Sie sind auf Seite 1von 3

BSSR Baramulti Suksessarana Tbk.

[S]
COMPANY REPORT : JANUARY 2014 As of 30 January 2014
Development Board Individual Index : 102.051
Industry Sector : Mining (2) Listed Shares : 2,616,500,000
Industry Sub Sector : Coal Mining (21) Market Capitalization : 5,206,835,000,000
123 | 5.21T | 0.12% | 90.23%

314 | 0.03T | 0.003% | 99.91%

COMPANY HISTORY SHAREHOLDERS (January 2014)


Established Date : 31-Oct-1990 1. Athanasius Tossin Suharya 1,718,268,974 : 65.67%
Listing Date : 08-Nov-2012 2. Khopoli Investments Limited 680,290,000 : 26.00%
Under Writer IPO : 3. Public (<5%) 217,941,026 : 8.33%
PT CIMB Securities Indonesia
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT Datindo Entrycom Bonus Cash Recording Payment
F/I
Puri Datindo - Wisma Sudirman Year Shares Dividend Cum Date Ex Date Date Date
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 -
Phone : (021) 570-9009
Fax : (021) 570-9026 ISSUED HISTORY
Listing Trading
BOARD OF COMMISSIONERS No. Type of Listing Shares Date Date
1. A.T. Suharya 1. First Issue 261,500,000 08-Nov-12 08-Nov-12
2. Agus Gurlaya Kartasasmita 2. Company Listing 2,355,000,000 08-Nov-12 08-Nov-12
3. Doddy Sumantyawan
4. Hadidojo Soedaryo
5. Iman Taufik *)
6. Pontas Siahaan *)
7. Stephen Ignatius Suharya
*) Independent Commissioners

BOARD OF DIRECTORS
1. Henry Angkasa
2. Daniel Suharya
3. Elia Yuanta
4. Eric Rahardja
5. Geroad Panji Alamsyah
6. Soelendro A.S
7. Soenar Triwandono

AUDIT COMMITTEE

CORPORATE SECRETARY
Geroad Alamsyah

HEAD OFFICE
Gedung Landmark, Menara B - Lt. 8
Jln. Jend Sudirman No. 1
Jakarta - 12910
Phone : (021) 294-11390, 294-11392
Fax : (021) 294-11394, 638-51075

Homepage :-
Email : corsec@bssr.co.id
geroad_j@bssr.co.id
BSSR Baramulti Suksessarana Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Baramulti Suksessarana Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* November 2012 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,200 720 Nov-12 1,960 1,830 1,910 1,322 704,608 1,373,585 15
Dec-12 1,980 1,900 1,980 189 1,350 2,589 15
1,925 630
Jan-13 1,980 1,950 1,960 5 9 18 4
Feb-13 1,980 1,950 1,980 21 14 26 6
1,650 540
Mar-13 2,075 1,900 2,075 14 16 30 6
Apr-13 2,025 1,410 1,950 50 49 88 16
1,375 450
May-13 1,950 1,910 1,910 51 94 180 17
Jun-13 2,000 1,950 2,000 11 10 20 4
1,100 360
Jul-13 1,980 1,950 1,950 5 105,064 204,876 3
Aug-13 - - 1,950 - - - -
825 270 Sep-13 1,940 1,910 1,910 7 6 11 5
Oct-13 1,910 1,860 1,880 13 1,225 2,623 8
550 180 Nov-13 1,880 1,860 1,860 7 7 13 5
Dec-13 1,950 1,880 1,950 50 39 74 13
275 90
Jan-14 1,990 1,880 1,990 49 18 33 6

Nov-12 Feb-13 May-13 Aug-13 Nov-13

Closing Price*, Jakarta Composite Index (IHSG) and


Mining Index
November 2012 - January 2014
30%

20%

10%

2.1%
- 2.6%

-10%

-20%

-30% -28.6%

-40%

-50%

Nov 12 Feb 13 May 13 Aug 13 Nov 13

SHARES TRADED 2012 2013 Jan-14


Volume (Million Sh.) 706 107 0.02
Value (Billion Rp) 1,376 208 0.03
Frequency (Thou. X) 2 0.2 0.05
Days 30 87 6

Price (Rupiah)
High 1,980 2,075 1,990
Low 1,830 1,410 1,880
Close 1,980 1,950 1,990
Close* 1,980 1,950 1,990

PER (X) 54.76 48.18 89.62


PER Industry (X) 8.49 19.30 20.66
PBV (X) 6.50 4.92 4.87
* Adjusted price after corporate action
BSSR Baramulti Suksessarana Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 38,205 45,147 2,250

Receivables 260,715 459,148


111,775 231,081 1,800
Inventories
Current Assets 416,250 737,460
1,350
Fixed Assets 50,075 732,851
Other Assets 24,882 43,608
900
Total Assets 1,011,572 2,158,999
Growth (%) 113.43% 450

Current Liabilities 521,361 1,081,966 -


Long Term Liabilities 225,622 39,898 2012 Sep-13
Total Liabilities 746,984 1,121,864
Growth (%) 50.19%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 9,000,000 900,000 1,037
Paid up Capital 235,500 261,650 1,037

Paid up Capital (Shares) 2 2,617


Par Value 100,000 100
826

Retained Earnings 84,643 218,116


614

Total Equity 264,588 1,037,135


Growth (%) 291.98% 402

265

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 191

Total Revenues 362,146 1,324,791


Growth (%)
-21

2012 Sep-13

Cost of Revenues 200,128 860,750


Gross Profit 162,018 464,042
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 77,448 347,015
Operating Profit 84,570 117,027 1,325

Growth (%)
1,325

1,055

Other Income (Expenses) -7,925 -7,196


Income before Tax 76,645 109,831 784

Tax 11,845 30,400


Profit for the period 94,607 79,431 362
514

Growth (%)
244

Period Attributable 94,598 79,431 -26

Comprehensive Income -11,845 79,431 2012 Sep-13


Comprehensive Attributable 94,598 79,431

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 79.84 68.16
95
Dividend (Rp) - - 95

79
EPS (Rp) 40,168.90 30.36
BV (Rp) 112,351.61 396.38 75

DAR (X) 0.74 0.52


2.82 1.08
56

DER(X)
ROA (%) 9.35 3.68 37

ROE (%) 35.76 7.66


GPM (%) 44.74 35.03 17

OPM (%) 23.35 8.83


NPM (%) 26.12 6.00
-2

2012 Sep-13
Payout Ratio (%) - -
Yield (%) - -