW-E32 0% 20.00 1.00 0.00 0.00
175.00
add overheads @ 0.14 24.50
Total rate per 1 Nos 199.50
E Basic rate as per ssr item 31.75 MM dia PVC
fleible waste pipe of 914.4 mm length of first
quality BMW-G05 1.00 Nos 21.00 1.00 Nos 21.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
21.00
add overheads @ 0.14 2.94
Total rate per 1 Nos 23.95
TOTAL COST (A+B+C+D+E) Rs 2017.85

8 Supplying and fixing NP soap dish heavy


type of approved make ISI quality with NP
screws etc., complete including cost and
conveyance of all materials, labour charges for
fixing etc., complete for finished item of work in
all floors as per ssr item no 598

Basic rate as per ssr item BMW-I28 1.00 Nos 179.00 1.00 Nos 179.00
Area allowence on labour charges BMW-I29 0% 9.00 1.00 0.00 0.00
179.00
add overheads @ 0.14 25.06
Total rate per 1 Nos 204.10

9 Supplying and fixing TV shape mirror with


plastic frame of size 609.6mm x 457.2mm ,
plywood back with NP screws 1st quality
including cost and conveyance of all materials,
labour charges etc., complete for finished item
of work in all floors.

Basic rate as per ssr item BMW-I 105 1.00 Nos 378.00 1.00 Nos 378.00
Area allowence on labour charges BMW-I106 0% 83.00 1.00 0.00 0.00
378.00
add overheads @ 0.14 52.92
Total rate per 1 Nos 430.95
10 Supplying and fixing of 25.4mm dia ,
609.6mm long aluminium anodized towel
rods with brackets and aluminium screws
including cost and conveyance of all materials,
labour charges etc., complete for finished item
of work.

Basic rate as per ssr item BMW-I 20 1.00 Nos 121.00 1.00 Nos 121.00
Area allowence on labour charges BMW-I 21 0% 31.00 1.00 0.00 0.00
121.00
add overheads @ 0.14 16.94
Total rate per 1 Nos 137.95

11 Supplying and fixing NP bib taps of size


12.70mm dia of Indian make Seiko or
equivalent including cost and conveyance of
all materials, labour charges etc., complete for
finished item of work in all floors.

a) 300 grams
Basic rate as per ssr item BMW-E 09 1.00 Nos 190.00 1.00 Nos 190.00
Area allowence on labour charges BMW-E 10 0% 20.00 1.00 0.00 0.00
190.00
add overheads @ 0.14 26.60
Total rate per 1 Nos 216.60

b) 400 gms
Basic rate as per ssr item BMW-E 07 1.00 Nos 300.00 1.00 Nos 300.00
Area allowence on labour charges BMW-E 08 0% 20.00 1.00 0.00 0.00
300.00
add overheads @ 0.14 42.00
Total rate per 1 Nos 342.00

12 Supplying and fixing of SWR/ PVC pipes (as


per ISI standards) 4 Kg/Sq.cm.
Prince/sudhakar or any ISI brand and fixing all
special such as plain bends, off sets, door
bends, single junctions, double junctions as
per site requirement, fixing with PVC clamps if
necessary with required number of Bombay
nails including cost and conveyance of all
materials to site, labour charges etc.complete
for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326)

(a) 90mm dia 3 Mts single socket


Basic rate as per ssr item BMW-G12 1.00 RM 320.00 3.00 RMT 106.67
Area allowence on labour charges BMW 0% 0.00 1.00 0.00 0.00
106.67
add overheads @ 0.14 14.93
Total rate per 1 RMT 121.60
(b) 110mm dia 3 Mts single socket
Basic rate as per ssr item BMW-G13 1.00 RM 383.00 3.00 RMT 127.67
Area allowence on labour charges BMW 0% RM 0.00 1.00 RM 0.00
127.67
add overheads @ 0.14 17.87
Total rate per 1 RMT 145.55
13 Supplying & fixing GI pipe Medium Grade
properties & weight as per IS 1239 ISI mark
with GI fittings in ground or on wall including
cost of tees, elbows, bends, reducers,
couplings, running joints, union flanges, unions
etc. with necessary excavation in all types of
soils except rock requiring blasting, refilling,
chiselling masonry walls and making good the
walls & floors to the original surface and fixing
MS clamps on TW blocks on walls including
cost and conveyance of all materials and
labour charges complete for finished item of
work.

a) 15mm Nominal bore


Basic rate as per ssr item BMW-F79 1.00 Rmt 131.00 1.00 Rmt 131.00
Area allowence on labour charges BMW-F80 0% Rmt 29.00 1.00 0.00
131.00
add overheads @ 0.14 18.34
Total rate per 1 RMT 149.35

b) 20mm Nominal bore


Basic rate as per ssr item BMW-F81 1.00 Rmt 146.00 1.00 Rmt 146.00
Area allowence on labour charges BMW-F82 0% Rmt 29.00 1.00 Rmt 0.00
146.00
add overheads @ 0.14 20.44
Total rate per 1 RMT 166.45

c) 25mm Nominal bore


Basic rate as per ssr item BMW-F83 1.00 Rmt 191.00 1.00 RMT 191.00
Area allowence on labour charges BMW-F84 0% Rmt 29.00 1.00 Rmt 0.00
191.00
add overheads @ 0.14 26.74
Total rate per 1 RMT 217.75

D 40mm Nominal bore


Basic rate as per ssr item BMW-F87 1.00 Rmt 301.00 1.00 RMT 301.00
Area allowence on labour charges BMW-F88 0% Rmt 31.00 1.00 Rmt 0.00
301.00
add overheads @ 0.14 42.14
Total rate per 1 RMT 343.15

E 50mm Nominal bore


Basic rate as per ssr item BMW-F89 1.00 Rmt 324.00 1.00 RMT 324.00
Area allowence on labour charges BMW-F90 0% Rmt 48.00 1.00 Rmt 0.00
324.00
add overheads @ 0.14 45.36
Total rate per 1 RMT 369.40

F 65mm Nominal bore


Basic rate as per ssr item BMW-F91 1.00 Rmt 575.00 1.00 RMT 575.00
Area allowence on labour charges BMW-F92 0% Rmt 48.00 1.00 Rmt 0.00
575.00
add overheads @ 0.14 80.50
Total rate per 1 RMT 655.50

14 Supplying and fixing Gunmetal Gate ( GM


peet ) valve as per IS-778 Class - I , Indian
make heavy type including cost and
conveyance of all materials , labour charges
etc. complete for finished item of work.
15 mm dia nominal bore
Basic rate as per ssr item BMW-F21 1.00 Nos 266.00 1.00 Nos 266.00
Area allowence on labour charges BMW-F22 0% 31.00 1.00 0.00 0.00
266.00
add overheads @ 0.14 37.24
Total rate per 1 No 303.25
a) 20mm Nominal bore
Basic rate as per ssr item BMW-F19 1.00 Nos 360.00 1.00 Nos 360.00
Area allowence on labour charges BMW-F20 0% 31.00 1.00 0.00 0.00
360.00
add overheads @ 0.14 50.40
Total rate per 1 No 410.40

b) 25mm Nominal bore


Basic rate as per ssr item BMW-F17 1.00 Nos 530.00 1.00 Nos 530.00
Area allowence on labour charges BMW-F18 0% 31.00 1.00 0.00 0.00
530.00
add overheads @ 0.14 74.20
Total rate per 1 No 604.20

c) 40mm Nominal bore


Basic rate as per ssr item BMW-F25 1.00 Nos 1081.00 1.00 Nos 1081.00
Area allowence on labour charges BMW-F26 0% 48.00 1.00 0.00 0.00
1081.00
add overheads @ 0.14 151.34
Total rate per 1 No 1232.35

d) 50mm Nominal bore


Basic rate as per ssr item BMW-F27 1.00 Nos 1561.00 1.00 Nos 1561.00
Area allowence on labour charges BMW-F28 0% 64.00 1.00 0.00 0.00
1561.00
add overheads @ 0.14 218.54
Total rate per 1 No 1779.55

e 65 mm nominal bore
Basic rate as per ssr item BMW-F29 1.00 Nos 2977.00 1.00 Nos 2977.00
Area allowence on labour charges BMW-F30 0% 80.00 1.00 0.00 0.00
2977.00
add overheads @ 0.14 416.78
Total rate per 1 No 3393.80

15 Supply and fixing of white glazed flat back bowl


urinals of size 440 mm x 265 mm x 315 mm
with internal rim flushing mm fixied with
screws complete inidan make (HS
W/Parry/Neycer) conforming to IS 2556 -1995
as approved be Engineer - in - charge 12.7
mm PVC connection with brass plumber union
nuts CM Coated. including 12.70 mm push
cock 1st qulaity of approved make including
supply & fixing 31.75 m dia PVC flexible waser
pipe of 914.40 mm lenght of 1st including cost
and conveyance of all materials to site labour
charges etc., complete for finished item of
work for all floors

Basic rate as per ssr item BMW-D33 1.00 Nos 600.00 1.00 Nos 600.00
Area allowence on labour charges BMW-D36 0% 100.00 1.00 0.00 0.00
600.00
add overheads @ 0.14 84.00
Total rate per 1 No 684.00

16 Construction of brick masonry support for


GI pipe of size 304.80mm x 228.60mm x
228.60 mm in CM (1:8) prop including
plastering and finishing with 12mm thick in CM
(1:5) including cost and conveyance of all
materials and all labour charges etc. complete

Basic rate as per ssr item BMW-i63 1.00 Nos 54.00 1.00 Nos 54.00
Area allowence on labour charges BMW-i64 0% 16.00 1.00 0.00 0.00
54.00
add overheads @ 0.14 7.56
Total rate per 1 No 61.60

17 Supplying and fixing 150.00mmx100.00mm


SWG gully trap 1st class confirming to ISI 651
& 4127with CI grating and constructing single
brick masonry wall chamber of size 20" x 14" x
12 in CM (1:6) prop. Over a CC (1:5:10)prop.
bed, and plastering 12mm thk. in CM (1:4)
prop. both inside and outside surfaces and
fitted with 304.8MM X 288.6 MM (12"X9") CI
frame and hinged cover as directed by
Engineer-in-charge including cost and
conveyance of all materials to site, labour
charges etc., complete for finished item of
work.

Basic rate as per ssr item BMW-A72 1.00 Nos 419.00 1.00 Nos 419.00
Area allowence on labour charges BMW-A74 0% 18.00 1.00 0.00 0.00
419.00
add overheads @ 0.14 58.66
Total rate per 1 No 477.70

18 Supplying and fixing CI Nahani traps 100 mm


dia Inlet- 75 mm (3") outlet pipe - 4 Kgs 1st
quality ISI marked conforming to IS:1729-1979
with C.P. Grating fixing with white cement as
per site requirements with standard practice
for all floors including cost and conveyance of
all materials to site, labour charges etc.,
complete for finished item of work.

A Basic rate as per ssr item Nahany trap BMW-C41 1.00 Nos 243.00 1.00 Nos 243.00
Area allowence on labour charges BMW-C42 0% 39.00 1.00 0.00 0.00
243.00
add overheads @ 0.14 34.02
Total rate per 1 No 277.05
B Basic rate as per ssr item Nahany trap cover BMW-I12 1.00 Nos 23.00 1.00 Nos 23.00
Area allowence on labour charges BMW-I13 0% 13.00 1.00 0.00 0.00
23.00
add overheads @ 0.14 3.22
Total rate per 1 No 26.25
Total cost (A +B) 303.30
19 Supplying and fixing 580 mm x 440 mm long
Orissa pan white glazed Water Closet 1st
qualityISI marked confirming to IS:2556-Part-3-
1981 with "P" or "S" trap Hindware / Parryware
/ Neycer with brick masonry seat, CC squatting
plate and fixing 12.70mm dia NP Push cock
1st quality , P trap or S trap of Indian W.C.
shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at
the joint etc., complete including cost and
conveyance of all materials to site, cost of CC
bed, labour charges and seigniorage charges
etc., complete for finished item of work.

Basic rate as per ssr item BMW-d04 1.00 Nos 915.00 1.00 Nos 915.00
Area allowence on labour charges BMW-d06 0% 250.00 1.00 0.00 0.00
915.00
add overheads @ 0.14 128.10
Total rate per 1 No 1043.10
Providing brick masonry seat BMW-d09 1.00 Nos 220.00 1.00 Nos 220.00
add overheads @ 0.14 30.80
Total cost (A +B) 1293.90

20 Providing and placing on terrace (at all floor


levels)polyetheylene water storage tank with
double layer approved brand and manufacture
with cover and suitable locking arrangement
and making necessary holes for inlet and
outlets and over flow pipes but without fittings
and base support for tanks

Basic rate as per ssr item BMW-g01 1.00 Lit 6.00 1.00 Lit 6.00
Area allowence on labour charges BMW-g02 0% 0.38 1.00 0.00 0.00
6.00
add overheads @ 0.14 0.84
Total rate per 1 Ltr 6.85

21 Supplying and fixing 609.6 mm x 457.2 mm x


254 mm RCC terrazo finished sink (or
constructed at site with 50.80 mm thick) brass
plug and chain incluiding CI cantilever
brackets, 31.75 mm dia PVC flexible waste
pipe 914.4 mmm length of 1st quality including
cost and conveyance fo all materials labour
charges etc., complete for finished item of
work
Basic rate as per ssr item BMW-D40 1.00 Nos 510.00 1.00 Nos 510.00
Area allowence on labour charges BMW-D41 0% 160.00 1.00 0.00 0.00
510.00
add overheads @ 0.14 71.40
Total rate per 1 No 581.40

22 Supply and fixing of stainless steel sink with


drain board of size 914.4 mm x 457.2 mm 1
mm thick of indian make on cantilever
barackets with including 32 mm cP waste
coupling supply & fixing 31.75 mm dia PVC
flexible waste pipe of 914.4 mm longth of 1st
quality incluidng chasing brick masonry wall
and making good restoring to original srufaces
etc., complete for finished item of work in all
floors SSR No.692
Basic rate as per ssr item BMW-I119 1.00 Nos 5066.00 1.00 Nos 5066.00
Area allowence on labour charges BMW-I120 0% 360.00 1.00 0.00 0.00
5066.00
add overheads @ 0.14 709.24
Total rate per 1 No 5775.25

23 Supply & Fixing of 22" dia RCC Cover for


manhole with nominal reinforecement 3" thick
with hookcs for lfifting including cost and
conveyance of all materials, labour charges
etc., complete for finished tiem of work

Basic rate as per ssr item BMW-I130 1.00 Nos 520.00 1.00 Nos 520.00
Area allowence on labour charges BMW-I120 0% 0.00 1.00 0.00 0.00
520.00
add overheads @ 0.14 72.80
Total rate per 1 No 592.80

24 Supply and fixing of 100 mm dia CI Vent pipe


of 3 mts lenth fitted with AC cowl and mosquito
proof wire mesh including cost and
conveyance of all materials to site complete for
finished item of work.
Basic rate as per ssr item BMW-H05 1.00 Nos 1535.00 1.00 Nos 1535.00
Area allowence on labour charges BMW- 0% 0.00 1.00 0.00 0.00
1535.00
add overheads @ 0.14 214.90
Total rate per 1 No 1749.90

25 Supply and fixing of 75 mm dia CI Vent pipe of


3 mts lenth fitted with AC cowl and mosquito
proof wire mesh including cost and
conveyance of all materials to site complete for
finished item of work.
Basic rate as per ssr item BMW-H04 1.00 Nos 1137.00 1.00 Nos 1137.00
Area allowence on labour charges BMW- 0% 0.00 1.00 0.00 0.00
1137.00
add overheads @ 0.14 159.18
Total rate per 1 No 1296.20
26 Supply and fixing of CI pipes 101.6mm
Single socket ISI marked confirming to IS:
1729 - 1979 of reputed make with
cement caulked joints and paintaed black
with japan paint and fixing with
necessary woden blocks fixed in the
masoery walls in CM (1.5:1) including
fixing of MS clamps of necessary size and
required no of Bombay nails etc.,
complete including cost and conveyance
of all materials to site all labour charges
a sales and other taxes on all materials
etc.,, complete for finished item of work BMW-CO2 1.00 Nos 641.00 1.00 Nos 641.00
Basic rate as per ssr item
all Floors BMW-CO7 150.00 1.00 0.00 0.00
Area allowence on labour charges 0%
641.00
add overheads @ 0.14 89.74
Total rate per 1 No 730.75

27 Supply and fixing of CI pipes 76.2 mm


Single socket ISI marked confirming to IS:
1729 - 1979 of reputed make with
cement caulked joints and paintaed black
with japan paint and fixing with
necessary woden blocks fixed in the
masoery walls in CM (1.5:1) including
fixing of MS clamps of necessary size and
required no of Bombay nails etc.,
complete including cost and conveyance
of all materials to site all labour charges
b sales and other taxes on all materials
etc.,, complete
Basic rate finished item of work BMW-CO1
foritem
as per ssr 1.00 Nos 561.00 1.00 Nos 561.00
all
AreaFloors
allowence on labour charges BMW-CO7 0% 150.00 1.00 0.00 0.00
561.00
add overheads @ 0.14 78.54
Total rate per 1 No 639.55

28 Constructing 457.2mm x 457.2mm (1'-6"


x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'-
0") and fitted with light weight 457.2mm
x 457.2mm (1'-6" x 1"-6") frame and
cover of 20kg., including cost and
convenyance of all materials to site, all
labour charges, sales and otehr taxes on
all materials etc., complete for finished
item of work
Basic rate as per ssr item BMW-B06 1.00 Nos 2626.00 1.00 Nos 2626.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
2626.00
add overheads @ 0.14 367.64
Total rate per 1 No 2993.65

29 Supply and Fixing of AC Cowls 88.9 mn


dia with all necessary requirements
including all operational , incidental sales
and other taxes and all labour charges
etc., complete including cost and
convenyance of all materials complete
for finished item of work for all Floors.
Basic rate as per ssr item BMW-I36 1.00 Nos 52.00 1.00 Nos 52.00
Area allowence on labour charges BMW-I37 0% 2.00 1.00 0.00 0.00
52.00
add overheads @ 0.14 7.28
Total rate per 1 No 59.30

30 Supply and Fixing of AC Cowls 63.50 mn


dia with all necessary requirements
including all operational , incidental sales
and other taxes and all labour charges
etc., complete including cost and
convenyance of all materials complete
for finished item of work for all Floors.
Basic rate as per ssr item BMW-I38 1.00 Nos 36.00 1.00 Nos 36.00
Area allowence on labour charges BMW-I39 0% 3.00 1.00 0.00 0.00
36.00
add overheads @ 0.14 5.04
Total rate per 1 No 41.05

31 Construction of 50.8mm thick RCM Baffle


wall with 2.267 Kg steel and rabit wire
mesh in CM (1:3) prop: with fine
rendering in neat cement in septic tank
including cost and convenyance of all
materials to site, seigonarage charges
sales and othe taxes on all materials ,
and all labour charges etc., complete for
finished item of work.
Basic rate as per ssr item BMW-I95 1.00 Nos 185.00 1.00 Nos 185.00
Area allowence on labour charges BMW-I97 0% 31.00 1.00 0.00 0.00
185.00
add overheads @ 0.14 25.90
Total rate per 1 No 210.90

32 Supply and Fixing of C.I. (Spun ) Soil


waste and ventilating pipe of 3.00 Mt
length of 100mm dia with double socket
for vent over septic tank including cost
and convenyance of all materials to site,
all labour charges sales and all other
taxes on all materials etc., complete for
finished item of work.
Basic rate as per ssr item
BMW-H05 1.00 Nos 1535.00 1.00 Nos 1535.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
Basic rate as per ssr item BMW-I36 1.00 Nos 52.00 1.00 Nos 52.00
Area allowence on labour charges BMW-I37 0% 10.00 1.00 0.00 0.00
1587.00
add overheads @ 0.14 222.18
Total rate per 1 No 1809.20

33 Supply and Fixing of 914.4mm x


457.2mm Light Weight CI Manhole Frame
and Cover (30 Kgs) complete for finished
item of work including cost and
conveyance of all materials to site, all
labour charges, sales and other taxes on
all materials etc., complete for finished
item of work.
Initial cost SSR item No 656
Basic rate as per ssr item BMW-I86 1.00 Nos 1430.00 1.00 Nos 1430.00
Area allowence on labour charges BMW-I88 0% 100.00 1.00 0.00 0.00
1430.00
add overheads @ 0.14 200.20
Total rate per 1 No 1630.20
Supply and Fixing of CI Steps for Septic
34 Tank / Manhole complete for finished
item of work including cost and
conveyance of all materials to site, all
labour charges, sales and other taxes on
all materials etc., complete for finished
item of work.
Initial cost SSR item No 658
Basic rate as per ssr item BMW-I89 1.00 Nos 46.00 1.00 Nos 46.00
Area allowence on labour charges BMW-I90 0% 8.00 1.00 0.00 0.00
46.00
add overheads @ 0.14 6.44
Total rate per 1 No 52.45

