Sie sind auf Seite 1von 58

Eddie Duffy

My yearly salary 34,000


401(k) deduction 10%
taxable income 30,600
federal taxes 10%
state taxes 4.63%
net income 26,264.90
january february march april
AAA membershi 150 0 0 0
oil 0 0 0 22
repairs 0 0 300 0
tires 0 0 0 0
washing 0 0 15 0
towing 0 0 0 0

total 150 0 315 22


may june july august september
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
400 0 0 0 0
0 0 0 15 0
0 0 0 0 0

400 0 0 15 0
october november december total
0 0 0 150
0 0 0 22
0 0 0 300
0 0 0 400
0 15 0 45
0 0 0 0

0 15 0
january february march april may
clothing 0 50 0 400 0
june july august september october
0 50 0 0 0
november december total
50 0 550
january february march april
internet 40 40 40 40
cell phone 86 86 86 86
calling cards 0 0 0 0

total 126 126 126 126


may june july august september
40 40 40 40 40
86 86 86 86 86
0 0 0 0 0

126 126 126 126 126


october november december total
40 40 40 480
86 86 86 1032
0 0 0 0

126 126 126


january february march april
rent 695 695 695 695
student loans 100 100 100 100
car loans 0 0 0 0

total 795 795 795 795


may june july august september
695 695 695 695 695
100 100 100 100 100
0 0 0 0 0

795 795 795 795 795


october november december total
695 695 695 8340
100 100 100 1200
0 0 0 0
9540
795 795 795
january february march april may
masters 0 0 0 0 0
june july august september october
0 0 0 0 0
november december
0 0
january february march april

Avalanche games 15 15 15 15
bars 150 150 150 150

165 165 165 165


may june july august september

0 0 0 0 15
150 150 150 150 150

150 150 150 150 165


october november december total

15 15 15 120
150 150 150 1800
1920
165 165 165
january february march april may

gifts 0 150 0 0 150


june july august september october

0 0 0 0 0
november december total

150 0 450
january february march april may

grocerys 200 200 200 200 200


returaunts 50 50 50 50 50
take out 50 50 50 50 50

total 300 300 300 300 300


june july august september october

200 200 200 200 200


50 50 50 50 50
50 50 50 50 50

300 300 300 300 300


november december total

200 200 2400


50 50 600
50 50 600
3600

300 300 3600


january february march april

donations 0 0 0 0
charity 0 0 0 0
may june july august september

0 0 0 0 20
0 0 0 0 0
october november december total

0 0 0 20
0 0 0 0
january february march april

cleaning supplies 30 30 30 30
toilet paper 30 30 30 30
trash bags 15 15 15 15

total 75 75 75 75
may june july august september

30 30 30 30 30
30 30 30 30 30
15 15 15 15 15

75 75 75 75 75
october november december total

30 30 30 360
30 30 30 360
15 15 15 180

75 75 75 900
january february march april

health insurance 200 200 200 200


car insurance 66 66 66 66
co-pay 30 30 30 30

total 296 296 296 296


may june july august september

200 200 200 200 200


66 66 66 66 66
30 30 30 30 30

296 296 296 296 296


october november december

200 200 200


66 66 66
30 30 30

296 296 296


january february march

insurance deductable 25 25 25
computer 0 0 0
travel 0 0 0
vacation 0 0 0
furniture 0 0 0
april may june july august

25 25 25 25 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
september october november december

25 25 25 25
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
total

300
january february march april

other memberships 15 15 15 15
may june july august september

15 15 15 15 15
october novemberdecember

15 15 15
january february march april may
hair cuts 20 20 20 20 20
meds 15 15 15 15 15
massage 0 0 0 0 0

total 40 40 40 40 40
june july august september october
20 20 20 20 20
15 15 15 15 15
0 0 0 0 0

40 40 40 40 40
november december total
20 20 240
15 15 180
0 0 0

40 40 420
january february march april may

pets 0 0 0 0 0
june july august september october

0 0 0 0 0
november december

0 0
january

gas 150
traffic tickets 0
parking 30
february march april may june july

150 150 150 150 150 150


0 0 0 0 0 0
30 30 30 30 30 30
august september october november december

150 150 150 150 150


0 0 0 0 0
30 30 30 30 30
ember total

1800
0
360

2160
january february march april may

utilites 40 40 40 40 40
cable 0 0 0 0 0
june july august september october

40 40 40 40 40
0 0 0 0 0
november december total

40 40 480
0 0 0
january february march
auto expenses 150 0 315
clothing 0 50 0
communication 126 126 126
debt payments 795 795 795
entertainment 165 165 165
family expenses 0 150 0
food 300 300 300
gifts and charity 0 0 0
household expenses 75 75 75
insurance and medical 296 296 296
major expenses 25 25 25
misc 15 15 15
personal care 40 40 40
utilities 40 40 40

total 2027 2077 2192


april may june july august
22 400 0 0 15
400 0 0 50 0
126 126 126 126 126
795 795 795 795 795
165 165 165 165 165
0 150 0 0 0
300 300 300 300 300
0 0 0 0 0
75 75 75 75 75
296 296 296 296 296
25 25 25 25 25
15 15 15 15 15
40 40 40 40 40
40 40 40 40 40

2299 2427 1877 1927 1892


september october november december
0 0 15 0
0 0 50 0
126 126 126 126
795 795 795 795
165 165 165 165
0 0 150 0
300 300 300 300
20 0 0 0
75 75 75 75
296 296 296 296
25 25 25 25
15 15 15 15
40 40 40 40
40 40 40 40

1897 1877 2092 1877


24461

Das könnte Ihnen auch gefallen