Sie sind auf Seite 1von 188

INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTRE


5-Refreshment, entertainment, recreation
ELEMENTAL COST ANALYSIS - Form 1 building

A-5-5686
The Construction of Four-Storeys Shoplots (Shoplots 1- 5),
JOB TITLE : CLIENT : Private
Putrajaya

LOCATION : Precinct 16, Putrajaya TENDER DATE : 1/3/2010


INFORMATION TOTAL PROJECT
Project And Contract Information
Project Details and Site : The project is developed by a private developer as part of the CONTRACT : Lump Sum Contract
Conditions expansion of their business portfolio in Putrajaya. The 4- (PAM Form 2006
storeys 5 unit shoplots (Shoplots 1- 5) was to cater for the Without Quantities)
community needs of the surrounding neighbourhood. The land
is generally flat in nature and surrounded by residential
houses and schools.
Market Conditions : Competitive

Contract Particulars : Competitive Tender List

Type of Contract : Cost Fluctuation : Yes RM Int(Jv)/L

: No 6,287,280.57 L

Basis Of Tender : Open/ Government : 6,413,382.50 L


Selected
Competition
Bills of Quantities : Negotiated Private : 6,103,558.60 L

Bills of Approx. : Serials Provisional Sum (RM) : - 7,428,184.40 L


Quantities
Schedule of Rates : Prime Cost Sum (RM) : - 5,763,591.00 L
Specification & Drawings

Contract Period Stip. By : Fifteen (15 Months) Preliminaries (RM) : 46,650


Client

Contract Period Offered : Fifteen (15 Months) Contingencies (RM) :


By Builders

Numbers of Tenders : Five (5) Contract Sum (RM) : 5,763,591


Issued

Number of Tenders : Five (5)


Received

ANALYSIS OF SINGLE BUILDING


Design/ Shape Information
Accommodation And : The proposed 4-Storeys construction for 5 unit shoplots with a total GFA of 5686m2 as part of the commercial retail
Design Features development to serve the needs of the local community in Putrajaya.

Areas : : Functional Unit : 4,166 Design/ Shapes: Rectangle


Lower Ground Floor : 385 m2
Ground Floor : 1,754 m2 Ext. Wall Areas 3,506 Percentage of Gross Floor Area
Upper Floor : 3,547 m2 Gross Floor Areas 5,686
GROSS FLOOR AREA : 5,686 m2 = 0.62 (a) Below Grd Flr -
Usable Area : 4,166 m2
Circulation Area : 1,088 m2 (b) Single Storey -
Ancillary Area : 235 m2 Storey Heights:
Internal Division : 197 m2 (c) Two-Storey -
GROSS FLOOR AREA : 5,686 m2 Av. Below Grd Flr : - (d) 3 -Storey

Floor Space NOT : 0 m2 At Ground Floor : 4.00 (e) 4-Storey 100


Enclosed
Roof Area : 1,147 m2 Above Ground Flr : 3.20 100
(Structural& Plant Rooms)
BRIEF COST INFORMATION

Contract Sums : 5,763,591.00 Function Unit Costs excluding


external works :
Provisional Sums : -
Prime Costs Sums : - RM 1,233.44 per m2
Preliminaries : 311,000.00 being 5.40% of remainder
Contingencies : - being 0% Contract Sum
Contract Sum Less : 5,763,591.00
Contingencies (RM)
A-5-5686

Private

MATION TOTAL PROJECT


And Contract Information
Lump Sum Contract
(PAM Form 2006
Without Quantities)

Competitive Tender List

SIS OF SINGLE BUILDING


gn/ Shape Information
ion for 5 unit shoplots with a total GFA of 5686m2 as part of the commercial retail
of the local community in Putrajaya.

Design/ Shapes: Rectangle

Percentage of Gross Floor Area

%
%

F COST INFORMATION
INSTITUTION OF SURVEYORS MALAYSIA
BUILDING COST INFORMATION CENTRE
5-Refreshment, entertainment,
ELEMENTAL COST ANALYSIS - Form 2 recreation building
A-5-5686
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA : 5,686 m2 TENDER DATE : 1/3/2010
Preliminares Shown Separately
Total Cost Of Cost per m2 Element Reinforced
Element Unit Element Ratio Reinforcement Formwork
Element GFA Unit Rate concrete
Quantity per m2 GFA (kg) (m2)
(RM) (RM (RM) (m3)

1 Sub-Structure
1A Piling - - - - -
1B WBLFF 494,884.60 87.04 1,754.00 m2 282.15 0.31 724.00 46,140.00 1,602.00
Group Element Total 494,884.60 87.04 724.00 46,140.00 1,602.00
2 Super Structure
2A Frame 447,757.40 78.75 3,571.00 m2 125.39 0.63 401.00 75,984.00 3,571.00
2B Upper Floor 377,155.00 66.33 3,547.00 m2 106.33 0.62 607.00 23,503.00 4,349.00
2C Roof 268,650.70 47.25 1,147.00 m2 234.22 0.20
2D Stairs 228,665.00 40.22 - - - - 100.00 21,120.00 472.00
2E External Wall 304,768.20 53.60 3,506.00 m2 86.93 0.62

2F Windows & External Door 432,156.15 76.00 749.00 m2 576.98 0.13


2G Internal Walls & Partition 172,159.50 30.28 2,995.00 m2 57.48 0.53
2H Internal Door 57,403.35 10.10 137.00 m2 419.00 0.02
Group Element Total 2,288,715.30 402.53 1,108.00 120,607.00 8,392.00
3 Finishes
3A Internal Wall Finishes 244,888.00 43.07 7,422.00 m2 32.99 1.31
3B Internal Floor Finishes 86,809.30 15.27 3,666.00 m2 23.68 0.64

3C Internal Ceiling Finishes 103,974.40 18.29 3,725.00 m2 27.91 0.66

3D External Finishes 115,546.50 20.32

Group Element Total 551,218.20 96.95


4 Fittings And Furnishings - ### PC Sums Tendered
5 Services
5A Sanitary Appliances 61,289.60 10.78 45.00 No. 1,361.99 0.01
5B Internal Cold Water 84,168.00 14.80

5C Refuse Disposal 335,809.91 59.06

5D Air-Conditioning & Ventilation 89,858.00 15.80 21,606.80 Tm3 4.16 3.80


System
5E Electrical Installation 290,405.00 51.07

5F Fire Protection Installation 79,153.00 13.92

5G Lift & Conveyor Installation 375,790.09 66.09

5H Communication Installation 56,602.00 9.95

5J-1 Special Installation - -

5J-2 Hot Water Reticulation 69,907.20 12.29


5K Builder's Profit and Att. On - -
Services

5L Builder's Work In Connection 49,530.20 8.71


With Services

Group Element Total 1,492,513.00 262.47


Sub-Total exc. External Works, 4,827,331.10 848.99
Preliminaries & Contingencies

6 External Works
6A Site Works 307,516.70 54.08
6B Drainage 278,333.20 48.95

6C External Services 39,410.00 6.93

6E Recreational Facilities - -

Group Element Total 625,259.90 109.96


Preliminaries 311,000.00 54.70
TOTAL (Less Contingencies) 5,763,591.00 1,013.65
INSTITUTION OF SURVEYORS MALAYSIA
BUILDING COST INFORMATION CENTRE
5-Refreshment, entertainment,
ELEMENTAL COST ANALYSIS - Form 3 recreation building

A-5-5686
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA : 5,686 m2 TENDER DATE : 1/3/2010
ELEMENT SPECIFICATION
1 Sub-structure
1A Piling Not applicable
1B WBLFF Reinforced concrete pad footing, column stump, ground beams and concrete bed
2 Super Structure
2A Frame Reinforced concrete column and beams
2B Upper Floor Reinforced concrete slab 175mm thick ditto
2C Roof Reinforced concrete flat roof system complete with UPVC rainwater downpipe and
waterproofing
2D Stairs Reinforced concrete stairs, spiral metal staircase and mild steel cat ladder
complete with paint finish and railing
2E External Wall Generally half-brick wall and one-brick wall complete with RC stiffener
2F Windows & External Door Powder coated aluminium window infilled with glazing, roller shutters, fire-rated
doors, aluminium framed doors and ironmongeries
2G Internal Walls & Partition Generally half brickwall and one brickwall in common bricks with RC stiffener and
HDF wall partition
2H Internal Door Timber flush doors, solid doors, fire-rated doors and metal doors complete with
ironmongeries

3 Finishes
3A Internal Wall Finishes Generally plaster and paint finish to walls and ceramic wall tiles to toilets
3B Internal Floor Finishes Generally cement and sand paving and ceramic tile to toilets

3C Internal Ceiling Finishes Generally skim coat and plaster finish to ceiling and calcium silicate moisture
resistant board ceiling to toilets
3D External Finishes Generally cement and sand paving to floor, plaster and paint and aluminium
composite panel to walls and plaster and paint to ceiling

4 Fittings And Furnishings


5 Services
5A Sanitary Appliances Pedestal WC suite, wall hung wash basin, urinals, squatting pans, mirrors

5B Internal Cold Water Cold water distribution piping, waste and vent pipe, water storage tank
5C Refuse Disposal Reinforced concrete refuse chamber
5D Air-Conditioning & Ventilation Air-conditioning system complete with piping (AHU systems)
System
5E Electrical Installation Internal and external electricity installation works e.g. main switchboard,
distribution boards, sub-main cabling, earthing system
5F Fire Protection Installation Hose reel, Portable CO2 Extinguisher, Fire Alarm System
5G Lift & Conveyor Installation Motorless lift system
5H Communication Installation Telephone installation
5J Special Installation Not applicable
5K Builder's Profit and Att. On Not applicable
Services
5L Builder's Work In Connection Signage, water tank, letter boxes
With Services

6 External Works
6A Site Works Roadworks, fencing, earthworks and landscaping
6B Drainage Surface water drainage, soil drainage and sewerage system
6C External Services Water reticulation
6D Ancillary Building Not applicable
6E Recreational facilities Not applicable
1/3/2013
APPENDIX 1

BUILDING COST INFORMATION CENTRE SC/1/1/1/ REV 9/96


COST INDICES SUB-COMMITTEE Project Ref A-5-5686
DATA FORM 1 - TENDER PRICE INDEX Date 1/3/2010
A. TOTAL PROJECT DETAILS

A1. PROJECT DETAILS A2. BRIEF COST INFORMATION

Client : Private Cost


Component (%)
(RM)
Project : The Construction of Four-Storeys Measured Works 5,452,591.00 94.60%
Shoplots (Shoplots 1- 5), Putrajaya
Location : Precinct 16, Putrajaya Preliminaries 311,000.00 5.40%
Sums
Contract Period : Fifteen (15 Months) Adjustments 0 0.00%

Tender Date : 1 March 2010 PC Sums 0 0.00%

Type of Contract : PAM Form 2006 (Without Quantities) Profit & General 0 0.00%
Attendance
Fluctuations : Nil Provisional Sum 0 0.00%

No. of Tender Issue/ : 5/5 SUB-TOTAL 5,763,591.00 100.00%


Rec.
Site Conditions : Good access to site and the site is Contingency Sum 0 0.00%
generally flat
Market Conditions : Competitive CONTRACT SUM 5,763,591.00 100.00%

B. DETAILS OF SINGLE BUILDING ANALYSED

Descriptions of : The new commercial development Total Cost


Element (%)
Building comprises of 4-storey 5 units shoplot (RM)
with a total GFA of 5686m2 located in
Precinct 16 of Putrajaya. The shoplot is Substructure 494,884.60 8.59%
designed to cater for the commercial
needs of residents in the Superstructure 2,288,715.30 39.70%
neighbourhood.
Finishes 551,218.20 9.56%

No. Storey : 4 Fittings 0.00 0.00%

Gross Floor Area : 5,686 Services 1,492,513.00 25.90%


(GFA)
Functional Unit : 4165.86 SUB-TOTAL 4,827,331.10 83.75%

Pad footing foundation, reinforced


Type of Structure &
: concrete frame and slab, reinforced External Works 625,259.90 10.85%
Breif Specification
concrete flat roof system, half-brick
and one brick wall and HDF partition
wall system, aluminium framed glazed Preliminaries 311,000.00 5.40%
window, painting to plastered walls
and tiled flooring system.
CONTRACT SUM 5,763,591.00 100.00%

C. PROJECT INDEX

Project index as : 127.30


calculated (From Data
Form 3)

Base : JKR Schedules of Rates 2005


(Serial No. 20800-0135-05)
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WORK BELOW LOWEST FLOOR FINISH 5,452,591

Reinforced concrete m3 724 H1/1/2/A-J 244.00 176,656.00 3.2% Ref to 229.00 165,796 230,482.24 216,313
Grade 30 in foundation CONCRETOR
2005/1/9

10mm diameter mild kg 4,255 G1/1/2/A-C 3.10 13,190.50 0.2% Ref to 2.44 10,382.20 17,147.65 13,496.86
steel bar to concrete CONCRETOR/
work 2005/1/15b
12mm diameter high kg 5,024 G1/1/2/D-H 3.10 15,574.40 0.3% Ref to 2.40 12,057.60 20,246.72 15,674.88
tensile steel bar to CONCRETOR/
concrete work 2005/1/16b

16-32mm diameter kg 36,861 G1/1/2/J-K 3.10 114,269.10 2.1% Ref to 2.40 88,466.40 161,364.79 124,927.58
high tensile steel bar to CONCRETOR/
concrete work 2005/1/16c

Sawn formwork in m2 1602 H1/1/3/L-M 32.00 51,264.00 0.9% CONCRETOR/ 23.60 37,807 65,643.20 48,412
foundation 2005/2/28

CARRIED FORWARD: 370,954.00 314,509.40 494,884.60 418,824.43

FRAME

Reinforced concrete m3 401 H1/2/1/A-D 244.00 97,844.00 1.8% Ref to 229.00 91,829 97,935.00 91,914
Grade 30 in beam CONCRETOR
2005/1/9

10mm diameter mild kg 12,031 G1/1/2/A-C 3.10 37,296.10 0.7% Ref to 2.44 29,355.64 37,296.10 29,355.64
steel bar to concrete CONCRETOR/
work 2005/1/15b

12mm diameter high kg 6,864 G1/1/2/D-H 3.10 21,278.40 0.4% Ref to 2.40 16,473.60 21,278.40 16,473.60
tensile steel bar to CONCRETOR/
concrete work 2005/1/16b

16-32mm diameter kg 57,089 G1/1/2/J-K 3.10 176,975.90 3.2% Ref to 2.40 137,013.60 176,975.90 137,013.60
high tensile steel bar to CONCRETOR/
concrete work 2005/1/16c
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Sawn formwork in m2 3571 H1/2/2/F-J 32.00 114,272.00 2.1% CONCRETOR/ 23.60 84,276 114,272.00 84,276
beam 2005/2/28

CARRIED FORWARD: 447,666.40 358,947.44 447,757.40 359,032.85

UPPER FLOOR

150mm Reinforced m2 607 H1/4/1/A-D 244.00 148,108.00 2.7% Ref to 206.00 125,042 149,143.00 125,916
concrete Grade 25 in CONCRETOR
slab 2005/1/8

BRC B6 in slab m2 6301 H1/4/1/E 14.00 88,214.00 1.6% Ref to 15.40 97,035 88,844.00 97,728
CONCRETOR
2005/2/17

Sawn formwork in slab m2 4349 H1/4/1/F-G 32.00 139,168.00 2.6% Ref to 25.20 109,595 139,168.00 109,595
CONCRETOR/
2005/2/32

CARRIED FORWARD: 375,490.00 331,672.20 377,155.00 333,239.01

ROOF

Polycarbonate roof m2 1143 H1/5/1/A-D 180.00 205,740.00 3.8% Ref to 105.40 120,472 246,827.40 144,531
sheet ROOFER
2005/2/27

100mm Dia. rainwater m 321 H1/5/3/C 43.00 13,803.00 0.3% Ref to 27.70 8,892 15,183.30 9,781
downpipe PLUMBER/200
5/1/14

0.42mm thick m 150 H1/4/2/A-C 40.00 6,000.00 0.1% Ref to 21.10 3,165.00 6,600.00 3,481.50
galvanised steel ridge ROOFER/2005
capping /1/20
CARRIED FORWARD: 225,543.00 129,363.90 268,610.70 154,312.03

STAIRCASE
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
150mm Reinforced m2 100 H1/6/1/A-D 244.00 24,400.00 0.4% Ref to 239.00 23,900 63,867.20 62,558
concrete Grade 30 in CONCRETOR/
slab 2005/1/11

16-32mm diameter kg 21,120 H1/6/1/E-H 3.10 65,472.00 1.2% Ref to 2.40 50,688 127,854.68 98,984
high tensile steel bar to CONCRETOR
concrete work 2005/1/15

Sawn formwork m 472 H1/6/2/A-D 32.00 15,104.00 0.3% Ref to 24.80 11,706 36,943.12 28,631
CONCRETOR
2005/2/30

CARRIED FORWARD: 104,976.00 86,293.60 228,665.00 190,173.63

EXTERNAL WALL
Half-brick wall in m2 2790 H1/7/1/A-C 30.00 83,700.00 1.5% Ref to 28.80 80,352 172,859.10 165,945
common bricks BRICKLAYER/2
including reinforcement 005/1/10

One-brick wall including m2 716 H1/7/1/D-F 60.00 42,960.00 0.8% Ref to 51.20 36,659 131,909.10 112,562
reinforcement BRICKLAYER/2
005/1/8
CARRIED FORWARD: 126,660.00 117,011.20 304,768.20 278,507.17

WINDOWS AND EXTERNAL DOOR

Solid timber door m2 192 G1/8/1/A-C 293.80 56,409.60 1.0% Ref to 67.70 12,998.40 90,255.36 20,797.44
CARPENTER/2
005/1/7

Fire rated door m2 29 G1/8/1/A-D 900.00 26,100.00 0.5% Ref to 569.00 16,501.00 41,760.00 26,401.60
CARPENTER/2
005/1/8
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Roller shutter door No 12 H1/9/1/2/A-D 721.00 8,652.00 0.2% Ref to 569.00 6,828 13,843.20 10,925
CARPENTER/2
005/1/8
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
5mm thick clear float m2 737 H1/8/1/A-D 80.00 58,960.00 1.1% Ref to 192.40 141,799 88,440.00 212,698
glass including framing BRICKLAYER/2
005/1/8 &
BRICKLAYER/2
005/1/5

Supply & fix 1.0mm m2 401 H1/7/1/A-D 307.00 123,107.00 2.3% Ref to 228.40 91,588.40 197,857.59 147,200.89
natural anodised STEELWORK/2
aluminium two panel 005/2/19 &
sliding window GLAZIER/2005
complete with all /1/9
necessary framing and
glazing

CARRIED FORWARD: 273,228.60 269,714.60 432,156.15 370,823.89

INTERNAL WALL

Half-brick wall in m2 2026 H1/10/1/E 30.00 60,780.00 1.1% Ref to 28.80 58,349 87,399.75 83,904
common bricks BRICKLAYER/2
including reinforcement 005/1/10

One-brick wall including m2 969 H1/10/1/F 60.00 58,140.00 1.1% Ref to 51.20 49,613 84,759.75 72,328
reinforcement BRICKLAYER/2
005/1/8

CARRIED FORWARD: 118,920.00 107,961.60 172,159.50 156,232.08

INTERNAL DOOR

Timber flush door m2 50 H1/9/1/A-D 145.00 7,250.00 0.1% Ref to 123.20 6,160 14,500.00 12,320
CARPENTER/2
005/1/6

Solid timber door m2 87 H1/9/1/E-H 260.00 22,620.00 0.4% Ref to 67.70 5,890 42,903.35 11,171
CARPENTER/2
005/1/7

CARRIED FORWARD: 29,870.00 12,049.90 57,403.35 23,491.37


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL WALL FINISHES

300mm x 300mm m2 914 H1/11/1/C 50.00 45,700.00 0.8% Ref to 70.30 64,254 59,410.00 83,530
ceramic wall tiles with PAVIOR/2005/
screed 1/14

Plaster and paint m2 6508 H1/11/1/D 28.50 185,478.00 3.4% Ref to 20.80 135,366 185,478.00 135,366
PAVIOR/2005/
1/1,
PAVIOR/2005/
1/16

CARRIED FORWARD: 231,178.00 199,620.60 244,888.00 218,896.86

INTERNAL FLOOR FINISHES

300mm x 300mm m2 193 H1/12/1/D-F 77.60 14,976.80 0.3% Ref to 70.30 13,568 15,725.64 14,246
ceramic floor tiles with PAVIOR/2005/
screed 1/14

Cement and sand m2 3473 H1/12/1/A-C 18.50 64,250.50 1.2% Ref to 10.90 37,856 71,083.66 41,882
rendering PAVIOR/2005/
1/1

CARRIED FORWARD: 79,227.30 51,423.60 86,809.30 56,128.02

INTERNAL CEILING FINISHES

12mm Calcium silicate m2 193 H1/13/1/A 60.80 11,734.40 0.2% Ref to 57.00 11,001 15,674.40 14,695
board ceiling system ROOFER/2005
/2/43
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Plaster and paint m2 3532 H1/13/1/D 25.00 88,300.00 1.6% Ref to 20.80 73,466 88,300.00 73,466
PAVIOR/2005/
1/1,
PAVIOR/2005/
1/16

CARRIED FORWARD: 100,034.40 84,466.60 103,974.40 88,160.35

EXTERNAL FINISHES

Painting to external wall m2 2,600 H1/14/1/A-D 25.00 65,000.00 1.2% Ref to 6.50 16,900 68,250.00 17,745
and columns PAINTER/2005
/1/22
Cement and sand m2 1,225 H1/14/1/E-G 25.00 30,625.00 0.6% Ref to 10.90 13,353 31,231.50 13,617
waterproofing to PAVIOUR/2005
concrete slab /1/1
Plaster & Painting to m2 612 H1/13/1/H-J 25.00 15,300.00 0.3% Ref to 0.00 0.00 16,065.00 0.00
ceiling PAINTER/2005
/1,
PAVIOR/2005/
1/42

CARRIED FORWARD: 110,925.00 30,252.50 115,546.50 31,361.93

EXTERNAL WORKS

Excavate to formation m3 662 G2/14/1/A 9.00 5,958.00 0.1% Ref to EXT 2.50 1,655.00 17,729.53 4,924.87
levels, depositing and WORK/2005/1
spreading suitable /5
excavated materials in
making up levels and
forming embankments
to areas where directed
within the site including
compacting and filling
as described.
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Imported earth fill from m3 3,000 G2/14/1/B 15.00 45,000.00 0.8% Ref to 13.50 40,500.00 90,000.00 81,000.00
Contractor's own source EXCAVATOR/2
to required platform 005/1/13
level ditto

50mm thick sand m2 2,000 H2/1/1/A 5.40 10,800.00 0.2% Ref to EXT. 6.90 13,800.00 32,400.00 41,400.00
spread, levelled and WORK/2005/1
compacted to falls /2
200mm thick crusher m2 2,000 H2/1/1/B 17.10 34,200.00 0.6% Ref to EXT. 8.00 16,000.00 85,500.00 40,000.00
run base course for WORK/2005/1
road preparation /3

50mm thick asphaltic m2 2,000 G2/14/1/E 16.20 32,400.00 0.6% Ref to EXT. 8.90 17,800.00 81,000.00 44,500.00
concrete wearing WORK/2005/1
course, spread, levelled /5
and compacted