35
Supply and Fixing 10 Litres capacity
Single Flush white PVC low level flushing
system parryware, slimline with internal
components and short bend including
cost and conveyance of all materials to
site, all labour charges, sales and other
taxes on all materials etc., complete for
finished item of work for all floors.
Initial cost SSR item No 319
Basic rate as per ssr item BMW-G08 1.00 Nos 1150.00 1.00 Nos 1150.00
Area allowence on labour charges 0% 0.00 1.00 0.00 0.00
1150.00
add overheads @ 0.14 161.00
Total rate per 1 No 1311.00

36 Supply & Fixing 4" dia (101.6 mm) CI


Plug (Door) bends 1st quality ISI marked
conforming to IS : 1729-1979 with
cement caulked joints and fixing as per
site requirements with standard practice
including cost and conveyance of all
materials to site, all labour charges, sales
and other taxes on all materials etc.,
complete for finished item of work for all
floors
Initial cost SSR item No 74 281
Basic rate as per ssr item BMW-C12 1.00 Nos 289.00 1.00 Nos 289.00
Area allowence on labour charges BMW-C14 0% 48.00 1.00 0.00 0.00
289.00
add overheads @ 0.14 40.46
Total rate per 1 No 329.50

37 Supply & Fixing 3" dia (76.2 mm) CI Plug


(Door) bends 1st quality ISI marked
conforming to IS : 1729-1979 with
cement caulked joints and fixing as per
site requirements with standard practice
including cost and conveyance of all
materials to site, all labour charges, sales
and other taxes on all materials etc.,
complete for finished item of work for all
floors
Initial cost SSR item No 73 240
Basic rate as per ssr item BMW-C11 1.00 Nos 247.00 1.00 Nos 247.00
Area allowence on labour charges BMW-C14 0% 48.00 1.00 0.00 0.00
247.00
add overheads @ 0.14 34.58
Total rate per 1 No 281.60

38
Manufacture, supply, & delivery of 50mm
outer dia HDPE pipes conforming to IS
4984 - 1995 at 6Kg/Sqcm. including cost
and conveyance of all materials to site,
all labour charges, sales and other taxes
on all materials etc., complete for
finished item of and ,Laying jointing of
HDPE pipes as per BIS No. 7634 part
-II/75 and specials /fittings including
excavation of trenches up to 0.5 mts
depth in all soils except rock requires
blasting and refilling trenches after laying
and jointing of pipes as per ssr ite
Basic rate as per ssr item BMW-I130 1.00 RMT 51.00 1.00 RMT 51.00
labour charges for laying and jointing 1 RMT 17.38 1 RMT 17.38
Area allowence on labour charges 0% 17.38 0.00
68.38
add overheads @ 0.14 9.57
Total rate per 1Rmt 77.95
39
Construction of 60,000 liters capacity
OHSR(VRCC) with 12.7 mts staging
without seismic analysis including
fixtures OF rcc OR ALLUMINIUM
LADDER INSIDE 0.45 Mtrs wide, MS
ladder on the outside . Lighting
including condutor & earthing etc.,
RCC ventilators with copper or
stainless steel skyproof mesh, Manhole
frame and cover 0.75x0.75mts with
frame as per IS specifications (light
duty - 2 Nos), Ralling with 32mm dia GI
pipes (A class in 2 nos alround OHSR
fixed in RCC (1:2:4) poles of size
100x75x75mm with 1.50mts intervals
alround periphery on top of the OHSR
for smaller capacities,Water level
indicator of good quality with ebonite
/copper float approved pattern - 1 no

a . RCC or allumininum ladder inside


0.45mts wide

b. MS ladder on the outside

c. Lighting including condutor & earthing


etc.,

d. RCC ventilators with copper or stainless


steel skyproof mesh

e. Manhole frame and cover 0.75x0.75mts


with frame as per IS specifications (light
duty - 2 Nos)

f. Ralling with 32mm dia GI pipes (A class


in 2 nos alround OHSR fixed in RCC
(1:2:4) poles of size 100x75x75mm with
1.50mts intervals alround periphery on top
of the OHSR for smaller capacities
g. Water level indicator of good quality with
ebonite /copper float approved pattern - 1
no
BMW-C12 1.00 Lt 14.07 1.00 Lt 14.07
Add for difference in cost of cement (-4300)*0.00007 = -0.08
Add for difference in cost of steel (-31000)*0.00002*= 0.03
14.02
Add 10% extra for rural area allowence 1.40
15.42
add overheads @ 0.14 2.16
Total rate per 1 Lt 17.60
19.80
40 a) Supply and fixing of the following fixtures

a. 80mm dia x 2.00 mts CI D/F pipes


Page 304
table 26 1.00 Kg 40.7 1.00 Kg 40.70
add overheads @ 0.14 5.70
Total rate per 1 Kg 46.40
b. 80mm dia x 1.00 CI D/F pipes initiate
b)
cost only
Page 304 40.70
table 26 1.00 Kg 1.00 Kg 40.70
add overheads @ 0.14 5.70
Total rate per 1 Kg 46.40

c. 80mm dia x flonged spigot CI tail pieces


Page 304
table 26 1.00 Kg 40.70 1.00 Kg 40.70
add overheads @ 0.14 5.70
Total rate per 1 Kg 46.40
d. 80mm dia CI sluice valves
page 305 1.00 nos 4255.00 1.00 nos 4255.00
add overheads @ 0.14 595.70
Total rate per 1 Nos 4850.70
e. 80mm dia CI duct foot bends
Page 304
table 26 1.00 Kg 40.70 1.00 Kg 40.70
add overheads @ 0.14 5.70
Total rate per 1 Kg 46.40
f. Rubber packing 3/6mm thick
table 36 1.00 kg 69.80 1.00 kg 69.80
add overheads @ 0.14 9.77
Total rate per 1 Kg 79.60
g. Bolts & nuts
table 36 1.00 Kg 85.00 1.00 Kg 85.00
add overheads @ 0.14 11.90
Total rate per 1 Kg 96.90
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT
CHITTOOR DISTRICT

MODIFIED ESTIMATE

Name Of Work : Construction of G.P.Building

Work ID :

Grant :

Estimate Cost Rs. : 10.00 Lakhs

Admn.San :

Division :

Sub-Division :

Mandal :
SPECIFICATION REPORT

Specification Report to acccompany the Modified Estimate for the


Name Of Work : Construction of G.P.Building

Grant : BNRGSK 2011-12 Modified Est. Amount : Rs. 10.00 Lakhs

There is no permanent Building for the Gram Panchayat for conducting their day to day transactions and meetings
at GP Level. Hence, there is need for construction of the Building at Gram Panchayat Head Quarters.

The Modified Estimate is prepared for execution of following items;

1 Earthwork excavation for Foundations


2 CC 1:4:8 using 40mm HBG Metal for foundation Bed
3 RR Masonary in CM 1:6 for Basement
4 RCC with M20 Nominal mix using 20mm BHG MC Metal for Column Footings, Pedastals,
Columns, Plinth Beams, Lintels, Sun Shades, Roof Beams and Roof Slabs.
5 Brick Masonary in CM 1:8 for Super structure
6 Plastering with CM for internal and external walls
7 Sal Wood Doors with shutters and fixtures
8 MS Iron Windows and Ventilators for openings
9 Flooring with non skid Ceramic Tiles over CM
10 Provision for QC Charges at 0.50%
11 Provision for VAT Charges at 5.00%

The Modified Estimate is prepared as per Standard Schedule of Rates 2011-12 and the carried out as per Standard Specifications.

Dy. Exe. Engineer, Asst. Exe. Engineer,


PRI Sub division,
Name Of Work : Construction of G.P.Building
1 Work Details
Proceedings 230/2010 A4(Pts), Dt:18-12-
Expenditure incurred for labour component ( Amount in Rs) 8,544 Adminstrative sanction Details 2010 of the District Collector Chittoor.

Expenditure incurred for Material component ( Amount in Rs) 636,236 Adminstrative sanction Amount 10.00 Lakhs
DR No / NREGS / BNR GSK /2010-11
Toal Expenditure incurred ( Amount in Rs ) 644,780 Technical sanction Details Dated 26-10-2010

II ITEMS TO BE PAID DETAILS


A) Wage Component ( Un Skilled labour)

Amount for wage component 949


B) MATERIAL COMPONENT
Cost towards supply of following materials Quantity Unit Rate Amount
1 Cement 110 Bags 244.00 26,840
2 Sand for filling 0.27 cum 385.62 104
3 sand for mortor 16.48 cum 443.97 7,317
B Total Cost of materials ( B ) (1+2+3) 34,261
Cost towards engaging skilled labour, Semi skilled labour, other
C materials and equipment Charges including all other materials not
covered by above 296,860
D VAT 5 % ( on material other than wage & Cement ) 15,214
E Q.C.Charges @ 0.50 % ( Less than VAT Seignorage ) 1,656
F Seignorage charges 1,540
G LS amount for un fore seen items 4,740
P Total of material component ( Total of at B.C.D.E.F. G and H ) 354,271
Total Amount ( Total of labour & Material component ) ( A +P) 355,220
Work bill already paid Rs. 644,780
Work bill to be paid Rs. 355,220
Total Rs. 1,000,000

Dy. Exe. Engineer, Asst. Exe. Engineer,


PRI Sub division, 0
0
Qty Rate Labour MaterialAmount
Earth work 7.29 124.43 907 907
Re=filling with excavated earth 1.94 19.179 37 37
Sand filling Labour 0.27 19.179 5 5
Sand filling Material 0.27 385.62 104 104
Gravel filling Labour 16.94 0 0
Gravel filling Material 210.8 0 0
Labour of (1:4:8) 0 0 0
Material of (1:4:8) 11.71 2517.11 29475 29475
RRM Labour 0 0 0
RRm Material 3.07 2080.08 6386 6386
M 20 for Footings Labour 0 0
M 20 for Footings Material 5194.63 0 0
M 20 for Pedastals Labour 0 0
M 20 for Pedastals Material 5399.63 0 0
M 20 for columns Labour 0 0
M 20 for columns Material 5808.35 0 0
M 20 for Plinth Beam Labour 0 0
M 20 for Plinth beam Material 6593.63 0 0
M 20 for Lintels Labour 0 0 0
M 20 for Lintels Material 0.3 5856.75 1757 1757
M 20 for sun shades Labour 0 0
M 20 for Sunshades Material 542.92 0 0
M 20 for Roof beams Labour 0 0
M 20 for Roof beams Material 5798.93 0 0
M 20 for Roof slab Labour 0 0
M 20 for Roof slab Material 704.99 0 0
steel Labour 0 0
Steel Material 0.12302 50630 6229 6229
BM Labour 0 0
BM Material 12.13 2562.72 31086 31086
Imperviour coat 20 mm Labour 0 0
Imperviour coat 20 mm Material 10.5 212.09 2227 2227
B 49 Labour 0 0
B 50 Material 241.99 168.1 40679 40679
B 50A Labour 0 0
B 50A Material 38.01 68.03 2586 2586
B 51 Labour 0 0
B 52 Material 213.77 168.1 35935 35935
CC (1:3:6) Labour 0 0
CC (1:3:6) Material 0 0
MS doorsMaterial 1661 57.50 95508 95508
Flooring with ceramic Labour 0 0
Flooring with ceramic Material 94.79 574.03 54412 54412
Dadoing Labour 0 0
Dadoing Material 24.52 436.89 10713 10713
Skirting Labour 0 0
Skirting Material 6.75 461.90 3118 3118
White Washing Labour 0 0
White Washing material 0 0
Snow cem Labour 0 0
Snow cem Material 0 0
Painting to new iron work 0 0
B73 15.9 48.53 772 772
B 74 51.6 48.35 2495 2495
B86 3 1800 5400 5400
B89 0 0
B90 12.9 173.53 2239 2239
B75 0 0
B76 0 0
B77 0 0
B78 0 0
B79 0 0
B86 0 0
B81 0 0
B82 0 0
Provisioin for price escalation 0
Total 949 331121 332070
already Paid 8544 636236 644780

Cost of Cement 110 244 26840


Sand for filling 0.27 385.62 104
Sand for Mortar 16.48 443.97 7317
other items 296860
Seignorage charges 1540
Vat at 5% 15214
Qc charges at 0.50% 1656
Total 349531 To be Pai 355220
Labour 949
Grand total 350480 Differenc 4740
Previous payments 644780
Estimate Total 995260

4740
cement Sand F Sand M Metal Earth Gravel
7.29

0.27

1897.02 5.27 10.54 37.9404


0
243.14 1.01 3.38 4.8628
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
99 0.14 0.27 1.98
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
0
0
436.68 2.43 8.7336
0
105.84 0.22 2.1168
0 269.91
1393.86 3.63 27.8772
0 269.91
218.94 0.57 4.3788
0
1087.66 3.21 21.7532
0
0 0 0
0
0
0
0
0
0
0
0

9081

5482.14 0.27 16.48 14.19 7.29 0


109.643 40 40 50 22 22
110 10.8 659.2 709.5 160.38 0 1540
26840
MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building
FOR ITEMS ALREADY PAID
Amount
SNo Task Name N0 L B D Qty. Rate
Labour Material

1 3 4 5 6 7 8 9 10 11
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 16
308) (RSSR) 60.28 124.43 7500.64
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges including unskilled wages
etc., complete for finished item of work for Foundations and Flooring Bed (APSS No. QVP No. 39
40) 7.59 2633.75 19990.16
3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges including unskilled wages etc., complete for finished item QVP No. 39
of work for Foundations (APSS No. 601 & 615)(CSSR) 10.66 2137.1 22781.49
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 16
NO. 309 & 310) (CSSR) (L.S) 0.00 19.79 0
5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 16
(CSSR) (L.S) 56.50 16.94 957.11
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR) 56.5 210.8 11910.20
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 16
(CSSR) (L.S) 5.13 16.94 86.9
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 39
finished item of work. (APSS NO. 309 & 310)(CSSR) 5.13 370.92 1902.82
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Column Footings (APSS No 13.03 5194.63 67686.03
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 39
work.for Pedastals (APSS N 3.02 5399.63 16306.88
1 3 4 5 6 7 8 9 10 11
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Plinth Beams (APS 5.67 6593.63 37385.88
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Columns (APSS No. 3.67 5808.35 21316.64
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof Beams (APSS 4.86 5798.93 28182.80
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of QVP No. 40
work.for Roof slabs (125mm 112.23 704.99 79121.03
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 40
(AP 1.05 6094.35 6399.07
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for QVP No. 41
Sunshades(7 16.11 542.92 8746.44
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 41 3500.00 50630
including C/c and labour charges etc., complete 177205.00
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 41
Conveyance of all materials, scaffolding charges, etc complete 37.81 2588.64 97876.48
19 QC Charges
2985.00
20 VAT Charges
29840.00
21 Seinerage Charges
6601.00

Sub total Rs. 8544.00 636236.00


1 3 4 5 6 7 8 9 10 11

Deputy Exe.Engineer Asst.Exe. Engineer


MODIFIED ESTIMATE
Name Of Work : Construction of G.P.Building
FOR ITEMS TO BE PAID
Amount
SNo Task Name N0 L B D Qty. Rate
Labour Material
1 3 4 5 6 7 8 9 10 11
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No. QVP No. 70
308) (RSSR) 7.29 124.43 907
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials for Foundations and Flooring Bed (APSS No. 40) QVP No. 64
11.71 2517.11 29475
3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges including unskilled wages etc., complete for finished item QVP No. 64
of work for Foundations (APSS No. 601 & 615)(CSSR) 3.07 2080.08 6386
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS QVP No. 64
NO. 309 & 310) (CSSR) (L.S) 1.94 19.179 37
5 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310) QVP No. 70
(CSSR) (L.S) 0.27 16.94 5
6 B22.Filling with Sand in trenches, sides of foundations and basement complete for
QVP No. 64
finished item of work. (APSS NO. 309 & 310)(CSSR) 0.27 385.62 104
7 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels QVP No. 65
(AP 0.30 5856.75 1757
8 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings QVP No. 66
including C/c and labour charges etc., complete 123.02 50.63 6229
9 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and QVP No. 66
Conveyance of all materials, scaffolding charges, etc complete 12.13 2562.72 31086
10 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat QVP No. 66
cement 10.5 212.09 2227
1 3 4 5 6 7 8 9 10 11
11 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like QVP No. 66
cement, sand,water etc., to site, other taxes on all materials, 241.99 168.1 40679
12 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
QVP No. 67
sand,water etc., to site, other taxes on all materials, 38.01 68.03 2586
13 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like QVP No. 67
cement, sand,water etc., to site, other taxes on all materials for External walls 213.77 168.1 35935
14 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm including cost of all materials QVP No. 67
94.79 574.03 54412
15 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per QVP No. 67
sqm , including cost of all materials 6.75 461.90 3118
16 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
and jointed with white cement paste mixed with pigment of matching shade including QVP No. 68
cost and conveyance of all materials labour charges etc., complete
24.52 436.89 10713
17 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing QVP No. 67
etc., complete 1661 57.5 95508
18 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
QVP No. 68
wall with all required accessories 15.90 48.53 772
19 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc., QVP No. 68
complete. 51.6 48.35 2495
20 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trapm including cost and conveyance of all materials and labour charges QVP No. 68
etc., complete (L.S) 3 1800 5400
21 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
QVP No. 68
standards) 4kg/cm2 110mm dia. double socket (L.S) 12.9 173.53 2239

Sub total Rs. 949 331121


24 B100.Provision for VAT @ 5%
15214
25 B101.Seigniorage charges
1540
1 3 4 5 6 7 8 9 10 11
26 B102.QC charges @0.5%
1656
Sub Total :
Grand Total Rs. 350480

Deputy Exe.Engineer Asst.Exe. Engineer


PRI, B. Kothakota 0
COMPARATIVE STATEMENT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
As per Working Estimate As per Modified Estimate
SNo Task Name Excess Less
Qty. Rate Amount Qty. Rate Amount
1 3 4 5 6 7 8 9 10 11
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR) 62.69 140.85 8830 7.29 124.43 907 0 7923
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40) 18.52 2633.75 48777 11.71 2517.11 29475 0 19302
3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges including unskilled wages etc., complete for finished item
of work for Foundations (APSS No. 601 & 615)(CSSR) 13.61 2137.1 29086 3.07 2080.08 6386 0 22700
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S) 31.345 19.179 601 1.94 19.179 37 0 564
5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S) 56.86 19.179 1091 0.00 0.00 0 0 1091
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR) 56.86 210.8 11986 0.00 0.00 0 0 11986
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S) 5.14 19.179 99 0.27 16.94 5 0 94
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR) 5.14 370.92 1907 0.27 385.62 104 0 1803
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No 13.07 5194.63 67894 0.00 0.00 0 0 67894
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N 3.02 5399.63 16307 0.00 0.00 0 0 16307
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS 5.67 6593.63 37386 0.00 0.00 0 0 37386
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No. 3.86 5808.35 22420 0.00 0.00 0 0 22420
1 3 4 5 6 7 8 9 10 11
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS 5.67 5798.93 32880 0.00 0.00 0 0 32880
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm 113.45 704.99 79981 0.00 0.00 0 0 79981
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP 1.05 6094.35 6399 0.30 5856.75 1757 0 4642
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7 24.15 542.92 13112 0.00 0.00 0 0 13112
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete 3.50 50630 177205 123.02 50.63 6229 0 170976
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete 57.37 2588.64 148510 12.13 2562.72 31086 0 117424
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement 113.45 219.35 24885 10.50 212.09 2227 0 22658
20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
243.36 171.03 41622 241.99 168.1 40679 0 943
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
0.00 0.00 0 38.01 68.03 2586 2586 0
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls 184.44 176.69 32589 213.77 168.1 35935 3346 0
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
0.00 0.00 0 94.79 574.03 54412 54412 0
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials 0.00 0.00 0 6.75 461.90 3118 3118 0
1 3 4 5 6 7 8 9 10 11
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete
42.54 443.41 18863 24.52 436.89 10713 0 8150
26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site, 441.62 19.87 8775 0.00 0.00 0 0 8775
27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete 1461.79 57.5 84053 1661.00 57.50 95508 11455 0
28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos 83.18 23.69 1971 0.00 0.00 0 0 1971
29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories 0 0 0 15.90 48.53 772 772 0
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete. 0 0 0 51.60 48.35 2495 2495 0
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S) 3 1800 5400 3.00 1800 5400 0 0
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S) 0 0 0 12.90 173.53 2239 2239 0
33 Already Paid 644780 644780 0
34 B100.Provision for VAT @ 5% 36800 15214 0 21586
35 B101.Seigniorage charges 12787 1540 0 11247
36 B102.QC charges @0.5% 4600 1656 0 2944
37 Unforeseen items 23184 0 0 23184

