BAJA Saranacentral Bajatama Tbk.

COMPANY REPORT : JANUARY 2014 As of 30 January 2014

Development Board Individual Index : 474.000
Industry Sector : Basic Industry And Chemicals (3) Listed Shares : 1,800,000,000
Industry Sub Sector : Metal And Allied Products (33) Market Capitalization : 2,133,000,000,000
202 | 2.13T | 0.05% | 96.27%

128 | 1.04T | 0.09% | 95.45%

COMPANY HISTORY SHAREHOLDERS (January 2014)

Established Date : 04-Oct-1993 1. Soediarto Soerjoprahono 442,400,000 : 24.58%
Listing Date : 21-Dec-2011 2. Entario Widjaja Susanto 296,016,000 : 16.45%
Under Writer IPO : 3. Handaja Susanto 296,016,000 : 16.45%
PT Makinta Securities 4. Ibnu Susanto 296,016,000 : 16.45%
Securities Administration Bureau : 5. Public (<5%) 469,552,000 : 26.07%
PT Adimitra Transferindo
Plaza Property 2nd Fl. Komp. Pertokoan Pulomas Blok VIII No. 1 DIVIDEND ANNOUNCEMENT
Jln. Perintis Kemerdekaan Jakarta 13210 Bonus Cash Recording Payment
F/I
Phone : (021) 478-81515 (Hunting) Year Shares Dividend Cum Date Ex Date Date Date
Fax : (021) 470-9697 2012 3.15 24-Dec-13 27-Dec-13 02-Jan-14 15-Jan-14 F

BOARD OF COMMISSIONERS ISSUED HISTORY

1. Soediarto Soerjoprahono Listing Trading
2. Bastianus Fritz Josef Lumanauw *) No. Type of Listing Shares Date Date
3. Ibnu Sutanto 1. First Issue 400,000,000 21-Dec-11 21-Dec-11
*) Independent Commissioners 2. Company Listing 1,400,000,000 21-Dec-11 21-Dec-11

BOARD OF DIRECTORS
1. Handaja Susanto
2. Entario Widjaja Susanto
3. Pandji Surya Soerjoprahono
4. Suryani Kamil

AUDIT COMMITTEE
1. Bastianus Fritz Josef Lumanauw
2. Birawanti Hariaty S
3. Reginald Tomasowa

CORPORATE SECRETARY
Handaja Susanto

HEAD OFFICE
Jln. Pangeran Jayakarta No. 55
Jakarta Pusat - 10730
Phone : (021) 628-8647
Fax : (021) 601-1933

Homepage : www.saranacentral.com
Email : team_scb@yahoo.com
 BAJA Saranacentral Bajatama Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
Saranacentral Bajatama Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* December 2011 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,400 160 Dec-11 375 265 270 4,888 60,952 19,991 7

1,225 140 Jan-12 300 255 295 3,278 33,227 9,076 21

Feb-12 310 260 270 10,998 49,119 14,338 21
Mar-12 285 255 275 1,450 13,024 3,521 21
1,050 120
Apr-12 415 270 315 24,847 243,901 85,334 20
May-12 335 275 280 3,252 18,289 5,863 21
875 100
Jun-12 320 250 265 17,904 58,940 18,030 21
Jul-12 300 255 260 540 5,482 1,493 22
700 80
Aug-12 265 250 260 241 2,740 703 19
Sep-12 275 255 265 81 1,166 304 20
525 60 Oct-12 275 260 260 128 1,602 421 18
Nov-12 275 260 275 93 1,193 313 16
350 40 Dec-12 540 270 510 4,453 58,267 26,653 18