Apply one coat m2 2,000 H2/1/1/D 19.00 38,000.00 0.7% Ref to EXT. 4.50 9,000.00 95,000.00 22,500.00
bituminious binder seal WORK/2005/1
as specified, at the rate /7
of 4.08 litres per square
metre on wearing
course, including
blinding with 19mm
(nominal) aggregate

Prepare and apply 2 m 936 H2/1/1/E 6.00 5,616.00 0.1% Ref to EXT. 3.00 2,808.00 14,040.00 7,020.00
coats approved road WORK/2005/1
line paint as specified /10
on premix road, 100mm
wide
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
900mm x 900mm box m2 176 H2/2/1/A-D 232.40 40,902.40 0.8% Ref to EXT. 610.40 107,430 111,951.92 294,042
culvert including WORK/2005/2
excavation and /24
backfilling with
approved materials,
concrete collars,
handling, jointing,
concrete bedding and
everything necessary
all in accordance with
Specification and as
directed by SO
150mm diameter m 286 H2/3/1/A-D 137.50 39,352.50 0.7% Ref to EXT. 59.40 17,000 83,415.50 36,035
ductile iron pipe WORK/2005/3
/34
Close turfing on level m2 529 H2/4/1/A-C 21.90 11,574.15 0.2% Ref to EXT. 59.40 31,393 13,742.94 37,275
surfaces WORK/2005/3
/34

CARRIED FORWARD: 263,803.05 257,386.58 624,779.90 608,698.14


### 3,287,882

* BASE TO BILLS FACTOR = I/H


= 0.8304
APPENDIX 3

BUILDING COST INFORMATION CENTRE SC 1/1/13 Rev. 9/96

COST INDICES SUB-COMMITTEE


Project Ref : A-5-5686

DATA FORM 2 - TENDER PRICE INDEX PROJECT INDEX Date : 01-03-2010


CALCULATION SHEET

DETAILS AT BASE
TENDER DETAILS
BASE TO BILL FACTOR SCHEDULE LEVEL
COMPONENT (RM)
(RM)
a b c
Base to Bills Factor
Measured Work 5,452,591.00 4,527,645.38
x 0.8304

Provisional Sum - x 0.8304 -

Profit & Gen. Attendance On PC Sum - *1 -

Adjustments -

SUB-TOTAL 5,452,591.00 4,527,645.38

Add Preliminaries -

Percentage 311,000.00

*2( 5 %) 311,000.00 -

TOTAL 5,763,591.00 4,527,645.38

*1
3% of (PC Sum x Base To Bills Factor as Tendered ) = N/A

= N/A

*2 Preliminaries Sums Percentage = Preliminaries Sum x 100


Contract Sum Deduct
(Preliminaries, Contingency Sum & Dayworks)

= 311,000.00 x 100 %
5,452,591.00

= 5.70%

BASED ON : JKR Standard PROJECT INDEX :


Schedule Of Rates
(Serial No. JKR20800-
0135-05)

= Total Column (a) X 100


Total Column (b)

= 5,763,591.00 X 100
4,527,645.38

= 127.30
APPENDIX 4

BUILDING COST INFORMATION CENTRE SC 1/1/13 Rev. 9/96


COST INDICES SUB-COMMITTEE
Project Ref : A-5-5686

DATA FORM 4 - TENDER PRICE INDEX Date : 1/3/2010

NO. PROJECT REFERENCE PROJECT INDEX


REMARKS
A B C

1 9 - BUILDINGS IN GENERAL A-9-1159 118.28 Tender Date

18 Unit Shoplots inclusive of external works,


12-Jan-2007
fencing, landscaping and M&E works

108.29
2 9 - BUILDINGS IN GENERAL A-9-739 Tender Date

Single storey sales cum office shoplot inclusive


of external works, fencing, landscaping and 9-Jan-2000
M&E works

PRODUCT VALUE (M) 226.57

TOTAL NUMBER OF PROJECT SAMPLED (N) = 2

TOTAL PRICE INDEX = (M) / (N) = 226.57

3 2

= 113.29
NC2 PUTRAJAYA - Summary of all Shoplots
0.4 0.15
1 WORK BELOW LOWEST Unit SHOPLOT 1 RATE Total SHOPLOT 2 RATE Total SHOPLOT 3
FLOOR FINISH
Reinforced concrete G30 m3 250.5 244.00 61,122.00 100.6 244.00 24,546.40 107.00

Steel bar (exclude BRC) kg 14436 3.10 44,751.60 6544 3.10 20,286.40 5390
Y10 mild steel kg 1137 753 753
14436 T12 kg 1633 11.31 605 605
0 T16 kg 6398 44.32 1053 1053
5791 T20 kg 2108.515 14.61 2043 2043
753 T25 kg 3159.485 21.89 2090 2090

9191 BRC - Type B6 M2 1891.11 - 220.07 3.10 682.22 59


859 BRC - Type A7 M2 129.86 - 576.82 3.10 1,788.14 191
Formwork 578 32.00 18,496.00 254 32.00 8,128.00 197
- -
2 FRAME - -
Reinforced concrete G30 159 244.00 38,796.00 60 244.00 14,640.00 57
32584.2 Steel bar 32825 3.10 101,757.50 9168 3.10 28,420.80 2219
Y10 mild steel 2871 2504 2504
240.8 T12 1903.8 1254 1254
9168 T16 5974.9 2027 2027
0 T20 4996 1605 1605
T25 16838.5 1778 1778

Formwork 1284 32.00 41,088.00 554 32.00 17,728.00 522


- -
3 UPPER FLOOR - -
Reinforced concrete 260 244.00 63,440.00 83.95 244.00 20,483.80 83.975
to check BRC- Type B6 (m2) 2737 14.00 38,318.00 881 14.00 12,334.00 881
conversion
Formwork 1892 32.00 60,544.00 612 32.00 19,584.00 612
- -
4 Staircase - -
Reinforced concrete 10.95 244.00 2,671.80 19.8 244.00 4,831.20 20
Steel bar 3520 3.10 10,912.00 7520 3.10 23,312.00 7520
Formwork 84.75 32.00 2,712.00 143.06 32.00 4,577.92 138
Railing (m) 57 70.00 3,990.00 40 70.00 2,800.00 0
- -
5 ROOF - -
0.55 TCT metal roofing 405 600.00 243,000.00 5 600.00 3,000.00 5
complete with insulation
NEW Rate Schedule ROOF 405 25.00 10,125.00 174 25.00 4,350.00 174
Rainwater Downpipe 51 43.00 2,193.00 31 43.00 1,333.00 31
21.10 ROOFER/200 0.42mm thk galvanised steel m 40 47.50 1,900.00 20 47.50 950.00 20
5/1/20 ridge capping
NEW 105.40 ROOFER/200 Approved 6mm thk m2 13 600.00 7,800.00 5 600.00 3,000.00 5
5/2/27 polycarbonate roofing sheet
fixed on steel purlins
(measured separately)
including forming curves &
all in accordance with
manufacturer's instructions
(measured nett-no allowance
for laps)

- -
6 EXTERNAL WALL - -
ROOFER/200 Half-brick + reinforcement + 30.00 21,600.00 30.00 6,930.00
5/2/27 formwork + DPM m2 720 231 231
Double skin half-brick wall + 60.00 24,180.00 60.00 7,200.00
reinforcement + formwork +
DPM m2 403 120 120
- -
7 INTERNAL WALL - -
Half-brick m2 654 30.00 19,620.00 351 30.00 10,530.00 351
One Brickwall m2 105 60.00 6,300.00 246 60.00 14,760.00 246
Double skin half-brick wall - -
PU - -
- -
8 WINDOW - -
External window -5mm Thick 97.40 39,836.60 97.40 4,383.00
clear glass as glazing No 409 45 45
150.1 STEELWORK/ Supply & fix 1.0mm natural 769.50 293,346.87 769.50 48,478.50
2005/2/19 anodised aluminium two
panel sliding window
complete with all necessary
framing and glazing M2 381.2175 63 63
- -
9 DOOR - -
Overall Door m2 108 - 108 - 108
Ref to 145.00 2,192.40 145.00 1,218.00
CARPENTER/ Timber flush door 800mm x
2005/1/7 2100mm high No 15.12 8.4 8.4
Solid Door 1000mm x 260.00 9,282.00 260.00 3,276.00
2100mm high (Type D6) No 35.7 12.6 12.6
Roller shutter 4500mmx 1,443.00 2,886.00 1,443.00 2,886.00
2500mm high (Type RS2) No 2 2 2
Fire rated door - NIL No 9 1,800.00 16,200.00 4 1,800.00 7,200.00 4
- -
INTERNAL WALL FINISHES - -
10
- -
Wall finishes m2 2222 - - 1169
Plaster and paint m2 1968 10.00 19,680.00 1169 10.00 11,690.00 1169
300mm x 300mm ceramic 50.00 12,700.00 50.00 8,800.00
wall tiles with screed m2 254 176 176
- -
11 INTERNAL FLOOR FINISHES - -
- -
Floor finishes m2 1574 - - 499
300mm x 300mm ceramic 77.60 4,578.40 77.60 2,638.40
wall tiles with screed m2 59 34 34
Cement screeding m2 1515 - - 465 - - 465
- -
12 INTERNAL CEILING FINISHES - -
- -
Ceiling finishes m2 1633 - - 499
12mm Calcium silicate board 10.00 590.00 10.00 340.00
+ painting m2 59 34 34
Plaster & painting m2 1574 - 465 - 465
- -
13 EXTERNAL FINISHES - -
- -
19mm Plastering and 25.00 56,150.00 25.00 15,400.00
weather shield paint (inc
wall) m2 2246 616 616
25mm Paving trowelled smooth 25.00 4,475.00 25.00 1,975.00
to corridor m2 179 79 79
Aluminium composite panel m2 357 252.00 89,964.00 32 252.00 8,064.00 51
16.6 PAINTER/2005/1Plaster & Painting to ceiling m2 214 25.00 5,350.00 96 25.00 2,400.00 96
- -
14 EXTERNAL WORKS - -
2.5 Ref to EXT Excavate to formation levels, m3 260 7.00 1,820.00 98 7.00 686.00 98
WORK/2005/ depositing and spreading
1/5 suitable excavated materials
in making up levels and
forming embankments to
areas where directed within
the site including
compacting and filling as
described.
13.5 Ref to EXT Imported earth fill from m3 1200 15.00 18,000.00 450 15.00 6,750.00 450
WORK/2005/ Contractor's own source to
1/13 required platform level ditto
6.9 Ref to 50mm thick sand spread, m2 802 5.40 4,330.80 300.75 5.40 1,624.05 300.75
EXCAVATOR/ levelled and compacted to
2005/1/13 falls
8 Ref to EXT. 200mm thick crusher run 802 17.10 13,714.20 300.75 17.10 5,142.83 300.75
WORK/2005/ base course for road
1/3 preparation
8.9 Ref to EXT. 50mm thick asphaltic m2 802 16.20 12,992.40 300.75 16.20 4,872.15 300.75
WORK/2005/ concrete wearing course,
1/3 spread, levelled and
compacted
4.5 Ref to EXT. Apply one coat bituminious m2 802 19.00 15,238.00 300.75 19.00 5,714.25 30075
WORK/2005/ binder seal as specified, at
1/7 the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
3 Ref to EXT. Prepare and apply 2 coats m 294.8 2.00 589.60 73.05 2.00 146.10 73.05
WORK/2005/ approved road line paint as
1/10 specified on premix road,
100mm wide
Roadworks m2 802 276.00 221,352.00 300.75 276.00 83,007.00 300.75
Paint linemarking m 194.8 2.00 389.60 73.05 2.00 146.10 73.05
Box culvert m2 92.4 232.40 21,473.76 20.79 232.40 4,831.60 20.79
150mm DI pipe for water ret m 114.4 137.50 15,730.00 42.9 137.50 5,898.75 42.9
Turfing m2 330 21.90 7,227.00 49.5 21.90 1,084.05 49.5

Sanitary fittings No 21 8
0.15 0.15 0.15
RATE Total SHOPLOT 4 RATE Total SHOPLOT 5 RATE Total Total Qty RATE SUBTOTAL
(Shoplots 1-6)
244.00 26,108.00 113.6 244.00 27,718.40 151.775 244.00 37,033.10 141194 244.00 ### 3,755

3.10 16,709.00 5055 3.10 15,670.50 10050 3.10 31,155.00 138904.9 3.10 430,605.19 -
753 859 4255
605 565 4013
1053 1530 11087
2043 4944 13181.515
2090 2152 11581.485

- - -
- - -
32.00 6,304.00 219 32.00 7,008.00 262 32.00 8,384.00 41574 32.00 1,330,368.00 101
- - -
- - -
244.00 13,908.00 57 244.00 13,908.00 71 244.00 17,324.00 82632 244.00 20,162,208.00 254
3.10 6,878.90 8397 3.10 26,030.70 17003 3.10 52,709.30 232712.3 3.10 721,408.13 -
2504 2997 13380
1254 1178 17,003.00 6159.42
2027 2163 14218.9
1605 627 10438
1778 10038 30599.975

32.00 16,704.00 534 32.00 17,088.00 625 32.00 20,000.00 96255 32.00 3,080,160.00 60
- - -
- - -
244.00 20,489.90 83.975 244.00 20,489.90 94.475 244.00 23,051.90 126485.975 244.00 30,862,577.90 554
14.00 12,334.00 881 14.00 12,334.00 966 14.00 13,524.00 81722 14.00 1,144,108.00 3,352

32.00 19,584.00 657 32.00 21,024.00 671 32.00 21,472.00 125308 32.00 4,009,856.00 2,371
- - -
- - -
244.00 4,880.00 18.8 244.00 4,587.20 16.8 244.00 4,099.20 18033 244.00 4,399,942.20 21
3.10 23,312.00 7360 3.10 22,816.00 7040 3.10 21,824.00 113324.4 3.10 351,305.64 3,225
32.00 4,416.00 131.67 32.00 4,213.44 122.02 32.00 3,904.64 16667 32.00 533,339.52 137
70.00 - 40 70.00 2,800.00 40 70.00 2,800.00 10047 70.00 703,290.00 -
- - -
- - -
600.00 3,000.00 5 600.00 3,000.00 5 600.00 3,000.00 254825 600.00 152,895,000.00 612

25.00 4,350.00 174 25.00 4,350.00 216 25.00 5,400.00 24418 25.00 610,450.00 5,100
43.00 1,333.00 31 43.00 1,333.00 31 43.00 1,333.00 6539 43.00 281,177.00 -
47.50 950.00 20 47.50 950.00 20 47.50 950.00 120 47.50 5,700.00

600.00 3,000.00 5 600.00 3,000.00 5 600.00 3,000.00

- - -
- - -
30.00 6,930.00 30.00 6,930.00 30.00 10,260.00 44265 30.00 1,327,950.00 21
231 342
60.00 7,200.00 60.00 7,200.00 60.00 9,660.00 46944 60.00 2,816,640.00 21

120 161
- - -
- - -
30.00 10,530.00 351 30.00 10,530.00 319 30.00 9,570.00 53356 30.00 1,600,680.00 21
60.00 14,760.00 246 60.00 14,760.00 126 60.00 7,560.00 51789 60.00 3,107,340.00 21
- - - -
- - - -
- - -
- - -
97.40 4,383.00 97.40 4,383.00 97.40 2,824.60 53948.2 1,453.50 78,413,708.70 21
45 29
769.50 48,478.50 769.50 48,478.50 769.50 ### 737.2175

63 167
- - -
- - -
- 108 - 108 -
145.00 1,218.00 145.00 1,218.00 145.00 1,218.00 48.72 145.00 7,064.40 21

8.4 8.4
260.00 3,276.00 260.00 3,276.00 260.00 3,276.00 86.1 260.00 22,386.00 21
12.6 12.6
1,443.00 2,886.00 1,443.00 2,886.00 1,443.00 4,329.00 11 1,443.00 15,873.00 21
2 3
1,800.00 7,200.00 4 1,800.00 7,200.00 4 1,800.00 7,200.00 25 1,800.00 45,000.00 21
- - -
- - -

- - -
- - -
10.00 11,690.00 1169 10.00 11,690.00 1033 10.00 10,330.00 61298 10.00 612,980.00 21
50.00 8,800.00 50.00 8,800.00 50.00 6,600.00 40214 50.00 2,010,700.00 21
176 132
- - -
- - -
- - -
- - -
77.60 2,638.40 77.60 2,638.40 77.60 2,483.20 12997 77.60 1,008,567.20 21
34 32
- - 465 - - 0 - - 2910 - - 21
- - -
- - -
- - -
- - -
10.00 340.00 10.00 340.00 10.00 5,950.00 2406 10.00 24,060.00 21
34 595
- - -
- - -
- - -
- - -
25.00 15,400.00 25.00 15,400.00 25.00 25,150.00 5100 15.00 76,500.00 21

616 1006
25.00 1,975.00 25.00 1,975.00 25.00 2,175.00 11003 15.00 165,045.00
79 87
252.00 12,852.00 51 252.00 12,852.00 136 252.00 34,272.00 125367 252.00 31,592,484.00 21
25.00 2,400.00 96 25.00 2,400.00 110 25.00 2,750.00 612 25.00 15,300.00
- - -
- - -
7.00 686.00 98 7.00 686.00 98 7.00 686.00 652 7 4564

15.00 6,750.00 450 15.00 6,750.00 450 15.00 6,750.00 3000 15 45000

5.40 1,624.05 300.75 5.40 1,624.05 300.75 5.40 1,624.05 2005 5.4 10827

17.10 5,142.83 300.75 17.10 5,142.83 300.75 17.10 5,142.83 2005 17.1 34285.5

16.20 4,872.15 300.75 16.20 4,872.15 300.75 16.20 4,872.15 2005 16.2 32481

19.00 ### 300.75 19.00 5,714.25 300.75 19.00 5,714.25 31779.25 19 603805.75

2.00 146.10 73.05 2.00 146.10 73.05 2.00 146.10 587 2 1174

276.00 83,007.00 300.75 276.00 83,007.00 300.75 276.00 83,007.00 473482 276.00 130,681,032.00 21
2.00 146.10 73.05 2.00 146.10 73.05 2.00 146.10 1322.9 2.00 2,645.80 21
232.40 4,831.60 20.79 232.40 4,831.60 20.79 232.40 4,831.60 37073.708 232.40 8,615,929.74
137.50 5,898.75 42.9 137.50 5,898.75 42.9 137.50 5,898.75 137.50
21.90 1,084.05 49.5 21.90 1,084.05 49.5 21.90 1,084.05 21.90

8
24,546.40 #VALUE! 4,772,534.70 1%

From Bills #VALUE! ###

0.00 0.00 #DIV/0!

244.00 24,546.40 #DIV/0!

75,728.80 22,768.00 2,373,350.60 3%


32.00 8,128.00
3.20 0.00

244.00 14,640.00

99,000.60 124,321.60 716,351.20 14%


32.00 17,728.00
31.80 106,593.60

0.00 0.00

27,588.80 40,849.20 0.00%


404.80 8,500.80
3.20 10,320.00
64.00 8,768.00
- 10,378.90

103,305.80 108,728.60 1,418,035.90 7.29%


32.00 19,584.00

0.00 0.00
0.00 89,144.60

71,010.00 496,040.20 979,613.60 7.25%


404.80 96,604.20

404.80 399,436.00

85,908.00 1,089,954.20 1,275,907.30 6.73%


404.80 535,426.20
404.80 56,047.60
- 365,062.80
- 133,417.60

0.00 720,555.20 891,292.20 0.00%


404.80 720,555.20

0.00 518,170.00 1,654,664.30 0.00%

404.80 195,974.20

404.80
322,195.80
404.80

404.80
404.80
404.80

404.80

404.80

404.80

404.80

404.80

404.80
404.80
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E

WORK BELOW LOWEST FLOOR FINISH 794,730


Reinforced concrete Grade m3 251 101 107 114 152 723 H1/1/2/A-F 244.00 61,122.00 7.7% Ref to
30 in foundation CONCRETOR 2005/1/9

10mm diameter mild steel kg 1,137 753 753 753 859 4255 G1/1/2/A-C 3.10 3,524.70 0.4% Ref to
bar to concrete work CONCRETOR/2005/1/15
b
0
12mm diameter high tensile kg 2,644 605 605 605 565 5024 G1/1/2/D-H 3.10 8,194.85 1.0% Ref to
steel bar to concrete work CONCRETOR/2005/1/16
0 b
16-32mm diameter high kg 12,677 5,186 5,186 5,186 8,626 36861 G1/1/2/J-K 3.10 39,297.15 4.9% Ref to
tensile steel bar to concrete CONCRETOR/2005/1/16
work c
0
Sawn formwork in foundation m2 578 254 254 254 262 1602 H1/1/3/A-D 32.00 18,496.00 2.3% CONCRETOR/2005/2/28

CARRIED FORWARD: 130,634.70

FRAME

Reinforced concrete Grade m3 159 57 57 57 71 401 H1/2/1/A-D 244.00 38,796.00 4.9% Ref to
30 in beam CONCRETOR 2005/1/9
0
10mm diameter mild steel kg 2,871 2,254 2,254 2,254 2,398 12030 G1/1/2/A-C 3.10 8,900.10 1.1% Ref to
bar to concrete work CONCRETOR/2005/1/15
b
0
12mm diameter high tensile kg 1,924 1,254 1,254 1,254 1,178 6864 G1/1/2/D-H 3.10 5,964.40 0.8% Ref to
steel bar to concrete work CONCRETOR/2005/1/16
0 b
16-32mm diameter high kg 28,030 5,410 5,410 5,410 12,828 57088 G1/1/2/J-K 3.10 86,893.00 10.9% Ref to
tensile steel bar to concrete CONCRETOR/2005/1/16
work c

Sawn formwork in beam m2 1284 554 554 554 625 3571 H1/2/2/A-D 32.00 41,088.00 5.2% CONCRETOR/2005/2/28

CARRIED FORWARD: 181,641.50

UPPER FLOOR
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E
150mm Reinforced concrete m2 260 84 84 84 95 607 H1/3/1/A-D 244.00 63,440.00 8.0% Ref to
Grade 25 in slab CONCRETOR 2005/1/8
0
BRC B6 in slab m2 2702 881 881 881 956 6301 H1/3/1/E 14.00 37,828.00 4.8% Ref to
CONCRETOR 2005/2/17
0
Sawn formwork in slab m2 1842 612 612 612 671 4349 H1/3/1/F-G 32.00 58,944.00 7.4% Ref to
CONCRETOR/2005/2/32

CARRIED FORWARD: 160,212.00


APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E

ROOF
Polycarbonate roof sheet m2 405 174 174 174 216 1143 H1/4/1/A-D 180.00 72,900.00 9.2% Ref to
ROOFER 2005/2/27
0
100mm Dia. rainwater m 101 55 55 55 55 321 H1/4/3/C 43.00 4,343.00 0.5% Ref to
downpipe PLUMBER/2005/1/14
0
0.42mm thick galvanised m 60 20 20 20 30 150 H1/4/2/A-C 25.00 1,500.00 0.2% Ref to
steel ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 78,743.00

STAIRCASE

150mm Reinforced concrete m2 20 20 20 20 20 100 H1/5/1/A-D 244.00 4,880.00 0.6% Ref to


Grade 30 in slab CONCRETOR/2005/1/11
0
16-32mm diameter high m2 3,520 3,520 3,520 3,520 7,040 21120 H1/5/1/E-H 3.10 10,912.00 1.4% Ref to
tensile steel bar to concrete CONCRETOR 2005/1/15
work
0
Sawn formwork m 95 85.00 85.00 85 122 472 H1/5/2/A-D 32.00 3,040.00 0.4% Ref to CONCRETOR
2005/2/30