Total Rs. 1000000 995260 725203 729943

As per Original Estimate 1000000 As per Excess 725203

As per Working Estimate 995260 As per Less 729943

4740 4740

Dy. Exe. Engineer, Asst. Exe. Engineer,


PRI Sub division, 0
0
COMPLETION REPORT
Name Of Work : Construction of G.P.Building @ Kadirinathunikota of Mulakalacheruvu Mandal
As per Modified Estimate As per Execution
SNo Task Name Excess Less
Qty. Rate Amount Qty. Rate Amount
1 3 4 5 6 7 8 9 10 11
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on bank
with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.(APSS No.
308) (RSSR) 7.29 124.43 907.00 7.29 124.43 907.09 0.09 0.00
2 B13.Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal including
Cost and Conveyance of all materials and curing charges for Foundations and Flooring
Bed (APSS No. 40) 11.71 2517.11 29475.00 11.71 2517.11 29475.36 0.36 0.00
3 B15.Random Rubble mansonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges including unskilled wages etc., complete for finished item
of work for Foundations (APSS No. 601 & 615)(CSSR) 3.07 2080.08 6386.00 3.07 2080.08 6385.85 0.00 0.15
4 B18.Unskilled Labour charges for Filling with useful available excavated earth in
trenches, sides of foundations and basement complete for finished item of work. (APSS
NO. 309 & 310) (CSSR) (L.S) 1.94 19.179 37.00 1.94 19.179 37.21 0.21 0.00
5 B19.UNSKILLED LABOUR Charges for Filling with gravel in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S) 0 0 0.00 0 0 0.00 0.00 0.00
6 B20.Filling with gravel in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR) 0 0 0.00 0 0 0.00 0.00 0.00
7 B21.UNSKILLED LABOUR Charges for Filling with Sand in trenches, sides of
foundations and basement complete for finished item of work. (APSS NO. 309 & 310)
(CSSR) (L.S) 0.27 16.94 5.00 0.27 16.94 4.57 0.00 0.43
8 B22.Filling with Sand in trenches, sides of foundations and basement complete for
finished item of work. (APSS NO. 309 & 310)(CSSR) 0.27 385.62 104.00 0.27 385.62 104.12 0.12 0.00
9 B24.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Column Footings (APSS No 0 0 0.00 0 0 0.00 0.00 0.00
10 B26.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Pedastals (APSS N 0 0 0.00 0 0 0.00 0.00 0.00
11 B28.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Plinth Beams (APS 0 0 0.00 0 0 0.00 0.00 0.00
12 B30.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Columns (APSS No. 0 0 0.00 0 0 0.00 0.00 0.00
1 3 4 5 6 7 8 9 10 11
13 B32.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof Beams (APSS 0 0 0.00 0 0 0.00 0.00 0.00
14 B34.Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all materials
with mixing, laying, curing and labour charges etc., complete for finished item of
work.for Roof slabs (125mm 0 0 0.00 0 0 0.00 0.00 0.00
15 B36.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for Lintels
(AP 0.3 5856.75 1757.00 0.3 5856.75 1757.03 0.03 0.00
16 B38.RCC(1:1 1/2:3) M20 grade using cement content 330 kgs, 20mm size HBG(SS5)
machine crushed including Cost and Conveyance of all materials etc, complete
including cost of steel and its fabrication charges for finished item of work for
Sunshades(7 0 0 0.00 0 0 0.00 0.00 0.00
17 B42.Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending and binding wire of
20SWG, forming grills for reinforcement work as per approved designs and drawings
including C/c and labour charges etc., complete 123.02 50.63 6229.00 123.02 50.63 6228.50 0.00 0.50
18 B44.Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete 12.13 2562.72 31086.00 12.13 2562.72 31085.79 0.00 0.21
19 B48.Providing impervious coat over RCC roof slab to required slopes with CM (1:3)
prop. 20mm thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with a floating coat of neat
cement 10.5 212.09 2227.00 10.5 212.09 2226.95 0.00 0.05
20 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational, incident
241.99 168.1 40679.00 241.99 168.1 40678.52 0.00 0.48
21 B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incident
38.01 68.03 2586.00 38.01 68.03 2585.82 0.00 0.18
22 B52.Plastering 12mm thick double coat in CM (1:5) 8mm thick base coat and top coat
CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials for External walls 213.77 168.1 35935.00 213.77 168.1 35934.74 0.00 0.26
23 B 65 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm , including seigniorage charges, etc.,
complete for finished item of work, including the cost of conveyance of all materials.
94.79 574.03 54412.00 94.79 574.03 54412.30 0.30 0.00
24 B60. Skirting for internal walls to with Ceramic tiles set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm , including cost of all materials 6.75 461.9 3118.00 6.75 461.9 3117.83 0.00 0.17
1 3 4 5 6 7 8 9 10 11
25 B67.Dadooing to walls with colour glazed tiles 1st. quality of any size of brand set over
a base coat of CM (1:5), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt.
including cost and conveyance of all materials labour charges etc., complete
24.52 436.89 10713.00 24.52 436.89 10712.54 0.00 0.46
26 B69.Whiting to new walls and ceiling in two coats with Surya cem or equavalent quality
to give an even shade after throughly brushing the surface to remove all loose
powdered materials including c/c of all materials and water to site, 0 0 0.00 0 0 0.00 0.00 0.00
27 B.103A.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and fixing
etc., complete 1661 57.5 95508.00 1661 57.5 95507.50 0.00 0.50
28 B104A.Painting to new Iron work with two coats of ready mixed synthetic enamel paint
making three coats in all to give an even shade after thoroughly brushing the surface to
remove all remains of loos 0 0 0.00 0 0 0.00 0.00 0.00
29 B73.Supplying and Fixing of 25mm dia 2.0 mm thick PVC Conduit pipe concealed in
wall with all required accessories 15.9 48.53 772.00 15.9 48.53 771.63 0.00 0.37
30 B74.Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof
Slabs with all required accessories including masonary work and labour charges etc.,
complete. 51.6 48.35 2495.00 51.6 48.35 2494.86 0.00 0.14
31 B86.Supplying & Fixing of Indian Pattern White Glazed 1st Quality of ISI Orissa Pan
with "P" or "S" trap ISI Mark 630x450 mm including cost and conveyance of all
materials and labour charges etc., complete (L.S) 3 1800 5400.00 3 1800 5400.00 0.00 0.00
32 B90.Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per ISI
standards) 4kg/cm2 110mm dia. double socket (L.S) 12.9 173.53 2239.00 12.9 173.53 2238.54 0.00 0.46
33 Already Paid 644780.00 644780.00 0.00 0.00
34 B100.Provision for VAT @ 5% 15214.00 15214.00 0.00 0.00
35 B101.Seigniorage charges 1540.00 1540.00 0.00 0.00
36 B102.QC charges @0.5% 1656.00 1656.00 0.00 0.00
37 Unforeseen items 0.00 0.00 0.00 0.00

Total Rs. 995260.00 995256.75 1.11 4.36

As per Modified Estimate 995260.00 As per Excess 1.11

As per Execution 995256.75 As per Less 4.36

3.25 3.25

Dy. Exe. Engineer, Asst. Exe. Engineer,


PRI Sub division, 0
0
Est. Cost Rs. : 10.00 Lakhs

Name Of Work : Construction of G.P.Building

Un
SSR Machine Loading
Source of lead in Net Lead Blasting loading S.F.
S.NO Description of item .Item Unit Initial cost Crushed charges Net Rate
Supply kms charges charges charges Charges
No. charges (V.P-328)
(V.P-328)

1 2 3 4 5 6 8 9 10 12 13 14
Sand for mortar
1 (Screened) Local 36.a 1cum 16.00 147.37 325.00 11.60 443.97 40.00
Sand for mortar
2 (unScreened) Local 36.a 1cum 16.00 147.37 425.00 11.60 543.97 40.00

3 Sand for filling Local 36 B 1cum 10.00 97.37 250.00 11.60 318.97 40.00

5 40mm HBG metal (MC) Settipalle 33.f 1cum 29.00 255.70 745.00 70.00 0.00 950.70 50.00
6 20mm HBG metal(MC) Settipalle 33.d 1cum 60.00 471.93 1175.00 70.00 0.00 1596.93 50.00

7 10mm HBG metal(MC) Settipalle 33.b 1cum 60.00 471.93 820.00 70.00 0.00 1241.93 50.00

8 6mm HBG metal(MC) Settipalle 33.a 1cum 60.00 471.93 655.00 70.00 0.00 1076.93 50.00

9 Rough Stones Local 22.g 1cum 29.00 255.70 265.00 470.70 50.00

10 C.R Stones Local 13 1cum 29.00 255.70 370.37 576.07 50.00

11 Bond Stones Local 75 1cum 29.00 255.70 1583.33 1789.03 50.00


BMT-
12 Bricks(Second class) Local A-01 1000Nos 5.00 74.28 3100.00 0.00 31.90 31.90 3238.08 38.50
13 Cement At Site 1 MT . 0.00 4.88 0.00 4.88

14 HYSD Steel (Fe -415) At Site 1 MT - 0.00 43000.00 0.00 43000.00

15 Water At Site M-189 1 KL 0.00 0.00 77.00 0 77.00

16 Gravel Local M-008 1cum 5.00 55.70 80.00 113.70 22.00

Certified that the leads above are nearest to the best of my knowledge.

Deputy Exe.Engineer Asst.Exe. Engineer


0.00 0.00
DATA FOR GP BUILDING
S No Description Unit Qty Rate Rs. Amount Rs. Labour Material
1 2 3 4 5 6 7 8
Cement Cost per Tonne 4.88
Steel Fe 415 43000.00
Mason 1st class 285.00
Mason 2nd class 260.00
Mazdoor (unskilled) 215.00
Excavation for Structures
RBR-FNDN-1
1 B01.UNSKILLED LABOUR Charges for Earth work excavation and depositing on
bank with initial lead of 10m and initial lift of 2m in Ordinary Soils for Foundation.
(APSS No. 308) (RSSR)
for Buildings Cum 3.46 215.00 743.90
Add @ 75% for building foundations 0.75 743.90 557.93
1301.83
Rate per cum = (a+b+c)/10 130.18
BLD-CSTN-1-4
2 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.88 2342.40
Sand (including 5% wastage) cum 1.05 543.97 571.17
2913.57
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 2956.57
BLD-CSTN-1-5
3 Cement Mortar (1 : 4) (for Plastering)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4.88 1756.80
Sand (including 5% wastage) cum 1.05 543.97 571.17
2327.97
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 2370.97
BLD-CSTN-1-6
4 Cement Mortar (1 : 5) (for Plastering)
Unit : 1cum
A. MATERIALS:
1 2 3 4 5 6 7 8
Cement kg. 288.00 4.88 1405.44
Sand (including 5% wastage) cum 1.05 543.97 571.17
1976.61
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 2019.61
BLD-CSTN-1-7
5 Cement Mortar (1 : 6) (for Masonry)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4.88 1171.20
Sand (including 5% wastage) cum 1.05 543.97 571.17
1742.37
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 1785.37
BLD-CSTN-1-7
6 Cement Mortar (1 : 6) (for Plastering)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4.88 1171.20
Sand (including 5% wastage) cum 1.05 543.97 571.17
1742.37
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 1785.37
BLD-CSTN-1-8
7 Cement Mortar (1 : 8) ( for masnory)
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4.88 878.40
Sand (including 5% wastage) cum 1.05 543.97 571.17
1449.57
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 215.00 43.00
43.00
Grand Total 1492.57
BLD-CSTN-2-5
1 2 3 4 5 6 7 8
8 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All
work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4.88 790.56
Coarse aggregate 40 mm cum 0.90 950.70 855.63
Fine aggregate (Sand un screened) cum 0.45 443.97 199.79
Water (including for curing) kl 1.20 77.00 92.40
1938.38
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 248.40 248.40
C. LABOUR:
Mason 1st class day 0.10 285.00 28.50
Mazdoor (unskilled) day 1.39 215.00 298.85
Water Charges 1% 1.00 2.98 2.98
330.33
Grand Total 2517.11
BLD-CSTN-2-13
R.C.C. M-20 Nominal Mix (1:2:4)
Vibrated reinforced Cement Concrete (1:1 1/2 :3) M20 grade using 330 kg. of
cement , 20mm size HBG (SS5) metal including Cost and Conveyance of all
materials with mixing, laying, curing etc., complete for finished item of work.for
9 FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
A. MATERIALS:
20mm HBG graded metal cum 0.900 1596.93 1437.24
Sand cum 0.450 543.97 244.79
Cement Kgs 330.00 4.88 1610.40
3292.43
B. LABOUR:
1st Class Mason day 0.133 285.00 37.91
2nd Class Mason day 0.267 260.00 69.42
Mazdoor (Both Men and Women) day 3.600 215.00 774.00
881.33
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 248.40 248.40
Cost of diesel for Miller Lit. 0.133 41.00 5.45
cost of Petrol for Vibrater Lit. 0.667 72.00 48.02
Water (including for curing) kl 1.200 77.00 92.40
394.27
BASIC COST per 1 cum (a+b+c) 4568.03

10 Footings
1 2 3 4 5 6 7 8
Rate for Design mix M20 1 Cum 4568.03 1 Cum 4568.03
Centering Charges 1 Cum 389.00 1 Cum 389.00
4957.03
11 Pedastals
Rate for norminal mix M20 1 Cum 4568.03 1 Cum 4568.03
Centering Charges 1 Cum 594.00 1 Cum 594.00
5162.03
12 Plinth beams
Rate for norminal mix M20 1 Cum 4568.03 1 Cum 4568.03
Centering Charges 1 Cum 1788.00 1 Cum 1788.00
6356.03
13 COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
A. MATERIALS:
20mm HBG graded metal cum 0.900 1596.93 1437.24
Sand cum 0.450 543.97 244.79
Cement Kgs 330.000 4.88 1610.40
3292.43
B. LABOUR:
1st Class Mason day 0.167 285.00 47.60
2nd Class Mason day 0.167 260.00 43.42
Mazdoor (Both Men and Women) day 4.700 215.00 1010.50
1101.52
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 248.40 248.40
Water (including for curing) kl 1.200 77.00 92.40
340.80
BASIC COST per 1 cum 4734.75

14 Lintels
Rate for norminal mix M20 1 Cum 1 4734.75 4734.75
Centering Charges 1 Cum 1.00 1122.00 1122.00
Rate per cu.m 5856.75
15 Coloumns
Rate for norminal mix M20 1 Cum 1 4734.75 4734.75
Centering Charges 1 Cum 1.00 836.00 836.00
Rate per cu.m 5570.75
16 RCC SLABS, BEAMS
A. MATERIALS:
20mm HBG graded metal cum 0.900 1596.93 1437.24
Sand cum 0.450 543.97 244.79
Cement Kgs 330.000 4.88 1610.40
3292.43
1 2 3 4 5 6 7 8
B. LABOUR:
1st Class Mason day 0.067 285.00 19.10
2nd Class Mason day 0.133 260.00 34.58
Mazdoor (Both Men and Women) day 2.500 215.00 537.50
591.18
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 248.40 66.32
Water (including for curing) kl 1.200 77.00 92.40
158.72
BASIC COST per 1 cum 4042.33

17 Roof Slab 125 mm thick


Basic rate 10 M2 1.25 4042.330 5052.91
Centering charges 10 M2 10.00 170.00 1700.00
Rate per 10 Sqm 6752.91
Rate per Sqmtr. 675.29
18 Waist Slabs 175 mm thick
Basic rate 10 M2 1.75 4042.330 7074.08
Centering charges 10 M2 10.00 177.00 1770.00
Rate per 10 Sqm 8844.08
19 RCC Beams
Basic rate 1 cum 1.00 4042.33 4042.33
Centering charges 1 cum 1.00 1519.00 1519.00
Rate per 1 cum 5561.33
20 SUNSHADES 60 Cm wide
Cost of mix m3 0.0375 4042.33 151.59
Plastering in CM (1:4) 12 mm thick M2 1.00 237.10 237.10
388.69
Centering charges 1 sqm 0.60 199.00 119.40
Rate per Rm 508.09
BLD-CSTN-2-10
21 Plain cement concrete corresponding to(1:3:6) Design Mix (By weigh batching)
using 20mm size (SS5) hard granite machine crushed graded metal (Coarse
aggregate) from approved quarry using a minimum quantity of 220 Kgs of cement
per cubicmetre of concrete including cost and conveyance of all materials like
cement, fine aggregate (Sand), Coarse aggregate, water etc., to site and cost of
seigniorage charges on all materials including centering. shuttering, machine mixing
laying concrete, vibrating lift charges, curing etc., complete for bed blocks, sill
concrete, hold fasts (APSS No.402 & 403)

using 40mm metal with hand mixing


Unit : 1cum
A. MATERIALS:
1 2 3 4 5 6 7 8
Cement Kg 220.00 4.88 1073.60
Coarse aggregate 40mm cum 0.90 950.70 855.63
Fine aggregate (Sand) cum 0.45 443.97 199.79
Water (including for curing) kl 1.20 77.00 92.40
2221.42
B. LABOUR:
Mason 1st class day 0.10 285.00 28.50
Mazdoor (unskilled) day 2.36 215.00 507.40
535.90
Grand Total 2757.32
BLD-CSTN-2-18
22 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps
and wastage, where they are not welded
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 43000.00 45150.00
Binding wire (P.No.21) kg 6.00 55.00 330.00
45480.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender day 10.00 300.00 3000.00
Mazdoor (Unskilled) day 10.00 215.00 2150.00
5150.00
Rate per t = a+b+c+d 50630.00
BLD-CSTN-3
23 MBG43.Brick Masonry in superstructure with CM (1:8) prop: using 2nd class
traditional Bricks of size 23x11x7cm having minimum crushing strength of 50 kg/cm2
including Cost and Conveyance of all materials scaffolding charges, etc., complete
for finished item of work. (APSS No. 501 & 504).excluding Un Skilled Labour (CSSR)

Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class

Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4.88 175.68
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 3238.08 1657.90
Fine aggregate (Sand) cum 0.20 543.97 108.79
1942.37
B. LABOUR:
Mason 1st class day 0.24 285.00 68.40
Mason 2nd class day 0.56 260.00 145.60
Mazdoor (unskilled) day 1.89 215.00 406.35
1 2 3 4 5 6 7 8
620.35
Grand Total 2562.72
BLD-CSTN-4-8
24 B15.Random Rubble masonary in CM(1:6) including Cost and Conveyance of all
materials and curing charges but excluding unskilled wages etc., complete for
finished item of work for Foundations (APSS No. 601 & 615)(CSSR)
Unit = 1cum
A. MATERIALS:
Cement (1:6 proportion) kg 79.20 4.88 386.50
CR Stone cum 0.44 576.07 253.47
Rough Stone cum 0.50 470.70 235.35
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum cum 0.16 1789.03 286.25
Fine aggregate (Sand) cum 0.33 443.97 146.51
1308.08
B. LABOUR:
Mason 1st class day 1.20 285.00 342.00
Mazdoor (unskilled) day 2.00 215.00 430.00
772.00
Grand Total 2080.08
BLD-CSTN-6-9
25 Plastering 20mm thick in two coats for uneven surfaces of walls with base coat of
16mm thick in CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water etc.,
to site, cost of seigniorage charges on all materials, and other taxes on all materials
and operational incidental charges and all labour charges for mixing mortar, finishing
scaffolding, lift charges, curing including cutting grooves etc., as directed by
Engineer in charge complete for finished item of work(APSS No. 901 & 904)
(Internal)

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.00 4.88 209.84
Sand cum 0.18 443.97 79.91
Top Coat in CM(1:4), 4 mm thick 289.75
Cement kg 14.50 4.88 70.76
Fine aggregate (Sand) cum 0.04 443.97 17.76
88.52
B. LABOUR:
Mason 1st class day 0.63 285.00 179.55
Mason 2nd class day 1.47 260.00 382.20
Mazdoor (unskilled) day 3.90 215.00 838.50
1400.25
1 2 3 4 5 6 7 8
Grand Total 1778.52
BLD-CSTN-6-10
25
B50.A.Plastering 12mm thick in CM (1:5) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, labour charges etc.,

Plastering with CM (1:5), 12 mm thick


Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5) cum 0.15 2019.61 302.94
Seigniorage charges for F.A cum 0.15
B. LABOUR:
Mason 1st class day 0.6 285.00 171.00
Mazdoor (unskilled) day 0.96 215.00 206.40
Grand Total 680.34

