Job Name Gross Sale Tax Net Sale Commission

Edwards $ 680.00 $ 11.28 $ 668.72

Garrett $ 125.00 $ 1.80 $ 123.20
Haynes $ 478.00 $ 6.87 $ 471.13
Jones $ 500.00 $ 7.19 $ 492.81
Williams $ 120.00 $ 1.73 $ 118.27
Wilson $ 95.00 $ 1.37 $ 93.63

Gross Sale Total:

Commission Amount:
Total Commission:
Expenses Quarter 1 Quarter 2 Quarter 3
Airfare $ 4,086.99 $ 4,300.21 $ 4,060.89
Lodging $ 429.96 $ 409.54 $ 405.17
Transportation $ 43.76 $ 41.31 $ 40.34
Meals $ 85.51 $ 82.48 $ 83.56
Entertainment $ 200.87 $ 211.09 $ 215.70
Materials/Giveaways $ 447.26 $ 435.96 $ 429.13
Total $ 5,294.35 $ 5,480.59 $ 5,234.79

Attendance 1134 1120 1150

$/per attendee $ 4.67 $ 4.89 $ 4.55
Quarter 4
$ 4,224.47
$ 442.25
$ 43.65
$ 80.08
$ 206.19
$ 415.03
$ 5,411.68

$ 1,112.00
$ 4.87
Expense Quarter 1 Quarter 2 Quarter 3
Airfare $ 4,295.06 $ 4,372.89 $ 4,354.34
Lodging $ 442.15 $ 401.29 $ 430.12
Transportation $ 44.06 $ 43.54 $ 41.54
Meals $ 85.45 $ 82.48 $ 88.36
Entertainment $ 206.46 $ 205.31 $ 200.09
Materials/Giveaways $ 436.61 $ 402.29 $ 446.13
Total $ 5,509.79 $ 5,507.81 $ 5,560.58

Attendance 820 850 810

$/per attendee $ 6.72 $ 6.48 $ 6.86
Quarter 4
$ 4,422.14
$ 448.06
$ 44.19
$ 81.77
$ 205.66
$ 404.78
$ 5,606.59

800
$ 7.01
Expense Quarter 1 Quarter 2 Quarter 3
Airfare $ 4,024.19 $ 4,168.62 $ 4,096.31
Lodging $ 441.32 $ 418.46 $ 411.14
Transportation $ 43.55 $ 41.55 $ 41.67
Meals $ 84.47 $ 89.84 $ 85.72
Entertainment $ 222.16 $ 224.54 $ 219.84
Materials/Giveaways $ 448.19 $ 419.56 $ 424.56
Total $ 5,263.88 $ 5,362.57 $ 5,279.24

Attendance 973 990 950

$/per attendee $ 5.41 $ 5.42 $ 5.56
Quarter 4
$ 4,065.46
$ 437.78
$ 42.43
$ 88.42
$ 200.24
$ 408.62
$ 5,242.94

900
$ 5.83
Expense Quarter 1 Quarter 2 Quarter 3
Airfare $ 4,442.11 $ 4,425.58 $ 4,130.79
Lodging $ 443.74 $ 415.82 $ 436.55
Transportation $ 44.09 $ 42.76 $ 44.94
Meals $ 84.54 $ 81.16 $ 84.98
Entertainment $ 216.17 $ 215.49 $ 209.83
Materials/Giveaways $ 412.95 $ 435.30 $ 447.52
Total $ 5,643.59 $ 5,616.11 $ 5,354.60

Attendance 1342 1500 1475

$/per attendee $ 4.21 $ 3.74 $ 3.63
Quarter 4
$ 4,284.76
$ 417.50
$ 40.16
$ 84.42
$ 222.27
$ 414.76
$ 5,463.87

1300
$ 4.20
Expense Quarter 1 Quarter 2 Quarter 3
Airfare
Lodging
Transportation
Meals
Entertainment
Materials/Giveaways
Total $ - $ - $ -

Total Attendance
$/per attendee #DIV/0! #DIV/0! #DIV/0!
Quarter 4

$ -

#DIV/0!