CARRIED FORWARD: 18,832.00

EXTERNAL WALL
Half-brick wall in common m2 1755 231 231 231 342 2790 H1/6/1/A-C 30.00 52,650.00 6.6% Ref to
bricks including BRICKLAYER/2005/1/10
reinforcement
0
One-brick wall including m2 195 120 120 120 161 716 H1/6/1/D-F 60.00 11,700.00 1.5% Ref to
reinforcement BRICKLAYER/2005/1/10
CARRIED FORWARD: 64,350.00
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E

Solid timber door m2 108 21 21 21 21 192 G1/8/1/A-C 293.80 31,730.40 4.0% Ref to
CARPENTER/2005/1/7
0
Fire rated door m2 13 4 4 4 4 29 G1/8/1/A-D 900.00 11,340.00 1.4% Ref to
CARPENTER/2005/1/8
Roller shutter door No 3 2 2 2 3 12 H1/8/1/A-F 721.00 2,163.00 0.3% Ref to
CARPENTER/2005/1/8
0
5mm thick clear float glass m2 573 45 45 45 29.00 737 H1/7/1/A-D 146.00 83,658.00 10.5% Ref to
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

0
m2 45 63 63.00 63 167 401 H1/7/1/A-D 307.00 13,815.00 1.7% Ref to
Supply & fix 1.0mm natural STEELWORK/2005/2/19
anodised aluminium two & GLAZIER/2005/1/9
panel sliding window
complete with all necessary
framing and glazing

CARRIED FORWARD: 142,706.40

INTERNAL WALL

Half-brick wall in common m2 654 351 351 351 319 2026 H1/9/1/E 30.00 19,620.00 2.5% Ref to
bricks including BRICKLAYER/2005/1/10
reinforcement
0
One-brick wall including m2 105 246 246 246 126 969 H1/9/1/F 60.00 6,300.00 0.8% Ref to
reinforcement BRICKLAYER/2005/1/10

CARRIED FORWARD: 25,920.00

INTERNAL DOOR

Timber flush door m2 15 9 9 8 8 50 H1/8/1/A-D 145.00 2,192.40 0.3% Ref to


CARPENTER/2005/1/6
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E
0
Solid timber door m2 36 13 13 12.6 12.6 87 H1/8/1/E-H 260.00 9,282.00 1.2% Ref to
CARPENTER/2005/1/7

CARRIED FORWARD: 11,474.40

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 254 176 176 176 132 914 H1/10/1/C 50.00 12,700.00 1.6% Ref to
wall tiles with screed PAVIOR/2005/1/14
0
Plaster and paint m2 1968 1169 1169 1169 1033 6508 H1/10/1/D 28.50 56,088.00 7.1% Ref to PAVIOR/2005/1/1,
PAVIOR/2005/1/16

CARRIED FORWARD: 68,788.00


APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 59 34 34 34 32 193 H1/11/1/E 77.60 4,578.40 0.6% Ref to


floor tiles with screed PAVIOR/2005/1/14
0
Cement and sand rendering m2 1515 465 465 465 563 3473 H1/11/1/A-C 18.50 28,027.50 3.5% Ref to PAVIOR/2005/1/1

CARRIED FORWARD: 32,605.90

INTERNAL CEILING FINISHES

12mm Calcium silicate board m2 59 34 34 34 32 193 H1/12/1/A-C 60.80 3,587.20 0.5% Ref to
ceiling system ROOFER/2005/2/43
0
Plaster and paint m2 1574 465 465 465 563 3532 H1/12/1/D-F 25.00 39,350.00 5.0% Ref to PAVIOR/2005/1/1,
PAVIOR/2005/1/16

CARRIED FORWARD: 42,937.20

EXTERNAL FINISHES

Painting to external wall and m2 1,273 272 272 272 511 2600 H1/13/1/A-D 25.00 31,825.00 4.0% Ref to
columns PAINTER/2005/1/22
Cement and sand m2 529 129 129 129 309 1225 H1/13/1/E-G 25.00 13,225.00 1.7% Ref to
waterproofing to concrete PAVIOUR/2005/1/1
slab m2 214 96 96 96 110 612 H1/13/1/H-J 25.00 5,350.00 0.7% Ref to PAINTER/2005/1,
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 50,400.00

EXTERNAL WORKS
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E
Excavate to formation levels, m3 260 98 98 98 108 662 G2/14/1/A 7.00 1,820.00 0.2% Ref to EXT
depositing and spreading WORK/2005/1/5
suitable excavated materials
in making up levels and
forming embankments to
areas where directed within
the site including
compacting and filling as
described.
Imported earth fill from m3 1,200 450 450 450 450 3000 G2/14/1/B 15.00 18,000.00 2.3% Ref to
Contractor's own source to EXCAVATOR/2005/1/13
required platform level ditto

50mm thick sand spread, m2 802 300 300 300 300 2002 H2/1/1/A 5.40 4,330.80 0.5% Ref to EXT.
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run m2 802 300 300 300 300 2002 H2/1/1/B 17.10 13,714.20 1.7% Ref to EXT.
base course for road WORK/2005/1/3
preparation
50mm thick asphaltic m2 802 300 300 300 300 2002 G2/14/1/E 16.20 12,992.40 1.6% Ref to EXT.
concrete wearing course, WORK/2005/1/5
spread, levelled and
compacted

Apply one coat bituminious m2 802 300 300 300 300 2002 H2/1/1/D 19.00 15,238.00 1.9% Ref to EXT.
binder seal as specified, at WORK/2005/1/7
the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
Prepare and apply 2 coats m 365 130 130 130 180 935 H2/1/1/E 4.00 1,460.00 0.2% Ref to EXT.
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide

900mm x 900mm box m2 92 21 21 20.79 20.79 176 H2/2/1/A-D 232.40 21,473.76 2.7% Ref to EXT.
culvert including excavation WORK/2005/2/24
and backfilling with
approved materials, concrete
collars, handling, jointing,
concrete bedding and
everything necessary all in
accordance with
Specification and as directed
by SO
APPENDIX 2
BUILDING COST INFORMATION CENTRE
COST INDICES SUB-COMMITTEE
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK

QTY (Lot QTY (Lot QTY (Lot QTY (Lot QTY (Lot Total for Lot 1 - Lot
BILLS BASE SCH
1) 2) 3) 4) 5) 5
BRIEF DESCRIPTION % of
REF RATE VALUE Measured REF
From Bills From Bills From Bills Works From B.Sch
A UNIT B C (RM/Unit) D (RM) E
150mm diameter ductile iron m 114 43 43 42.9 42.9 286 H2/3/1/A-D 137.50 15,730.00 2.0% Ref to EXT.
pipe WORK/2005/3/34
Close turfing on level m2 330 50 50 49.5 49.5 529 H2/4/1/A-C 21.90 7,227.00 0.9% Ref to EXT.
surfaces WORK/2005/3/34
0
CARRIED FORWARD: 111,986.16

* BASE TO BILLS FACTOR =


=
APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

229.00 57,364.50 32,710.45 30,699.56

2.44 2,774.28 4,434.28 3,490.21

2.40 6,344.40 12,292.28 9,516.60

2.40 30,423.60 58,945.73 45,635.40

23.60 13,640.80 9,114.90 6,722.24

110,547.58 117,497.63 96,064.01

229.00 36,411.00 14,640.00 13,740.00

2.44 7,005.24 8,900.10 7,005.24

2.40 4,617.60 5,964.40 4,617.60

2.40 67,272.00 86,893.00 67,272.00

23.60 30,302.40 17,728.00 13,074.40

145,608.24 134,125.50 105,709.24


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

206.00 53,560.00 20,515.00 17,320.04

15.40 41,610.80 12,334.00 13,567.40

25.20 46,418.40 19,584.00 15,422.40

141,589.20 52,433.00 46,309.84


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

105.40 42,687.00 34,465.75 20,181.61

27.70 2,797.70 5,211.60 3,357.24

21.10 1,266.00 2,569.85 2,168.95

46,750.70 42,247.20 25,707.81

239.00 4,780.00 13,239.30 12,968.00

2.40 8,448.00 28,356.85 21,953.69

24.80 2,356.00 7,941.15 6,154.39

15,584.00 49,537.30 41,076.08

28.80 50,544.00 33,428.50 32,091.36

51.20 9,984.00 20,365.60 17,378.65

60,528.00 53,794.10 49,470.01


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

67.70 7,311.60 31,730.40 7,311.60

569.00 7,169.40 11,340.00 7,169.40

569.00 1,707.00 2,379.30 1,877.70

192.40 110,245.20 91,440.85 120,501.50

228.40 10,278.00 13,815.00 10,278.00

136,711.20 150,705.55 147,138.20

28.80 18,835.20 12,874.50 12,359.52

51.20 5,376.00 24,108.00 20,572.16

24,211.20 36,982.50 32,931.68

123.20 1,862.78 3,722.14 3,162.53


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

67.70 2,416.89 5,780.11 1,505.05

4,279.67 9,502.25 4,667.58

70.30 17,856.20 14,020.00 19,712.12

20.80 40,934.40 57,408.00 41,897.77

58,790.60 71,428.00 61,609.89


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

70.30 4,147.70 3,301.40 2,990.83

10.90 16,513.50 9,265.50 5,459.13

20,661.20 12,566.90 8,449.96

57.00 3,363.00 2,802.20 2,627.06

20.80 32,739.20 11,625.00 9,672.00

36,102.20 14,427.20 12,299.06

6.50 8,274.50 13,473.95 3,503.23

10.90 5,766.10 5,279.55 2,301.88

16.60 3,552.40 6,420.00 4,262.88

17,593.00 25,173.50 10,067.99


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

2.50 650.00 5,816.75 2,077.41

13.50 16,200.00 45,000.00 40,500.00

6.90 5,533.80 10,826.97 13,834.46

8.00 6,416.00 34,285.49 16,040.00

8.90 7,137.80 32,481.02 17,844.51

4.50 3,609.00 38,095.02 9,022.50

3.00 1,095.00 2,967.85 2,225.89

610.40 56,400.96 14,098.25 37,029.13


APPENDIX 2
SC 1/1/12 REV 9/96
Project Ref :
Date :

BASE
BASE SCHEDULE BILLS
SCHEDULE
RATE VALUE SECTION VALUE
From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
F (RM/Unit) H (RM) (RM)

59.40 6,795.36 13,252.70 5,725.16

59.40 19,602.00 2,710.12 7,350.72

123,439.92 199,534.16 151,649.79


969,954.79 793,151.14

I/H
0.8177
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WORK BELOW LOWEST FLOOR FINISH 2,108,333


Reinforced concrete Grade m3 251 H1/1/2/A-J 244.00 61,122.00 2.9% Ref to 229.00 57,365 73,346.40 68,837.40
30 in foundation CONCRETOR 2005/1/9

10mm diameter mild steel kg 1,137 G1/1/2/A-C 3.10 3,524.70 0.2% Ref to 2.44 2,774 5,287.05 4,161.42
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high kg 2,644 G1/1/2/D-H 3.10 8,194.85 0.4% Ref to 2.40 6,344 18,223.40 14,108.44
tensile steel bar to CONCRETOR/2005/1/16
concrete work b
16-32mm diameter high kg 12,677 G1/1/2/J-K 3.10 39,297.15 1.9% Ref to 2.40 30,424 64,876.85 50,227.24
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in m2 578 H1/1/3/L-M 32.00 18,496.00 0.9% CONCRETOR/2005/2/28 23.60 13,641 22,195.20 16,368.96
foundation

CARRIED FORWARD: 130,634.70 110,547.58 183,928.90 153,703.46

FRAME

Reinforced concrete Grade m3 159 H1/2/1/A-D 244.00 38,796.00 1.8% Ref to 229.00 36,411 38,796.00 36,411.00
30 in beam CONCRETOR 2005/1/9

10mm diameter mild steel kg 2,871 G1/1/2/A-C 3.10 8,900.10 0.4% Ref to 2.44 7,005 8,900.10 7,005.24
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high kg 1,924 G1/1/2/D-H 3.10 5,964.40 0.3% Ref to 2.40 4,618 5,964.40 4,617.60
tensile steel bar to CONCRETOR/2005/1/16
concrete work b
16-32mm diameter high kg 28,030 G1/1/2/J-K 3.10 86,893.00 4.1% Ref to 2.40 67,272 86,893.00 67,272.00
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in beam m2 1284 H1/2/2/F-J 32.00 41,088.00 1.9% CONCRETOR/2005/2/28 23.60 30,302 41,088.00 30,302.40

CARRIED FORWARD: 181,641.50 145,608.24 181,641.50 145,608.24

UPPER FLOOR

150mm Reinforced m3 260 H1/3/1/A-D 244.00 63,440.00 3.0% Ref to 206.00 53,560 63,440.00 53,560.00
concrete Grade 25 in slab CONCRETOR 2005/1/8
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

BRC B6 in slab m2 2702 H1/3/1/E 14.00 37,828.00 1.8% Ref to 15.40 41,611 37,828.00 41,610.80
CONCRETOR 2005/2/17

Sawn formwork in slab m2 1842 H1/3/1/F-G 32.00 58,944.00 2.8% Ref to 25.20 46,418 60,496.70 47,641.15
CONCRETOR/2005/2/32

CARRIED FORWARD: 160,212.00 141,589.20 161,764.70 142,811.95


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

ROOF

Polycarbonate roof sheet m2 405 H1/4/1/A-D 180.00 72,900.00 3.5% Ref to 105.40 42,687 93,005.00 54,459.59
ROOFER 2005/2/27

100mm Dia. rainwater m 101 H1/4/2/A-C 43.00 4,343.00 0.2% Ref to 27.70 2,798 9,972.70 6,424.27
downpipe PLUMBER/2005/1/14

0.42mm thick galvanised m 60 H1/4/2/A-C 25.00 1,500.00 0.1% Ref to 21.10 1,266 4,750.00 4,009.00
steel ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 78,743.00 45,484.70 107,727.70 64,892.87

STAIRCASE

150mm Reinforced m3 20 H1/5/1/A-D 244.00 4,880.00 0.2% Ref to 239.00 4,780 13,562.85 13,284.92
concrete Grade 30 in slab CONCRETOR/2005/1/11

16-32mm diameter high m2 3,520 H1/5/1/E-H 3.10 10,912.00 0.5% Ref to 2.40 8,448 17,446.65 13,507.08
tensile steel bar to CONCRETOR 2005/1/15
concrete work

Sawn formwork m 85.00 H1/5/2/A-D 32.00 2,720.00 0.1% Ref to CONCRETOR 24.80 2,108 7,068.40 5,478.01
2005/2/30

CARRIED FORWARD: 18,512.00 15,336.00 38,077.90 32,270.02

EXTERNAL WALL
Half-brick wall in common m2 720 H1/6/1/C 30.00 21,600.00 1.0% Ref to 28.80 20,736 41,128.70 39,483.55
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 403 H1/6/1/F 60.00 24,180.00 1.1% Ref to 51.20 20,634 41,893.10 35,748.78
reinforcement BRICKLAYER/2005/1/8
CARRIED FORWARD: 45,780.00 41,369.60 83,021.80 75,232.33

WINDOWS AND EXTERNAL DOOR


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

Solid timber door m2 51 G1/8/1/A-C 293.80 14,930.92 0.7% Ref to 67.70 3,441 16,424.00 3,784.56
CARPENTER/2005/1/7

Fire rated door m2 19 G1/8/1/A-D 900.00 17,496.00 0.8% Ref to 569.00 11,061 19,245.60 12,167.50
CARPENTER/2005/1/8

Roller shutter door m2 2 H1/8/1/A-B 721.00 1,442.00 0.1% Ref to 569.00 1,138 1,586.20 1,251.80
CARPENTER/2005/1/8
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

5mm thick clear float glass m2 411 H1/7/1/A-D 146.00 60,028.19 2.8% Ref to 192.40 79,106 66,031.00 87,016.20
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

m2 381 H1/7/1/A-D 307.00 117,033.77 5.6% Ref to 228.40 87,070 122,424.60 91,080.71
Supply & fix 1.0mm natural STEELWORK/2005/2/19
anodised aluminium two & GLAZIER/2005/1/9
panel sliding window
complete with all necessary
framing and glazing

CARRIED FORWARD: 210,930.88 94,745.52 225,711.40 195,300.77

INTERNAL WALL

Half-brick wall in common m2 654 H1/9/1/E 30.00 19,620.00 0.9% Ref to 28.80 18,835 24,658.40 23,672.06
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 105 H1/9/1/F 60.00 6,300.00 0.3% Ref to 51.20 5,376 7,559.60 6,450.86
reinforcement BRICKLAYER/2005/1/8

CARRIED FORWARD: 25,920.00 24,211.20 32,218.00 30,122.92

INTERNAL DOOR

Timber flush door m2 15 H1/8/1/A-D 145.00 2,192.40 0.1% Ref to 123.20 1,863 6,352.20 5,397.18
CARPENTER/2005/1/6

Solid timber door m2 36 H1/8/1/E-K 145.00 5,176.50 0.2% Ref to 67.70 2,417 12,066.60 5,633.85
CARPENTER/2005/1/7

CARRIED FORWARD: 7,368.90 4,279.67 18,418.80 11,031.03

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 254 H1/10/1/C 50.00 12,700.00 0.6% Ref to 70.30 17,856 16,510.00 23,213.06
wall tiles with screed PAVIOR/2005/1/14
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

Plaster and paint m2 1968 H1/10/1/D 28.50 56,088.00 2.7% Ref to PAVIOR/2005/1/1, 20.80 40,934 56,088.00 40,934.40
PAVIOR/2005/1/16

CARRIED FORWARD: 68,788.00 58,790.60 72,598.00 64,147.46


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 59 H1/11/1/E 77.60 4,578.40 0.2% Ref to 70.30 4,148 6,810.80 6,170.09
floor tiles with screed PAVIOR/2005/1/14

Cement and sand rendering m2 1515 H1/11/1/A-C 18.50 28,027.50 1.3% Ref to PAVIOR/2005/1/1 10.90 16,514 28,141.10 16,580.43

CARRIED FORWARD: 32,605.90 20,661.20 34,951.90 22,750.52

INTERNAL CEILING FINISHES

12mm Calcium silicate m2 59 H1/12/1/A 60.80 3,587.20 0.2% Ref to 57.00 3,363 4,607.20 4,319.25
board ceiling system ROOFER/2005/2/43

Plaster and paint m2 1574 H1/12/1/D 25.00 39,350.00 1.9% Ref to PAVIOR/2005/1/1, 20.80 32,739 39,350.00 32,739.20
PAVIOR/2005/1/16

CARRIED FORWARD: 42,937.20 36,102.20 43,957.20 37,058.45

EXTERNAL FINISHES

Painting to external wall m2 1,445 H1/13/1/A-D 25.00 36,125.00 1.7% Ref to 6.50 9,393 100,073.10 26,019.01
and columns PAINTER/2005/1/22
Cement and sand m2 379 H1/13/1/E-G 25.00 9,475.00 0.4% Ref to 10.90 4,131 49,080.30 21,399.01
waterproofing to concrete PAVIOUR/2005/1/1
slab
m2 214 H1/13/1/H-J 25.00 5,350.00 0.3% Ref to PAINTER/2005/1, 16.60 3,552 12,270.10 8,147.35
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 50,950.00 13,523.60 161,423.50 55,565.36

EXTERNAL WORKS

Excavate to formation m3 260 G2/14/1/A 7.00 1,820.00 0.1% Ref to EXT 2.50 650 3,640.00 1,300.00
levels, depositing and WORK/2005/1/5
spreading suitable
excavated materials in
making up levels and
forming embankments to
areas where directed within
the site including
compacting and filling as
described.
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

Imported earth fill from m3 1,200 G2/14/1/B 15.00 18,000.00 0.9% Ref to 13.50 16,200 36,000.00 32,400.00
Contractor's own source to EXCAVATOR/2005/1/13
required platform level
ditto
50mm thick sand spread, m2 802 H2/1/1/A 5.40 4,330.80 0.2% Ref to EXT. 6.90 5,534 10,827.00 13,834.50
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run m2 802 H2/1/1/B 17.10 13,714.20 0.7% Ref to EXT. 8.00 6,416 41,142.60 19,248.00
base course for road WORK/2005/1/3
preparation
50mm thick asphaltic m2 802 G2/14/1/E 16.20 12,992.40 0.6% Ref to EXT. 8.90 7,138 25,984.80 14,275.60
concrete wearing course, WORK/2005/1/5
spread, levelled and
compacted
Apply one coat bituminious m2 802 H2/1/1/D 19.00 15,238.00 0.7% Ref to EXT. 4.50 3,609 45,714.00 10,827.00
binder seal as specified, at WORK/2005/1/7
the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
Prepare and apply 2 coats m 295 H2/1/1/E 4.00 1,179.20 0.1% Ref to EXT. 3.00 884 2,358.40 1,768.80
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide

900mm x 900mm box m2 92 H2/2/1/A-D 232.40 21,473.76 1.0% Ref to EXT. 610.40 56,401 50,001.66 131,329.66
culvert including WORK/2005/2/24
excavation and backfilling
with approved materials,
concrete collars, handling,
jointing, concrete bedding
and everything necessary
all in accordance with
Specification and as
directed by SO
150mm diameter ductile m 114 H2/3/1/A-D 137.50 15,730.00 0.7% Ref to EXT. 59.40 6,795 23,595.00 10,193.04
iron pipe WORK/2005/3/34
Close turfing on level m2 330 H2/4/1/A-C 21.90 7,227.00 0.3% Ref to EXT. 59.40 19,602 10,840.50 29,403.00
surfaces WORK/2005/3/34

CARRIED FORWARD: 111,705.36 123,229.32 250,103.96 264,579.60


1,128,625.36 896,489.95

* BASE TO BILLS FACTOR = I/H


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
= 0.7943
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)

WORK BELOW LOWEST FLOOR FINISH 794,730


Reinforced concrete Grade m3 101 H1/1/2/A-F 244.00 24,546.40 3.1% Ref to 229.00 23,037.40 32,710.45
30 in foundation CONCRETOR 2005/1/9

10mm diameter mild steel kg 753 G1/1/2/A-C 3.10 2,334.30 0.3% Ref to 2.44 1,837.32 3,005.80
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high tensile kg 605 G1/1/2/D-H 3.10 1,875.50 0.2% Ref to 2.40 1,452.00 2,813.25
steel bar to concrete work CONCRETOR/2005/1/16
b
16-32mm diameter high kg 5,186 G1/1/2/J-K 3.10 16,076.60 2.0% Ref to 2.40 12,446.40 24,114.90
tensile steel bar to concrete CONCRETOR/2005/1/16
work c

Sawn formwork in foundation m2 254 H1/1/3/A-D 32.00 8,128.00 1.0% CONCRETOR/2005/2/28 23.60 5,994.40 9,114.90

CARRIED FORWARD: 52,960.80 44,767.52 71,759.30

FRAME

Reinforced concrete Grade m3 60 H1/2/1/A-D 244.00 14,640.00 1.8% Ref to 229.00 13,740.00 14,640.00
30 in beam CONCRETOR 2005/1/9