26 B50.Plastering 12mm thick double coat in CM (1:6) 8mm thick base coat and top
coat CM(1:4) of 4mm thick with dubara sponge finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all materials,
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 26.40 4.88 128.83
Fine aggregate (Sand) cum 0.11 543.97 59.84
Top Coat in CM(1:3), 4 mm thick 188.67
Cement kg 14.40 4.88 70.27
Fine aggregate (Sand) cum 0.04 543.97 21.76
92.03
B. LABOUR:
Mason 1st class day 0.63 285.00 179.55
Mason 2nd class day 1.47 260.00 382.20
Mazdoor (unskilled) day 3.90 215.00 838.50
1400.25
Grand Total 1680.95
Rate per Sqmtr. 168.10
BLD-CSTN-6-15
27 20 mm thick plain cement mortar bands in cement mortar 1:4 (1cement : 4 sand)
upto 300 mm in width
(a) Flush Band :-
Details of cost for 10 metres long and 10 cm wide band
Materials :-
1 2 3 4 5 6 7 8
Cement mortar 1 :4 cum 0.023 2370.97 54.53
Labour :
Mason llnd class day 0.300 260.00 78.00
Mazdoor (unskilled) day 0.350 215.00 75.25
Add for water charges @ 1 % 15.33
223.11
Cost for 10 metres long and 10 cm wide band Say 223.11
Cost per cm width x metre long 22.31
Rate per 2.50 Cm width 5.58

FLOORING
BLD-CSTN-7-18
28 Florring with Black kadapa stones
Unit = 10 sqm
A. MATERIALS:
Cost of Kadpa stones sqm 11.00 107.60 1183.60
Cement for CM (1:8) for base coat kg. 21.60 4.88 105.41
Cement for slurry kg. 33.00 4.88 161.04
Cement for jointing kg. 20.00 4.88 97.60
Sand for CM (1:8) cum 0.12 443.97 53.28
1600.93
B. LABOUR
Mason 1st class day 3.10 285.00 883.50
Mason 2nd class day 1.10 260.00 286.00
Mazdoor (unskiled) day 0.86 215.00 184.90
Add water charges 1% 1354.40 1.00% 13.54
1367.94
Grand Total 2968.87
BLD-CSTN-7-6
29 Flooring with ceramic non-skid tiles, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Ceramic tiles sqm 10.10 374.00 3777.40
Cement for CM (1:8) for base coat kg. 21.60 4.88 105.41
Cement for slurry kg. 33.00 4.88 161.04
White cement kg. 2.00 25.00 50.00
1 2 3 4 5 6 7 8
Sand for CM (1:8) cum 0.12 543.97 65.28
4159.13
B. LABOUR
Mason 1st class day 0.96 285.00 273.60
Mason 2nd class day 2.24 260.00 582.40
Mazdoor (unskiled) day 3.30 215.00 709.50
Add water charges 1% 1565.50 0.01 15.66
1581.16
Grand Total 5740.29
Rate per Sq.Mtr. 574.03
BLD-CSTN-7-18
30 Providing Dadooing for internal walls to with colour glazed tiles set over base coat
of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the
rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand
and water etc., complete including seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of all materials

Unit = 10 sqm
A. MATERIALS:
Colour glazed tiles sqm 10.00 332.00 3320.00
Sand for cm 1:3 base coat cum 0.12 543.97 65.28
Cement for cm 1:3 base coat kgs 57.60 4.88 281.09
Cement for slurry kgs 33.00 4.88 161.04
White cement for jointing & pointing kgs 6.00 25.00 150.00
3977.41
B. LABOUR
Mason 1st class day 0.77 285.00 219.45
Mazdoor (unskiled) day 0.80 215.00 172.00
391.45
Grand Total 4368.86
Rate per Sq.Mtr. 436.89
BLD-CSTN-8-25
31 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc, complete for finished item of work

Unit = 10 sqm
A. MATERIALS:
1 2 3 4 5 6 7 8
Cement Mortal 1:3 cum 0.210 2956.57 620.88
Water proof compound( H-01) kg 2.000 58.00 116.00
736.88
B. LABOUR
Mason 1st class day 0.660 285.00 188.10
Mason 2nd class day 1.540 260.00 400.40
Mazdoor (unskiled) day 3.70 215.00 795.50
1384.00
Grand Total 2120.88
Rate per Sq.Mtr. 212.09
BLD-CSTN-10-4
UNIT -1 sqm
PAINTING & VARNISHING
TN-9-5 B69 White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work, but
excluding conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement cum / 2.00 35.00 70.00
kg
Gum, conjee water, or prickly pear juice including necessary fire wood L.S
B. LABOUR 0.00
Brick Layers / Painter day 0.210 285.00 59.85
Mazdoor (unskilled) day 0.320 215.00 68.80
Sundries including brushes, ladders, etc., 1.00%
Total cost for 10 sqm 198.65
Rate per Sq.Mtr. 19.87
32 B71.Painting to New walls with two coats of snowcem paints of approved brand and
shade over base coat of appropriate distemper primer of approved brand making
three coats including c/c of all materials, cost of brushes, water to site &
taxes,scaffolding charges, lift charges, curing etc.,complete for finished item of work
in all floors for external Walls.(APSS No. 911) (CSSR)
Unit: 10 sqm
A. MATERIALS :
Cement Paint at 3 sqm., per kg(J-26) kg 3.500 35.00 122.50
B. LABOUR
Painter day 0.500 285.00 142.50
Mazdoor (unskilled) day 1.500 215.00 322.50
Sundries including brushes, etc., 1.000% 465.00 4.65
469.65
1 2 3 4 5 6 7 8
Total cost for 10 sqm 592.15
Rate per Sq.Mtr. 59.22
BLD-CSTN-10-5
BLD-CSTN-10-6
33 Painting to wood work, flush shutters with luppam finish including applying luppam
coat over a primary coat and two coats of synthetic enamel paint of 1st grade and
approved brand and shade over a primary coat (Total 3 coats) including cost and
conveyance of all materials to site, cost of primer coat, brushes, and all labour
charges etc., complete. (APSS No. 1201, 1207 & 1212) for all floors.

Unit: 10 sqm
A. MATERIALS :
Wood Primer L 0.700 100.00 70.00
B. LABOUR
Painter day 0.500 285.00 142.50
Mazdoor day 0.230 215.00 49.45
Sundries including brushes, soap, putty etc., 1.000% 191.95 1.92
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British Paints (I) Ltd. L 1.200 170.00 204.00
B. LABOUR
Painter day 0.700 285.00 199.50
Mazdoor day 0.500 215.00 107.50
Sundries including brushes, soap, putty etc., 2.00
Total cost for 10 sqm 776.87
Rate per Sq.Mtr. 77.69
BLD-CSTN-10-7
34 Painting, Priming Coat on New Iron Work
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer L 0.70 100.00 70.00
B. LABOUR
Painter day 0.21 285.00 59.85
Mazdoor day 0.49 215.00 105.35
Sundries including brushes, soap, putty etc., 1.00% 165.20 1.65
166.85
166.85
Total cost for 10 sqm 236.85
RBR-FNDN-2
35 Filling in foundation trenches as per drawing and technical specification Clause
305.3.9 MORD & 304 MORTH
Sand filling
Unit = cum
1 2 3 4 5 6 7 8
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.31 215.00 66.65
66.65
b) Material
Sand cum 1.00 318.97 318.97
Rate per cum = a+b+c+d 385.62 66.65 318.97
36 Earth filling (For marshy soil)
Unit = cum
Taking output = 6 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 215.00 670.80
670.80
111.80 111.80
37 Gravel filling (For marshy soil) Including conveyance
Unit = 6 cum
Taking output = 6 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 215.00 670.80
Gravel cost 6 113.70 682.20
1353.00
Rate per cum = (a+b+c)/6 Say 225.50 111.80 113.70
38 Providing Skirting for internal walls to with Ceramic tiles set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of
3.30 kgs per sqm , including cost of all materials
Unit = 10 sqm
A. MATERIALS:
Black Ceramic tiles sqm 10.00 374.00 3740.00
Sand for cm 1:3 base coat cum 0.12 378.69 45.44
Cement for cm 1:3 base coat kgs 57.60 4.88 281.09
Cement for slurry kgs 33.00 4.88 161.04
B. LABOUR
Mason 1st class day 0.77 285.00 219.45
Mazdoor (unskiled) day 0.80 215.00 172.00
Grand Total 4619.02
Rate per Rmtr. Rs. 461.90
39 B.144.Supplying, fitting and placing of MS Iron Doors and Windows complete as per
drawings and technical specifications including bending, cutting, fabricating and
fixing etc., complete
Unit = Kg.
1 2 3 4 5 6 7 8
(a) Material
Structual Steel for Openings Kg. 1 43.00 44.40
Fabrication Charges 12.00
Fixing Charges 3.00
59.40

Deputy Exe.Engineer Asst.Exe. Engineer


0.00 0.00
Price adjustment statement for Steel

Name Of Work : Construction of G.P.Building

Execution date
Rate Diff.
Check 3 days prior Quantity of Rate Paid Amount to be Amount
Recording MB No Page No applicable Amount to
measure date Steel Rs. paid Rs. paid Rs.
Date Rs. be paid Rs.
date
1 2 3 4 5 6 7 8 9 10 11

1/17/2012 1/18/2012 1/14/2012 734/2009 7 1.327 36973.00 44000.00 58388.00 49063.00 9325.00

2/6/2012 2/7/2012 2/3/2012 734/2009 11,12,13 0.600 36973.00 45500.00 27300.00 22184.00 5116.00

5/2/2012 5/3/2012 4/29/2012 734/2009 24,25,26 0.324 36973.00 49500.00 16038.00 11979.00 4059.00

31,32,33,
5/29/2012 5/30/2012 5/26/2012 734/2009 34,35,36 1.371 36973.00 49500.00 67865.00 50690.00 17175.00

3.62200 Total Rs. 35675.00

Dy. Exe. Engineer, Asst.Exe. Engineer


PRI Sub division, PRI, B. Kothakota
B. Kothakota.
Price adjustment statement for Cement
Name Of Work : Construction of G.P.Building
Check 28 days prior Rate
Recording Description of Cement Rate Amount Amount
Sno. measure to recording MB No Page No Qty. appli Diffe rence
Date Item unit Qty. paid paid applicable
date date cable
1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 17/01/2012 18/01/2012 03/01/2012 734/2009-10 6 CC(1:4:8) 5.13 162.00 5600 5300 4653.94 4404.62 -249.32
2 27/01/2012 07/02/2012 13/01/2012 734/2009-10 10 CC(1:4:8) 2.46 162.00 5600 5300 2231.71 2112.16 -119.55
3 27/01/2012 07/02/2012 13/01/2012 734/2009-10 10 RRM in CM 1:6 10.66 240.00 5600 5300 14327.04 13559.52 -767.52
4 27/01/2012 07/02/2012 13/01/2012 734/2009-10 8,9 VRCC(1:1.5:3) 16.83 330.00 5600 5300 31101.84 29435.67 -1666.17
5 26/02/2012 27/02/2012 12/02/2012 734/2009-10 15 VRCC(1:1.5:3) 5.11 330.00 5600 5300 9443.28 8937.39 -505.89
6 02/05/2012 03/05/2012 18/04/2012 734/2009-10 22 VRCC(1:1.5:3) 2.08 330.00 5600 5000 3843.84 3432 -411.84
7 02/05/2012 03/05/2012 18/04/2012 734/2009-10 24 BM in CM 1:8 26.93 180.00 5600 5000 27145.44 24237 -2908.44
8 29/05/2012 30/05/2012 15/05/2012 734/2009-10 28,31 VRCC(1:1.5:3) 3.17 330.00 5600 5000 5852.39 5225.34 -627.05
9 29/05/2012 30/05/2012 15/05/2012 734/2009-10 30 BM in CM 1:8 10.88 180.00 5600 5000 10967.04 9792 -1175.04
10 22/06/2012 23/06/2012 08/06/2012 734/2009-10 37,38 VRCC(1:1.5:3) 18.89 330.00 5600 5100 34906.41 31789.77 -3116.64
11 07/01/2013 15/03/2013 24/12/2012 734/2009-10 44,46 BM in CM 1:8 7.71 180.00 5600 5000 7771.68 6939 -832.68
12 07/01/2013 15/03/2013 24/12/2012 734/2009-10 46 CC(1:4:8) 9.27 162.00 5600 5000 8409.74 7508.7 -901.04
Plastering 12mm
13 28/02/2012 15/03/2013 14/02/2012 734/2009-10 48,49 455.76 50.90 5600 5000 12990.98 11599.09 -1391.89
thick
Flooring 20mm
14 28/02/2012 15/03/2013 14/02/2012 734/2009-10 51 94.81 100.80 5600 5000 5351.83 4778.42 -573.41
thick
Skirting 12mm
15 28/02/2012 15/03/2013 14/02/2012 734/2009-10 52 6.75 50.90 5600 5000 192.40 171.79 -20.61
thick
Dadooing 12mm
16 28/02/2012 15/03/2013 14/02/2012 734/2009-10 53 24.52 50.90 5600 5000 698.92 624.03 -74.89
thick
17 28/02/2012 15/03/2013 14/02/2012 734/2009-10 57,60 CC(1:4:8) 2.44 162.00 5600 5000 2213.57 1976.4 -237.17
18 04/03/2013 15/03/2013 18/02/2013 734/2009-10 58,61 BM in CM 1:8 4.80 180.00 5600 4400 4838.40 3801.6 -1036.80

19 04/03/2013 15/03/2013 18/02/2013 734/2009-10 58 WPC 20mm thick 10.50 100.80 5600 4400 592.70 465.7 -127.00

20 04/03/2013 15/03/2013 18/02/2013 734/2009-10 59 RRM in CM 1:6 3.07 240.00 5600 4400 4126.08 3241.92 -884.16
Plastering 12mm
21 14/03/2013 15/03/2013 28/02/2013 734/2009-10 63 38.01 50.90 5600 4400 1083.44 851.27 -232.17
thick

Total Rs. 192742.67 174883.39 -17859.28

Dy. Exe. Engineer, Asst.Exe. Engineer


PRI Sub division, PRI, B. Kothakota
B. Kothakota.
Granite
Earth, Rubble, Kadapa BRICKS
Kadapa 16- 900 mm
Gravel & Coarse Slabs 15 (SSR 2010
Slabs 18mm
Sand aggregate mm thick
thick
-11) 600 mm Dia
Dia Pipes Pipes
lead Rate Rate Rate Rate Rate Rate Rate Rate
1 23.80 21.40 26.01 31.5 0.42 31.75 55.4 96.9
2 33.30 30.00 36.41 44.1 0.58 44.46 55.4 96.9
3 44.50 44.50 55.22 65.4 0.88 59.28 55.4 96.9
4 54.00 54.00 67.05 79.4 1.07 71.98 55.4 96.9
5 63.50 63.50 78.88 93.4 1.26 84.68 55.4 96.9
6 73.00 73.00 90.71 107.40 1.45 97.38 57.9 102.5
7 82.50 82.50 102.54 121.40 1.64 110.08 60.4 108.1
8 92.00 92.00 114.37 135.40 1.83 122.78 62.9 113.7
9 101.50 101.50 126.2 149.40 2.02 135.48 65.4 119.3
10 111.00 111.00 138.03 163.40 2.21 148.18 67.9 124.9
11 120.50 120.50 149.86 177.40 2.40 160.88 70.4 130.5
12 130.00 130.00 161.69 191.40 2.59 173.58 72.9 136.1
13 139.50 139.50 173.52 205.40 2.78 186.28 75.4 141.7
14 149.00 149.00 185.35 219.40 2.97 198.98 77.9 147.3
15 158.50 158.50 197.18 233.40 3.15 211.68 80.4 152.9
16 168.00 168.00 209.01 247.40 3.34 224.38 82.9 158.5
17 177.50 177.50 220.84 261.40 3.53 237.08 85.4 164.1
18 187.00 187.00 232.67 275.40 3.72 249.78 87.9 169.7
19 196.50 196.50 244.5 289.40 3.91 262.48 90.4 175.3
20 206.00 206.00 256.33 303.40 4.10 275.18 92.9 180.9
21 215.50 215.50 268.16 317.40 4.29 287.88 95.4 186.5
22 225.00 225.00 279.99 331.40 4.48 300.58 97.9 192.1
23 234.50 234.50 291.82 345.40 4.67 313.28 100.4 197.7
24 244.00 244.00 303.65 359.40 4.86 325.98 102.9 203.3
25 253.50 253.50 315.48 373.40 5.05 338.68 105.4 208.9
26 263.00 263.00 327.31 387.40 5.24 351.38 107.9 214.5
27 272.50 272.50 339.14 401.40 5.43 364.08 110.4 220.1
28 282.00 282.00 350.97 415.40 5.62 376.78 112.9 225.7
29 291.50 291.50 362.8 429.40 5.80 389.48 115.4 231.3
30 301.00 301.00 374.63 443.40 5.99 402.18 117.9 236.9
31 308.90 308.90 384.49 455.10 6.15 412.76 120.4 242.5
32 316.80 316.80 394.35 466.80 6.31 423.34 122.9 248.1
33 324.70 324.70 404.21 478.50 6.47 433.92 125.4 253.7
34 332.60 332.60 414.07 490.20 6.63 444.5 127.9 259.3
35 340.50 340.50 423.93 501.90 6.78 455.08 130.4 264.9
36 348.40 348.40 433.79 513.60 6.94 465.66 132.9 270.5
37 356.30 356.30 443.65 525.30 7.10 476.24 135.4 276.1
38 364.20 364.20 453.51 537.00 7.26 486.82 137.9 281.7
39 372.10 372.10 463.37 548.70 7.41 497.4 140.4 287.3
40 380.00 380.00 473.23 560.40 7.57 507.98 142.9 292.9
41 387.90 387.90 483.09 572.10 7.73 518.56 145.4 298.5
42 395.80 395.80 492.95 583.80 7.89 529.14 147.9 304.1
43 403.70 403.70 502.81 595.50 8.04 539.72 150.4 309.7
44 411.60 411.60 512.67 607.20 8.20 550.3 152.9 315.3
45 419.50 419.50 522.53 618.90 8.36 560.88 155.4 320.9
46 427.40 427.40 532.39 630.60 8.52 571.46 157.9 326.5
47 435.30 435.30 542.25 642.30 8.68 582.04 160.4 332.1
48 443.20 443.20 552.11 654.00 8.83 592.62 162.9 337.7
49 451.10 451.10 561.97 665.70 8.99 603.2 165.4 343.3
50 459.00 459.00 571.83 677.40 9.15 613.78 167.9 348.9
51 466.90 466.90 581.69 689.10 9.31 624.36 170.4 354.5
52 474.80 474.80 591.55 700.80 9.46 634.94 172.9 360.1
53 482.70 482.70 601.41 712.50 9.62 645.52 175.4 365.7
54 490.60 490.60 611.27 724.20 9.78 656.1 177.9 371.3
55 498.50 498.50 621.13 735.90 9.94 666.68 180.4 376.9
56 506.40 506.40 630.99 747.60 10.10 677.26 182.9 382.5
57 514.30 514.30 640.85 759.30 10.25 687.84 185.4 388.1
58 522.20 522.20 650.71 771.00 10.41 698.42 187.9 393.7
59 530.10 530.10 660.57 782.70 10.57 709 190.4 399.3
60 538.00 538.00 670.43 794.40 10.73 719.58 192.9 404.9
61 545.90 545.90 680.29 806.10 10.88 730.16 195.4 410.5
62 553.80 553.80 690.15 817.80 11.04 740.74 197.9 416.1
63 561.70 561.70 700.01 829.50 11.20 751.32 200.4 421.7
64 569.60 569.60 709.87 841.20 11.36 761.9 202.9 427.3
65 577.50 577.50 719.73 852.90 11.52 772.48 205.4 432.9
66 585.40 585.40 729.59 864.60 11.67 783.06 207.9 438.5
67 593.30 593.30 739.45 876.30 11.83 793.64 210.4 444.1
68 601.20 601.20 749.31 888.00 11.99 804.22 212.9 449.7
69 609.10 609.10 759.17 899.70 12.15 814.8 215.4 455.3
70 617.00 617.00 769.03 911.40 12.30 825.38 217.9 460.9
71 624.90 624.90 778.89 923.10 12.46 835.96 220.4 466.5
72 632.80 632.80 788.75 934.80 12.62 846.54 222.9 472.1
73 640.70 640.70 798.61 946.50 12.78 857.12 225.4 477.7
74 648.60 648.60 808.47 958.20 12.94 867.7 227.9 483.3
75 656.50 656.50 818.33 969.90 13.09 878.28 230.4 488.9
76 664.40 664.40 828.19 981.60 13.25 888.86 232.9 494.5
77 672.30 672.30 838.05 993.30 13.41 899.44 235.4 500.1
78 680.20 680.20 847.91 1005.00 13.57 910.02 237.9 505.7
79 688.10 688.10 857.77 1016.70 13.72 920.6 240.4 511.3
80 696.00 696.00 867.63 1028.40 13.88 931.18 242.9 516.9
81 703.90 703.90 877.49 1040.10 14.04 941.76 245.4 522.5
82 711.80 711.80 887.35 1051.80 14.20 952.34 247.9 528.1
83 719.70 719.70 897.21 1063.50 14.36 962.92 250.4 533.7
84 727.60 727.60 907.07 1075.20 14.51 973.5 252.9 539.3
85 735.50 735.50 916.93 1086.90 14.67 984.08 255.4 544.9
86 743.40 743.40 926.79 1098.60 14.83 994.66 257.9 550.5
87 751.30 751.30 936.65 1110.30 14.99 1005.24 260.4 556.1
88 759.20 759.20 946.51 1122.00 15.14 1015.82 262.9 561.7
89 767.10 767.10 956.37 1133.70 15.30 1026.4 265.4 567.3
90 775.00 775.00 966.23 1145.40 15.46 1036.98 267.9 572.9
91 782.90 782.90 976.09 1157.10 15.62 1047.56 270.4 578.5
92 790.80 790.80 985.95 1168.80 15.78 1058.14 272.9 584.1
93 798.70 798.70 995.81 1180.50 15.93 1068.72 275.4 589.7
94 806.60 806.60 1005.67 1192.20 16.09 1079.3 277.9 595.3
95 814.50 814.50 1015.53 1203.90 16.25 1089.88 280.4 600.9
96 822.40 822.40 1025.39 1215.60 16.41 1100.46 282.9 606.5
97 830.30 830.30 1035.25 1227.30 16.56 1111.04 285.4 612.1
98 838.20 838.20 1045.11 1239.00 16.72 1121.62 287.9 617.7
99 846.10 846.10 1054.97 1250.70 16.88 1132.2 290.4 623.3
100 854.00 854.00 1064.83 1262.40 17.04 1142.78 292.9 628.9
101 861.90 861.90 1074.69 1274.10 17.20 1153.36 295.4 634.5
102 869.80 869.80 1084.55 1285.80 17.35 1163.94 297.9 640.1
103 877.70 877.70 1094.41 1297.50 17.51 1174.52 300.4 645.7
104 885.60 885.60 1104.27 1309.20 17.67 1185.1 302.9 651.3
105 893.50 893.50 1114.13 1320.90 17.83 1195.68 305.4 656.9
106 901.40 901.40 1123.99 1332.60 17.98 1206.26 307.9 662.5
107 909.30 909.30 1133.85 1344.30 18.14 1216.84 310.4 668.1
108 917.20 917.20 1143.71 1356.00 18.30 1227.42 312.9 673.7
109 925.10 925.10 1153.57 1367.70 18.46 1238 315.4 679.3
110 933.00 933.00 1163.43 1379.40 18.61 1248.58 317.9 684.9
111 940.90 940.90 1173.29 1391.10 18.77 1259.16 320.4 690.5
112 948.80 948.80 1183.15 1402.80 18.93 1269.74 322.9 696.1
113 956.70 956.70 1193.01 1414.50 19.09 1280.32 325.4 701.7
114 964.60 964.60 1202.87 1426.20 19.25 1290.9 327.9 707.3
115 972.50 972.50 1212.73 1437.90 19.40 1301.48 330.4 712.9
116 980.40 980.40 1222.59 1449.60 19.56 1312.06 332.9 718.5
117 988.30 988.30 1232.45 1461.30 19.72 1322.64 335.4 724.1
118 996.20 996.20 1242.31 1473.00 19.88 1333.22 337.9 729.7
119 1004.10 1004.10 1252.17 1484.70 20.03 1343.8 340.4 735.3
120 1012.00 1012.00 1262.03 1496.40 20.19 1354.38 342.9 740.9
121 1019.90 1019.90 1271.89 1508.10 20.35 1364.96 345.4 746.5
122 1027.80 1027.80 1281.75 1519.80 20.51 1375.54 347.9 752.1
123 1035.70 1035.70 1291.61 1531.50 20.67 1386.12 350.4 757.7
124 1043.60 1043.60 1301.47 1543.20 20.82 1396.7 352.9 763.3
125 1051.50 1051.50 1311.33 1554.90 20.98 1407.28 355.4 768.9
126 1059.40 1059.40 1321.19 1566.60 21.14 1417.86 357.9 774.5
127 1067.30 1067.30 1331.05 1578.30 21.30 1428.44 360.4 780.1
128 1075.20 1075.20 1340.91 1590.00 21.45 1439.02 362.9 785.7
129 1083.10 1083.10 1350.77 1601.70 21.61 1449.6 365.4 791.3
130 1091.00 1091.00 1360.63 1613.40 21.77 1460.18 367.9 796.9
1000 mm
Dia Pipes
Rate
117
117
117
117
117
122.6
128.2
133.8
139.4
145
150.6
156.2
161.8
167.4
173
178.6
184.2
189.8
195.4
201
206.6
212.2
217.8
223.4
229
234.6
240.2
245.8
251.4
257
262.6
268.2
273.8
279.4
285
290.6
296.2
301.8
307.4
313
318.6
324.2
329.8
335.4
341
346.6
352.2
357.8
363.4
369
374.6
380.2
385.8
391.4
397
402.6
408.2
413.8
419.4
425
430.6
436.2
441.8
447.4
453
458.6
464.2
469.8
475.4
481
486.6
492.2
497.8
503.4
509
514.6
520.2
525.8
531.4
537
542.6
548.2
553.8
559.4
565
570.6
576.2
581.8
587.4
593
598.6
604.2
609.8
615.4
621
626.6
632.2
637.8
643.4
649
654.6
660.2
665.8
671.4
677
682.6
688.2
693.8
699.4
705
710.6
716.2
721.8
727.4
733
738.6
744.2
749.8
755.4
761
766.6
772.2
777.8
783.4
789
794.6
800.2
805.8
811.4
817
Month Cement Steel
February 09 4000 31500
March 09 4100 32500
April 09 4500 33000
May 09 4400 33500
June 09 4400 31500
July 09 4300 31000
August 09 3900 30000
Sept 09 3600 31000
Oct 09 3600 30000
Nov 09 3000 29000
Dec 09 2800 30000
Jan 10 3100 34500
Feb 10 3100 32500
March 10 3300 34500
April 10 4000 37500
May 10 3700 34000
June 10 3200 32500
July 10 3100 32500
August 10 2900 33000
Sept 10 3500 34000
Oct 10 4600 34500
Nov 10 4300 34500
Dec 10 4400 34500
Jan 11 4600 38000
Feb 11 4800 39000
Mar 11 5100 40000
April 11 5200 41000
May 11 5500 41000
June 11 5500 41000
July 11 5400 42000
August 11 5300 42000
Sept 11 5300 42500
Oct 11 5600 43000
Nov 11 5500 43000
Dec 11 5500 44000
January 2012 5300 44000
February 2012 5300 45500
March 2012 5400 49500
April 2012 5400 49500
May 2012 5000 47000
June 2012 5100 48000
July 2012 5300 47500
August 2012 5000 47500
Sept 2012 4400 44400
Oct 2012 5000 44400
Nov 2012 5000 44400
Dec 2012 5000 44400
March 2013 4400 44400
April 2013 4500 44400
SUB ESTIMATE SANITARY AND WATER SUPPLY
Name of Work: Construction of Additional Infrastructure Facilities to GHS, Nallakunta, Musheerabad (M), Hyderabad.

