Sie sind auf Seite 1von 4

Unit Number Building 1, 14th Floor Unit 06 TOWER 1

Unit type Family Suite A W/ Balcony Floor Area : 26.12sqm


List Price Php4,056,100.00 AMENITY VIEW

CANADIAN DOLLARS PESO

15% DP in 47 months, 15% DP in 47 months,


85% Cash or Bank 85% Cash or Bank

List Price 107,588.86 4,056,100.00


Regular Discount %
Discount Amount 0.00 0.00
Net List Price 107,588.86 4,056,100.00
Other Charges 6,993.28 263,646.50
VAT (if net list price exceeds 3199200) 12,876.51 486,732.00
TOTAL CONTRACT PRICE 127,155.52 4,806,478.50
Downpayment 100.0% 15.0%
DP Amount 19,073.33 720,971.78
Reservation Fee 661.38 25,000.00
Net DP 18,411.95 695,971.78
Months to Pay 47 47
DP Installment 1 391.74 14,807.91
Downpayment
DP Amount
Months to Pay
Monthly Amortization
Balance 85% 85%
Balance Amount 108,082.19 4,085,506.73
Months to Pay
Monthly Amortization
Retention Fee

0 April 05, 2017 661.38 25,000.00


1 May 05, 2017 391.74 14,807.91
2 June 05, 2017 391.74 14,807.91
3 July 05, 2017 391.74 14,807.91
4 August 05, 2017 391.74 14,807.91
5 September 05, 2017 391.74 14,807.91
6 October 05, 2017 391.74 14,807.91
7 November 05, 2017 391.74 14,807.91
8 December 05, 2017 391.74 14,807.91
9 January 05, 2018 391.74 14,807.91
10 February 05, 2018 391.74 14,807.91
11 March 05, 2018 391.74 14,807.91
12 April 05, 2018 391.74 14,807.91
13 May 05, 2018 391.74 14,807.91
14 June 05, 2018 391.74 14,807.91
15 July 05, 2018 391.74 14,807.91
16 August 05, 2018 391.74 14,807.91
17 September 05, 2018 391.74 14,807.91
18 October 05, 2018 391.74 14,807.91
19 November 05, 2018 391.74 14,807.91
20 December 05, 2018 391.74 14,807.91
21 January 05, 2019 391.74 14,807.91
22 February 05, 2019 391.74 14,807.91
23 March 05, 2019 391.74 14,807.91
24 April 05, 2019 391.74 14,807.91
25 May 05, 2019 391.74 14,807.91
26 June 05, 2019 391.74 14,807.91
27 July 05, 2019 391.74 14,807.91
28 August 05, 2019 391.74 14,807.91
29 September 05, 2019 391.74 14,807.91
30 October 05, 2019 391.74 14,807.91
31 November 05, 2019 391.74 14,807.91
32 December 05, 2019 391.74 14,807.91
33 January 05, 2020 391.74 14,807.91
34 February 05, 2020 391.74 14,807.91
35 March 05, 2020 391.74 14,807.91
36 April 05, 2020 391.74 14,807.91
37 May 05, 2020 391.74 14,807.91
38 June 05, 2020 391.74 14,807.91
39 July 05, 2020 391.74 14,807.91
40 August 05, 2020 391.74 14,807.91
41 September 05, 2020 391.74 14,807.91
42 October 05, 2020 391.74 14,807.91
43 November 05, 2020 391.74 14,807.91
44 December 05, 2020 391.74 14,807.91
45 January 05, 2021 391.74 14,807.91
46 February 05, 2021 391.74 14,807.91
47 March 05, 2021 391.74 14,807.91
48 April 05, 2021 108,082.19 4,085,506.73
49 May 05, 2021
Total Proceeds 127,155.52 4,806,478.50

Das könnte Ihnen auch gefallen