10mm diameter mild steel kg 2,504 G1/1/2/A-C 3.10 7,762.40 1.0% Ref to 2.44 6,109.76 7,762.40
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high tensile kg 1,254 G1/1/2/D-H 3.10 3,887.40 0.5% Ref to 2.40 3,009.60 3,887.40
steel bar to concrete work CONCRETOR/2005/1/16
b
16-32mm diameter high kg 5,410 G1/1/2/J-K 3.10 16,771.00 2.1% Ref to 2.40 12,984.00 16,771.00
tensile steel bar to concrete CONCRETOR/2005/1/16
work c

Sawn formwork in beam m2 554 H1/2/2/A-D 32.00 17,728.00 2.2% CONCRETOR/2005/2/28 23.60 13,074.40 17,728.00

CARRIED FORWARD: 60,788.80 48,917.76 60,788.80

UPPER FLOOR
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)
150mm Reinforced concrete m2 84 H1/3/1/A-D 244.00 20,496.00 2.6% Ref to 206.00 17,304.00 20,515.00
Grade 25 in slab CONCRETOR 2005/1/8

BRC B6 in slab m2 881 H1/3/1/E 14.00 12,334.00 1.6% Ref to 15.40 13,567.40 12,334.00
CONCRETOR 2005/2/17

Sawn formwork in slab m2 612 H1/3/1/F-G 32.00 19,584.00 2.5% Ref to 25.20 15,422.40 19,584.00
CONCRETOR/2005/2/32

CARRIED FORWARD: 52,414.00 46,293.80 52,433.00


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)

ROOF
Polycarbonate roof sheet m2 174 H1/4/1/A-D 180.00 31,320.00 3.9% Ref to 105.40 18,339.60 34,465.75
ROOFER 2005/2/27

100mm Dia. rainwater m 55 H1/4/3/C 43.00 2,365.00 0.3% Ref to 27.70 1,523.50 2,838.00
downpipe PLUMBER/2005/1/14

0.42mm thick galvanised m 20 H1/4/2/A-C 25.00 500.00 0.1% Ref to 21.10 422.00 1,369.85
steel ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 34,185.00 20,285.10 38,673.60

STAIRCASE

150mm Reinforced concrete m2 20 H1/5/1/A-D 244.00 4,880.00 0.6% Ref to 239.00 4,780.00 13,239.30
Grade 30 in slab CONCRETOR/2005/1/11

16-32mm diameter high m2 3,520 H1/5/1/E-H 3.10 10,912.00 1.4% Ref to 2.40 8,448.00 28,356.85
tensile steel bar to concrete CONCRETOR 2005/1/15
work

Sawn formwork m 85.00 H1/5/2/A-D 32.00 2,720.00 0.3% Ref to CONCRETOR 24.80 2,108.00 7,941.15
2005/2/30

CARRIED FORWARD: 18,512.00 15,336.00 49,537.30

EXTERNAL WALL
Half-brick wall in common m2 231 H1/6/1/A-C 30.00 6,930.00 0.9% Ref to 28.80 6,652.80 33,428.50
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 120 H1/6/1/D-F 60.00 7,200.00 0.9% Ref to 51.20 6,144.00 20,365.60
reinforcement BRICKLAYER/2005/1/10
CARRIED FORWARD: 14,130.00 12,796.80 53,794.10
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)

WINDOWS AND EXTERNAL DOOR

Solid timber door m2 21 G1/8/1/A-C 293.80 6,169.80 0.8% Ref to 67.70 1,421.70 6,169.80
CARPENTER/2005/1/7

Fire rated door m2 4 G1/8/1/A-D 900.00 3,600.00 0.5% Ref to 569.00 2,276.00 3,600.00
CARPENTER/2005/1/8
Roller shutter door No 2 H1/8/1/A-F 721.00 1,442.00 0.2% Ref to 569.00 1,138.00 1,586.20
CARPENTER/2005/1/8

5mm thick clear float glass m2 45 H1/7/1/A-D 146.00 6,570.00 0.8% Ref to 192.40 8,658.00 6,644.05
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

m2 63 H1/7/1/A-D 307.00 19,341.00 2.4% Ref to 228.40 14,389.20 19,341.00


Supply & fix 1.0mm natural STEELWORK/2005/2/19
anodised aluminium two & GLAZIER/2005/1/9
panel sliding window
complete with all necessary
framing and glazing

CARRIED FORWARD: 37,122.80 27,882.90 37,341.05

INTERNAL WALL

Half-brick wall in common m2 351 H1/9/1/E 30.00 10,530.00 1.3% Ref to 28.80 10,108.80 12,874.50
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 246 H1/9/1/F 60.00 14,760.00 1.9% Ref to 51.20 12,595.20 24,108.00
reinforcement BRICKLAYER/2005/1/10

CARRIED FORWARD: 25,290.00 22,704.00 36,982.50

INTERNAL DOOR

Timber flush door m2 9 H1/8/1/A-D 145.00 1,305.00 0.2% Ref to 123.20 1,108.80 3,722.14
CARPENTER/2005/1/6
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)

Solid timber door m2 13 H1/8/1/E-H 260.00 3,380.00 0.4% Ref to 67.70 880.10 5,780.11
CARPENTER/2005/1/7

CARRIED FORWARD: 4,685.00 1,988.90 9,502.25

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 176 H1/10/1/C 50.00 8,800.00 1.1% Ref to 70.30 12,372.80 10,120.00
wall tiles with screed PAVIOR/2005/1/14

Plaster and paint m2 1169 H1/10/1/D 28.50 33,316.50 4.2% Ref to PAVIOR/2005/1/1, 20.80 24,315.20 34,636.50
PAVIOR/2005/1/16

CARRIED FORWARD: 42,116.50 36,688.00 44,756.50


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 34 H1/11/1/E 77.60 2,638.40 0.3% Ref to 70.30 2,390.20 3,301.40
floor tiles with screed PAVIOR/2005/1/14

Cement and sand rendering m2 465 H1/11/1/A-C 18.50 8,602.50 1.1% Ref to PAVIOR/2005/1/1 10.90 5,068.50 9,265.50

CARRIED FORWARD: 11,240.90 7,458.70 12,566.90

INTERNAL CEILING FINISHES

12mm Calcium silicate board m2 34 H1/12/1/A-C 60.80 2,067.20 0.3% Ref to 57.00 1,938.00 2,802.20
ceiling system ROOFER/2005/2/43

Plaster and paint m2 465 H1/12/1/D-F 25.00 11,625.00 1.5% Ref to PAVIOR/2005/1/1, 20.80 9,672.00 11,625.00
PAVIOR/2005/1/16

CARRIED FORWARD: 13,692.20 11,610.00 14,427.20

EXTERNAL FINISHES

Painting to external wall and m2 462 H1/13/1/A-D 25.00 11,550.00 1.5% Ref to 6.50 3,003.00 13,473.95
columns PAINTER/2005/1/22
Cement and sand m2 129 H1/13/1/E-G 25.00 3,225.00 0.4% Ref to 10.90 1,406.10 5,279.55
waterproofing to concrete PAVIOUR/2005/1/1
slab m2 96 H1/13/1/H-J 25.00 2,400.00 0.3% Ref to PAINTER/2005/1, 16.60 1,593.60 2,880.00
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 17,175.00 6,002.70 21,633.50

EXTERNAL WORKS
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)
Excavate to formation levels, m3 98 G2/14/1/A 7.00 686.00 0.1% Ref to EXT 2.50 245.00 2,981.75
depositing and spreading WORK/2005/1/5
suitable excavated materials
in making up levels and
forming embankments to
areas where directed within
the site including
compacting and filling as
described.
Imported earth fill from m3 450 G2/14/1/B 15.00 6,750.00 0.8% Ref to 13.50 6,075.00 16,875.00
Contractor's own source to EXCAVATOR/2005/1/13
required platform level ditto

50mm thick sand spread, m2 300 H2/1/1/A 5.40 1,618.65 0.2% Ref to EXT. 6.90 2,068.28 4,046.60
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run m2 300 H2/1/1/B 17.10 5,125.73 0.6% Ref to EXT. 8.00 2,398.00 12,814.30
base course for road WORK/2005/1/3
preparation
50mm thick asphaltic m2 300 G2/14/1/E 16.20 4,855.95 0.6% Ref to EXT. 8.90 2,667.78 12,139.90
concrete wearing course, WORK/2005/1/5
spread, levelled and
compacted

Apply one coat bituminious m2 300 H2/1/1/D 19.00 5,695.25 0.7% Ref to EXT. 4.50 1,348.88 14,238.15
binder seal as specified, at WORK/2005/1/7
the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
Prepare and apply 2 coats m 73 H2/1/1/E 4.00 292.20 0.0% Ref to EXT. 3.00 219.15 632.25
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide

900mm x 900mm box m2 21 H2/2/1/A-D 232.40 4,831.60 0.6% Ref to EXT. 610.40 12,690.22 14,098.25
culvert including excavation WORK/2005/2/24
and backfilling with
approved materials, concrete
collars, handling, jointing,
concrete bedding and
everything necessary all in
accordance with
Specification and as directed
by SO
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BILLS BASE SCHEDULE BILLS


BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM)
150mm diameter ductile iron m 43 H2/3/1/A-D 137.50 5,912.50 0.7% Ref to EXT. 59.40 2,554.20 13,252.70
pipe WORK/2005/3/34
Close turfing on level m2 50 H2/4/1/A-C 21.90 1,084.05 0.1% Ref to EXT. 59.40 2,940.30 2,710.12
surfaces WORK/2005/3/34

CARRIED FORWARD: 36,851.92 33,206.79 93,788.99


597,985.00

* BASE TO BILLS FACTOR = I/H


= 0.8216
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

30,699.56

2,365.86

2,178.00

18,669.60

6,722.24

60,635.26

13,740.00

6,109.76

3,009.60

12,984.00

13,074.40

48,917.76
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

17,320.04

13,567.40

15,422.40

46,309.84
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

20,181.61

1,828.20

1,156.15

23,165.97

12,968.00

21,953.69

6,154.39

41,076.08

32,091.36

17,378.65

49,470.01
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

1,421.70

2,276.00

1,251.80

8,755.58

14,389.20

28,094.28

12,359.52

20,572.16

32,931.68

3,162.53
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

1,505.05

4,667.58

14,228.72

25,278.57

39,507.29
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

2,990.83

5,459.13

8,449.96

2,627.06

9,672.00

12,299.06

3,503.23

2,301.88

1,912.32

7,717.43
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

1,064.91

15,187.50

5,170.65

5,995.00

6,669.45

3,372.19

474.19

37,029.13
APPENDIX 2

BASE
SCHEDULE
SECTION VALUE
I=(G/D)*H
(RM)

5,725.16

7,350.72

88,038.90
491,281.10
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WORK BELOW LOWEST FLOOR FINISH 792,988


Reinforced concrete Grade m3 107 H1/1/2/A-H 244.00 26,108.00 3.3% Ref to 229.00 24,503.00 29,941.70 28,101.02
30 in foundation CONCRETOR 2005/1/9

10mm diameter mild steel kg 753 G1/1/2/A-C 3.10 2,334.30 0.3% Ref to 2.44 1,837.32 3,005.80 2,365.86
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high kg 605 G1/1/2/D-H 3.10 1,875.50 0.2% Ref to 2.40 1,452.00 3,069.10 2,376.08
tensile steel bar to CONCRETOR/2005/1/16
concrete work b
16-32mm diameter high kg 5,186 G1/1/2/J-K 3.10 16,076.60 2.0% Ref to 2.40 12,446.40 20,899.60 16,180.34
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in m2 254 H1/1/3/M-P 32.00 8,128.00 1.0% CONCRETOR/2005/2/28 23.60 5,994.40 10,831.60 7,988.31
foundation

CARRIED FORWARD: 54,522.40 46,233.12 67,747.80 57,011.60

FRAME

Reinforced concrete Grade m3 57 H1/2/1/A-D 244.00 13,908.00 1.8% Ref to 229.00 13,053.00 14,056.30 13,192.19
30 in beam CONCRETOR 2005/1/9

10mm diameter mild steel kg 2,254 G1/1/2/A-C 3.10 6,986.16 0.9% Ref to 2.44 5,499 6,986.20 5,498.82
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high kg 1,254 G1/1/2/D-H 3.10 3,887.40 0.5% Ref to 2.40 3,010 3,887.40 3,009.60
tensile steel bar to CONCRETOR/2005/1/16
concrete work b
16-32mm diameter high kg 5,207 G1/1/2/J-K 3.10 16,142.63 2.0% Ref to 2.40 12,498 16,142.65 12,497.54
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in beam m2 522 H1/2/2/A-D 32.00 16,704.00 2.1% CONCRETOR/2005/2/28 23.60 12,319.20 17,194.55 12,680.98

CARRIED FORWARD: 57,628.19 46,378.10 58,267.10 46,879.12


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

UPPER FLOOR

150mm Reinforced m2 84 H1/3/1/A-D 244.00 20,496.00 2.6% Ref to 206.00 17,304.00 20,515.00 17,320.04
concrete Grade 25 in slab CONCRETOR 2005/1/8

BRC B6 in slab m2 881 H1/3/1/E 14.00 12,334.00 1.6% Ref to 15.40 13,567.40 12,340.10 13,574.11
CONCRETOR 2005/2/17

Sawn formwork in slab m2 612 H1/3/1/F-G 32.00 19,584.00 2.5% Ref to 25.20 15,422.40 19,584.00 15,422.40
CONCRETOR/2005/2/32

CARRIED FORWARD: 52,414.00 46,293.80 52,439.10 46,316.55


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

ROOF
Polycarbonate roof sheet m2 174 H1/4/1/A-D 180.00 31,320.00 3.9% Ref to 105.40 18,339.60 34,465.75 20,181.61
ROOFER 2005/2/27

100mm Dia. rainwater m 31 H1/4/3/C 43.00 1,333.00 0.2% Ref to 27.70 858.70 2,838.00 1,828.20
downpipe PLUMBER/2005/1/14

0.42mm thick galvanised m 20 H1/4/2/A-C 25.00 500.00 0.1% Ref to 21.10 422.00 1,369.85 1,156.15
steel ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 33,153.00 19,620.30 38,673.60 23,165.97

STAIRCASE

150mm Reinforced m2 20 H1/5/1/A-D 244.00 4,880.00 0.6% Ref to 239.00 4,780.00 12,744.10 12,482.95
concrete Grade 30 in slab CONCRETOR/2005/1/11

16-32mm diameter high m2 3,520 H1/5/1/E-H 3.10 10,912.00 1.4% Ref to 2.40 8,448.00 28,390.80 21,979.97
tensile steel bar to CONCRETOR 2005/1/15
concrete work

Sawn formwork m 85.00 H1/5/2/A-D 32.00 2,720.00 0.3% Ref to CONCRETOR 24.80 2,108.00 7,801.80 6,046.40
2005/2/30

CARRIED FORWARD: 18,512.00 15,336.00 48,936.70 40,509.32

EXTERNAL WALL
Half-brick wall in common m2 231 H1/6/1/C 30.00 6,930.00 0.9% Ref to 28.80 6,652.80 37,844.90 36,331.10
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 120 H1/6/1/F 60.00 7,200.00 0.9% Ref to 51.20 6,144.00 15,949.20 13,609.98
reinforcement BRICKLAYER/2005/1/8
CARRIED FORWARD: 14,130.00 12,796.80 53,794.10 49,941.09
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WINDOWS AND EXTERNAL DOOR

Solid timber door m2 21 G1/8/1/A-C 293.80 6,169.80 0.8% Ref to 67.70 1,421.70 7,265.45 1,674.17
CARPENTER/2005/1/7

Fire rated door m2 4 G1/8/1/A-D 900.00 3,600.00 0.5% Ref to 569.00 2,276.00 3,600.00 2,276.00
CARPENTER/2005/1/8
Roller shutter door No 2 H1/8/1/2/A-C 1,443.00 2,886.00 0.4% Ref to 569.00 1,138.00 3,174.60 1,251.80
CARPENTER/2005/1/8

5mm thick clear float glass m2 45 H1/7/1/A-D 80.00 3,600.00 0.5% Ref to 192.40 8,658.00 3,960.00 9,523.80
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

m2 63 H1/7/1/A-D 307.00 19,341.00 2.4% Ref to 228.40 14,389.20 19,341.00 14,389.20


Supply & fix 1.0mm natural STEELWORK/2005/2/19
anodised aluminium two & GLAZIER/2005/1/9
panel sliding window
complete with all necessary
framing and glazing

CARRIED FORWARD: 35,596.80 27,882.90 37,341.05 29,114.97

INTERNAL WALL

Half-brick wall in common m2 351 H1/9/1/E 30.00 10,530.00 1.3% Ref to 28.80 10,108.80 17,545.50 16,843.68
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 246 H1/9/1/F 60.00 14,760.00 1.9% Ref to 51.20 12,595.20 19,437.00 16,586.24
reinforcement BRICKLAYER/2005/1/8

CARRIED FORWARD: 25,290.00 22,704.00 36,982.50 33,429.92

INTERNAL DOOR

Timber flush door m2 9 H1/10/1/A-D 145.00 1,305.00 0.2% Ref to 123.20 1,108.80 3,722.15 3,162.54
CARPENTER/2005/1/6
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

Solid timber door m2 13 H1/10/1/E-K 260.00 3,380.00 0.4% Ref to 67.70 880.10 5,780.10 1,505.05
CARPENTER/2005/1/7

CARRIED FORWARD: 4,685.00 1,988.90 9,502.25 4,667.59

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 176 H1/11/1/C 50.00 8,800.00 1.1% Ref to 70.30 12,372.80 9,680.00 13,610.08
wall tiles with screed PAVIOR/2005/1/14

Plaster and paint m2 1169 H1/11/1/D 28.50 33,316.50 4.2% Ref to PAVIOR/2005/1/1, 20.80 24,315.20 35,076.50 25,599.69
PAVIOR/2005/1/16

CARRIED FORWARD: 42,116.50 36,688.00 44,756.50 39,209.77


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 34 H1/12/1/E 77.60 2,638.40 0.3% Ref to 70.30 2,390.20 3,964.40 3,591.46
floor tiles with screed PAVIOR/2005/1/14

Cement and sand rendering m2 465 H1/12/1/A-C 18.50 8,602.50 1.1% Ref to PAVIOR/2005/1/1 10.90 5,068.50 8,602.50 5,068.50

CARRIED FORWARD: 11,240.90 7,458.70 12,566.90 8,659.96

INTERNAL CEILING FINISHES

12mm Calcium silicate m2 34 H1/13/1/A-B 60.80 2,067.20 0.3% Ref to 57.00 1,938.00 2,802.20 2,627.06
board ceiling system ROOFER/2005/2/43

Plaster and paint m2 465 H1/13/1/C-E 25.00 11,625.00 1.5% Ref to PAVIOR/2005/1/1, 20.80 9,672.00 11,625.00 9,672.00
PAVIOR/2005/1/16

CARRIED FORWARD: 13,692.20 11,610.00 14,427.20 12,299.06

EXTERNAL FINISHES

Painting to external wall m2 462 H1/14/1/A-D 25.00 11,550.00 1.5% Ref to 6.50 3,003.00 16,588.60 4,313.04
and columns PAINTER/2005/1/22
Cement and sand m2 79 H1/14/1/E-G 25.00 1,975.00 0.2% Ref to 10.90 861.10 7,732.40 3,371.33
waterproofing to concrete PAVIOUR/2005/1/1
slab
m2 96 H1/13/1/H-J 25.00 2,400.00 0.3% Ref to PAINTER/2005/1, 16.60 1,593.60 2,880.00 1,912.32
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 15,925.00 5,457.70 27,201.00 9,596.68

EXTERNAL WORKS
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Excavate to formation m3 98 G2/14/1/A 7.00 686.00 0.1% Ref to EXT 2.50 245 1,715.00 612.50
levels, depositing and WORK/2005/1/5
spreading suitable
excavated materials in
making up levels and
forming embankments to
areas where directed within
the site including
compacting and filling as
described.
Imported earth fill from m3 450 G2/14/1/B 15.00 6,750.00 0.9% Ref to 13.50 6,075 16,875.00 15,187.50
Contractor's own source to EXCAVATOR/2005/1/13
required platform level
ditto
50mm thick sand spread, m2 300 H2/1/1/A 5.40 1,618.65 0.2% Ref to EXT. 6.90 2,068 4,046.65 5,170.71
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run m2 300 H2/1/1/B 17.10 5,125.73 0.6% Ref to EXT. 8.00 2,398 12,814.30 5,995.00
base course for road WORK/2005/1/3
preparation
50mm thick asphaltic m2 300 G2/14/1/E 16.20 4,855.95 0.6% Ref to EXT. 8.90 2,668 12,139.90 6,669.45
concrete wearing course, WORK/2005/1/5
spread, levelled and
compacted

Apply one coat bituminious m2 300 H2/1/1/D 19.00 5,695.25 0.7% Ref to EXT. 4.50 1,349 14,238.15 3,372.19
binder seal as specified, at WORK/2005/1/7
the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
Prepare and apply 2 coats m 73 H2/1/1/E 4.00 292.20 0.0% Ref to EXT. 3.00 219 1,022.70 767.03
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
900mm x 900mm box m2 21 H2/2/1/A-D 232.40 4,831.60 0.6% Ref to EXT. 610.40 12,690.22 14,097.65 37,027.57
culvert including WORK/2005/2/24
excavation and backfilling
with approved materials,
concrete collars, handling,
jointing, concrete bedding
and everything necessary
all in accordance with
Specification and as
directed by SO

150mm diameter ductile m 43 H2/3/1/A-D 137.50 5,912.50 0.7% Ref to EXT. 59.40 2,554.20 13,252.30 5,724.99
iron pipe WORK/2005/3/34
Close turfing on level m2 50 H2/4/1/A-C 21.90 1,095.00 0.1% Ref to EXT. 59.40 2,970.00 3,587.35 9,730.07
surfaces WORK/2005/3/34

CARRIED FORWARD: 36,862.87 33,236.49 93,788.99 90,257.01


### 491,058.60

* BASE TO BILLS FACTOR = I/H


= 0.8233
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WORK BELOW LOWEST FLOOR FINISH 789,968


Reinforced concrete Grade m3 114 H1/1/1/A-D 244.00 27,718.40 3.5% Ref to 229.00 26,014.40 29,278.20 27,478.31
30 in foundation CONCRETOR 2005/1/9

10mm diameter mild steel kg 753 G1/1/2/A-C 3.10 2,334.30 0.3% Ref to 2.44 1,837.32 2,801.15 2,204.78
bar to concrete work CONCRETOR/2005/1/15
b
12mm diameter high kg 605 G1/1/2/D-H 3.10 1,875.50 0.2% Ref to 2.40 1,452.00 2,813.25 2,178.00
tensile steel bar to CONCRETOR/2005/1/16
concrete work b

16-32mm diameter high kg 5,186 G1/1/2/J-K 3.10 16,076.60 2.0% Ref to 2.40 12,446.40 24,114.90 18,669.60
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in m2 219 H1/1/3/A-C 32.00 7,008.00 0.9% CONCRETOR/2005/2/28 23.60 5,168.40 9,876.30 7,283.77
foundation

CARRIED FORWARD: 55,012.80 46,918.52 68,883.80 57,814.46

FRAME

Reinforced concrete Grade m3 57 H1/2/1/A-D 244.00 13,908.00 1.8% Ref to 229.00 13,053.00 14,049.90 13,186.18
30 in beam CONCRETOR 2005/1/9

10mm diameter mild steel kg 2,254 G1/1/2/A-C 3.10 6,986.16 0.9% Ref to 2.44 5,498.78 6,986.20 5,498.82
bar to concrete work CONCRETOR/2005/1/15
b