Est. Cost 57818.00

S.N Description of Work No L B D Qty Unit Rate per Amount

1 Supply and fixing of white glazed flat back bowl urinals of size 440 mm x 265 mm x 315 mm with internal rim flushing
mm fixied with screws complete inidan make (HS W/Parry/Neycer) conforming to IS 2556 -1995 as approved be
Engineer - in - charge 12.7 mm PVC connection with brass plumber union nuts CM Coated. including 12.70 mm push
cock 1st qulaity of approved make including supply & fixing 31.75 m dia PVC flexible waser pipe of 914.40 mm lenght
of 1st including cost and conveyance of all materials to site labour charges etc., complete for finished item of work for
all floors

1 X 3 3
3 No 684.00 each 2052.00
2 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking arrangement and making necessary holes for inlet and outlets
and over flow pipes but wi

1 X 1 1,000.00 1,000.00
1000 Ltr 6.85 1 ltr 6850.00

3 Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings in ground or on
wall including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions etc. with
necessary excavation

15mm Nominal bore 1 X 1 15.00 15.00


15.00 Rm 149.35 1 Rm 2240.00

25mm Nominal bore 1 X 1 20.00 20.00


20.00 Rm 217.75 1 Rm 4355.00

4 Supply and Delivery of 25mm dia HDPE pipe including c/c of all materials and labour charges etc. complete.

1 X 1 50.00 50.00
50.00 Rm 56.80 1 Rm 2840.00

5 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost
and conveyance of all materials , labour charges etc. complete for finished item of work.

1 X 2 2
2 No 303.25 each 607.00

6 Supply and Fixing of push cocks.


1 X 3 3
3 No 228.00 each 684.00

7 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 of size 550mm x 400mm with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread

1 X 2 2
2 No 1311.00 each 2622.00

8 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make Seiko or equivalent including cost and conveyance
of all materials, labour charges etc., complete for finished item of work in all floors.
1 X 5 5
5 No 216.60 each 1083.00

11 Supplying and laying, filling, jointing and testing SWG SP-1 pipes of ISI make confirming to IS 1651 & 4127 1st quality
with air tight Cement joints in CM (1.5:1)prop. including excavation of trenches and socket pits in any soil (except
rock requiring b

152.40mm dia SWG pipe upto 5' dept 1 X 1 20.00 20.00


20.00 Rm 394.45 1 Rm 7889.00
Supplying and fixing 580 mm x 440 mm long Orissa pan white glazed Water Closet 1st qualityISI marked confirming to
IS:2556-Part-3-1981 with "P" or "S" trap Hindware / Parryware / Neycer with brick masonry seat, CC squatting plate and
fixing 12.70mm dia NP Push cock 1st quality , P trap or S trap of Indian W.C. shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at the joint etc., complete including cost and conveyance of all materials
to site, cost of CC bed, labour charges and seigniorage charges etc., complete for finished item of work.
1 X 2 2.00 1293.90 each 2587.80

Constructing 904.0 mm (30) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar
(1:6) prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing strength of 5
N/sq.mm including plastering with cement mortar 1:3 prop; thick both inside and outside fitted with 20 dia RCC
manhole covers and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils (exculding
rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel
100 mm thick as per Standard specification and including cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage charges on all materials and all incidental and operational, labour
charges like mixing cement mortar, constructing masonry, lift charges, curing etc., complete for finished item of work
as per Standard specification.
1 X 3 3.00 4669.45 each 14008.35
Provision for Latch Pit LS 10000.00