175 20 Jan-13 610 500 550 10,507 114,459 64,743 21

Feb-13 570 485 485 9,851 174,095 88,997 20
Mar-13 660 485 610 14,203 224,717 121,748 19
Apr-13 800 500 730 46,712 401,393 286,047 22
Dec-11 Jun-12 Dec-12 Jun-13 Dec-13
May-13 750 470 485 69,889 437,635 251,008 22
Jun-13 550 390 395 61,909 418,176 196,884 19
Jul-13 435 380 415 7,094 87,842 35,518 23
Closing Price*, Jakarta Composite Index (IHSG) and Aug-13 425 375 420 7,190 55,625 22,149 17
Basic Industry and Chemicals Index Sep-13 630 420 600 14,182 144,436 70,617 21
December 2011 - January 2014 Oct-13 850 570 790 12,087 129,794 91,526 21
280% Nov-13 1,050 790 1,030 8,035 75,318 69,459 20
Dec-13 1,140 1,010 1,110 9,650 73,355 79,643 19
248.5%
240%
Jan-14 1,235 1,080 1,185 19,389 107,448 126,227 20
200%

160%

120%

80%

40%
27.9%
16.5%
-

-40%

Dec 11 Jun 12 Dec 12 Jun 13 Dec 13

SHARES TRADED 2011 2012 2013 Jan-14

Volume (Million Sh.) 61 487 2,337 107
Value (Billion Rp) 20 166 1,378 126
Frequency (Thou. X) 5 67 271 19
Days 7 238 244 20

Price (Rupiah)
High 375 540 1,140 1,235
Low 265 250 375 1,080
Close 270 510 1,110 1,185
Close* 270 510 1,110 1,185

PER (X) 29.24 48.62 -28.13 -27.66

PER Industry (X) 10.41 9.79 17.44 7.83
PBV (X) 2.07 3.57 9.81 12.24
* Adjusted price after corporate action
 BAJA Saranacentral Bajatama Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Tjahjadi & Tamara (Member of Morison International)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 113,555 66,720 6,239 875

Receivables 170,595 179,351 158,619

175,636 283,335 294,361 700
Inventories
Current Assets 474,677 582,894 518,010
525
Fixed Assets 197,228 235,095 242,876
Other Assets 403 403 244,894
350
Total Assets 673,613 820,451 783,206
Growth (%) 21.80% -4.54% 175

Current Liabilities 427,050 554,605 568,874 -

Long Term Liabilities 11,530 8,808 10,568 2011 2012 Sep-13
Total Liabilities 438,580 563,413 579,442
Growth (%) 28.46% 2.85%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 180,000 180,000 180,000 257
Paid up Capital 180,000 180,000 180,000 257
235
Paid up Capital (Shares) 1,800 1,800 1,800 204
Par Value 100 100 100
205

Retained Earnings -2,635 19,380 -33,895

152

Total Equity 235,033 257,039 203,764

Growth (%) 9.36% -20.73% 100

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 47

Total Revenues 900,355 1,070,846 786,619

Growth (%) 18.94%
-5

2011 2012 Sep-13

Cost of Revenues 860,090 1,000,292 758,975

Gross Profit 40,265 70,555 27,644
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 18,251 46,687 98,758
Operating Profit 22,014 - -71,114 1,071

Growth (%) -100.00%

1,071

900
852
787
Other Income (Expenses) - - -
Income before Tax 22,014 23,867 -71,114 634

Tax 5,395 4,987 -17,839

Profit for the period 16,619 18,880 -53,275
415

Growth (%) 13.61%

197

Period Attributable - 18,880 -53,275 -21

Comprehensive Income 16,619 18,880 -53,275 2011 2012 Sep-13

Comprehensive Attributable - 18,880 -53,275

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 111.15 105.10 91.06
17 19
Dividend (Rp) - 3.15 - 19

EPS (Rp) - 10.49 -29.60

Sep-13
BV (Rp) 130.57 142.80 113.20 4

DAR (X) 0.65 0.69 0.74 2011 2012

1.87 2.19 2.84
-10

DER(X)
ROA (%) 2.47 2.30 -6.80 -24

ROE (%) 7.07 7.35 -26.15

GPM (%) 4.47 6.59 3.51 -39

OPM (%) 2.44 - -9.04

NPM (%) 1.85 1.76 -6.77
-53

-53
Payout Ratio (%) 30.03 -
Yield (%) - 0.62 -