12mm diameter high kg 1,129 G1/1/2/D-H 3.10 3,498.66 0.4% Ref to 2.40 2,708.64 3,498.70 2,708.67
tensile steel bar to CONCRETOR/2005/1/16
concrete work b

16-32mm diameter high kg 4,869 G1/1/2/J-K 3.10 15,093.90 1.9% Ref to 2.40 11,685.60 15,093.90 11,685.60
tensile steel bar to CONCRETOR/2005/1/16
concrete work c

Sawn formwork in beam m2 534 H1/2/2/A-D 32.00 17,088.00 2.2% CONCRETOR/2005/2/28 23.60 12,602.40 17,398.00 12,831.03
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
CARRIED FORWARD: 56,574.72 45,548.42 57,026.70 45,910.29

UPPER FLOOR

150mm Reinforced m3 84 H1/3/1/A-D 244.00 20,496.00 2.6% Ref to 206.00 17,304.00 20,515.00 17,320.04
concrete Grade 25 in slab CONCRETOR 2005/1/8

BRC B6 in slab m2 881 H1/3/1/E 14.00 12,334.00 1.6% Ref to 15.40 13,567.40 12,334.00 13,567.40
CONCRETOR 2005/2/17

Sawn formwork in slab m2 612 H1/3/1/F-G 32.00 19,584.00 2.5% Ref to 25.20 15,422.40 19,590.10 15,427.20
CONCRETOR/2005/2/32

CARRIED FORWARD: 52,414.00 46,293.80 52,439.10 46,314.64


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

ROOF

Polycarbonate roof sheet m2 174 H1/4/1/A-D 180.00 31,320.00 4.0% Ref to 105.40 18,339.60 32,741.95 19,172.23
ROOFER 2005/2/27

100mm Dia. rainwater m 31 H1/4/3/C 43.00 1,333.00 0.2% Ref to 27.70 858.70 4,561.80 2,938.65
downpipe PLUMBER/2005/1/14

0.42mm thick galvanised m 20 H1/4/2/A-C 25.00 500.00 0.1% Ref to 21.10 422.00 1,369.85 1,156.15
steel ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 33,153.00 19,620.30 38,673.60 23,267.04

STAIRCASE

150mm Reinforced m3 19 H1/5/1/A-D 244.00 4,587.20 0.6% Ref to 239.00 4,493.20 11,996.80 11,750.96
concrete Grade 30 in slab CONCRETOR/2005/1/11

16-32mm diameter high m2 7,360 H1/5/1/E-H 3.10 22,816.00 2.9% Ref to 2.40 17,664.00 27,894.80 21,595.97
tensile steel bar to CONCRETOR 2005/1/15
concrete work

Sawn formwork m 132 H1/5/2/A-D 32.00 4,224.00 0.5% Ref to CONCRETOR 24.80 3,273.60 7,599.30 5,889.46
2005/2/30

CARRIED FORWARD: 31,627.20 25,430.80 47,490.90 39,236.39

EXTERNAL WALL
Half-brick wall in common m2 231 H1/6/1/C 30.00 6,930.00 0.9% Ref to 28.80 6,652.80 37,844.90 36,331.10
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 45 H1/6/1/F 60.00 2,700.00 0.3% Ref to 51.20 2,304.00 15,949.20 13,609.98
reinforcement BRICKLAYER/2005/1/8
CARRIED FORWARD: 9,630.00 8,956.80 53,794.10 49,941.09

WINDOWS AND EXTERNAL DOOR


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

Solid timber door m2 21 G1/8/1/A-C 293.80 6,169.80 0.8% Ref to 67.70 1,421.70 6,169.80 1,421.70
CARPENTER/2005/1/7

Fire rated door m2 4 G1/8/1/A-D 900.00 3,600.00 0.5% Ref to 569.00 2,276.00 3,600.00 2,276.00
CARPENTER/2005/1/8
Roller shutter door No 2 H1/8/1/2/A-C 721.00 1,442.00 0.2% Ref to 569.00 1,138.00 3,374.10 2,662.77
CARPENTER/2005/1/8

5mm thick clear float glass m2 45 H1/7/1/A-D 146.00 6,570.00 0.8% Ref to 192.40 8,658.00 7,227.00 9,523.80
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

Supply & fix 1.0mm natural m2 45 H1/7/1/A-D 307.00 13,815.00 1.7% Ref to 228.40 10,278.00 16,970.15 12,625.35
anodised aluminium two STEELWORK/2005/2/19
panel sliding window & GLAZIER/2005/1/9
complete with all
necessary framing and
glazing

CARRIED FORWARD: 31,596.80 23,771.70 37,341.05 28,509.62

INTERNAL WALL

Half-brick wall in common m2 351 H1/9/1/E 30.00 10,530.00 1.3% Ref to 28.80 10,108.80 17,545.50 16,843.68
bricks including BRICKLAYER/2005/1/10
reinforcement

One-brick wall including m2 246 H1/9/1/F 60.00 14,760.00 1.9% Ref to 51.20 12,595.20 19,437.00 16,586.24
reinforcement BRICKLAYER/2005/1/8

CARRIED FORWARD: 25,290.00 22,704.00 36,982.50 33,429.92

INTERNAL DOOR

Timber flush door m2 8 H1/8/1/A-D 145.00 1,218.00 0.2% Ref to 123.20 1,034.88 3,722.15 3,162.54
CARPENTER/2005/1/6
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Solid timber door m2 13 H1/8/1/E-J 260.00 3,276.00 0.4% Ref to 67.70 853.02 5,780.10 1,505.05
CARPENTER/2005/1/7

CARRIED FORWARD: 4,494.00 1,887.90 9,502.25 4,667.59

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 176 H1/10/1/C 50.00 8,800.00 1.1% Ref to 70.30 12,372.80 20,937.70 29,438.41
wall tiles with screed PAVIOR/2005/1/14

Plaster and paint m2 1169 H1/10/1/D 28.50 33,316.50 4.2% Ref to PAVIOR/2005/1/1, 20.80 24,315.20 23,827.80 17,390.11
PAVIOR/2005/1/16

CARRIED FORWARD: 42,116.50 36,688.00 44,765.50 46,828.52


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 34 H1/11/1/E 77.60 2,638.40 0.3% Ref to 70.30 2,390.20 3,964.40 3,591.46
floor tiles with screed PAVIOR/2005/1/14

Cement and sand m2 465 H1/11/1/A-C 18.50 8,602.50 1.1% Ref to PAVIOR/2005/1/1 10.90 5,068.50 8,602.50 5,068.50

CARRIED FORWARD: 11,240.90 7,458.70 12,566.90 8,659.96

INTERNAL CEILING FINISHES

12mm Calcium silicate m2 34 H1/12/1/A 60.80 2,067.20 0.3% Ref to 57.00 1,938.00 2,802.20 2,627.06
board ceiling system ROOFER/2005/2/43

Plaster and paint m2 465 H1/12/1/D 25.00 11,625.00 1.5% Ref to PAVIOR/2005/1/1, 20.80 9,672.00 11,625.00 9,672.00
PAVIOR/2005/1/16

CARRIED FORWARD: 13,692.20 11,610.00 14,427.20 12,299.06

EXTERNAL FINISHES

Painting to external wall m2 272 H1/13/1/A-D 25.00 6,800.00 0.9% Ref to 6.50 1,768.00 13,353.60 3,471.94
and columns PAINTER/2005/1/22
Cement and sand m2 79 H1/13/1/E-G 25.00 1,975.00 0.3% Ref to 10.90 861.10 9,838.40 4,289.54
waterproofing to concrete PAVIOUR/2005/1/1
slab

m2 96 H1/13/1/H-J 25.00 2,400.00 0.3% Ref to PAINTER/2005/1, 16.60 1,593.60 2,880.00 1,912.32
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 11,175.00 4,222.70 26,072.00 9,673.80

EXTERNAL WORKS
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Excavate to formation m3 98 G2/14/1/A 7.00 686.00 0.1% Ref to EXT 2.50 245.00 2,401.00 857.50
levels, depositing and WORK/2005/1/5
spreading suitable
excavated materials in
making up levels and
forming embankments to
areas where directed
within the site including
compacting and filling as
described.
Imported earth fill from m3 450 G2/14/1/B 15.00 6,750.00 0.9% Ref to 13.50 6,075.00 16,875.00 15,187.50
Contractor's own source to EXCAVATOR/2005/1/13
required platform level
ditto
50mm thick sand spread, m2 300 H2/1/1/A 5.40 1,620.00 0.2% Ref to EXT. 6.90 2,070.00 5,670.00 7,245.00
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run m2 300 H2/1/1/B 17.10 5,130.00 0.6% Ref to EXT. 8.00 2,400.00 12,825.00 6,000.00
base course for road WORK/2005/1/3
preparation

50mm thick asphaltic m2 300 G2/14/1/E 16.20 4,860.00 0.6% Ref to EXT. 8.90 2,670.00 12,150.00 6,675.00
concrete wearing course, WORK/2005/1/5
spread, levelled and
compacted

Apply one coat bituminious m2 300 H2/1/1/D 19.00 5,700.00 0.7% Ref to EXT. 4.50 1,350.00 14,250.00 3,375.00
binder seal as specified, at WORK/2005/1/7
the rate of 4.08 litres per
square metre on wearing
course, including blinding
with 19mm (nominal)
aggregate
Prepare and apply 2 coats m 73 H2/1/1/E 4.00 292.20 0.0% Ref to EXT. 3.00 219.15 1,022.70 767.03
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
900mm x 900mm box m2 21 H2/2/1/A-D 232.40 4,831.60 0.6% Ref to EXT. 610.40 12,690.22 10,573.19 27,770.55
culvert including WORK/2005/2/24
excavation and backfilling
with approved materials,
concrete collars, handling,
jointing, concrete bedding
and everything necessary
all in accordance with
Specification and as
directed by SO

150mm diameter ductile m 43 H2/3/1/A-D 137.50 5,898.75 0.7% Ref to EXT. 59.40 2,548.26 13,252.30 5,724.99
iron pipe WORK/2005/3/34
Close turfing on level m2 50 H2/4/1/A-C 21.90 1,084.05 0.1% Ref to EXT. 59.40 2,940.30 4,769.80 12,937.27
surfaces WORK/2005/3/34

CARRIED FORWARD: 36,852.60 33,207.93 93,788.99 86,539.84


334,471.89 274,978.42

* BASE TO BILLS FACTOR = I/H


= 0.8221
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

WORK BELOW LOWEST FLOOR FINISH 966,572


Reinforced concrete Grade 30 m3 152 H1/1/2/A-J 244.00 37,033.10 3.8% Ref to 229.00 34,756 47,430.20 44,514.41
in foundation CONCRETOR 2005/1/9

10mm diameter mild steel bar kg 859 G1/1/2/A-C 3.10 2,662.90 0.3% Ref to 2.44 2,096 3,400.10 2,676.21
to concrete work CONCRETOR/2005/1/15
b
12mm diameter high tensile kg 565 G1/1/2/D-H 3.10 1,751.50 0.2% Ref to 2.40 1,356 2,627.30 2,034.04
steel bar to concrete work CONCRETOR/2005/1/16
b
16-32mm diameter high kg 8,626 G1/1/2/J-K 3.10 26,740.60 2.8% Ref to 2.40 20,702 40,110.90 31,053.60
tensile steel bar to concrete CONCRETOR/2005/1/16
work c

Sawn formwork in foundation m2 262 H1/1/3/L-M 32.00 8,384.00 0.9% CONCRETOR/2005/2/28 23.60 6,183 8,996.30 6,634.77

CARRIED FORWARD: 76,572.10 65,094.04 102,564.80 86,913.03

FRAME

Reinforced concrete Grade 30 m3 71 H1/2/1/A-D 244.00 17,324.00 1.8% Ref to 229.00 16,259 17,324.00 16,259.00
in beam CONCRETOR 2005/1/9

10mm diameter mild steel bar kg 2,398 G1/1/2/A-C 3.10 7,432.56 0.8% Ref to 2.44 5,850 7,432.56 5,850.14
to concrete work CONCRETOR/2005/1/15
b
12mm diameter high tensile kg 1,178 G1/1/2/D-H 3.10 3,651.80 0.4% Ref to 2.40 2,827 3,651.80 2,827.20
steel bar to concrete work CONCRETOR/2005/1/16
b
16-32mm diameter high kg 12,828 G1/1/2/J-K 3.10 39,766.80 4.1% Ref to 2.40 30,787 39,766.80 30,787.20
tensile steel bar to concrete CONCRETOR/2005/1/16
work c

Sawn formwork in beam m2 625 H1/2/2/F-J 32.00 20,000.00 2.1% CONCRETOR/2005/2/28 23.60 14,750 20,000.00 14,750.00

CARRIED FORWARD: 88,175.16 70,473.54 88,175.16 70,473.54

UPPER FLOOR
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

150mm Reinforced concrete m2 95 H1/4/1/A-D 244.00 23,180.00 2.4% Ref to 206.00 19,570 23,083.10 19,488.19
Grade 25 in slab CONCRETOR 2005/1/8

BRC B6 in slab m2 956 H1/4/1/E 14.00 13,384.00 1.4% Ref to 15.40 14,722 13,524.00 14,876.40
CONCRETOR 2005/2/17

Sawn formwork in slab m2 671 H1/4/1/F-G 32.00 21,472.00 2.2% Ref to 25.20 16,909 21,472.00 16,909.20
CONCRETOR/2005/2/32

CARRIED FORWARD: 58,036.00 51,201.60 58,079.10 51,273.79


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

ROOF

Polycarbonate roof sheet m2 216 H1/5/1/A-D 49.38 10,666.67 1.1% Ref to 105.40 22,766 40,278.90 85,969.27
ROOFER 2005/2/27

100mm Dia. rainwater m 31 H1/5/3/C 43.00 1,333.00 0.1% Ref to 27.70 859 2,200.20 1,417.34
downpipe PLUMBER/2005/1/14

0.42mm thick galvanised steel m 20 H1/4/2/A-C 600.00 12,000.00 1.2% Ref to 21.10 422 15,600.00 548.60
ridge capping ROOFER/2005/1/20

CARRIED FORWARD: 23,999.67 24,047.10 58,079.10 87,935.20

STAIRCASE

150mm Reinforced concrete m2 17 H1/5/1/A-D 244.00 4,099.20 0.4% Ref to 239.00 4,015 11,496.40 11,260.82
Grade 30 in slab CONCRETOR/2005/1/11

16-32mm diameter high m2 7,040 H1/5/1/E-H 3.10 21,824.00 2.3% Ref to 2.40 16,896 26,262.30 20,332.10
tensile steel bar to concrete CONCRETOR 2005/1/15
work
Sawn formwork m 122 H1/5/2/A-D 32.00 3,904.00 0.4% Ref to CONCRETOR 24.80 3,026 6,863.50 5,319.21
2005/2/30

CARRIED FORWARD: 29,827.20 23,936.80 44,622.20 36,912.13

EXTERNAL WALL
Half-brick wall in common m2 342 H1/7/1/C 30.00 10,260.00 1.1% Ref to 28.80 9,850 30,780.00 29,548.80
bricks including reinforcement BRICKLAYER/2005/1/10

One-brick wall including m2 161 H1/7/1/F 60.00 9,660.00 1.0% Ref to 51.20 8,243 29,584.10 25,245.10
reinforcement BRICKLAYER/2005/1/8
CARRIED FORWARD: 19,920.00 18,092.80 60,364.10 54,793.90

WINDOWS AND EXTERNAL DOOR


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Solid timber door m2 21 G1/8/1/A-C 293.80 6,169.80 0.6% Ref to 67.70 1,421.70 7,403.80 1,706.05
CARPENTER/2005/1/7

Fire rated door m2 4 G1/8/1/A-D 900.00 3,600.00 0.4% Ref to 569.00 2,276.00 4,320.00 2,731.20
CARPENTER/2005/1/8

Roller shutter door No 3 H1/7/1/2/A- 1,443.00 4,329.00 0.4% Ref to 569.00 1,707 2,886.00 1,138.00
D CARPENTER/2005/1/8

5mm thick clear float glass m2 29 H1/8/1/A-D 80.00 2,320.00 0.2% Ref to 192.40 5,580 3,480.00 8,369.40
including framing BRICKLAYER/2005/1/8 &
BRICKLAYER/2005/1/5

Supply & fix 1.0mm natural


m2 167 H1/7/1/A-D 307.00 51,269.00 5.3% Ref to 228.40 38,142.80 76,331.80 56,788.87
anodised aluminium two panel
STEELWORK/2005/2/19
sliding window complete with
& GLAZIER/2005/1/9
all necessary framing and
glazing

CARRIED FORWARD: 67,687.80 49,127.10 94,421.60 70,733.52

INTERNAL WALL

Half-brick wall in common m2 319 H1/7/1/E 30.00 9,570.00 1.0% Ref to 28.80 9,187 14,355.00 13,780.80
bricks including reinforcement BRICKLAYER/2005/1/10

One-brick wall including m2 126 H1/7/1/F 60.00 7,560.00 0.8% Ref to 51.20 6,451 14,639.00 12,491.95
reinforcement BRICKLAYER/2005/1/8

CARRIED FORWARD: 17,130.00 15,638.40 28,994.00 26,272.75

INTERNAL DOOR

Timber flush door m2 8 H1/10/1/A- 145.00 1,218.00 0.1% Ref to 123.20 1,035 3,925.80 3,335.58
D CARPENTER/2005/1/6

Solid timber door m2 13 H1/10/1/E- 260.00 3,276.00 0.3% Ref to 67.70 853 6,552.00 1,706.04
K CARPENTER/2005/1/7

CARRIED FORWARD: 4,494.00 1,887.90 10,477.80 5,041.62


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL WALL FINISHES

300mm x 300mm ceramic m2 132 H1/11/1/C 50.00 6,600.00 0.7% Ref to 70.30 9,280 6,600.00 9,279.60
wall tiles with screed PAVIOR/2005/1/14

Plaster and paint m2 1033 H1/11/1/D 28.50 29,440.50 3.0% Ref to PAVIOR/2005/1/1, 20.80 21,486 31,420.50 22,931.45
PAVIOR/2005/1/16

CARRIED FORWARD: 36,040.50 30,766.00 38,020.50 32,211.05


APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)

INTERNAL FLOOR FINISHES

300mm x 300mm ceramic m2 32 H1/12/1/E 77.60 2,483.20 0.3% Ref to 70.30 2,250 3,741.20 3,389.26
floor tiles with screed PAVIOR/2005/1/14

Cement and sand rendering m2 563 H1/12/1/A- 18.50 10,415.50 1.1% Ref to PAVIOR/2005/1/1 10.90 6,137 10,415.50 6,136.70

CARRIED FORWARD: 12,898.70 8,386.30 14,156.70 9,525.96

INTERNAL CEILING FINISHES

12mm Calcium silicate board m2 32 H1/13/1/A 60.80 1,945.60 0.2% Ref to 57.00 1,824 1,945.60 1,824.00
ceiling system ROOFER/2005/2/43

Plaster and paint m2 563 H1/11/1/D 25.00 14,075.00 1.5% Ref to PAVIOR/2005/1/1, 20.80 11,710 14,790.00 12,305.28
PAVIOR/2005/1/16

CARRIED FORWARD: 16,020.60 13,534.40 16,735.60 14,129.28

EXTERNAL FINISHES

Painting to external wall and m2 684 H1/14/1/A- 25.00 17,100.00 1.8% Ref to 6.50 4,446 54,741.50 14,232.79
columns D PAINTER/2005/1/22
Cement and sand m2 312 H1/14/1/E- 25.00 7,800.00 0.8% Ref to 10.90 3,401 23,400.00 10,202.40
waterproofing to concrete slab G PAVIOUR/2005/1/1
m2 310 H1/13/1/H-J 25.00 7,750.00 0.8% Ref to PAINTER/2005/1, 16.60 5,146.00 19,375.00 12,865.00
Plaster & Painting to ceiling PAVIOR/2005/1/42

CARRIED FORWARD: 32,650.00 12,992.80 97,516.50 37,300.19

EXTERNAL WORKS
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
Excavate to formation levels, m3 98 G2/14/1/A 7.00 686.00 0.1% Ref to EXT 2.50 245 1,715.00 612.50
depositing and spreading WORK/2005/1/5
suitable excavated materials
in making up levels and
forming embankments to
areas where directed within
the site including compacting
and filling as described.