TOTAL 57818.00
CONVEYANCE CHARGES AS PER COMMON SSR 2009 - 2010

PCC
Rubble/Size Cement/Steel/RC
Earth/Sand/ Slabs/Shabad
Sl. Lead in Stone/Cut C poles/A.C & G.I
Gravel/Murru Slabs/CC & Water Bricks
No Kms Stone/Coarse Sheets/Packed
m/Lime/Surki Laterite
aggregates materials
Blocks/Wood
## 1 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 2.00 7.05 7.05 4.41 10.38 3.87 10.34
3 3.00 15.29 15.29 9.56 22.49 8.40 22.40
4 4.00 22.35 22.35 13.97 32.87 12.28 32.74
5 5.00 29.40 29.40 18.38 43.25 16.16 43.09
6 6.00 36.46 36.46 22.79 53.63 20.04 53.43
7 7.00 43.52 43.52 27.20 64.01 23.92 63.77
8 8.00 50.58 50.58 31.61 74.39 27.80 74.11
9 9.00 57.64 57.64 36.02 84.77 31.68 84.45
10 10.00 64.70 64.70 40.43 95.15 35.56 94.79
11 11.00 71.76 71.76 44.84 105.53 39.44 105.13
12 12.00 78.82 78.82 49.25 115.91 43.32 115.47
13 13.00 85.88 85.88 53.66 126.29 47.20 125.81
14 14.00 92.94 92.94 58.07 136.67 51.08 136.15
15 15.00 100.00 100.00 62.48 147.05 54.96 146.49
16 16.00 107.06 107.06 66.89 157.43 58.84 156.83
17 17.00 114.12 114.12 71.30 167.81 62.72 167.17
18 18.00 121.18 121.18 75.71 178.19 66.60 177.51
19 19.00 128.24 128.24 80.12 188.57 70.48 187.85
20 20.00 135.30 135.30 84.53 198.95 74.36 198.19
21 21.00 142.36 142.36 88.94 209.33 78.24 208.53
22 22.00 149.42 149.42 93.35 219.71 82.12 218.87
23 23.00 156.48 156.48 97.76 230.09 86.00 229.21
24 24.00 163.54 163.54 102.17 240.47 89.88 239.55
25 25.00 170.60 170.60 106.58 250.85 93.76 249.89
26 26.00 177.66 177.66 110.99 261.23 97.64 260.23
27 27.00 184.72 184.72 115.40 271.61 101.52 270.57
28 28.00 191.78 191.78 119.81 281.99 105.40 280.91
29 29.00 198.84 198.84 124.22 292.37 109.28 291.25
30 30.00 205.90 205.90 128.63 302.75 113.16 301.59
31 31.00 211.78 211.78 132.31 311.40 116.39 310.21
32 32.00 217.66 217.66 135.99 320.05 119.62 318.83
33 33.00 223.54 223.54 139.67 328.70 122.85 327.45
34 34.00 229.42 229.42 143.35 337.35 126.08 336.07
35 35.00 235.30 235.30 147.03 346.00 129.31 344.69
36 36.00 241.18 241.18 150.71 354.65 132.54 353.31
37 37.00 247.06 247.06 154.39 363.30 135.77 361.93
38 38.00 252.94 252.94 158.07 371.95 139.00 370.55
39 39.00 258.82 258.82 161.75 380.60 142.23 379.17
40 40.00 264.70 264.70 165.43 389.25 145.46 387.79
41 41.00 270.58 270.58 169.11 397.90 148.69 396.41
42 42.00 276.46 276.46 172.79 406.55 151.92 405.03
43 43.00 282.34 282.34 176.47 415.20 155.15 413.65
44 44.00 288.22 288.22 180.15 423.85 158.38 422.27
45 45.00 294.10 294.10 183.83 432.50 161.61 430.89
46 46.00 299.98 299.98 187.51 441.15 164.84 439.51
47 47.00 305.86 305.86 191.19 449.80 168.07 448.13
48 48.00 311.74 311.74 194.87 458.45 171.30 456.75
49 49.00 317.62 317.62 198.55 467.10 174.53 465.37
50 50.00 323.50 323.50 202.23 475.75 177.76 473.99
51 51.00 329.38 329.38 205.91 484.40 180.99 482.61
52 52.00 335.26 335.26 209.59 493.05 184.22 491.23
53 53.00 341.14 341.14 213.27 501.70 187.45 499.85
54 54.00 347.02 347.02 216.95 510.35 190.68 508.47
55 55.00 352.90 352.90 220.63 519.00 193.91 517.09
56 56.00 358.78 358.78 224.31 527.65 197.14 525.71
57 57.00 364.66 364.66 227.99 536.30 200.37 534.33
58 58.00 370.54 370.54 231.67 544.95 203.60 542.95
59 59.00 376.42 376.42 235.35 553.60 206.83 551.57
60 60.00 382.30 382.30 239.03 562.25 210.06 560.19
61 61.00 388.18 388.18 242.71 570.90 213.29 568.81
62 62.00 394.06 394.06 246.39 579.55 216.52 577.43
63 63.00 399.94 399.94 250.07 588.20 219.75 586.05
64 64.00 405.82 405.82 253.75 596.85 222.98 594.67
65 65.00 411.70 411.70 257.43 605.50 226.21 603.29
66 66.00 417.58 417.58 261.11 614.15 229.44 611.91
67 67.00 423.46 423.46 264.79 622.80 232.67 620.53
68 68.00 429.34 429.34 268.47 631.45 235.90 629.15
69 69.00 435.22 435.22 272.15 640.10 239.13 637.77
70 70.00 441.10 441.10 275.83 648.75 242.36 646.39
71 71.00 446.98 446.98 279.51 657.40 245.59 655.01
72 72.00 452.86 452.86 283.19 666.05 248.82 663.63
73 73.00 458.74 458.74 286.87 674.70 252.05 672.25
74 74.00 464.62 464.62 290.55 683.35 255.28 680.87
75 75.00 470.50 470.50 294.23 692.00 258.51 689.49
76 76.00 476.38 476.38 297.91 700.65 261.74 698.11
77 77.00 482.26 482.26 301.59 709.30 264.97 706.73
78 78.00 488.14 488.14 305.27 717.95 268.20 715.35
79 79.00 494.02 494.02 308.95 726.60 271.43 723.97
80 80.00 499.90 499.90 312.63 735.25 274.66 732.59
81 81.00 505.78 505.78 316.31 743.90 277.89 741.21
82 82.00 511.66 511.66 319.99 752.55 281.12 749.83
83 83.00 517.54 517.54 323.67 761.20 284.35 758.45
84 84.00 523.42 523.42 327.35 769.85 287.58 767.07
85 85.00 529.30 529.30 331.03 778.50 290.81 775.69
86 86.00 535.18 535.18 334.71 787.15 294.04 784.31
87 87.00 541.06 541.06 338.39 795.80 297.27 792.93
88 88.00 546.94 546.94 342.07 804.45 300.50 801.55
89 89.00 552.82 552.82 345.75 813.10 303.73 810.17
90 90.00 558.70 558.70 349.43 821.75 306.96 818.79
91 91.00 564.58 564.58 353.11 830.40 310.19 827.41
92 92.00 570.46 570.46 356.79 839.05 313.42 836.03
93 93.00 576.34 576.34 360.47 847.70 316.65 844.65
94 94.00 582.22 582.22 364.15 856.35 319.88 853.27
95 95.00 588.10 588.10 367.83 865.00 323.11 861.89
96 96.00 593.98 593.98 371.51 873.65 326.34 870.51
97 97.00 599.86 599.86 375.19 882.30 329.57 879.13
98 98.00 605.74 605.74 378.87 890.95 332.80 887.75
99 99.00 611.62 611.62 382.55 899.60 336.03 896.37
100 100.00 617.50 617.50 386.23 908.25 339.26 904.99
101 101.00 623.38 623.38 389.91 916.90 342.49 913.61
102 102.00 629.26 629.26 393.59 925.55 345.72 922.23
103 103.00 635.14 635.14 397.27 934.20 348.95 930.85
104 104.00 641.02 641.02 400.95 942.85 352.18 939.47
105 105.00 646.90 646.90 404.63 951.50 355.41 948.09
106 106.00 652.78 652.78 408.31 960.15 358.64 956.71
107 107.00 658.66 658.66 411.99 968.80 361.87 965.33
108 108.00 664.54 664.54 415.67 977.45 365.10 973.95
109 109.00 670.42 670.42 419.35 986.10 368.33 982.57
110 110.00 676.30 676.30 423.03 994.75 371.56 991.19
111 111.00 682.18 682.18 426.71 1003.40 374.79 999.81
112 112.00 688.06 688.06 430.39 1012.05 378.02 1008.43
113 113.00 693.94 693.94 434.07 1020.70 381.25 1017.05
114 114.00 699.82 699.82 437.75 1029.35 384.48 1025.67
115 115.00 705.70 705.70 441.43 1038.00 387.71 1034.29
116 116.00 711.58 711.58 445.11 1046.65 390.94 1042.91
117 117.00 717.46 717.46 448.79 1055.30 394.17 1051.53
118 118.00 723.34 723.34 452.47 1063.95 397.40 1060.15
119 119.00 729.22 729.22 456.15 1072.60 400.63 1068.77
120 120.00 735.10 735.10 459.83 1081.25 403.86 1077.39
121 121.00 740.98 740.98 463.51 1089.90 407.09 1086.01
122 122.00 746.86 746.86 467.19 1098.55 410.32 1094.63
123 123.00 752.74 752.74 470.87 1107.20 413.55 1103.25
124 124.00 758.62 758.62 474.55 1115.85 416.78 1111.87
125 125.00 764.50 764.50 478.23 1124.50 420.01 1120.49
126 126.00 770.38 770.38 481.91 1133.15 423.24 1129.11
127 127.00 776.26 776.26 485.59 1141.80 426.47 1137.73
128 128.00 782.14 782.14 489.27 1150.45 429.70 1146.35
129 129.00 788.02 788.02 492.95 1159.10 432.93 1154.97
130 130.00 793.90 793.90 496.63 1167.75 436.16 1163.59
131 131.00 799.78 799.78 500.31 1176.40 439.39 1172.21
132 132.00 805.66 805.66 503.99 1185.05 442.62 1180.83
133 133.00 811.54 811.54 507.67 1193.70 445.85 1189.45
134 134.00 817.42 817.42 511.35 1202.35 449.08 1198.07
135 135.00 823.30 823.30 515.03 1211.00 452.31 1206.69
136 136.00 829.18 829.18 518.71 1219.65 455.54 1215.31
137 137.00 835.06 835.06 522.39 1228.30 458.77 1223.93
138 138.00 840.94 840.94 526.07 1236.95 462.00 1232.55
139 139.00 846.82 846.82 529.75 1245.60 465.23 1241.17
140 140.00 852.70 852.70 533.43 1254.25 468.46 1249.79
141 141.00 858.58 858.58 537.11 1262.90 471.69 1258.41
142 142.00 864.46 864.46 540.79 1271.55 474.92 1267.03
143 143.00 870.34 870.34 544.47 1280.20 478.15 1275.65
144 144.00 876.22 876.22 548.15 1288.85 481.38 1284.27
145 145.00 882.10 882.10 551.83 1297.50 484.61 1292.89
146 146.00 887.98 887.98 555.51 1306.15 487.84 1301.51
147 147.00 893.86 893.86 559.19 1314.80 491.07 1310.13
148 148.00 899.74 899.74 562.87 1323.45 494.30 1318.75
149 149.00 905.62 905.62 566.55 1332.10 497.53 1327.37
150 150.00 911.50 911.50 570.23 1340.75 500.76 1335.99
151 151.00 917.38 917.38 573.91 1349.40 503.99 1344.61
152 152.00 923.26 923.26 577.59 1358.05 507.22 1353.23
153 153.00 929.14 929.14 581.27 1366.70 510.45 1361.85
154 154.00 935.02 935.02 584.95 1375.35 513.68 1370.47
155 155.00 940.90 940.90 588.63 1384.00 516.91 1379.09
156 156.00 946.78 946.78 592.31 1392.65 520.14 1387.71
157 157.00 952.66 952.66 595.99 1401.30 523.37 1396.33
158 158.00 958.54 958.54 599.67 1409.95 526.60 1404.95
159 159.00 964.42 964.42 603.35 1418.60 529.83 1413.57
160 160.00 970.30 970.30 607.03 1427.25 533.06 1422.19
161 161.00 976.18 976.18 610.71 1435.90 536.29 1430.81
162 162.00 982.06 982.06 614.39 1444.55 539.52 1439.43
163 163.00 987.94 987.94 618.07 1453.20 542.75 1448.05
164 164.00 993.82 993.82 621.75 1461.85 545.98 1456.67
165 165.00 999.70 999.70 625.43 1470.50 549.21 1465.29
166 166.00 1005.58 1005.58 629.11 1479.15 552.44 1473.91
167 167.00 1011.46 1011.46 632.79 1487.80 555.67 1482.53
168 168.00 1017.34 1017.34 636.47 1496.45 558.90 1491.15
169 169.00 1023.22 1023.22 640.15 1505.10 562.13 1499.77
170 170.00 1029.10 1029.10 643.83 1513.75 565.36 1508.39
171 171.00 1034.98 1034.98 647.51 1522.40 568.59 1517.01
172 172.00 1040.86 1040.86 651.19 1531.05 571.82 1525.63
173 173.00 1046.74 1046.74 654.87 1539.70 575.05 1534.25
174 174.00 1052.62 1052.62 658.55 1548.35 578.28 1542.87
175 175.00 1058.50 1058.50 662.23 1557.00 581.51 1551.49
176 176.00 1064.38 1064.38 665.91 1565.65 584.74 1560.11
177 177.00 1070.26 1070.26 669.59 1574.30 587.97 1568.73
178 178.00 1076.14 1076.14 673.27 1582.95 591.20 1577.35
179 179.00 1082.02 1082.02 676.95 1591.60 594.43 1585.97
180 180.00 1087.90 1087.90 680.63 1600.25 597.66 1594.59
181 181.00 1093.78 1093.78 684.31 1608.90 600.89 1603.21
182 182.00 1099.66 1099.66 687.99 1617.55 604.12 1611.83
183 183.00 1105.54 1105.54 691.67 1626.20 607.35 1620.45
184 184.00 1111.42 1111.42 695.35 1634.85 610.58 1629.07
185 185.00 1117.30 1117.30 699.03 1643.50 613.81 1637.69
186 186.00 1123.18 1123.18 702.71 1652.15 617.04 1646.31
187 187.00 1129.06 1129.06 706.39 1660.80 620.27 1654.93
188 188.00 1134.94 1134.94 710.07 1669.45 623.50 1663.55
189 189.00 1140.82 1140.82 713.75 1678.10 626.73 1672.17
190 190.00 1146.70 1146.70 717.43 1686.75 629.96 1680.79
191 191.00 1152.58 1152.58 721.11 1695.40 633.19 1689.41
192 192.00 1158.46 1158.46 724.79 1704.05 636.42 1698.03
193 193.00 1164.34 1164.34 728.47 1712.70 639.65 1706.65
194 194.00 1170.22 1170.22 732.15 1721.35 642.88 1715.27
195 195.00 1176.10 1176.10 735.83 1730.00 646.11 1723.89
196 196.00 1181.98 1181.98 739.51 1738.65 649.34 1732.51
197 197.00 1187.86 1187.86 743.19 1747.30 652.57 1741.13
198 198.00 1193.74 1193.74 746.87 1755.95 655.80 1749.75
199 199.00 1199.62 1199.62 750.55 1764.60 659.03 1758.37
200 200.00 1205.50 1205.50 754.23 1773.25 662.26 1766.99
201 201.00 1211.38 1211.38 757.91 1781.90 665.49 1775.61
202 202.00 1217.26 1217.26 761.59 1790.55 668.72 1784.23
203 203.00 1223.14 1223.14 765.27 1799.20 671.95 1792.85
204 204.00 1229.02 1229.02 768.95 1807.85 675.18 1801.47
205 205.00 1234.90 1234.90 772.63 1816.50 678.41 1810.09
206 206.00 1240.78 1240.78 776.31 1825.15 681.64 1818.71
207 207.00 1246.66 1246.66 779.99 1833.80 684.87 1827.33
208 208.00 1252.54 1252.54 783.67 1842.45 688.10 1835.95
209 209.00 1258.42 1258.42 787.35 1851.10 691.33 1844.57
210 210.00 1264.30 1264.30 791.03 1859.75 694.56 1853.19
211 211.00 1270.18 1270.18 794.71 1868.40 697.79 1861.81
212 212.00 1276.06 1276.06 798.39 1877.05 701.02 1870.43
213 213.00 1281.94 1281.94 802.07 1885.70 704.25 1879.05
214 214.00 1287.82 1287.82 805.75 1894.35 707.48 1887.67
215 215.00 1293.70 1293.70 809.43 1903.00 710.71 1896.29
216 216.00 1299.58 1299.58 813.11 1911.65 713.94 1904.91
217 217.00 1305.46 1305.46 816.79 1920.30 717.17 1913.53
218 218.00 1311.34 1311.34 820.47 1928.95 720.40 1922.15
219 219.00 1317.22 1317.22 824.15 1937.60 723.63 1930.77
220 220.00 1323.10 1323.10 827.83 1946.25 726.86 1939.39
221 221.00 1328.98 1328.98 831.51 1954.90 730.09 1948.01
222 222.00 1334.86 1334.86 835.19 1963.55 733.32 1956.63
223 223.00 1340.74 1340.74 838.87 1972.20 736.55 1965.25
224 224.00 1346.62 1346.62 842.55 1980.85 739.78 1973.87
225 225.00 1352.50 1352.50 846.23 1989.50 743.01 1982.49
226 226.00 1358.38 1358.38 849.91 1998.15 746.24 1991.11
227 227.00 1364.26 1364.26 853.59 2006.80 749.47 1999.73
228 228.00 1370.14 1370.14 857.27 2015.45 752.70 2008.35
229 229.00 1376.02 1376.02 860.95 2024.10 755.93 2016.97
230 230.00 1381.90 1381.90 864.63 2032.75 759.16 2025.59
231 231.00 1387.78 1387.78 868.31 2041.40 762.39 2034.21
232 232.00 1393.66 1393.66 871.99 2050.05 765.62 2042.83
233 233.00 1399.54 1399.54 875.67 2058.70 768.85 2051.45
234 234.00 1405.42 1405.42 879.35 2067.35 772.08 2060.07
235 235.00 1411.30 1411.30 883.03 2076.00 775.31 2068.69
236 236.00 1417.18 1417.18 886.71 2084.65 778.54 2077.31
237 237.00 1423.06 1423.06 890.39 2093.30 781.77 2085.93
238 238.00 1428.94 1428.94 894.07 2101.95 785.00 2094.55
239 239.00 1434.82 1434.82 897.75 2110.60 788.23 2103.17
240 240.00 1440.70 1440.70 901.43 2119.25 791.46 2111.79
241 241.00 1446.58 1446.58 905.11 2127.90 794.69 2120.41
242 242.00 1452.46 1452.46 908.79 2136.55 797.92 2129.03
243 243.00 1458.34 1458.34 912.47 2145.20 801.15 2137.65
244 244.00 1464.22 1464.22 916.15 2153.85 804.38 2146.27
245 245.00 1470.10 1470.10 919.83 2162.50 807.61 2154.89
246 246.00 1475.98 1475.98 923.51 2171.15 810.84 2163.51
247 247.00 1481.86 1481.86 927.19 2179.80 814.07 2172.13
248 248.00 1487.74 1487.74 930.87 2188.45 817.30 2180.75
249 249.00 1493.62 1493.62 934.55 2197.10 820.53 2189.37
250 250.00 1499.50 1499.50 938.23 2205.75 823.76 2197.99
251 251.00 1505.38 1505.38 941.91 2214.40 826.99 2206.61
252 252.00 1511.26 1511.26 945.59 2223.05 830.22 2215.23
253 253.00 1517.14 1517.14 949.27 2231.70 833.45 2223.85
254 254.00 1523.02 1523.02 952.95 2240.35 836.68 2232.47
255 255.00 1528.90 1528.90 956.63 2249.00 839.91 2241.09
256 256.00 1534.78 1534.78 960.31 2257.65 843.14 2249.71
257 257.00 1540.66 1540.66 963.99 2266.30 846.37 2258.33
258 258.00 1546.54 1546.54 967.67 2274.95 849.60 2266.95
259 259.00 1552.42 1552.42 971.35 2283.60 852.83 2275.57
260 260.00 1558.30 1558.30 975.03 2292.25 856.06 2284.19
261 261.00 1564.18 1564.18 978.71 2300.90 859.29 2292.81
262 262.00 1570.06 1570.06 982.39 2309.55 862.52 2301.43
263 263.00 1575.94 1575.94 986.07 2318.20 865.75 2310.05
264 264.00 1581.82 1581.82 989.75 2326.85 868.98 2318.67
265 265.00 1587.70 1587.70 993.43 2335.50 872.21 2327.29
266 266.00 1593.58 1593.58 997.11 2344.15 875.44 2335.91
267 267.00 1599.46 1599.46 1000.79 2352.80 878.67 2344.53
268 268.00 1605.34 1605.34 1004.47 2361.45 881.90 2353.15
269 269.00 1611.22 1611.22 1008.15 2370.10 885.13 2361.77
270 270.00 1617.10 1617.10 1011.83 2378.75 888.36 2370.39
271 271.00 1622.98 1622.98 1015.51 2387.40 891.59 2379.01
272 272.00 1628.86 1628.86 1019.19 2396.05 894.82 2387.63
273 273.00 1634.74 1634.74 1022.87 2404.70 898.05 2396.25
274 274.00 1640.62 1640.62 1026.55 2413.35 901.28 2404.87
275 275.00 1646.50 1646.50 1030.23 2422.00 904.51 2413.49
276 276.00 1652.38 1652.38 1033.91 2430.65 907.74 2422.11
277 277.00 1658.26 1658.26 1037.59 2439.30 910.97 2430.73
278 278.00 1664.14 1664.14 1041.27 2447.95 914.20 2439.35
279 279.00 1670.02 1670.02 1044.95 2456.60 917.43 2447.97
280 280.00 1675.90 1675.90 1048.63 2465.25 920.66 2456.59
281 281.00 1681.78 1681.78 1052.31 2473.90 923.89 2465.21
282 282.00 1687.66 1687.66 1055.99 2482.55 927.12 2473.83
283 283.00 1693.54 1693.54 1059.67 2491.20 930.35 2482.45
284 284.00 1699.42 1699.42 1063.35 2499.85 933.58 2491.07
285 285.00 1705.30 1705.30 1067.03 2508.50 936.81 2499.69
286 286.00 1711.18 1711.18 1070.71 2517.15 940.04 2508.31
287 287.00 1717.06 1717.06 1074.39 2525.80 943.27 2516.93
288 288.00 1722.94 1722.94 1078.07 2534.45 946.50 2525.55
289 289.00 1728.82 1728.82 1081.75 2543.10 949.73 2534.17
290 290.00 1734.70 1734.70 1085.43 2551.75 952.96 2542.79
291 291.00 1740.58 1740.58 1089.11 2560.40 956.19 2551.41
292 292.00 1746.46 1746.46 1092.79 2569.05 959.42 2560.03
293 293.00 1752.34 1752.34 1096.47 2577.70 962.65 2568.65
294 294.00 1758.22 1758.22 1100.15 2586.35 965.88 2577.27
295 295.00 1764.10 1764.10 1103.83 2595.00 969.11 2585.89
296 296.00 1769.98 1769.98 1107.51 2603.65 972.34 2594.51
297 297.00 1775.86 1775.86 1111.19 2612.30 975.57 2603.13
298 298.00 1781.74 1781.74 1114.87 2620.95 978.80 2611.75
299 299.00 1787.62 1787.62 1118.55 2629.60 982.03 2620.37
300 300.00 1793.50 1793.50 1122.23 2638.25 985.26 2628.99
301 301.00 1799.38 1799.38 1125.91 2646.90 988.49 2637.61
302 302.00 1805.26 1805.26 1129.59 2655.55 991.72 2646.23
303 303.00 1811.14 1811.14 1133.27 2664.20 994.95 2654.85
304 304.00 1817.02 1817.02 1136.95 2672.85 998.18 2663.47
305 305.00 1822.90 1822.90 1140.63 2681.50 1001.41 2672.09
306 306.00 1828.78 1828.78 1144.31 2690.15 1004.64 2680.71
307 307.00 1834.66 1834.66 1147.99 2698.80 1007.87 2689.33
308 308.00 1840.54 1840.54 1151.67 2707.45 1011.10 2697.95
309 309.00 1846.42 1846.42 1155.35 2716.10 1014.33 2706.57
310 310.00 1852.30 1852.30 1159.03 2724.75 1017.56 2715.19
311 311.00 1858.18 1858.18 1162.71 2733.40 1020.79 2723.81
312 312.00 1864.06 1864.06 1166.39 2742.05 1024.02 2732.43
313 313.00 1869.94 1869.94 1170.07 2750.70 1027.25 2741.05
314 314.00 1875.82 1875.82 1173.75 2759.35 1030.48 2749.67
315 315.00 1881.70 1881.70 1177.43 2768.00 1033.71 2758.29
316 316.00 1887.58 1887.58 1181.11 2776.65 1036.94 2766.91
317 317.00 1893.46 1893.46 1184.79 2785.30 1040.17 2775.53
318 318.00 1899.34 1899.34 1188.47 2793.95 1043.40 2784.15
319 319.00 1905.22 1905.22 1192.15 2802.60 1046.63 2792.77
320 320.00 1911.10 1911.10 1195.83 2811.25 1049.86 2801.39
321 321.00 1916.98 1916.98 1199.51 2819.90 1053.09 2810.01
322 322.00 1922.86 1922.86 1203.19 2828.55 1056.32 2818.63
323 323.00 1928.74 1928.74 1206.87 2837.20 1059.55 2827.25
324 324.00 1934.62 1934.62 1210.55 2845.85 1062.78 2835.87
325 325.00 1940.50 1940.50 1214.23 2854.50 1066.01 2844.49
326 326.00 1946.38 1946.38 1217.91 2863.15 1069.24 2853.11
327 327.00 1952.26 1952.26 1221.59 2871.80 1072.47 2861.73
328 328.00 1958.14 1958.14 1225.27 2880.45 1075.70 2870.35
329 329.00 1964.02 1964.02 1228.95 2889.10 1078.93 2878.97
330 330.00 1969.90 1969.90 1232.63 2897.75 1082.16 2887.59
331 331.00 1975.78 1975.78 1236.31 2906.40 1085.39 2896.21
332 332.00 1981.66 1981.66 1239.99 2915.05 1088.62 2904.83
333 333.00 1987.54 1987.54 1243.67 2923.70 1091.85 2913.45
334 334.00 1993.42 1993.42 1247.35 2932.35 1095.08 2922.07
335 335.00 1999.30 1999.30 1251.03 2941.00 1098.31 2930.69
336 336.00 2005.18 2005.18 1254.71 2949.65 1101.54 2939.31
337 337.00 2011.06 2011.06 1258.39 2958.30 1104.77 2947.93
338 338.00 2016.94 2016.94 1262.07 2966.95 1108.00 2956.55
339 339.00 2022.82 2022.82 1265.75 2975.60 1111.23 2965.17
340 340.00 2028.70 2028.70 1269.43 2984.25 1114.46 2973.79
341 341.00 2034.58 2034.58 1273.11 2992.90 1117.69 2982.41
342 342.00 2040.46 2040.46 1276.79 3001.55 1120.92 2991.03
343 343.00 2046.34 2046.34 1280.47 3010.20 1124.15 2999.65
344 344.00 2052.22 2052.22 1284.15 3018.85 1127.38 3008.27
345 345.00 2058.10 2058.10 1287.83 3027.50 1130.61 3016.89
346 346.00 2063.98 2063.98 1291.51 3036.15 1133.84 3025.51
347 347.00 2069.86 2069.86 1295.19 3044.80 1137.07 3034.13
348 348.00 2075.74 2075.74 1298.87 3053.45 1140.30 3042.75
349 349.00 2081.62 2081.62 1302.55 3062.10 1143.53 3051.37
350 350.00 2087.50 2087.50 1306.23 3070.75 1146.76 3059.99
351 351.00 2093.38 2093.38 1309.91 3079.40 1149.99 3068.61
352 352.00 2099.26 2099.26 1313.59 3088.05 1153.22 3077.23
353 353.00 2105.14 2105.14 1317.27 3096.70 1156.45 3085.85
354 354.00 2111.02 2111.02 1320.95 3105.35 1159.68 3094.47
355 355.00 2116.90 2116.90 1324.63 3114.00 1162.91 3103.09
356 356.00 2122.78 2122.78 1328.31 3122.65 1166.14 3111.71
357 357.00 2128.66 2128.66 1331.99 3131.30 1169.37 3120.33
358 358.00 2134.54 2134.54 1335.67 3139.95 1172.60 3128.95
359 359.00 2140.42 2140.42 1339.35 3148.60 1175.83 3137.57
360 360.00 2146.30 2146.30 1343.03 3157.25 1179.06 3146.19
361 361.00 2152.18 2152.18 1346.71 3165.90 1182.29 3154.81
362 362.00 2158.06 2158.06 1350.39 3174.55 1185.52 3163.43
363 363.00 2163.94 2163.94 1354.07 3183.20 1188.75 3172.05
364 364.00 2169.82 2169.82 1357.75 3191.85 1191.98 3180.67
365 365.00 2175.70 2175.70 1361.43 3200.50 1195.21 3189.29
366 366.00 2181.58 2181.58 1365.11 3209.15 1198.44 3197.91
367 367.00 2187.46 2187.46 1368.79 3217.80 1201.67 3206.53
368 368.00 2193.34 2193.34 1372.47 3226.45 1204.90 3215.15
369 369.00 2199.22 2199.22 1376.15 3235.10 1208.13 3223.77
370 370.00 2205.10 2205.10 1379.83 3243.75 1211.36 3232.39
371 371.00 2210.98 2210.98 1383.51 3252.40 1214.59 3241.01
372 372.00 2216.86 2216.86 1387.19 3261.05 1217.82 3249.63
373 373.00 2222.74 2222.74 1390.87 3269.70 1221.05 3258.25
374 374.00 2228.62 2228.62 1394.55 3278.35 1224.28 3266.87
375 375.00 2234.50 2234.50 1398.23 3287.00 1227.51 3275.49
376 376.00 2240.38 2240.38 1401.91 3295.65 1230.74 3284.11
377 377.00 2246.26 2246.26 1405.59 3304.30 1233.97 3292.73
378 378.00 2252.14 2252.14 1409.27 3312.95 1237.20 3301.35
379 379.00 2258.02 2258.02 1412.95 3321.60 1240.43 3309.97
380 380.00 2263.90 2263.90 1416.63 3330.25 1243.66 3318.59
381 381.00 2269.78 2269.78 1420.31 3338.90 1246.89 3327.21
382 382.00 2275.66 2275.66 1423.99 3347.55 1250.12 3335.83
383 383.00 2281.54 2281.54 1427.67 3356.20 1253.35 3344.45
384 384.00 2287.42 2287.42 1431.35 3364.85 1256.58 3353.07
385 385.00 2293.30 2293.30 1435.03 3373.50 1259.81 3361.69
386 386.00 2299.18 2299.18 1438.71 3382.15 1263.04 3370.31
387 387.00 2305.06 2305.06 1442.39 3390.80 1266.27 3378.93
388 388.00 2310.94 2310.94 1446.07 3399.45 1269.50 3387.55
389 389.00 2316.82 2316.82 1449.75 3408.10 1272.73 3396.17
390 390.00 2322.70 2322.70 1453.43 3416.75 1275.96 3404.79
391 391.00 2328.58 2328.58 1457.11 3425.40 1279.19 3413.41
392 392.00 2334.46 2334.46 1460.79 3434.05 1282.42 3422.03
393 393.00 2340.34 2340.34 1464.47 3442.70 1285.65 3430.65
394 394.00 2346.22 2346.22 1468.15 3451.35 1288.88 3439.27
395 395.00 2352.10 2352.10 1471.83 3460.00 1292.11 3447.89
396 396.00 2357.98 2357.98 1475.51 3468.65 1295.34 3456.51
397 397.00 2363.86 2363.86 1479.19 3477.30 1298.57 3465.13
398 398.00 2369.74 2369.74 1482.87 3485.95 1301.80 3473.75
399 399.00 2375.62 2375.62 1486.55 3494.60 1305.03 3482.37
400 400.00 2381.50 2381.50 1490.23 3503.25 1308.26 3490.99
401 401.00 2387.38 2387.38 1493.91 3511.90 1311.49 3499.61
402 402.00 2393.26 2393.26 1497.59 3520.55 1314.72 3508.23
403 403.00 2399.14 2399.14 1501.27 3529.20 1317.95 3516.85
404 404.00 2405.02 2405.02 1504.95 3537.85 1321.18 3525.47
405 405.00 2410.90 2410.90 1508.63 3546.50 1324.41 3534.09
406 406.00 2416.78 2416.78 1512.31 3555.15 1327.64 3542.71
407 407.00 2422.66 2422.66 1515.99 3563.80 1330.87 3551.33
408 408.00 2428.54 2428.54 1519.67 3572.45 1334.10 3559.95
409 409.00 2434.42 2434.42 1523.35 3581.10 1337.33 3568.57
410 410.00 2440.30 2440.30 1527.03 3589.75 1340.56 3577.19
411 411.00 2446.18 2446.18 1530.71 3598.40 1343.79 3585.81
412 412.00 2452.06 2452.06 1534.39 3607.05 1347.02 3594.43
413 413.00 2457.94 2457.94 1538.07 3615.70 1350.25 3603.05
414 414.00 2463.82 2463.82 1541.75 3624.35 1353.48 3611.67
415 415.00 2469.70 2469.70 1545.43 3633.00 1356.71 3620.29
416 416.00 2475.58 2475.58 1549.11 3641.65 1359.94 3628.91
417 417.00 2481.46 2481.46 1552.79 3650.30 1363.17 3637.53
418 418.00 2487.34 2487.34 1556.47 3658.95 1366.40 3646.15
419 419.00 2493.22 2493.22 1560.15 3667.60 1369.63 3654.77
420 420.00 2499.10 2499.10 1563.83 3676.25 1372.86 3663.39
421 421.00 2504.98 2504.98 1567.51 3684.90 1376.09 3672.01
422 422.00 2510.86 2510.86 1571.19 3693.55 1379.32 3680.63
423 423.00 2516.74 2516.74 1574.87 3702.20 1382.55 3689.25
424 424.00 2522.62 2522.62 1578.55 3710.85 1385.78 3697.87
425 425.00 2528.50 2528.50 1582.23 3719.50 1389.01 3706.49
426 426.00 2534.38 2534.38 1585.91 3728.15 1392.24 3715.11
427 427.00 2540.26 2540.26 1589.59 3736.80 1395.47 3723.73
428 428.00 2546.14 2546.14 1593.27 3745.45 1398.70 3732.35
429 429.00 2552.02 2552.02 1596.95 3754.10 1401.93 3740.97
430 430.00 2557.90 2557.90 1600.63 3762.75 1405.16 3749.59
431 431.00 2563.78 2563.78 1604.31 3771.40 1408.39 3758.21
432 432.00 2569.66 2569.66 1607.99 3780.05 1411.62 3766.83
433 433.00 2575.54 2575.54 1611.67 3788.70 1414.85 3775.45
434 434.00 2581.42 2581.42 1615.35 3797.35 1418.08 3784.07
435 435.00 2587.30 2587.30 1619.03 3806.00 1421.31 3792.69
436 436.00 2593.18 2593.18 1622.71 3814.65 1424.54 3801.31
437 437.00 2599.06 2599.06 1626.39 3823.30 1427.77 3809.93
438 438.00 2604.94 2604.94 1630.07 3831.95 1431.00 3818.55
439 439.00 2610.82 2610.82 1633.75 3840.60 1434.23 3827.17
440 440.00 2616.70 2616.70 1637.43 3849.25 1437.46 3835.79
441 441.00 2622.58 2622.58 1641.11 3857.90 1440.69 3844.41
442 442.00 2628.46 2628.46 1644.79 3866.55 1443.92 3853.03
443 443.00 2634.34 2634.34 1648.47 3875.20 1447.15 3861.65
444 444.00 2640.22 2640.22 1652.15 3883.85 1450.38 3870.27
445 445.00 2646.10 2646.10 1655.83 3892.50 1453.61 3878.89
446 446.00 2651.98 2651.98 1659.51 3901.15 1456.84 3887.51
447 447.00 2657.86 2657.86 1663.19 3909.80 1460.07 3896.13
448 448.00 2663.74 2663.74 1666.87 3918.45 1463.30 3904.75
449 449.00 2669.62 2669.62 1670.55 3927.10 1466.53 3913.37
450 450.00 2675.50 2675.50 1674.23 3935.75 1469.76 3921.99
451 451.00 2681.38 2681.38 1677.91 3944.40 1472.99 3930.61
452 452.00 2687.26 2687.26 1681.59 3953.05 1476.22 3939.23
453 453.00 2693.14 2693.14 1685.27 3961.70 1479.45 3947.85
454 454.00 2699.02 2699.02 1688.95 3970.35 1482.68 3956.47
455 455.00 2704.90 2704.90 1692.63 3979.00 1485.91 3965.09
456 456.00 2710.78 2710.78 1696.31 3987.65 1489.14 3973.71
457 457.00 2716.66 2716.66 1699.99 3996.30 1492.37 3982.33
458 458.00 2722.54 2722.54 1703.67 4004.95 1495.60 3990.95
459 459.00 2728.42 2728.42 1707.35 4013.60 1498.83 3999.57
460 460.00 2734.30 2734.30 1711.03 4022.25 1502.06 4008.19
461 461.00 2740.18 2740.18 1714.71 4030.90 1505.29 4016.81
462 462.00 2746.06 2746.06 1718.39 4039.55 1508.52 4025.43
463 463.00 2751.94 2751.94 1722.07 4048.20 1511.75 4034.05
464 464.00 2757.82 2757.82 1725.75 4056.85 1514.98 4042.67
465 465.00 2763.70 2763.70 1729.43 4065.50 1518.21 4051.29
466 466.00 2769.58 2769.58 1733.11 4074.15 1521.44 4059.91
467 467.00 2775.46 2775.46 1736.79 4082.80 1524.67 4068.53
468 468.00 2781.34 2781.34 1740.47 4091.45 1527.90 4077.15
469 469.00 2787.22 2787.22 1744.15 4100.10 1531.13 4085.77
470 470.00 2793.10 2793.10 1747.83 4108.75 1534.36 4094.39
471 471.00 2798.98 2798.98 1751.51 4117.40 1537.59 4103.01
472 472.00 2804.86 2804.86 1755.19 4126.05 1540.82 4111.63
473 473.00 2810.74 2810.74 1758.87 4134.70 1544.05 4120.25
474 474.00 2816.62 2816.62 1762.55 4143.35 1547.28 4128.87
475 475.00 2822.50 2822.50 1766.23 4152.00 1550.51 4137.49
476 476.00 2828.38 2828.38 1769.91 4160.65 1553.74 4146.11
477 477.00 2834.26 2834.26 1773.59 4169.30 1556.97 4154.73
478 478.00 2840.14 2840.14 1777.27 4177.95 1560.20 4163.35
479 479.00 2846.02 2846.02 1780.95 4186.60 1563.43 4171.97
480 480.00 2851.90 2851.90 1784.63 4195.25 1566.66 4180.59
481 481.00 2857.78 2857.78 1788.31 4203.90 1569.89 4189.21
482 482.00 2863.66 2863.66 1791.99 4212.55 1573.12 4197.83
483 483.00 2869.54 2869.54 1795.67 4221.20 1576.35 4206.45
484 484.00 2875.42 2875.42 1799.35 4229.85 1579.58 4215.07
485 485.00 2881.30 2881.30 1803.03 4238.50 1582.81 4223.69
486 486.00 2887.18 2887.18 1806.71 4247.15 1586.04 4232.31
487 487.00 2893.06 2893.06 1810.39 4255.80 1589.27 4240.93
488 488.00 2898.94 2898.94 1814.07 4264.45 1592.50 4249.55
489 489.00 2904.82 2904.82 1817.75 4273.10 1595.73 4258.17
490 490.00 2910.70 2910.70 1821.43 4281.75 1598.96 4266.79
491 491.00 2916.58 2916.58 1825.11 4290.40 1602.19 4275.41
492 492.00 2922.46 2922.46 1828.79 4299.05 1605.42 4284.03
493 493.00 2928.34 2928.34 1832.47 4307.70 1608.65 4292.65
494 494.00 2934.22 2934.22 1836.15 4316.35 1611.88 4301.27
495 495.00 2940.10 2940.10 1839.83 4325.00 1615.11 4309.89
496 496.00 2945.98 2945.98 1843.51 4333.65 1618.34 4318.51
497 497.00 2951.86 2951.86 1847.19 4342.30 1621.57 4327.13
498 498.00 2957.74 2957.74 1850.87 4350.95 1624.80 4335.75
499 499.00 2963.62 2963.62 1854.55 4359.60 1628.03 4344.37
500 500.00 2969.50 2969.50 1858.23 4368.25 1631.26 4352.99
501 501.00 2975.38 2975.38 1861.91 4376.90 1634.49 4361.61
502 502.00 2981.26 2981.26 1865.59 4385.55 1637.72 4370.23
503 503.00 2987.14 2987.14 1869.27 4394.20 1640.95 4378.85
504 504.00 2993.02 2993.02 1872.95 4402.85 1644.18 4387.47
505 505.00 2998.90 2998.90 1876.63 4411.50 1647.41 4396.09
506 506.00 3004.78 3004.78 1880.31 4420.15 1650.64 4404.71
507 507.00 3010.66 3010.66 1883.99 4428.80 1653.87 4413.33
508 508.00 3016.54 3016.54 1887.67 4437.45 1657.10 4421.95
509 509.00 3022.42 3022.42 1891.35 4446.10 1660.33 4430.57
510 510.00 3028.30 3028.30 1895.03 4454.75 1663.56 4439.19
511 511.00 3034.18 3034.18 1898.71 4463.40 1666.79 4447.81
512 512.00 3040.06 3040.06 1902.39 4472.05 1670.02 4456.43
513 513.00 3045.94 3045.94 1906.07 4480.70 1673.25 4465.05
514 514.00 3051.82 3051.82 1909.75 4489.35 1676.48 4473.67
515 515.00 3057.70 3057.70 1913.43 4498.00 1679.71 4482.29
HIRE CHARGES OF MACHINERY
Hire Fuel Crew Total Per
Charges Charges Charges
a) Hire charges of Tipper 5.00 314.00 187.00 87.17 588.17 Hour
Cum capacity
b) Hire charges of Tipper 10 314.00 187.00 87.17 588.17 Hour
Tonnes capacity
c) Hire charges of Water Tanker 248.00 187.00 82.10 517.10 Hour
8000 Ltrs capacity
d) Hire charges of Truck 10 248.00 187.00 82.10 517.10 Hour
Tonnes capacity
e) Hire charges of FE loader 248.00 187.00 82.10 517.10 Hour
1.00 Cum bucket capacity @
45 Cum

