Sie sind auf Seite 1von 14

Data

Make Model Sum - MPG Combine


Acura 23
RDX 23
Land Rover 16
Range Rover Sport 16
Toyota 28
Highlander 28
Total Result 67
Sum - MPG City Sum
35 - MPG Highway
20 28
20 30 28
14 19
14 25 19
29 27
29 20 27 Co
63 74 Da
15
Co

10

0
Make Acura Land Rover Toyota
Column B
Data
Column D

Toyota
Make Model MPG Combined MPG City MPG Highway
Acura RDX 23 20 28
Toyota Highlander 28 29 27
Land Rover Range Rover Sport 16 14 19
Annual Fuel Cost Depreciation over 5yrs. Taxes and Fees over 5 yrs.
$ 1,900.00 $ 20,878.00 $ 2,658.00
$ 1,300.00 $ 14,907.00 $ 2,309.00
$ 6,750.00 $ 43,306.00 $ 4,974.00
Insurance over 5 yrs. Maintenance and Repairs over 5 yrs.
$ 5,626.00 $ 7,599.00
$ 5,528.00 $ 5,963.00
$ 8,537.00 $ 10,402.00
Cost to own over 5 yrs. With Depreciation
$ 38,666.00
$ 30,012.00
$ 73,974.00
Cost to Own over 5 yrs. Without Depreciation
$ 17,788.00
$ 15,105.00
$ 30,668.00
Make Model MPG City MPG Highway Miles Driven City %
Acura RDX 20 28 12,000 60%
Toyota Highlander 29 27 12,000 60%
Land Rover Range Rover Sport 14 19 12,000 60%
Highway % Cost per Gallon City Miles Highway Miles Total Gallons
40% $ 2.56 7200 4800 531.42857143
40% $ 2.56 7200 4800 426.05363985
40% $ 2.56 7200 4800 766.91729323
Total Cost
$ 1,360.46
$ 1,090.70
$ 1,963.31
Make Model
Acura
RDX
Land Rover
Range Rover Sport
Toyota
Highlander
Total Result
Data
Sum - Cost to own over 5 yrs. With Depreciation Sum - Cost to Own over 5 yrs. With
80000
$ 38,666.00 ###
$ 38,666.00 ### 70000
$ 73,974.00 ###
$ 73,974.00 ### 60000

$ 30,012.00 ### 50000


$ 30,012.00 ###
$ 142,652.00 ### 40000

30000

20000

10000

0
Make Acura
to Own over 5 yrs. Without Depreciation
80000

70000

60000

50000

40000 Column B
Data
30000

20000

10000

0
Make Acura Land Rover Toyota