Imported earth fill from m3 450 G2/14/1/B 15.00 6,750.00 0.7% Ref to 13.50 6,075 16,875.00 15,187.50
Contractor's own source to EXCAVATOR/2005/1/13
required platform level ditto

50mm thick sand spread, m2 300 H2/1/1/A 5.40 1,620.00 0.2% Ref to EXT. 6.90 2,070 4,050.00 5,175.00
levelled and compacted to WORK/2005/1/2
falls
200mm thick crusher run base m2 300 H2/1/1/B 17.10 5,130.00 0.5% Ref to EXT. 8.00 2,400 12,825.00 6,000.00
course for road preparation WORK/2005/1/3
50mm thick asphaltic concrete m2 300 G2/14/1/E 16.20 4,860.00 0.5% Ref to EXT. 8.90 2,670 12,150.00 6,675.00
wearing course, spread, WORK/2005/1/5
levelled and compacted
Apply one coat bituminious m2 300 H2/1/1/D 19.00 5,700.00 0.6% Ref to EXT. 4.50 1,350 14,250.00 3,375.00
binder seal as specified, at the WORK/2005/1/7
rate of 4.08 litres per square
metre on wearing course,
including blinding with 19mm
(nominal) aggregate

Prepare and apply 2 coats m 73 H2/1/1/E 4.00 292.20 0.0% Ref to EXT. 3.00 219 1,022.70 767.03
approved road line paint as WORK/2005/1/10
specified on premix road,
100mm wide

900mm x 900mm box culvert m2 21 H2/2/1/A-D 232.40 4,831.60 0.5% Ref to EXT. 610.40 12,690 14,451.70 37,957.48
including excavation and WORK/2005/2/24
backfilling with approved
materials, concrete collars,
handling, jointing, concrete
bedding and everything
necessary all in accordance
with Specification and as
directed by SO
APPENDIX 2
BUILDING COST INFORMATION CENTRE SC 1/1/12 REV 9/96
COST INDICES SUB-COMMITTEE Project Ref :
DATA FORM 2 - TENDER PRICE INDEX/ CALCULATION SHEET FOR MEASURED WORK Date :

BASE
BILLS BASE SCHEDULE BILLS
SCHEDULE
BRIEF DESCRIPTION % of
QTY REF RATE VALUE Measured REF RATE VALUE SECTION VALUE
From Bills From Bills From Bills Works From B.Sch From B.Sch From Bills
I=(G/D)*H
G=(F/D)/C
A UNIT B C (RM/Unit) D (RM) E F (RM/Unit) H (RM) (RM)
150mm diameter ductile iron m 43 H2/3/1/A-D 137.50 5,898.75 0.6% Ref to EXT. 59.40 2,548 14,823.50 6,403.75
pipe WORK/2005/3/34
Close turfing on level surfaces m2 50 H2/4/1/A-C 21.90 1,084.05 0.1% Ref to EXT. 59.40 2,940 1,626.08 4,410.45
WORK/2005/3/34

CARRIED FORWARD: 36,852.60 33,207.93 93,788.98 86,563.71


805,996.14 670,079.67

* BASE TO BILLS FACTOR = I/H


= 0.8314
The Construction of Four-Storeys Shoplots (Shoplots 1- 5), Putrajaya

SUMMARY OF GFA TABULATION

Levels Description / Location Length (m) Width (m) TM1 Area GFA Usable area Circulation Ancillary area Internal Subtotal
(m2) (m2) (m2) area (m2) (m2) Division (m2) (m2)

SHOPLOT 1

LG Shoplot 1 Corridor 1a-2/A1-B 2.40 4.40 1.00 10.56 10.56 10.56 10.56
LG Shoplot 1 Corridor 1a-2/A1-B 6.00 1.80 1.00 10.80 10.80 10.80 10.80
LG Shoplot 1 Corridor 1a-2/A1-B 3.50 8.20 1.00 28.70 28.70 28.70 28.70
LG Shoplot 1 Corridor 1a-2/A1-B 4.60 9.00 1.00 41.40 41.40 41.40 41.40
LG Shoplot 1 Corridor 2-4/A-B 5.05 2.00 1.00 10.10 10.10 10.10 10.10
LG Shoplot 1 Corridor 2-4/A-B 6.50 4.50 1.00 29.25 29.25 29.25 29.25
LG Shoplot 1 Corridor 2-4/A-B 2.60 1.40 1.00 3.64 3.64 3.64 3.64
LG M&E 1a-1b/A1 LG 6.00 4.00 1.00 24.00 24.00 24.00 24.00
LG Shoplot 1 carpark 2-4/A1-B LG 22.30 8.30 1.00 185.09 185.09 185.09 185.09
LG Stair1 / lift lobby 1b/B - A 8.50 2.00 1.00 17.00 17.00 17.00 17.00
LG Stair1 / lift lobby 1b/B -B 1.10 1.50 1.00 1.65 1.65 1.65 1.65
LG Stair1 / lift lobby 1b/B -C 2.10 2.50 1.00 5.25 5.25 5.25 5.25
LG Toilet 2-3/A1-B 2.55 1.80 1.00 4.59 4.59 4.59 4.59
LG Column 0.90 0.50 4.00 1.80 1.80 1.80 1.80
LG Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
LG Wall 57.00 0.12 1.00 6.56 6.56 6.56 6.56

GF Corridor 1b-3/B-C GF 20.00 16.00 1.00 320.00 320.00 320.00 320.00


GF Lift area 1b-2/A1-B GF 5.00 3.20 1.00 16.00 16.00 16.00 16.00
GF Shoplot 1 retail 1-1b/A1-B GF 11.00 10.00 1.00 110.00 110.00 110.00 110.00
GF Shoplot 1 retail 1b-2/A1-B 9.00 7.50 1.00 67.50 67.50 67.50 67.50
GF Shoplot 1 retail 1-4/A1-B GF 17.60 7.60 1.00 133.76 133.76 133.76 133.76
GF Shoplot 1 retail 1-4/A1-B GF 7.00 7.00 1.00 49.00 49.00 49.00 49.00
GF Ddt: Extra over @ Shoplot 1 retail 5.05 0.40 -1.00 -2.02 -2.02 -2.02 -2.02
GF Staircase 1b-2/A1-B GF 3.60 6.00 1.00 21.60 21.60 21.60 21.60
GF Toilets 1-1a/A1-B GF 3.50 4.00 1.00 14.00 14.00 14.00 14.00
GF Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
GF Column 0.50 0.50 4.00 1.00 1.00 1.00 1.00
GF Party wall 17.50 0.23 1.00 4.03 4.03 4.03 4.03
GF Wall 57.00 0.12 1.00 6.56 6.56 6.56 6.56

L1 Female toilet 1-1a/A1-B L1 1.93 3.30 1.00 6.37 6.37 6.37 6.37
L1 Lift area 1b-2/A1-B L1 2.00 3.00 1.00 6.00 6.00 6.00 6.00
L1 Lift lobby 1b-2/A1-B L1 7.20 2.80 1.00 20.16 20.16 20.16 20.16
L1 M&E room 2-3/A1-B L1 4.50 2.50 1.00 11.25 11.25 11.25 11.25
L1 Male toilet 1-1a/A1-B L1 2.08 5.30 1.00 11.03 11.03 11.03 11.03
L1 Shoplot (outdoor) 4/A1-B L1 10.20 6.50 1.00 66.30 66.30 66.30 66.30
L1 Shoplot (outdoor) 4/A1-B L1 5.10 1.00 1.00 5.10 5.10 5.10 5.10
L1 Shoplot 1 retail 1-1a/A1-B L1 3.50 6.50 1.00 22.75 22.75 22.75 22.75
L1 Shoplot 1 retail 1a-1b/A1-B L1 10.60 8.60 1.00 91.16 91.16 91.16 91.16
L1 Shoplot 1 retail 1b-2/A1-B L1 10.20 7.00 1.00 71.40 71.40 71.40 71.40
L1 Shoplot 1 retail 2-4/A1-B L1 10.00 8.80 1.00 88.00 88.00 88.00 88.00
L1 Ddt: Extra over @ Shoplot 1 retail 5.05 0.50 -1.00 -2.53 -2.53 -2.53 -2.53
L1 Staircase 1b/A1-B L1 4.00 2.60 1.00 10.40 10.40 10.40 10.40
L1 Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
L1 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L1 Party wall 36.90 0.23 1.00 8.49 8.49 8.49 8.49
L1 Wall 57.00 0.12 1.00 6.56 6.56 6.56 6.56

L2 Lift area 1b-2/A1-B L2 2.40 2.80 1.00 6.72 6.72 6.72 6.72
L2 Lift lobby 1b-2/A1-B L2 7.00 2.80 1.00 19.60 19.60 19.60 19.60
L2 Shoplot (outdoor) 4/A1-B L2 10.20 9.50 1.00 96.90 96.90 96.90 96.90
L2 Shoplot (outdoor) 4/A1-B L2 5.10 3.00 1.00 15.30 15.30 15.30 15.30
L2 Shoplot 1 retail 1-1a/A1-B L2 3.50 6.50 1.00 22.75 22.75 22.75 22.75
L2 Shoplot 1 retail 1a-1b/A1-B L2 10.60 10.60 1.00 112.36 112.36 112.36 112.36
L2 Shoplot 1 retail 1b-2/A1-B L2 10.20 7.00 1.00 71.40 71.40 71.40 71.40
L2 Shoplot 1 retail 2-4/A1-B L2 10.00 10.80 1.00 108.00 108.00 108.00 108.00
L2 Ddt: Extra over @ Shoplot 1 retail 5.05 0.50 -1.00 -2.53 -2.53 -2.53 -2.53
L2 Staircase 1b-2/A1-B L2 4.00 2.60 1.00 10.40 10.40 10.40 10.40
L2 Toilet 1-1a/A1-B L2 4.00 3.20 1.00 12.80 12.80 12.80 12.80
L2 Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
L2 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L2 Party wall 36.90 0.23 1.00 8.49 8.49 8.49 8.49
L2 Wall 57.00 0.12 1.00 6.56 6.56 6.56 6.56

L3 Lift area 1b-2/A1-B L3 2.40 2.80 1.00 6.72 6.72 6.72 6.72
L3 Lift lobby 1b-2/A1-B L3 7.00 2.80 1.00 19.60 19.60 19.60 19.60
L3 Roof deck 4/A1-B L3 10.20 6.50 1.00 66.30 66.30 66.30 66.30
L3 Roof deck 4/A1-B L3 5.10 1.00 1.00 5.10 5.10 5.10 5.10
L3 Shoplot 1 retail 1-1a/A1-B L3 3.50 5.50 1.00 19.25 19.25 19.25 19.25
L3 Shoplot 1 retail 1a-1b/A1-B L3 10.60 14.72 1.00 155.99 155.99 155.99 155.99
L3 Shoplot 1 retail 1b-2/A1-B L3 10.20 5.00 1.00 51.00 51.00 51.00 51.00
L3 Shoplot 1 retail 2-4/A1-B L3 10.00 8.80 1.00 88.00 88.00 88.00 88.00
L3 Ddt: Extra over @ Shoplot 1 retail 5.05 0.40 -1.00 -2.02 -2.02 -2.02 -2.02
L3 Staircase 1b-2/A1-B L3 4.00 2.60 1.00 10.40 10.40 10.40 10.40
L3 Toilet 1-1a/A1-B L3 4.00 3.20 1.00 12.80 12.80 12.80 12.80
L3 Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
L3 Column 0.50 0.50 1.00 0.25 0.25 0.25 0.25
L3 Party wall 36.90 0.23 1.00 8.49 8.49 8.49 8.49
L3 Wall 57.00 0.12 1.00 6.56 6.56 6.56 6.56

SHOPLOT 2
Levels Description / Location Length (m) Width (m) TM1 Area GFA Usable area Circulation Ancillary area Internal Subtotal
(m2) (m2) (m2) area (m2) (m2) Division (m2) (m2)

GF Pantry 1b-2/B-C G 2.40 3.60 1.00 8.64 8.64 8.64 8.64


GF Lift lobby 1a-1b/B-C GF 2.50 2.50 1.00 6.25 6.25 6.25 6.25
GF Ramp 3-4/B-C GF 7.00 2.40 1.00 16.80 16.80 16.80 16.80
GF Shoplot 2 retail 1-2/B-C GF 17.50 6.60 1.00 115.50 115.50 115.50 115.50
GF Shoplot 2 retail 2-3/B-C GF 11.00 6.49 1.00 71.39 71.39 71.39 71.39
GF Ddt: Extra over @ Shoplot 2 retail 3.60 1.80 -1.00 -6.48 -6.48 -6.48 -6.48
GF Staircase 1b-2/B-C GF 5.50 2.50 1.00 13.75 13.75 13.75 13.75
GF Staircase 1b-2/B-C GF 2.50 1.30 1.00 3.25 3.25 3.25 3.25
GF Toilets 1-1b/B-C GF 3.70 2.40 1.00 8.88 8.88 8.88 8.88
GF Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
GF Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
GF Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L1 Lift area 1a-1b/B-C L1 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L1 Lift lobby 1a-1b/B-C L1 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L1 M&E area 1b-2/B-C L1 3.20 1.00 1.00 3.20 3.20 3.20 3.20
L1 Pantry 1a-1bB-C L1 3.60 3.20 1.00 11.52 11.52 11.52 11.52
L1 Shoplot 2 retail 1-2/B-C L1 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L1 Shoplot 2 retail 1-2/B-C L1 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L1 Staircase 1b-2/B-C L1 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L1 Toilet 1-1a/B-C L1 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L1 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L1 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L1 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L2 Lift area 1a-1b/B-C L2 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L2 Lift lobby 1a-1b/B-C L2 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L2 Pantry 1a-1bB-C L2 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L2 Shoplot 2 retail 1-2/B-C L2 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L2 Shoplot 2 retail 1-2/B-C L2 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L2 Staircase 1b-2/B-C L2 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L2 Toilet 1-1a/B-C L2 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L2 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L2 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L2 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L3 Lift area 1a-1b/B-C L3 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L3 Lift lobby 1a-1b/B-C L3 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L3 Pantry 1a-1bB-C L3 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L3 Shoplot 2 retail 1-2/B-C L3 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L3 Shoplot 2 retail 1-2/B-C L3 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L3 Staircase 1b-2/B-C L3 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L3 Toilet 1-1a/B-C L3 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L3 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L3 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L3 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

SHOPLOT 3

GF Pantry 1b-2/B-C G 2.40 3.60 1.00 8.64 8.64 8.64 8.64


GF Lift lobby 1a-1b/B-C GF 2.50 2.50 1.00 6.25 6.25 6.25 6.25
GF Ramp 3-4/B-C GF 7.00 2.40 1.00 16.80 16.80 16.80 16.80
GF Shoplot 3 retail 1-2/B-C GF 17.50 6.60 1.00 115.50 115.50 115.50 115.50
GF Shoplot 3 retail 2-3/B-C GF 11.00 6.49 1.00 71.39 71.39 71.39 71.39
GF Ddt: Extra over @ Shoplot 3 retail 3.60 1.80 -1.00 -6.48 -6.48 -6.48 -6.48
GF Staircase 1b-2/B-C GF 5.50 2.50 1.00 13.75 13.75 13.75 13.75
GF Staircase 1b-2/B-C GF 2.50 1.30 1.00 3.25 3.25 3.25 3.25
GF Toilets 1-1b/B-C GF 3.70 2.40 1.00 8.88 8.88 8.88 8.88
GF Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
GF Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
GF Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L1 Lift area 1a-1b/B-C L1 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L1 Lift lobby 1a-1b/B-C L1 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L1 M&E area 1b-2/B-C L1 3.20 1.00 1.00 3.20 3.20 3.20 3.20
L1 Pantry 1a-1bB-C L1 3.60 3.20 1.00 11.52 11.52 11.52 11.52
L1 Shoplot 3 retail 1-2/B-C L1 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L1 Shoplot 3 retail 1-2/B-C L1 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L1 Staircase 1b-2/B-C L1 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L1 Toilet 1-1a/B-C L1 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L1 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L1 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L1 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L2 Lift area 1a-1b/B-C L2 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L2 Lift lobby 1a-1b/B-C L2 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L2 Pantry 1a-1bB-C L2 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L2 Shoplot 3 retail 1-2/B-C L2 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L2 Shoplot 3 retail 1-2/B-C L2 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L2 Staircase 1b-2/B-C L2 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L2 Toilet 1-1a/B-C L2 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L2 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L2 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L2 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45
Levels Description / Location Length (m) Width (m) TM1 Area GFA Usable area Circulation Ancillary area Internal Subtotal
(m2) (m2) (m2) area (m2) (m2) Division (m2) (m2)
L3 Lift area 1a-1b/B-C L3 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L3 Lift lobby 1a-1b/B-C L3 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L3 Pantry 1a-1bB-C L3 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L3 Shoplot 3 retail 1-2/B-C L3 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L3 Shoplot 3 retail 1-2/B-C L3 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L3 Staircase 1b-2/B-C L3 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L3 Toilet 1-1a/B-C L3 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L3 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L3 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L3 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

SHOPLOT 4

GF Pantry 1b-2/B-C G 2.40 3.60 1.00 8.64 8.64 8.64 8.64


GF Lift lobby 1a-1b/B-C GF 2.50 2.50 1.00 6.25 6.25 6.25 6.25
GF Ramp 3-4/B-C GF 7.00 2.40 1.00 16.80 16.80 16.80 16.80
GF Shoplot 4 retail 1-2/B-C GF 17.50 6.60 1.00 115.50 115.50 115.50 115.50
GF Shoplot 4 retail 2-3/B-C GF 11.00 6.49 1.00 71.39 71.39 71.39 71.39
GF Ddt: Extra over @ Shoplot 4 retail 3.60 1.80 -1.00 -6.48 -6.48 -6.48 -6.48
GF Staircase 1b-2/B-C GF 5.50 2.50 1.00 13.75 13.75 13.75 13.75
GF Staircase 1b-2/B-C GF 2.50 1.30 1.00 3.25 3.25 3.25 3.25
GF Toilets 1-1b/B-C GF 3.70 2.40 1.00 8.88 8.88 8.88 8.88
GF Column 0.90 0.50 2.00 0.90 0.90 0.90 0.90
GF Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
GF Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L1 Lift area 1a-1b/B-C L1 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L1 Lift lobby 1a-1b/B-C L1 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L1 M&E area 1b-2/B-C L1 3.20 1.00 1.00 3.20 3.20 3.20 3.20
L1 Pantry 1a-1bB-C L1 3.60 3.20 1.00 11.52 11.52 11.52 11.52
L1 Shoplot 4 retail 1-2/B-C L1 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L1 Shoplot 4 retail 1-2/B-C L1 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L1 Staircase 1b-2/B-C L1 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L1 Toilet 1-1a/B-C L1 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L1 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L1 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L1 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L2 Lift area 1a-1b/B-C L2 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L2 Lift lobby 1a-1b/B-C L2 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L2 Pantry 1a-1bB-C L2 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L2 Shoplot 4 retail 1-2/B-C L2 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L2 Shoplot 4 retail 1-2/B-C L2 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L2 Staircase 1b-2/B-C L2 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L2 Toilet 1-1a/B-C L2 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L2 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L2 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L2 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

L3 Lift area 1a-1b/B-C L3 2.20 2.20 1.00 4.84 4.84 4.84 4.84
L3 Lift lobby 1a-1b/B-C L3 3.20 2.10 1.00 6.72 6.72 6.72 6.72
L3 Pantry 1a-1bB-C L3 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L3 Shoplot 4 retail 1-2/B-C L3 21.80 5.60 1.00 122.08 122.08 122.08 122.08
L3 Shoplot 4 retail 1-2/B-C L3 3.20 1.20 1.00 3.84 3.84 3.84 3.84
L3 Staircase 1b-2/B-C L3 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L3 Toilet 1-1a/B-C L3 3.00 2.20 1.00 6.60 6.60 6.60 6.60
L3 Column 0.50 0.50 2.00 0.50 0.50 0.50 0.50
L3 Party wall 21.50 0.23 1.00 4.95 4.95 4.95 4.95
L3 Wall 30.00 0.12 1.00 3.45 3.45 3.45 3.45

SHOPLOT 5

GF Pantry 1b-2/B-C G 2.40 2.60 1.00 6.24 6.24 6.24 6.24


GF Lift lobby 1a-1b/B-C GF 2.50 4.50 1.00 11.25 11.25 11.25 11.25
GF Ramp 3-4/B-C GF 7.00 2.40 1.00 16.80 16.80 16.80 16.80
GF Shoplot 5 retail 1-2/B-C GF 17.50 5.60 1.00 98.00 98.00 98.00 98.00
GF Shoplot 5 retail 2-3/B-C GF 14.64 7.80 1.00 114.20 114.20 114.20 114.20
GF Ddt: Extra over @ Shoplot 5 retail 3.60 1.80 -1.00 -6.48 -6.48 -6.48 -6.48
GF Staircase 1b-2/B-C GF 5.50 2.50 1.00 13.75 13.75 13.75 13.75
GF Staircase 1b-2/B-C GF 2.50 1.30 1.00 3.25 3.25 3.25 3.25
GF Toilets 1-1b/B-C GF 3.70 2.40 1.00 8.88 8.88 8.88 8.88
GF Column 0.50 0.50 1.00 0.25 0.25 0.25 0.25
GF Party wall 15.00 0.11 1.00 1.65 1.65 1.65 1.65
GF Wall 14.00 0.11 1.00 1.54 1.54 1.54 1.54

L1 Lift area 1a-1b/B-C L1 2.20 3.20 1.00 7.04 7.04 7.04 7.04
L1 Lift lobby 1a-1b/B-C L1 3.20 4.10 1.00 13.12 13.12 13.12 13.12
L1 M&E area 1b-2/B-C L1 3.20 3.00 1.00 9.60 9.60 9.60 9.60
L1 Pantry 1a-1bB-C L1 3.60 3.20 1.00 11.52 11.52 11.52 11.52
L1 Shoplot 5 retail 1-2/B-C L1 140.00 1.00 1.00 140.00 140.00 140.00 140.00
L1 Shoplot 5 retail 1-2/B-C L1 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L1 Staircase 1b-2/B-C L1 4.00 2.50 1.00 10.00 10.00 10.00 10.00
L1 Toilet 1-1a/B-C L1 3.00 3.20 1.00 9.60 9.60 9.60 9.60
L1 Column 0.50 0.50 1.00 0.25 0.25 0.25 0.25
Levels Description / Location Length (m) Width (m) TM1 Area GFA Usable area Circulation Ancillary area Internal Subtotal
(m2) (m2) (m2) area (m2) (m2) Division (m2) (m2)
L1 Party wall 15.00 0.11 1.00 1.65 1.65 1.65 1.65
L1 Wall 14.00 0.11 1.00 1.54 1.54 1.54 1.54

L2 Lift area 1a-1b/B-C L2 2.20 3.20 1.00 7.04 7.04 7.04 7.04
L2 Lift lobby 1a-1b/B-C L2 3.20 4.10 1.00 13.12 13.12 13.12 13.12
L2 Pantry 1a-1bB-C L2 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L2 Shoplot 5 retail 1-2/B-C L2 140.00 1.00 1.00 140.00 140.00 140.00 140.00
L2 Shoplot 5 retail 1-2/B-C L2 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L2 Staircase 1b-2/B-C L2 4.00 3.50 1.00 14.00 14.00 14.00 14.00
L2 Toilet 1-1a/B-C L2 3.00 3.20 1.00 9.60 9.60 9.60 9.60
L2 Column 0.50 0.50 1.00 0.25 0.25 0.25 0.25
L2 Party wall 15.00 0.11 1.00 1.65 1.65 1.65 1.65
L2 Wall 14.00 0.11 1.00 1.54 1.54 1.54 1.54

L3 Lift area 1a-1b/B-C L3 2.20 3.20 1.00 7.04 7.04 7.04 7.04
L3 Lift lobby 1a-1b/B-C L3 3.20 4.10 1.00 13.12 13.12 13.12 13.12
L3 Pantry 1a-1bB-C L3 3.60 2.20 1.00 7.92 7.92 7.92 7.92
L3 Shoplot 5 retail 1-2/B-C L3 140.00 1.00 1.00 140.00 140.00 140.00 140.00
L3 Shoplot 5 retail 1-2/B-C L3 3.20 2.20 1.00 7.04 7.04 7.04 7.04
L3 Staircase 1b-2/B-C L3 4.00 3.50 1.00 14.00 14.00 14.00 14.00
L3 Toilet 1-1a/B-C L3 3.00 3.20 1.00 9.60 9.60 9.60 9.60
L3 Column 0.50 0.50 1.00 0.25 0.25 0.25 0.25
L3 Party wall 15.00 0.11 1.00 1.65 1.65 1.65 1.65
L3 Wall 14.00 0.11 1.00 1.54 1.54 1.54 1.54

Total in 4165.86 1088.26 235.17 196.66 5685.95

SUMMARY OF ROOFING

Levels Description / Location Length (m) Height (m) Area (m2)


Roof Shoplot 1 roof 29.70 10.67 316.99

Roof Shoplot 1 circular roof 88.26 1.00 88.26

Roof Shoplot 2 roof 23.90 7.30 174.47

Roof Shoplot 3 roof 23.90 7.30 174.47

Roof Shoplot 4 roof 23.90 7.30 174.47

Roof Shoplot 5 roof - A 2.60 22.45 58.37

Roof Shoplot 5 roof - B 7.00 22.80 159.60

Total in 1,146.63
The Construction of Four-Storeys Shoplots (Shoplots 1- 5), Putrajaya

BREAKDOWN OF GFA TABULATION

Levels Usable Circulation Ancillary area Internal Subtotal


area area (m2) (m2) Division (m2) (m2)
(m2)
Shoplot 1
LG 185.09 162.94 24.00 13.31 385.34
GF 358.24 357.60 14.00 12.49 742.33
L1 342.18 36.56 28.65 16.45 423.84
L2 424.18 36.72 12.80 16.45 490.15
L3 383.62 36.72 12.80 16.20 449.34

Shoplot 2
GF 189.05 40.05 8.88 9.30 247.28
L1 140.64 21.56 9.80 8.90 180.90
L2 133.84 21.56 6.60 8.90 170.90
L3 133.84 21.56 6.60 8.90 170.90

Shoplot 3
GF 189.05 40.05 8.88 9.30 247.28
L1 140.64 21.56 9.80 8.90 180.90
L2 133.84 21.56 6.60 8.90 170.90
L3 133.84 21.56 6.60 8.90 170.90

Shoplot 4
GF 189.05 40.05 8.88 9.30 247.28
L1 140.64 21.56 9.80 8.90 180.90
L2 133.84 21.56 6.60 8.90 170.90
L3 133.84 21.56 6.60 8.90 170.90