RATES FOR CONVEYANCE BY MACHINERY


1 Mincipal area allowance 0.00%
2 Industrial area allowance 0.00%
3 Agency area allowance 0.00%
4 Allowable allowance 0.00%
5 Add Overhead Charges & Contractor's Profit 0.00%
A) For Earth/Gravel/Sand/Morrum/Lime/Surki (per Cum):
1 Lead up to 1 Km:
Out put = 5.00 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 47.10
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 28.05
0.15 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 13.08
0.00 Rs.
add area allowance at 0% on Rs. 13.08 Rs. 0.00
Rate for 5.00 Cum Rs. 88.23
Rate for 1.00 Cum Rs. 17.65
0.00 add overheads and contractors profit at 0% 17.65 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 17.65

2 Lead up to 2 Km:
Out put = 5.00 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 65.94
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 39.27
0.21 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 18.31
0.00 Rs.
add area allowance at 0% on Rs. 18.31 Rs. 0.00
Rate for 5.00 Cum Rs. 123.52
Rate for 1.00 Cum Rs. 24.7
0.00 add overheads and contractors profit at 0% 24.70 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 24.70

3 Lead up to 3 Km:
Out put = 5.00 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 87.92
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 52.36
0.28 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 24.41
0.00 add area allowance at 0% on Rs. 24.41 Rs. 0.00
Rate for 5.00 Cum Rs. 164.69
Rate for 1.00 Cum Rs. 32.94
0.00 add overheads and contractors profit at 0% 32.94 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 32.94

4 Lead up to 4 Km:
Out put = 5.00 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 106.76
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 63.58
0.34 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 29.64
0.00 add area allowance at 0% on Rs. 29.64 Rs. 0.00
Rate for 5.00 Cum Rs. 199.98
Rate for 1.00 Cum Rs. 40.00
0.00 add overheads and contractors profit at 0% 40.00 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 40.00

5 Lead up to 5 Km:
Out put = 5.00 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 125.60
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 74.80
0.40 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 34.87
0.00 add area allowance at 0% on Rs. 34.87 Rs. 0.00
Rate for 5.00 Cum Rs. 235.27
Rate for 1.00 Cum Rs. 47.05
0.00 add overheads and contractors profit at 0% 47.05 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 47.05

6 Lead for every Km from 5 to 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 18.84
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 11.22
0.06 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 5.23
0.00 add area allowance at 0% on Rs. 5.23 Rs. 0.00
Rate for 5.00 Cum Rs. 35.29
Rate for 1.00 Cum Rs. 7.06
0.00 add overheads and contractors profit at 0% 7.06 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 7.06

7 Lead for every Km beyond 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 15.70
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 9.35
0.05 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 4.36
0.00 add area allowance at 0% on Rs. 4.36 Rs. 0.00
Rate for 5.00 Cum Rs. 29.41
Rate for 1.00 Cum Rs. 5.88
0.00 add overheads and contractors profit at 0% 5.88 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 5.88

B) For Rubble/Size stones/Cut stones/Coarse aggregates (per Cum):


1 Lead up to 1 Km:
Out put = 5.00 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 47.10
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 28.05
0.15 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 13.08
0.00 add area allowance at 0% on Rs. 13.08 Rs. 0.00
Rate for 5.00 Cum Rs. 88.23
Rate for 1.00 Cum Rs. 17.65
0.00 add overheads and contractors profit at 0% 17.65 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 17.65
2 Lead up to 2 Km:
Out put = 5.00 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 65.94
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 39.27
0.21 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 18.31
0.00 add area allowance at 0% on Rs. 18.31 Rs. 0.00
Rate for 5.00 Cum Rs. 123.52
Rate for 1.00 Cum Rs. 24.7
0.00 add overheads and contractors profit at 0% 24.70 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 24.70

3 Lead up to 3 Km:
Out put = 5.00 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 87.92
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 52.36
0.28 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 24.41
0.00 add area allowance at 0% on Rs. 24.41 Rs. 0.00
Rate for 5.00 Cum Rs. 164.69
Rate for 1.00 Cum Rs. 32.94
0.00 add overheads and contractors profit at 0% 32.94 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 32.94

4 Lead up to 4 Km:
Out put = 5.00 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 106.76
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 63.58
0.34 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 29.64
0.00 add area allowance at 0% on Rs. 29.64 Rs. 0.00
Rate for 5.00 Cum Rs. 199.98
Rate for 1.00 Cum Rs. 40
0.00 add overheads and contractors profit at 0% 40.00 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 40.00

5 Lead up to 5 Km:
Out put = 5.00 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 125.60
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 74.80
0.40 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 34.87
0.00 add area allowance at 0% on Rs. 34.87 Rs. 0.00
Rate for 5.00 Cum Rs. 235.27
Rate for 1.00 Cum Rs. 47.05
0.00 add overheads and contractors profit at 0% 47.05 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 47.05

6 Lead for every Km from 5 to 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 18.84
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 11.22
0.06 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 5.23
0.00 add area allowance at 0% on Rs. 5.23 Rs. 0.00
Rate for 5.00 Cum Rs. 35.29
Rate for 1.00 Cum Rs. 7.06
0.00 add overheads and contractors profit at 0% 7.06 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 7.06

7 Lead for every Km beyond 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 15.70
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 9.35
0.05 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 4.36
0.00 add area allowance at 0% on Rs. 4.36 Rs. 0.00
Rate for 5.00 Cum Rs. 29.41
Rate for 1.00 Cum Rs. 5.88
0.00 add overheads and contractors profit at 0% 5.88 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 5.88

C) For Cement/Steel/RCC poles/A.C & G.I sheets/Packed materials (per Tonne):


1 Lead up to 1 Km:
Out put = 8.00 MT Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 47.10
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 28.05
0.15 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 13.08
0.00 add area allowance at 0% on Rs. 13.08 Rs. 0.00
Rate for 8.00 MT Rs. 88.23
Rate for 1.00 MT Rs. 11.03
0.00 add overheads and contractors profit at 0% 11.03 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 11.03

2 Lead up to 2 Km:
Out put = 8.00 MT Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 65.94
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 39.27
0.21 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 18.31
0.00 add area allowance at 0% on Rs. 18.31 Rs. 0.00
Rate for 8.00 MT Rs. 123.52
Rate for 1.00 MT Rs. 15.44
0.00 add overheads and contractors profit at 0% 15.44 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 15.44

3 Lead up to 3 Km:
Out put = 8.00 MT Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 87.92
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 52.36
0.28 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 24.41
0.00 add area allowance at 0% on Rs. 24.41 Rs. 0.00
Rate for 8.00 MT Rs. 164.69
Rate for 1.00 MT Rs. 20.59
0.00 add overheads and contractors profit at 0% 20.59 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 20.59

4 Lead up to 4 Km:
Out put = 8.00 MT Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 106.76
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 63.58
0.34 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 29.64
0.00 add area allowance at 0% on Rs. 29.64 Rs. 0.00
Rate for 8.00 MT Rs. 199.98
Rate for 1.00 MT Rs. 25
0.00 add overheads and contractors profit at 0% 25.00 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 25.00

5 Lead up to 5 Km:
Out put = 8.00 MT Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 125.60
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 74.80
0.40 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 34.87
0.00 add area allowance at 0% on Rs. 34.87 Rs. 0.00
Rate for 8.00 MT Rs. 235.27
Rate for 1.00 MT Rs. 29.41
0.00 add overheads and contractors profit at 0% 29.41 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 29.41

6 Lead for every Km from 5 to 30 Km:


Out put = 8.00 MT Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 18.84
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 11.22
0.06 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 5.23
0.00 add area allowance at 0% on Rs. 5.23 Rs. 0.00
Rate for 8.00 MT Rs. 35.29
Rate for 1.00 MT Rs. 4.41
0.00 add overheads and contractors profit at 0% 4.41 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 4.41

7 Lead for every Km beyond 30 Km:


Out put = 8.00 MT Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 15.70
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 9.35
0.05 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 4.36
0.00 add area allowance at 0% on Rs. 4.36 Rs. 0.00
Rate for 8.00 MT Rs. 29.41
Rate for 1.00 MT Rs. 3.68
0.00 add overheads and contractors profit at 0% 3.68 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 3.68

D) For PCC Slabs/Shabad Slabs/CC & Laterite Blocks/Wood (per Cum):


1 Lead up to 1 Km:
Out put = 3.40 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 47.10
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 28.05
0.15 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 13.08
0.00 add area allowance at 0% on Rs. 13.08 Rs. 0.00
Rate for 3.40 Cum Rs. 88.23
Rate for 1.00 Cum Rs. 25.95
0.00 add overheads and contractors profit at 0% 25.95 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 25.95

