220kV Rana

Item Rate as per SOR

Difference with SOR, (D-I)
no
Qty Rate Total
1 15517 58 901072 551072
2 5484 47 259119 119119
3 150 175 26295 -81705

4 2007 579 1161672 680472

5 20 16393 327860 200860

6 19 21118 401242 227392

7 29400 12 344568 0

8 143 2538 362934 198484

Total 3784762 1895693.86

Minimum Estimated benefit

 220kV Ranavav Earthing Estimated cost
Estimated work expense 30+5 % bellow
price
Hours / Qty / Nos Rate Total
500 700 350000 585697
200 700 140000 168427
1800 60 108000 17092

401 1200 481200 755087

20 6350 127000 213109

19 9150 173850 260807

29400 12 344568 223969

143 1150 164450 235907

1889068 2460095.209

stimated benefit
Estimated cost
Difference with 30+5 % bellow,
(J-I)

235697
28427
-90908

273887

86109

86957

-120599

71457

571027.209

571027.209
t
Remark

Lumped sum total JCB (700hrs) hours for excavation

(650x450mm) 21000 mtr
150*12 ft bore for 150 spike. 4" bore price is calculated

For hard rock excavation 400 hrs of air breaker is calculated

Rate is include
24 mm electrode with 2nos of TFC beg: 3000
200mm dia bore : 1200
CI cover 2x1.5feet : 450
Labour charge for messenory work : 100rs / manhole
Cement / Bela / stone / sand : 600
1000 extra

Rate is include
24 mm electrode with 2nos of TFC beg: 4500
200mm dia bore :2500
CI cover 2x1.5feet : 450
Labour charge for messenory work /
Cement / Bela / stone / sand : 700 rs
No exact idea. Price per SOR calculated

CI cover 2x1.5feet : 450

Labour charge for messenory work /
Cement / Bela / stone / sand : 700 rs

571027.209
550 500