Shoplot 5
GF 211.96 45.05 8.88 3.44 269.33
L1 158.56 30.16 19.20 3.44 211.36
L2 154.96 34.16 9.60 3.44 202.16
L3 154.96 34.16 9.60 3.44 202.16

SUBTOTAL 4,165.86 1,088.26 235.17 196.66 5,685.95

SUMMARY OF GFA TABULATION

Category Area (m2)


Total usable areas 4,166

Total circulation areas 1,088

Total ancillary areas 235

Total internal division 197


Total GFA 5,686
NC2 PUTRAJAYA - Summary of all
Shoplots

1 WORK BELOW LOWEST Unit Total Qty RATE SUBTOTAL Adjusted from Amount Adjusted Dif
FLOOR FINISH (Shoplots 1-5) Form A2 from Form A2

Reinforced concrete m3 1087 244.00 265,221.90 289,075.85 447,176.70 494,884.60 ###


Steel bar (exclude BRC) kg 43108 3.10 133,634.80 147,947.17
BRC - Type B6 M2 -
BRC - Type A7 M2 -
Formwork 1510 32.00 48,320.00 57,861.58
-
2 FRAME -
Reinforced concrete 404 244.00 98,576.00 108,964.10 426,981.20 447,757.40 ###
Steel bar 69612 3.10 215,797.20 222,030.06
Formwork 3519 32.00 112,608.00 116,763.24
-
3 UPPER FLOOR -
Reinforced concrete 606 244.00 147,955.50 146,103.00 379,007.50 377,155.00 1,852.50
to check BRC- Type B6 (m2) 6346 14.00 88,844.00 88,844.00
conversi
on
Formwork 4444 32.00 142,208.00 142,208.00
-
4 Staircase -
Reinforced concrete 86 244.00 21,069.40 63,867.20 143,069.40 228,665.00 ###
Steel bar 32960 3.10 102,176.00 127,854.68
Formwork 620 32.00 19,824.00 36,943.12
Railing (m) 177 70.00 -
-
5 ROOF -
Polycarbonate roofing 1143 49.38 56,441.34 261,985.70 63,106.34 268,650.70 ###
complete with insulation
Rainwater Downpipe 155 43.00 6,665.00 6,665.00
-
6 EXTERNAL WALL -
Half-brick m2 1755 30.00 52,650.00 172,859.10 64,350.00 304,768.20 ###
Double skin half-brick wall 195 60.00 11,700.00 131,909.10
-
7 INTERNAL WALL -
Half-brick m2 2026 30.00 60,780.00 87,399.75 118,920.00 172,159.50 ###
One Brickwall m2 969 60.00 58,140.00 84,759.75
Double skin half-brick wall -
PU -
-
-
9 Internal Door -
Internal Door m2 -
Timber flush door 800mm x 49 145.00 7,064.40 18,245.58 29,450.40 57,403.35 ###
2100mm high No
Solid Door 1000mm x 86 260.00 22,386.00 39,157.77
2100mm high (Type D6) No
-
9 External Door & Windows -
External Door & Windows m2 -

Roller shutter 4500mmx 124 1,443.00 178,571.25 261,669.21 224,411.25 432,156.15 ###
2500mm high (Type RS2) No
External window -5mm Thick 573 80.00 45,840.00 170,486.94
clear glass as glazing m2
-
-
INTERNAL WALL FINISHES -
10
-
Wall finishes m2 -
Plaster and paint m2 6508 28.50 185,478.00 185,478.00 231,178.00 244,888.00 ###
300mm x 300mm ceramic 914 50.00 45,700.00 59,410.00
wall tiles with screed m2
-
11 INTERNAL FLOOR FINISHES -
-
Floor finishes m2 -
300mm x 300mm ceramic 193 77.60 14,976.80 31,161.30 70,624.80 86,809.30 ###
wall tiles with screed m2
Cement screeding m2 3008 18.50 55,648.00 55,648.00
-
12 INTERNAL CEILING FINISHES -
-
Ceiling finishes m2 -
12mm Calcium silicate board 193 60.80 11,734.40 15,674.40 100,034.40 103,974.40 (3,940.00)
+ painting m2
Plaster & painting m2 3532 25.00 88,300.00 88,300.00
-
13 EXTERNAL FINISHES -
-
19mm Plastering and 2067 15.00 31,005.00 65,496.75 96,526.00 95,546.50 979.50
weather shield paint (inc
wall) m2
25mm Paving trowelled smooth 503 15.00 7,545.00 31,029.25
to corridor m2
-
14 EXTERNAL WORKS -
-
Roadworks m2 2005 250.00 501,250.00 521,594.38 584,571.14 625,259.90 ###
Paint linemarking m 487 2.00 974.00 5,042.88
Box culvert m2 176 232.40 40,800.14 48,937.90
150mm DI pipe for water ret m 286 120.00 34,320.00 42,457.75
Turfing m2 330 21.90 7,227.00 7,227.00

Sanitary fittings No 2,979,407.13 3,940,078.00


The Construction of Four-Storeys Shoplots (Shoplots 1- 5), Putrajaya

SUMMARY OF INTERNAL DIVISION TABULATION

Levels Description / Location Length (m) Height (m) Area (m2)


SHOPLOT 1

LG RC block lift wall LG 8 3 25


GF RC block lift wall G 8 4 31
L1 Int wall partition L1 57 3.2 183
L2 Int wall partition L2 57 3.2 183
L2 RC block lift wall L1 9 3.2 28
L2 RC block lift wall L2 9 3.2 29
L3 Int wall partition L3 57 3.2 183
L3 RC block lift wall L3 9 3.2 29

SUBTOTAL 690

SHOPLOT 2

GF Int party wall G 8 4 30


GF RC block lift wall G 5 4 18
GF Internal wall partition G 5 4 21
L1 RC block lift wall L1 5 3.2 17
L1 Int party wall L1 6 3.2 18
L1 Int wall partition L1 7 3.2 23
L2 RC block lift wall L2 6 3.2 18
L2 Int party wall L2 6 3.2 21
L3 Int wall partition L3 7 3.2 24

SUBTOTAL 191

SHOPLOT 3

GF Int party wall G 8 4 30


GF RC block lift wall G 5 4 18
GF Internal wall partition G 5 4 21
L1 RC block lift wall L1 5 3.2 17
L1 Int party wall L1 6 3.2 18
L1 Int wall partition L1 7 3.2 23
L2 RC block lift wall L2 6 3.2 18
L2 Int party wall L2 6 3.2 21
L3 Int wall partition L3 7 3.2 24

SUBTOTAL 191

SHOPLOT 4

GF Int party wall G 8 4 30


GF RC block lift wall G 5 4 18
GF Internal wall partition G 5 4 21
L1 RC block lift wall L1 5 3.2 17
L1 Int party wall L1 6 3.2 18
L1 Int wall partition L1 7 3.2 23
L2 RC block lift wall L2 6 3.2 18
L2 Int party wall L2 6 3.2 21
L3 Int wall partition L3 7 3.2 24

SUBTOTAL 191

SHOPLOT 5

GF Int party wall G 9 4 34


GF RC block lift wall G 7 4 26
GF Internal wall partition G 7 4 29
L1 RC block lift wall L1 8 3.2 27
L1 Int party wall L1 8 3.2 25
L1 Int wall partition L1 8 3.2 27
L2 RC block lift wall L2 7 3.2 21
L2 Int party wall L2 8 3.2 27
L3 Int wall partition L3 8 3.2 27

SUBTOTAL 243

Total in m2 1,504
CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DI ATAS LOT PT 2387, JALAN P16, PRESINT 16, WILAYAH PERSEKUTUAN PUTRAJAYA

APPENDIX 'C' - COMPARISON OF TENDER SUMS

PART DESCRIPTION PEM. INFRASTRUKTUR SIMASCON EKA BINA Construction PA BUILDERS MAHIR SELARAS
PTE OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. Sdn. Bhd.
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

D PRELIMINARIES 375,000.00 329,900.00 521,600.00 337,500.00 735,257.05 326,000.00

H1 B.Q - SHOP LOT 1 - CORNER ' A ' 1,490,000.00 1,362,017.34 1,526,672.50 1,558,527.60 1,552,254.10 1,433,591.50
1,625,367.54 - 1,551,754.60

H2 B.Q - SHOP LOT 2 - INTERMEDIATE 516,000.00 496,206.11 550,030.00 535,101.80 562,006.59 536,775.00
496,207.94 550,026.40 534,786.15

H3 B.Q - SHOP LOT 3 - INTERMEDIATE 526,000.00 493,031.40 528,054.90 536,653.40 537,192.48 536,386.50
493,032.60 536,939.48

H4 B.Q - SHOP LOT 4 - INTERMEDIATE 518,000.00 489,892.17 525,869.40 533,348.60 537,216.22 527,963.10
489,917.89 525,887.00

H5 B.Q - SHOP LOT 5 - CORNER ' B ' 715,000.00 683,988.54 705,899.50 705,515.20 711,449.16 711,461.50
684,013.74 702,935.20 711,541.72

H6 B.Q - EXTERNAL WORKS 530,000.00 584,430.01 614,291.60 756,877.00 769,157.40 639,849.10


705,203.00

MECHANICAL AND ELECTRICAL


SERVICES 1,300,000.00 1,584,410.85 1,440,950.60 1,142,615.00 1,403,467.00 1,270,383.50

TOTAL 5,970,000.00 6,023,876.41 6,413,368.50 6,106,138.60 7,430,000.00 5,982,410.20


5,970,000.00 6,287,280.57 6,413,382.50 6,103,558.60 7,428,184.40 5,982,410.20

Note: Bold denotes Corrected Amount

C/1
NC2 PUTRAJAYA - GFA
Walkways M&E Others Rooms etc
15% 10% 5% 70% 100% TO CHECK:

Internal Usable Floor Area UPPER


Usable Circulation Ancillary Division Space (m2) LG GF FLOOR Subtotal

Shoplot H1 236.1 157.4 78.7 1101.8 1574 475 324 1563 2362

Shoplot H2 99.8 49.9 24.95 324.35 499 163 163 444 770

Shoplot H3 99.8 49.9 24.95 324.35 499 163 163 444 770

Shoplot H4 99.8 49.9 24.95 324.35 499 163 163 444 770

Shoplot H5 119 59.5 29.75 386.75 595 219 191 475 885

1183 1004 3370 5557


Subtotal 654.5 366.6 183.3 2461.6 3666

Unenclosed floor area - roof area 391

Roof Areas Subtotal (m2)

Shoplot H1 405

Shoplot H2 174

Shoplot H3 174

Shoplot H4 174

Shoplot H5 218

Total 1145

EXTERNAL WALL Subtotal (m2) INTERNAL WALLS (M2)

Shoplot H1 766 769

Shoplot H2 276 597

Shoplot H3 276 597

Shoplot H4 276 597

Shoplot H5 367 445

Total 1961 3005


Roof

405 2767

174 944

174 944

174 944

218 1103

1145 6702

5686 -129
CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DI ATAS LOT PT 2387, JALAN P16, PRESINT 16 WILAYAH PERSEKUTUAN PUTRAJAYA

APPENDIX 'D' - BREAKDOWN OF TENDER SUMS RECEIVED

TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

Shop Lot 1 (Corner 'A')

1 Work Below Lowest Floor Finish 194,000.00 180,952.54 196,712.50 195,898.80 196,037.51 183,928.90
2 Frame 195,000.00 180,754.05 200,097.30 186,172.00 208,543.50 181,641.50
3 Lift Core Wall 45,000.00 41,980.15 46,850.40 43,334.80 49,381.20 42,079.40
4 Upper Floor 170,000.00 149,520.96 176,841.60 179,150.00 190,666.24 159,803.20
5 Roof 120,000.00 111,175.28 179,923.80 124,332.00 92,691.56 102,447.70
6 Steps, Staircase Finishes And handrailing 52,000.00 38,637.38 49,640.60 48,747.00 62,994.25 58,077.90
7 External Wall 37,000.00 25,736.27 33,222.20 32,641.80 38,089.79 40,942.40
8 Internal Wall 28,000.00 25,161.16 28,851.30 29,198.00 26,857.34 32,218.00
9 Windows 240,000.00 187,961.91 210,950.40 338,580.20 255,796.11 207,292.70
10 Doors 35,000.00 35,060.02 32,891.30 33,510.00 45,452.62 39,807.80
11 Internal Wall Finishes 57,000.00 48,952.80 45,724.40 71,742.00 57,545.40 77,449.40
12 Internal Floor Finishes 30,000.00 20,849.09 28,737.40 34,260.00 25,443.48 34,951.90
13 Internal Ceiling Finishes 20,000.00 16,378.89 19,823.70 20,632.00 16,497.80 43,957.20
14 External Finishes 230,000.00 264,264.21 242,573.80 177,184.00 242,502.70 189,779.50
15 Sanitary Wares And Fittings 19,000.00 17,543.46 13,919.10 27,800.00 25,707.00 19,523.20
16 Builder's In Connection With Services 18,000.00 17,089.17 19,912.70 15,345.00 18,047.60 19,690.80

1,490,000.00 1,362,017.34 1,526,672.50 1,558,527.60 1,552,254.10 1,433,591.50


CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DI ATAS LOT PT 2387, JALAN P16, PRESINT 16 WILAYAH PERSEKUTUAN PUTRAJAYA

APPENDIX 'G' - COMPARISON OF EXTERNAL WORKS

TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

D/107
External Works

1 Earthworks 40,000.00 38,110.00 82,335.20 101,450.00 166,924.40 68,845.50

2 Road and pavement 155,000.00 180,626.50 173,115.00 218,543.00 166,924.40 155,344.20

3 Surface water drainage 165,000.00 198,493.97 183,574.10 166,040.00 134,086.00 232,559.40

4 Water Recticulation 40,000.00 40,000.00 ### 40,000.00 40,000.00 40,000.00


5 Sewerage 42,000.00 39,347.54 41,813.20 48,727.00 50,763.50 59,773.00

6 Landscape works 88,000.00 87,852.00 89,454.10 182,117.00 210,459.10 83,327.00

40%
530,000.00 233,772.00 244,116.64 302,750.80 307,662.96 255,939.64

M&E Works
633,764.34 576,380.24 457,046.00 561,386.80 508,153.40

SHOPLOT 1 TOTAL (BUILDING + EXTERNAL WORK + M&E)


2,229,553.68 2,347,169.38 2,318,324.40 2,421,303.86 2,197,684.54

Shop Lot 2 (Intermediate)

1 Work Below Lowest Floor Finish 72,000.00 69,564.78 76,993.90 76,572.00 77,634.40 71,759.30
2 Frame 63,000.00 59,900.38 66,451.20 62,037.60 71,130.40 60,788.80
3 Lift Core Wall 38,000.00 37,679.55 41,965.70 38,810.40 44,133.10 37,707.70
4 Upper Floor 68,000.00 49,264.32 81,139.60 58,289.00 61,699.81 52,433.00
5 Roof 42,000.00 30,076.48 52,526.60 39,926.00 61,173.20 38,148.60
6 Steps, Staircase Finishes And handrailing 52,000.00 47,046.68 50,003.10 56,183.00 61,173.20 49,537.30
7 External Wall 14,000.00 12,292.50 14,787.60 14,361.80 12,750.81 16,086.40
8 Internal Wall 31,000.00 28,698.80 30,999.20 33,093.00 28,131.75 36,982.50
9 Windows 20,000.00 44,898.20 18,237.80 26,213.00 19,366.05 27,838.80
10 Doors 21,000.00 21,230.20 20,525.90 20,091.00 23,344.67 20,950.30
11 Internal Wall Finishes 30,000.00 30,464.95 28,451.80 45,178.00 35,591.60 48,118.10
12 Internal Floor Finishes 10,000.00 7,727.44 10,362.10 12,378.00 9,253.00 12,566.90
13 Internal Ceiling Finishes 7,000.00 6,994.68 7,159.60 7,083.00 5,654.00 14,427.20
14 External Finishes 25,000.00 28,560.19 28,031.10 20,510.00 26,978.60 24,808.50
15 Sanitary Wares And Fittings 10,000.00 8,704.96 7,068.00 13,120.00 10,912.00 10,441.60
16 Builder's In Connection With Services 13,000.00 13,102.00 15,326.80 11,256.00 13,080.00 14,180.00
516,000.00 496,206.11 550,030.00 535,101.80 562,006.59 536,775.00

D/108
TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

External Works

1 Earthworks 40,000.00 38,110.00 82,335.20 101,450.00 166,924.40 68,845.50

2 Road and pavement 155,000.00 180,626.50 173,115.00 218,543.00 166,924.40 155,344.20

3 Surface water drainage 165,000.00 198,493.97 183,574.10 166,040.00 134,086.00 232,559.40

4 Water Recticulation 40,000.00 40,000.00 ### 40,000.00 40,000.00 40,000.00


5 Sewerage 42,000.00 39,347.54 41,813.20 48,727.00 50,763.50 59,773.00

6 Landscape works 88,000.00 87,852.00 89,454.10 182,117.00 210,459.10 83,327.00

15%
530,000.00 87,664.50 91,543.74 113,531.55 115,373.61 95,977.37

M&E Works
237,661.63 216,142.59 171,392.25 210,520.05 190,557.53

SHOPLOT 2 TOTAL (BUILDING + EXTERNAL WORK)


821,532.24 857,716.33 820,025.60 887,900.25 823,309.89

Shop Lot 3 (Intermediate)

1 Work Below Lowest Floor Finish 70,000.00 65,936.41 72,395.20 72,677.00 72,872.50 67,747.80
2 Frame 62,000.00 57,598.30 63,718.90 59,483.20 68,082.30 58,267.10
3 Lift Core Wall 41,000.00 37,679.55 41,965.70 38,810.40 44,133.10 37,707.70
4 Upper Floor 55,000.00 49,269.61 57,083.60 59,254.00 61,707.78 52,439.10
5 Roof 37,000.00 30,076.48 52,526.60 39,874.00 35,910.88 38,148.60
6 Steps, Staircase Finishes And handrailing 53,000.00 46,455.04 49,564.80 56,423.00 59,395.60 48,936.70
7 External Wall 15,000.00 12,294.33 14,787.60 14,361.80 12,750.81 16,086.40
8 Internal Wall 32,000.00 28,698.80 30,999.20 33,093.00 28,131.75 36,982.50
9 Windows 28,000.00 36,813.20 18,375.80 26,213.00 19,366.05 27,838.80
10 Doors 21,000.00 21,230.20 20,525.90 20,091.00 23,311.67 21,430.30
11 Internal Wall Finishes 32,000.00 30,464.95 28,451.80 44,650.00 35,591.60 48,118.10
12 Internal Floor Finishes 15,000.00 7,727.44 10,362.10 12,378.00 99,026.64 12,566.90

D/109
13 Internal Ceiling Finishes 7,000.00 6,994.68 7,159.60 7,083.00 5,693.60 14,427.20
14 External Finishes 35,000.00 39,985.45 37,743.30 27,886.00 37,226.20 31,057.70
15 Sanitary Wares And Fittings 10,000.00 8,704.96 7,068.00 13,120.00 10,912.00 10,441.60
16 Builder's In Connection With Services 13,000.00 13,102.00 15,326.80 11,256.00 13,080.00 14,180.00

526,000.00 493,031.40 528,054.90 536,653.40 627,192.48 536,376.50


TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

External Works

1 Earthworks 40,000.00 38,110.00 82,335.20 101,450.00 166,924.40 68,845.50

2 Road and pavement 155,000.00 180,626.50 173,115.00 218,543.00 166,924.40 155,344.20

3 Surface water drainage 165,000.00 198,493.97 183,574.10 166,040.00 134,086.00 232,559.40

4 Water Recticulation 40,000.00 40,000.00 ### 40,000.00 40,000.00 40,000.00


5 Sewerage 42,000.00 39,347.54 41,813.20 48,727.00 50,763.50 59,773.00

6 Landscape works 88,000.00 87,852.00 89,454.10 182,117.00 210,459.10 83,327.00

15%
530,000.00 87,664.50 91,543.74 113,531.55 115,373.61 95,977.37

M&E Works
237,661.63 216,142.59 171,392.25 210,520.05 190,557.53

SHOPLOT 3 TOTAL (BUILDING + EXTERNAL WORK)


818,357.53 835,741.23 821,577.20 953,086.14 822,911.39

D/110
Shop Lot 4 (Intermediate)

1 Work Below Lowest Floor Finish 71,000.00 66,905.66 73,445.60 73,931.00 74,375.10 68,883.80
2 Frame 60,000.00 56,146.29 62,302.50 58,166.40 66,881.10 57,036.70
3 Lift Core Wall 39,000.00 37,679.55 41,965.70 38,810.40 44,133.10 37,707.70
4 Upper Floor 55,000.00 49,269.61 57,083.60 59,254.00 61,272.54 48,185.10
5 Roof 40,000.00 30,076.48 52,475.60 40,242.00 36,213.16 38,117.40
6 Steps, Staircase Finishes And handrailing 50,000.00 45,007.19 48,221.20 54,387.00 59,153.60 46,916.40
7 External Wall 14,000.00 12,294.33 14,787.60 14,361.80 12,750.81 16,086.40
8 Internal Wall 30,000.00 28,698.80 30,999.20 33,093.00 28,131.75 36,982.50
9 Windows 27,000.00 36,813.20 18,375.80 26,213.00 20,286.75 27,838.80
10 Doors 21,000.00 21,230.20 20,525.90 19,181.00 23,506.67 20,550.30
11 Internal Wall Finishes 35,000.00 30,464.95 28,451.80 45,354.00 35,591.60 48,118.10
12 Internal Floor Finishes 10,000.00 7,727.44 10,362.10 12,378.00 9,257.84 12,566.90
13 Internal Ceiling Finishes 7,000.00 6,994.68 7,159.60 7,083.00 5,693.60 14,427.20
14 External Finishes 35,000.00 38,776.83 37,318.40 26,518.00 35,976.60 29,934.20
15 Sanitary Wares And Fittings 11,000.00 8,704.96 7,068.00 13,120.00 10,912.00 10,441.60
16 Builder's In Connection With Services 13,000.00 13,102.00 15,326.80 11,256.00 13,080.00 14,180.00

518,000.00 489,892.17 525,869.40 533,348.60 537,216.22 527,973.10


TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

External Works

1 Earthworks 40,000.00 38,110.00 82,335.20 101,450.00 166,924.40 68,845.50

2 Road and pavement 155,000.00 180,626.50 173,115.00 218,543.00 166,924.40 155,344.20

3 Surface water drainage 165,000.00 198,493.97 183,574.10 166,040.00 134,086.00 232,559.40

4 Water Recticulation 40,000.00 40,000.00 ### 40,000.00 40,000.00 40,000.00


5 Sewerage 42,000.00 39,347.54 41,813.20 48,727.00 50,763.50 59,773.00

6 Landscape works 88,000.00 87,852.00 89,454.10 182,117.00 210,459.10 83,327.00

15%
530,000.00 87,664.50 91,543.74 113,531.55 115,373.61 95,977.37

D/111
M&E Works
237,661.63 216,142.59 171,392.25 210,520.05 190,557.53

SHOPLOT 4 TOTAL (BUILDING + EXTERNAL WORK)


815,218.30 833,555.73 818,272.40 863,109.88 814,507.99

Shop Lot 5 (Corner 'B')