2 Lead up to 2 Km:
Out put = 3.40 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 65.94
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 39.27
0.21 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 18.31
0.00 add area allowance at 0% on Rs. 18.31 Rs. 0.00
Rate for 3.40 Cum Rs. 123.52
Rate for 1.00 Cum Rs. 36.33
0.00 add overheads and contractors profit at 0% 36.33 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 36.33

3 Lead up to 3 Km:
Out put = 3.40 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 87.92
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 52.36
0.28 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 24.41
0.00 add area allowance at 0% on Rs. 24.41 Rs. 0.00
Rate for 3.40 Cum Rs. 164.69
Rate for 1.00 Cum Rs. 48.44
0.00 add overheads and contractors profit at 0% 48.44 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 48.44

4 Lead up to 4 Km:
Out put = 3.40 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 106.76
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 63.58
0.34 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 29.64
0.00 add area allowance at 0% on Rs. 29.64 Rs. 0.00
Rate for 3.40 Cum Rs. 199.98
Rate for 1.00 Cum Rs. 58.82
0.00 add overheads and contractors profit at 0% 58.82 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 58.82

5 Lead up to 5 Km:
Out put = 3.40 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 125.60
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 74.80
0.40 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 34.87
0.00 add area allowance at 0% on Rs. 34.87 Rs. 0.00
Rate for 3.40 Cum Rs. 235.27
Rate for 1.00 Cum Rs. 69.2
0.00 add overheads and contractors profit at 0% 69.20 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 69.20

6 Lead for every Km from 5 to 30 Km:


Out put = 3.40 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 18.84
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 11.22
0.06 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 5.23
0.00 add area allowance at 0% on Rs. 5.23 Rs. 0.00
Rate for 3.40 Cum Rs. 35.29
Rate for 1.00 Cum Rs. 10.38
0.00 add overheads and contractors profit at 0% 10.38 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 10.38

7 Lead for every Km beyond 30 Km:


Out put = 3.40 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 314.00 Hour Rs. 15.70
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 187.00 Hour Rs. 9.35
0.05 Hrs. crew charges of Tipper 5.00 Cum @ 87.17 Hour Rs. 4.36
0.00 add area allowance at 0% on Rs. 4.36 Rs. 0.00
Rate for 3.40 Cum Rs. 29.41
Rate for 1.00 Cum Rs. 8.65
0.00 add overheads and contractors profit at 0% 8.65 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 8.65

E) For Water (per 1000 Ltrs):


1 Lead up to 1 Km:
Out put = 8000 Ltrs Rate Per Amount
0.15 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 37.20
capacity @ Rs.
0.15 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 28.05
capacity @ Rs.
0.15 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 12.32
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 12.32 Rs. 0.00
Rate for 8000 Ltrs Rs. 77.57
Rate for 1000 Ltrs Rs. 9.70
0.00 add overheads and contractors profit at 0% 9.70 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 9.70

2 Lead up to 2 Km:
Out put = 8000 Ltrs Rate Per Amount
0.21 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 52.08
capacity @ Rs.
0.21 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 39.27
capacity @ Rs.
0.21 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 17.24
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 17.24 Rs. 0.00
Rate for 8000 Ltrs Rs. 108.59
Rate for 1000 Ltrs Rs. 13.57
0.00 add overheads and contractors profit at 0% 13.57 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 13.57

3 Lead up to 3 Km:
Out put = 8000 Ltrs Rate Per Amount
0.28 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 69.44
capacity @ Rs.
0.28 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 52.36
capacity @ Rs.
0.28 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 22.99
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 22.99 Rs. 0.00
Rate for 8000 Ltrs Rs. 144.79
Rate for 1000 Ltrs Rs. 18.10
0.00 add overheads and contractors profit at 0% 18.10 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 18.10

4 Lead up to 4 Km:
Out put = 8000 Ltrs Rate Per Amount
0.34 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 84.32
capacity @ Rs.
0.34 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 63.58
capacity @ Rs.
0.34 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 27.91
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 27.91 Rs. 0.00
Rate for 8000 Ltrs Rs. 175.81
Rate for 1000 Ltrs Rs. 21.98
0.00 add overheads and contractors profit at 0% 21.98 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 21.98

5 Lead up to 5 Km:
Out put = 8000 Ltrs Rate Per Amount
0.40 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 99.20
capacity @ Rs.
0.40 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 74.80
capacity @ Rs.
0.40 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 32.84
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 32.84 Rs. 0.00
Rate for 8000 Ltrs Rs. 206.84
Rate for 1000 Ltrs Rs. 25.86
0.00 add overheads and contractors profit at 0% 25.86 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 25.86

6 Lead for every Km from 5 to 30 Km:


Out put = 8000 Ltrs Rate Per Amount
0.06 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 14.88
capacity @ Rs.
0.06 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 11.22
capacity @ Rs.
0.06 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 4.93
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 4.93 Rs. 0.00
Rate for 8000 Ltrs Rs. 31.03
Rate for 1000 Ltrs Rs. 3.88
0.00 add overheads and contractors profit at 0% 3.88 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 3.88

7 Lead for every Km beyond 30 Km:


Out put = 8000 Ltrs Rate Per Amount
0.05 Hrs. hire charges of water tanker 8000 ltrs 248.00 Hour Rs. 12.40
capacity @ Rs.
0.05 Hrs. fuel charges of water tanker 8000 ltrs 187.00 Hour Rs. 9.35
capacity @ Rs.
0.05 Hrs. crew charges of water tanker 8000 ltrs 82.10 Hour Rs. 4.11
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 4.11 Rs. 0.00
Rate for 8000 Ltrs Rs. 25.86
Rate for 1000 Ltrs Rs. 3.23
0.00 add overheads and contractors profit at 0% 3.23 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 3.23

F) For Bricks (per 1000 Nos):


1 Lead up to 1 Km:
Out put = 3000 Nos Rate Per Amount
0.15 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 37.20
capacity @ Rs.
0.15 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 28.05
capacity @ Rs.
0.15 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 12.32
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 12.32 Rs. 0.00
Rate for 3000 Nos Rs. 77.57
Rate for 1000 Nos Rs. 25.86
0.00 add overheads and contractors profit at 0% 25.86 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 25.86

2 Lead up to 2 Km:
Out put = 3000 Nos Rate Per Amount
0.21 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 52.08
capacity @ Rs.
0.21 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 39.27
capacity @ Rs.
0.21 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 17.24
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 17.24 Rs. 0.00
Rate for 3000 Nos Rs. 108.59
Rate for 1000 Nos Rs. 36.20
0.00 add overheads and contractors profit at 0% 36.20 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 36.20

3 Lead up to 3 Km:
Out put = 3000 Nos Rate Per Amount
0.28 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 69.44
capacity @ Rs.
0.28 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 52.36
capacity @ Rs.
0.28 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 22.99
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 22.99 Rs. 0.00
Rate for 3000 Nos Rs. 144.79
Rate for 1000 Nos Rs. 48.26
0.00 add overheads and contractors profit at 0% 48.26 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 48.26

4 Lead up to 4 Km:
Out put = 3000 Nos Rate Per Amount
0.34 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 84.32
capacity @ Rs.
0.34 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 63.58
capacity @ Rs.
0.34 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 27.91
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 27.91 Rs. 0.00
Rate for 3000 Nos Rs. 175.81
Rate for 1000 Nos Rs. 58.60
0.00 add overheads and contractors profit at 0% 58.60 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 58.60
5 Lead up to 5 Km:
Out put = 3000 Nos Rate Per Amount
0.40 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 99.20
capacity @ Rs.
0.40 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 74.80
capacity @ Rs.
0.40 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 32.84
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 32.84 Rs. 0.00
Rate for 3000 Nos Rs. 206.84
Rate for 1000 Nos Rs. 68.95
0.00 add overheads and contractors profit at 0% 68.95 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 68.95

6 Lead for every Km beyond 5 Kms up to 30 Kms:


Out put = 3000 Nos Rate Per Amount
0.06 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 14.88
capacity @ Rs.
0.06 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 11.22
capacity @ Rs.
0.06 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 4.93
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 4.93 Rs. 0.00
Rate for 3000 Nos Rs. 31.03
Rate for 1000 Nos Rs. 10.34
0.00 add overheads and contractors profit at 0% 10.34 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 10.34

7 Lead for every Km beyond 30 Kms:


Out put = 3000 Nos Rate Per Amount
0.05 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 12.40
capacity @ Rs.
0.05 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 9.35
capacity @ Rs.
0.05 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 4.11
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 4.11 Rs. 0.00
Rate for 3000 Nos Rs. 25.86
Rate for 1000 Nos Rs. 8.62
0.00 add overheads and contractors profit at 0% 8.62 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 8.62

LOADING & UNLOADING CHARGES BY MANUAL MEANS (EXCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
Rate for 5.50 Cum Rs. 44.20
Rate for 1.00 Cum Rs. 8.04
0.00 add overheads and contractors profit at 0% 8.04 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 8.04

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.005 day Head mazdoor 170.00 day Rs. 0.85
0.125 day Mazdoor 170.00 day Rs. 21.25
Rs. 22.10
0.00 add area allowance at 0% on Rs. 22.10 Rs. 0.00
Total labour charges Rs. 22.10
Rate for 5.50 Cum Rs. 22.10
Rate for 1.00 Cum Rs. 4.02
0.00 add overheads and contractors profit at 0% 4.02 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 4.02

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for masonry work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.02 day Head mazdoor 170.00 day Rs. 3.40
0.50 day Mazdoor 170.00 day Rs. 85.00
Rs. 88.40
0.00 add area allowance at 0% on Rs. 88.40 Rs. 0.00
Total labour charges Rs. 88.40
Rate for 5.50 Cum Rs. 88.40
Rate for 1.00 Cum Rs. 16.07
0.00 add overheads and contractors profit at 0% 16.07 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 16.07

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
Rate for 5.50 Cum Rs. 44.20
Rate for 1.00 Cum Rs. 8.04
0.00 add overheads and contractors profit at 0% 8.04 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 8.04

C) For Cement (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 170.00 day Rs. 10.20
1.50 day Mazdoor 170.00 day Rs. 255.00
Rs. 265.20
0.00 add area allowance at 0% on Rs. 265.20 Rs. 0.00
Total labour charges Rs. 265.20
Rate for 10.00 MT Rs. 265.20
Rate for 1.00 MT Rs. 26.52
0.00 add overheads and contractors profit at 0% 26.52 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 26.52

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 170.00 day Rs. 10.20
1.50 day Mazdoor 170.00 day Rs. 255.00
Rs. 265.20
0.00 add area allowance at 0% on Rs. 265.20 Rs. 0.00
Total labour charges Rs. 265.20
Rate for 10.00 MT Rs. 265.20
Rate for 1.00 MT Rs. 26.52
0.00 add overheads and contractors profit at 0% 26.52 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 26.52

D) For Structural steel, Steel bars (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 170.00 day Rs. 11.90
1.80 day Mazdoor 170.00 day Rs. 306.00
Rs. 317.90
0.00 add area allowance at 0% on Rs. 317.90 Rs. 0.00
Total labour charges Rs. 317.90
Rate for 10.00 MT Rs. 317.90
Rate for 1.00 MT Rs. 31.79
0.00 add overheads and contractors profit at 0% 31.79 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 31.79

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 170.00 day Rs. 11.90
1.80 day Mazdoor 170.00 day Rs. 306.00
Rs. 317.90
0.00 add area allowance at 0% on Rs. 317.90 Rs. 0.00
Total labour charges Rs. 317.90
Rate for 10.00 MT Rs. 317.90
Rate for 1.00 MT Rs. 31.79
0.00 add overheads and contractors profit at 0% 31.79 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 31.79

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
Rate for 2000 Nos Rs. 44.20
Rate for 1000 Nos Rs. 22.10
0.00 add overheads and contractors profit at 0% 22.10 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 22.10

(ii) Unloading & Stacking charges:


Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
Rate for 2000 Nos Rs. 44.20
Rate for 1000 Nos Rs. 22.10
0.00 add overheads and contractors profit at 0% 22.10 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 22.10

LOADING & UNLOADING CHARGES BY MANUAL MEANS (INCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 124.00
capacity @ Rs.
0.50 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 93.50
capacity @ Rs.
0.50 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 41.05
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 41.05 Rs. 0.00
Total machinery charges Rs. 258.55
Total labour and machinery charges Rs. 302.75
Rate for 5.50 Cum Rs. 302.75
Rate for 1.00 Cum Rs. 55.05
0.00 add overheads and contractors profit at 0% 55.05 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 55.05

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.005 day Head mazdoor 170.00 day Rs. 0.85
0.125 day Mazdoor 170.00 day Rs. 21.25
Rs. 22.10
0.00 add area allowance at 0% on Rs. 22.10 Rs. 0.00
Total labour charges Rs. 22.10
b) Machinery:
0.166 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 41.17
capacity @ Rs.
0.166 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 31.04
capacity @ Rs.
0.166 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 13.63
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 13.63 Rs. 0.00
Total machinery charges Rs. 85.84
Total labour and machinery charges Rs. 107.94
Rate for 5.50 Cum Rs. 107.94
Rate for 1.00 Cum Rs. 19.63
0.00 add overheads and contractors profit at 0% 19.63 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 19.63

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.02 day Head mazdoor 170.00 day Rs. 3.40
0.50 day Mazdoor 170.00 day Rs. 85.00
Rs. 88.40
0.00 add area allowance at 0% on Rs. 88.40 Rs. 0.00
Total labour charges Rs. 88.40
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 124.00
capacity @ Rs.
0.50 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 93.50
capacity @ Rs.
0.50 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 41.05
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 41.05 Rs. 0.00
Total machinery charges Rs. 258.55
Total labour and machinery charges Rs. 346.95
Rate for 5.50 Cum Rs. 346.95
Rate for 1.00 Cum Rs. 63.08
0.00 add overheads and contractors profit at 0% 63.08 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 63.08

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
b) Machinery:
0.25 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 62.00
capacity @ Rs.
0.25 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 46.75
capacity @ Rs.
0.25 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 20.53
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 20.53 Rs. 0.00
Total machinery charges Rs. 129.28
Total labour and machinery charges Rs. 173.48
Rate for 5.50 Cum Rs. 173.48
Rate for 1.00 Cum Rs. 31.54
0.00 add overheads and contractors profit at 0% 31.54 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 31.54

C) For Cement (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 170.00 day Rs. 10.20
1.50 day Mazdoor 170.00 day Rs. 255.00
Rs. 265.20
0.00 add area allowance at 0% on Rs. 265.20 Rs. 0.00
Total labour charges Rs. 265.20
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 248.00
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 187.00
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 82.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 82.10 Rs. 0.00
Total machinery charges Rs. 517.10
Total labour and machinery charges Rs. 782.30
Rate for 10.00 MT Rs. 782.30
Rate for 1.00 MT Rs. 78.23
0.00 add overheads and contractors profit at 0% 78.23 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 78.23

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 170.00 day Rs. 11.90
1.80 day Mazdoor 170.00 day Rs. 306.00
Rs. 317.90
0.00 add area allowance at 0% on Rs. 317.90 Rs. 0.00
Total labour charges Rs. 317.90
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 248.00
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 187.00
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 82.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 82.10 Rs. 0.00
Total machinery charges Rs. 517.10
Total labour and machinery charges Rs. 835.00
Rate for 10.00 MT Rs. 835.00
Rate for 1.00 MT Rs. 83.50
0.00 add overheads and contractors profit at 0% 83.50 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 83.50

D) For Structural steel, Steel bars (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 170.00 day Rs. 11.90
1.80 day Mazdoor 170.00 day Rs. 306.00
Rs. 317.90
0.00 add area allowance at 0% on Rs. 317.90 Rs. 0.00
Total labour charges Rs. 317.90
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 248.00
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 187.00
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 82.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 82.10 Rs. 0.00
Total machinery charges Rs. 517.10
Total labour and machinery charges Rs. 835.00
Rate for 10.00 MT Rs. 835.00
Rate for 1.00 MT Rs. 83.50
0.00 add overheads and contractors profit at 0% 83.50 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 83.50

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 170.00 day Rs. 11.90
1.80 day Mazdoor 170.00 day Rs. 306.00
Rs. 317.90
0.00 add area allowance at 0% on Rs. 317.90 Rs. 0.00
Total labour charges Rs. 317.90
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 248.00
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 187.00
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 82.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 82.10 Rs. 0.00
Total machinery charges Rs. 517.10
Total labour and machinery charges Rs. 835.00
Rate for 10.00 MT Rs. 835.00
Rate for 1.00 MT Rs. 83.50
0.00 add overheads and contractors profit at 0% 83.50 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 83.50

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 170.00 day Rs. 1.70
0.25 day Mazdoor 170.00 day Rs. 42.50
Rs. 44.20
0.00 add area allowance at 0% on Rs. 44.20 Rs. 0.00
Total labour charges Rs. 44.20
b) Machinery:
0.33 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 81.84
capacity @ Rs.
0.33 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 61.71
capacity @ Rs.
0.33 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 27.09
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 27.09 Rs. 0.00
Total machinery charges Rs. 170.64
Total labour and machinery charges Rs. 214.84
Rate for 2000 Nos Rs. 214.84
Rate for 1000 Nos Rs. 107.42
0.00 add overheads and contractors profit at 0% 107.42 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 107.42

(ii) Unloading & Stacking charges:


Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.06 day Head mazdoor 170.00 day Rs. 10.20
1.50 day Mazdoor 170.00 day Rs. 255.00
Rs. 265.20
0.00 add area allowance at 0% on Rs. 265.20 Rs. 0.00
Total labour charges Rs. 265.20
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 248.00 Hour Rs. 248.00
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 187.00 Hour Rs. 187.00
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 82.10 Hour Rs. 82.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 82.10 Rs. 0.00
Total machinery charges Rs. 517.10
Total labour and machinery charges Rs. 782.30
Rate for 2000 Nos Rs. 782.30
Rate for 1000 Nos Rs. 391.15
0.00 add overheads and contractors profit at 0% 391.15 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 391.15

LOADING & UNLOADING CHARGES BY MECHANICAL MEANS (INCLUDING IDLE HIRE


CHARGES OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.11 Hrs. hire charges of Tipper 10 Tonnes 314.00 Hour Rs. 34.54
capacity @ Rs.
0.11 Hrs. fuel charges of Tipper 10 Tonnes 187.00 Hour Rs. 20.57
capacity @ Rs.
0.11 Hrs. crew charges of Tipper 10 Tonnes 87.17 Hour Rs. 9.59
capacity @ Rs.
0.06 Hrs. hire charges of FE loader 1.00 Cum 248.00 Hour Rs. 14.88
bucket capacity @ 45 Cum @ Rs.
0.06 Hrs. fuel charges of FE loader 1.00 Cum 187.00 Hour Rs. 11.22
bucket capacity @ 45 Cum @ Rs.
0.06 Hrs. crew charges of FE loader 1.00 Cum 82.10 Hour Rs. 4.93
bucket capacity @ 45 Cum @ Rs.
0.00 add area allowance at 0% on Rs. 14.52 Rs. 0.00
Total machinery charges Rs. 95.73
Rate for 5.50 Cum Rs. 95.73
Rate for 1.00 Cum Rs. 17.41
0.00 add overheads and contractors profit at 0% 17.41 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 17.41
(ii) Unloading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.08 Hrs. hire charges of Tipper 10 Tonnes 314.00 Hour Rs. 25.12
capacity @ Rs.
0.08 Hrs. fuel charges of Tipper 10 Tonnes 187.00 Hour Rs. 14.96
capacity @ Rs.
0.08 Hrs. crew charges of Tipper 10 Tonnes 87.17 Hour Rs. 6.97
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 6.97 Rs. 0.00
Total machinery charges Rs. 47.05
Rate for 5.50 Cum Rs. 47.05
Rate for 1.00 Cum Rs. 8.55
0.00 add overheads and contractors profit at 0% 8.55 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 8.55

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.17 Hrs. hire charges of Tipper 10 Tonnes 314.00 Hour Rs. 53.38
capacity @ Rs.
0.17 Hrs. fuel charges of Tipper 10 Tonnes 187.00 Hour Rs. 31.79
capacity @ Rs.
0.17 Hrs. crew charges of Tipper 10 Tonnes 87.17 Hour Rs. 14.82
capacity @ Rs.
0.12 Hrs. hire charges of FE loader 1.00 Cum 248.00 Hour Rs. 29.76
bucket capacity @ 45 Cum @ Rs.
0.12 Hrs. fuel charges of FE loader 1.00 Cum 187.00 Hour Rs. 22.44
bucket capacity @ 45 Cum @ Rs.
0.12 Hrs. crew charges of FE loader 1.00 Cum 82.10 Hour Rs. 9.85
bucket capacity @ 45 Cum @ Rs.
0.00 add area allowance at 0% on Rs. 24.67 Rs. 0.00
Total machinery charges Rs. 162.04
Rate for 5.50 Cum Rs. 162.04
Rate for 1.00 Cum Rs. 29.46
0.00 add overheads and contractors profit at 0% 29.46 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 29.46