1 Work Below Lowest Floor Finish 107,000.00 100,276.03 109,544.80 108,700.00 107,945.23 102,564.80
2 Frame 97,000.00 89,654.30 99,109.90 92,187.60 103,134.90 90,033.30
3 Lift Core Wall 40,000.00 37,679.55 41,965.70 38,810.40 44,133.10 37,707.70
4 Upper Floor 62,000.00 54,627.87 67,450.30 65,576.00 68,313.91 58,079.10
5 Roof 47,000.00 35,277.73 61,353.90 47,686.00 43,245.78 44,377.20
6 Steps, Staircase Finishes And handrailing 52,000.00 42,012.15 45,517.80 50,850.00 56,380.50 44,811.20
7 External Wall 19,000.00 16,616.13 19,610.10 19,796.80 16,525.66 22,656.40
8 Internal Wall 22,000.00 20,694.45 22,531.30 25,563.00 20,656.42 28,994.00
9 Windows 72,000.00 93,591.82 50,921.90 78,142.20 54,666.15 83,943.80
10 Doors 24,000.00 25,357.55 23,770.70 23,776.20 26,677.97 23,381.40
11 Internal Wall Finishes 30,000.00 25,622.15 23,932.60 37,946.00 32,574.30 40,541.70
12 Internal Floor Finishes 11,000.00 8,592.42 11,646.50 13,914.00 10,153.04 14,156.70
13 Internal Ceiling Finishes 10,000.00 7,375.06 8,018.00 8,077.00 6,481.20 16,735.60
14 External Finishes 98,000.00 104,804.37 98,131.20 70,114.00 96,569.00 78,857.00
15 Sanitary Wares And Fittings 10,000.00 8,704.96 7,068.00 13,120.00 10,912.00 10,441.60
16 Builder's In Connection With Services 14,000.00 13,102.00 15,326.80 11,256.00 13,080.00 14,180.00
715,000.00 683,988.54 705,899.50 705,515.20 711,449.16 711,461.50
TOTAL 3,765,000.00 3,525,135.56 3,836,526.30 3,869,146.60 3,990,118.55 3,746,177.60
TENDERERS
ITEM DESCRIPTION PTE PEM. INFRASTRUKTUR SIMASCON EKA BINA CONS. PA BUILDERS MAHIR
OKH SDN BHD SDN BHD Sdn. Bhd. Sdn. Bhd. SELARAS
(1/5) (2/5) (3/5) (4/5) (5/5)
(RM) (RM) (RM) (RM) (RM) (RM)

External Works

1 Earthworks 40,000.00 38,110.00 82,335.20 101,450.00 166,924.40 68,845.50

2 Road and pavement 155,000.00 180,626.50 173,115.00 218,543.00 166,924.40 155,344.20

3 Surface water drainage 165,000.00 198,493.97 183,574.10 166,040.00 134,086.00 232,559.40

D/112
4 Water Recticulation 40,000.00 40,000.00 ### 40,000.00 40,000.00 40,000.00
5 Sewerage 42,000.00 39,347.54 41,813.20 48,727.00 50,763.50 59,773.00

6 Landscape works 88,000.00 87,852.00 89,454.10 182,117.00 210,459.10 83,327.00

15%
530,000.00 87,664.50 91,543.74 113,531.55 115,373.61 95,977.37

M&E Works
237,661.63 216,142.59 171,392.25 210,520.05 190,557.53

SHOPLOT 5 TOTAL (BUILDING + EXTERNAL WORK)


1,009,314.67 1,013,585.83 990,439.00 1,037,342.82 997,996.39

D/113
D/114
D/115
NC2 PUTRAJAYA - Summary of all Shoplots

1 WORK BELOW LOWEST Unit SHOPLOT 1 SHOPLOT 2 SHOPLOT 3 SHOPLOT 4 SHOPLOT 5 Total Qty RATE SUBTOTAL
FLOOR FINISH (Shoplots 1-6)
Reinforced concrete 614 100.6 107.00 113.6 151.775 1087 244.00 265,221.90
Steel bar (exclude BRC) 16069 6544 5390 5055 10050 43108 3.10 133,634.80
BRC - Type B6 M2 507 59
BRC - Type A7 M2 43 191
Formwork 578 254 197 219 262 1510 32.00 48,320.00

2 FRAME
Reinforced concrete 159 60 57 57 71 404 244.00 98,576.00
Steel bar 32825 9168 2219 8397 17003 69612 3.10 215,797.20
Formwork 1284 554 522 534 625 3519 32.00 112,608.00

3 UPPER FLOOR
Reinforced concrete 260 607 607 607 94.475 2175.475 244.00 530,815.90
to check BRC- Type B6 (m2) 2737 881 881 881 966 6346 14.00 88,844.00
conversi
on
Formwork 1892 612 612 657 671 4444 32.00 142,208.00

4 Staircase
Reinforced concrete 10.95 19.8 20 18.8 16.8 86 244.00 21,069.40
Steel bar 3520 7520 7520 7360 7040 32960 #REF! #REF!
Formwork 84.75 143.06 138 131.67 122.02 620 32.00 19,824.00
Railing (m) 57 40 0 40 40 177 70.00 12,390.00

5 ROOF
0.55 TCT metal roofing 405 5 5 5 5 425 600.00 255,000.00
complete with insulation
ROOF 405 174 174 174 216 1143 25.00 28,575.00
Rainwater Downpipe 31 31 31 31 31 155 43.00 6,665.00

6 EXTERNAL WALL
Half-brick m2 720 231 231 231 342 1755 30.00 52,650.00
Double skin half-brick wall 35 45 45 45 25 195 60.00 11,700.00

7 INTERNAL WALL
Half-brick m2 654 351 351 351 319 2026 30.00 60,780.00
One Brickwall m2 105 246 246 246 126 969 60.00 58,140.00
Double skin half-brick wall
PU

8 WINDOW
External window No 409 12 45 45 95 606 1,453.50 880,821.00

9 DOOR
Overall Door m2 108 108 108 108 108
Timber flush door No 9 5 5 5 5 29 145.00 4,205.00
Solid Door No 17 6 6 6 6 41 260.00 10,660.00
Roller shutter No 2 2 2 2 3 11 1,443.00 15,873.00
Fire rated door No 9 4 4 4 4 25 1,800.00 45,000.00

INTERNAL WALL FINISHES


10

Wall finishes m2 2222 1169 1165


Plaster and paint m2 1968 1169 1169 1169 1033 6508 10.00 65,080.00
300mm x 300mm ceramic 914 50.00 45,700.00
wall tiles with screed m2 254 176 176 176 132

11 INTERNAL FLOOR FINISHES

Floor finishes m2 1574 499 595


300mm x 300mm ceramic 193 77.60 14,976.80
wall tiles with screed m2 59 34 34 34 32
Cement screeding m2 1515 0 465 465 563 3008 - -

12 INTERNAL CEILING FINISHES

Ceiling finishes m2 1633 499 595


12mm Calcium silicate board 193 10.00 1,930.00
+ painting m2 59 34 34 34 32
Plaster & painting m2 1574 465 465 465 563 3532

13 EXTERNAL FINISHES

19mm Plastering and 3076 15.00 46,140.00


weather shield paint (inc
wall) m2 1736 285 272 272 511
Aluminium composite panel m2 357 32 51 51 136 627 252.00 158,004.00

Sanitary fittings No 13 8 8 8 8 45
176,656.00 #VALUE! 4,772,534.70 4%

3,755 From Bills #VALUE! ###


- 0.00 0.00 #DIV/0!

724 244.00 176,656.00 #DIV/0!

520,062.00 149,108.00 2,373,350.60 22%


1,602 32.00 51,264.00
- 3.20 0.00
401 244.00 97,844.00

710,046.40 #REF! 716,351.20 99%


3,571 32.00 114,272.00
3,352 31.80 106,593.60

2,371 #REF! #REF!

27,588.80 40,849.20 0.00%


21 404.80 8,500.80
3,225 3.20 10,320.00
137 64.00 8,768.00
- - 10,378.90

720,398.00 228,312.60 1,418,035.90 50.80%


4,349 32.00 139,168.00

5,100 0.00 0.00


- 0.00 89,144.60

455,298.00 496,040.20 979,613.60 46.48%


21 404.80 96,604.20
21 404.80 399,436.00

716,077.20 1,089,954.20 1,275,907.30 56.12%


21 404.80 535,426.20
21 404.80 56,047.60
- - 365,062.80
- - 133,417.60

0.00 720,555.20 891,292.20 0.00%


21 404.80 720,555.20

#REF! 518,170.00 1,654,664.30 #REF!

21 404.80 195,974.20
21 404.80 322,195.80
21 404.80
21 404.80

21 404.80
21 404.80

21 404.80

21 404.80

21 404.80

21 404.80

21 404.80
CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16,
PUTRAJAYA UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY

SHOP LOT 1 (CORNER 'A')

SECTION DESCRIPTION SUB-TOTAL TOTAL AMOUNT


(RM)

1 WORK BELOW LOWEST FLOOR FINISH 183,928.90 183,928.90

2 FRAME 181,641.50 181,641.50

3 LIFT CORE WALL 42,079.40 42,079.40

4 UPPER FLOOR 161,764.70 161,764.70

5 ROOF 107,727.70 39,629.30

6 STEPS, STAIRCASE FINISHES AND HANDRAILING 38,077.90 16,291.20

7 EXTERNAL WALL 40,942.40 26,954.90

8 INTERNAL WALL 32,218.00 28,143.50

9 WINDOWS 207,292.60 29,836.10

10 DOORS 36,837.60 4,229.80

11 INTERNAL WALL FINISHES 14,563.20


72,598.00
12 INTERNAL FLOOR FINISH -
34,951.90
13 INTERNAL CEILING FINISHES -
43,957.20
14 EXTERNAL FINISHES 161,423.50 7,170.60

15 SANITARY WARES AND FITTINGS 19,523.20 -

16 BUILDER'S IN CONNECTION WITH SERVICES 15,953.80 -

TOTAL AMOUNT FOR SHOP LOT 1 (CORNER 'A') 1,380,918.30 736,233.10

Sum-shop lot 1 Page 118


CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16,
PUTRAJAYA UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY

SHOP LOT 3 (INTERMEDIATE)

SECTION DESCRIPTION SUB-TOTAL TOTAL AMOUNT


(RM)

1 WORK BELOW LOWEST FLOOR FINISH 67,747.80 67,747.80

2 FRAME 58,267.10 58,267.10

3 LIFT CORE WALL 37,707.70 37,707.70

4 UPPER FLOOR 52,439.10 52,439.10

5 ROOF 38,673.60 16,430.20

6 STEPS, STAIRCASE FINISHES AND HANDRAILING 48,936.70 32,778.20

7 EXTERNAL WALL 16,086.40 11,636.40

8 INTERNAL WALL 36,982.50 27,532.50

9 WINDOWS 27,838.80 4,849.90

10 DOORS 19,004.50 2,745.10

11 INTERNAL WALL FINISHES 44,756.50 6,488.00

12 INTERNAL FLOOR FINISH 12,566.90 -

13 INTERNAL CEILING FINISHES 14,427.20 -

14 EXTERNAL FINISHES 27,201.00 466.20

15 SANITARY WARES AND FITTINGS 10,441.60 -

16 BUILDER'S IN CONNECTION WITH SERVICES 7,131.60 -

TOTAL AMOUNT FOR SHOP LOT 2 (INTERMEDIATE) 520,209.00 319,088.20

Sum-shop lot 3 Page 119


CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16,
PUTRAJAYA UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY

SHOP LOT 5 (CORNER 'B')

SECTION DESCRIPTION SUB-TOTAL TOTAL AMOUNT


(RM)

1 WORK BELOW LOWEST FLOOR FINISH 102,564.80 102,564.80

2 FRAME 90,033.30 90,033.30

3 LIFT CORE WALL 37,707.70 37,707.70

4 UPPER FLOOR 58,079.10 58,079.10

5 ROOF 44,902.20 21,080.00

6 STEPS, STAIRCASE FINISHES AND HANDRAILING 44,622.20 30,119.40

7 EXTERNAL WALL 22,656.40 14,106.40

8 INTERNAL WALL 28,994.00 19,544.00

9 WINDOWS 83,943.80 12,403.60

10 DOORS 20,955.60 3,125.20

11 INTERNAL WALL FINISHES 38,020.50 5,733.20

12 INTERNAL FLOOR FINISH 14,156.70 -

13 INTERNAL CEILING FINISHES 16,735.60 -

14 EXTERNAL FINISHES 67,636.50 1,393.10

15 SANITARY WARES AND FITTINGS 10,441.60 -

16 BUILDER'S IN CONNECTION WITH SERVICES 12,341.60 -

TOTAL AMOUNT FOR SHOP LOT 5 (CORNER 'B') 693,791.60 395,889.80

Sum-shop lot 5 Page 120


CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16, PUTRAJAYA
UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY

SHOP LOT 2 (INTERMEDIATE)

SECTION DESCRIPTION SUB-TOTAL TOTAL AMOUNT


(RM)

1 WORK BELOW LOWEST FLOOR FINISH 71,759.30 71,759.30

2 FRAME 60,788.80 60,788.80

3 LIFT CORE WALL 37,707.70 37,707.70

4 UPPER FLOOR 52,433.00 52,433.00

5 ROOF 38,673.60 16,430.20

6 STEPS, STAIRCASE FINISHES AND HANDRAILING 49,537.30 32,939.00

7 EXTERNAL WALL 16,086.40 11,636.40

8 INTERNAL WALL 36,982.50 27,532.50

9 WINDOWS 27,838.80 4,849.90

10 DOORS 19,004.50 2,745.10

11 INTERNAL WALL FINISHES 44,756.50 6,488.00

12 INTERNAL FLOOR FINISH 12,566.90 -

13 INTERNAL CEILING FINISHES 14,427.20 -

14 EXTERNAL FINISHES 21,633.50 632.70

15 SANITARY WARES AND FITTINGS 10,441.60 -

16 BUILDER'S IN CONNECTION WITH SERVICES 7,311.60 -

TOTAL AMOUNT FOR SHOP LOT 2 (INTERMEDIATE) 521,949.20 325,942.60

Sum-shop lot 2 Page 121


CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16,
PUTRAJAYA UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY

SHOP LOT 4 (INTERMEDIATE)

SECTION DESCRIPTION SUB-TOTAL TOTAL AMOUNT


(RM)

1 WORK BELOW LOWEST FLOOR FINISH 68,883.80 68,883.80

2 FRAME 57,026.70 57,026.70

3 LIFT CORE WALL 37,707.70 37,707.70

4 UPPER FLOOR 52,439.10 52,439.10

5 ROOF 38,673.60 16,430.20

6 STEPS, STAIRCASE FINISHES AND HANDRAILING 47,490.90 31,839.20

7 EXTERNAL WALL 16,086.40 11,636.40

8 INTERNAL WALL 36,982.50 27,532.50

9 WINDOWS 27,838.80 4,849.90

10 DOORS 19,004.50 2,745.10

11 INTERNAL WALL FINISHES 44,756.50 6,488.00

12 INTERNAL FLOOR FINISH 12,566.90 -

13 INTERNAL CEILING FINISHES 14,427.20 -

14 EXTERNAL FINISHES 26,072.00 460.70

15 SANITARY WARES AND FITTINGS 10,441.60 -

16 BUILDER'S IN CONNECTION WITH SERVICES 6,791.60 -

TOTAL AMOUNT FOR SHOP LOT 2 (INTERMEDIATE) 517,189.80 318,039.30

Sum-shop lot 4 Page 122


PERUNDING NFL SDN. BHD.

CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DI ATAS LOT PT 2387, JALAN P16, PRESINT 16, WILAYAH PERSEKUTU

INTERIM VALUATION NO. 9


100.00
SUMMARY OF WORKDONE

CONTRACT PRELIMINARIES EXTERNAL WORKS M&E


ITEM DESCRIPTION AMOUNT LOT 1 LOT 1 LOT 1

(RM)

1. PRELIMINARIES 311,000.00 124,400.00

2. SHOP LOT 1 (CORNER 'A') 1,380,918.30 40.00

3. SHOP LOT 2 (INTERMEDIATE) 521,949.20

4. SHOP LOT 3 (INTERMEDIATE) 520,209.00

5. SHOP LOT 4 (INTERMEDIATE) 517,189.80

6. SHOP LOT 5 (CORNER 'B') 693,791.60

7. EXTERNAL WORKS 645,259.90 258,103.96

8. MECHANICAL AND ELECTRICA 1,173,273.20 469,309.28

TOTAL : 5,763,591.00

9. VARIATION WORKS -
(Appendix 'E')

TOTAL VALUE OF WORK EXEC 5,763,591.00


PERUNDING NFL SDN. BHD.
PERUNDING NFL SDN. BHD.

ILAYAH PERSEKUTUAN PUTRAJAYA

60.00

TOTAL PRELIMINARIES EXTERNAL WORKS M&E TOTAL PRELIMINARIES


LOT 1 LOT 2 LOT 2 LOT 2 LOT 2 LOT 3

124,400.00 46,650.00 46,650.00 46,650.00

1,380,919.00

15.00 521,950.00

15.00

258,104.00 96,788.99 96,789.00

469,310.00 175,990.98 175,991.00

2,232,733.00 841,380.00
PERUNDING NFL SDN. BHD.
PERUNDING NFL SDN. BHD.

EXTERNAL WORKS M&E TOTAL PRELIMINARIES EXTERNAL WORKS M&E


LOT 3 LOT 3 LOT 3 LOT 4 LOT 4 LOT 4

46,650.00 46,650.00

520,209.00
15.00

96,788.99 96,789.00 96,788.99

175,990.98 175,990.00 175,990.98

839,638.00
PERUNDING NFL SDN. BHD.
PERUNDING NFL SDN. BHD.

TOTAL PRELIMINARIES EXTERNAL WORKS M&E TOTAL


LOT 4 LOT 5 LOT 5 LOT 5 LOT 5

46,650.00 46,650.00 46,650.00

517,190.00

15.00 693,792.00

96,788.00 96,788.99 96,789.00

175,990.00 175,990.98 175,991.00

836,618.00 1,013,222.00
PERUNDING NFL SDN. BHD.
PERUNDING NFL SDN. BHD.

% OF AMOUNT
COMPLETION CERTIFIED

(RM)

311,000.00 54.49% 169,468.20

1,380,919.00 53.31% 736,233.10

521,950.00 62.45% 325,942.60

- 61.34% 319,088.20

517,190.00 61.49% 318,039.30

693,792.00 57.06% 395,889.80

645,259.00 13.10% 84,554.70

1,173,272.00 22.11% 259,370.70

5,763,591.00 45.26% 2,608,586.60

5,763,591.00 0.00% -

45.26% 2,608,586.60
PERUNDING NFL SDN. BHD.
CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16, PUTRAJAYA UNTUK TETUAN SENANDUNG BUDIMAN

SUMMARY FOR MECHANICAL AND ELECTRICAL

SHOPLOT 1 SHOPLOT 2 SHOPLOT 3


SECTION DESCRIPTION QTY RATE AMOUNT

1 Electrical Services (SOP E1-E7)


Corner A ( Unit 1) 1 76,055.00 76,055.00 76,055.00
Intermediate Unit ( Unit 2 -4) 3 34,255.00 102,765.00 34,255.00 34,255.00
Corner B ( Unit 5) 1 34,255.00 34,255.00

2 Telephone Services (SOP E8-E11)


Corner A ( Unit 1) 1 11,847.00 11,847.00 11,847.00
Intermediate Unit ( Unit 2 -4) 3 7,440.00 22,320.00 7,440.00 7,440.00
Corner B ( Unit 5) 1 7,584.00 7,584.00

3 Telephone at Verandah (SOP E12) 1 6,301.00 6,301.00 6,301.00

4 External Telephone (SOP E 13) 1 8,550.00 8,550.00 8,550.00

5 Street Lighting Works (SOP E14-E17) 1 77,330.00 77,330.00 15,466.00 15,466.00 15,466.00

6 Cold Water Services (SOP E18-E19)


Corner A ( Unit 1) 1 24,168.00 24,168.00 24,168.00
Intermediate Unit ( Unit 2 -4) 3 15,000.00 45,000.00 15,000.00 15,000.00
Corner B ( Unit 5) 1 15,000.00 15,000.00

7 Sanitary Plumbing (SOP E20)


Corner A ( Unit 1) 1 22,872.00 22,872.00 22,872.00
Intermediate Unit ( Unit 2 -4) 3 11,758.80 35,276.40 11,758.80 11,758.80
Corner B ( Unit 5) 1 11,758.80 11,758.80

8 Refuse Chamber Plumbing (SOP E 21) 1 3,180.00 3,180.00 3,180.00

9 Fire Protection (SOP E22-E25)


Corner A ( Unit 1) 1 54,333.00 54,333.00 54,333.00
Intermediate Unit ( Unit 2 -4) 3 5,705.00 17,115.00 5,705.00 5,705.00
Corner B ( Unit 5) 1 5,705.00 5,705.00

10 Internal Natural Gas (SOP E26-E27)


Corner A ( Unit 1) 1 4,562.00 4,562.00 4,562.00
Intermediate Unit ( Unit 2 -4) 3 2,946.00 8,838.00 2,946.00 2,946.00
Corner B ( Unit 5) 1 2,946.00 2,946.00

11 External Natural Gas (SOP E28-E29) 1 23,562.00 23,562.00 4,712.40 4,712.40 4,712.40

12 Lift Installation (SOP E30-E31)


Corner A ( Unit 1) 1 100,000.00 100,000.00 100,000.00
Intermediate Unit ( Unit 2 -4) 3 100,000.00 300,000.00 100,000.00 100,000.00
Corner B ( Unit 5) 1 100,000.00 100,000.00

13 Air Cond Piping Installation (SOP E32)


Corner A ( Unit 1) 1 17,550.00 17,550.00 17,550.00
Intermediate Unit ( Unit 2 -4) 3 8,100.00 24,300.00 8,100.00 8,100.00
Corner B ( Unit 5) 1 8,100.00 8,100.00

Incoming pipe for hosereel tank 2,000.00

TOTAL AMOUNT 1,173,273.20


NANDUNG BUDIMAN

SHOPLOT 4 SHOPLOT 5 TOTAL

-
76,055.00
34,255.00 102,765.00
34,255.00 34,255.00
-
-
11,847.00
7,440.00 22,320.00
7,584.00 7,584.00
-
6,301.00
-
8,550.00
-
15,466.00 15,466.00 77,330.00
-
-
24,168.00
15,000.00 45,000.00
15,000.00 15,000.00
-
-
22,872.00
11,758.80 35,276.40
11,758.80 11,758.80
-
3,180.00
-
-
54,333.00
5,705.00 17,115.00
5,705.00 5,705.00
-
-
4,562.00
2,946.00 8,838.00
2,946.00 2,946.00
-
4,712.40 4,712.40 23,562.00
-
-
100,000.00
100,000.00 300,000.00
100,000.00 100,000.00
-
-
17,550.00
8,100.00 24,300.00
8,100.00 8,100.00
-
-
-
-

1,171,273.20
NO DESCRIPTION UNIT QTY RATE Amount Workdone Amount
Curr
SHOP LOT 1 (CORNER 'A')

WORK BELOW LOWEST FLOOR FINISH


A Excavate oversite to reduce level av. 350mm deep m2 475 10.50 4,987.50 100% 4,987.50 m3
B Ditto pad footing n.exceeding 1.50m deep m3 419 30.00 12,570.00 100% 12,570.00 m2
C Dito trench for grd beam m3 21 30.00 630.00 100% 630.00 kg
D Anti-termite chemical treatment to bidg lot m2 475 2.30 1,092.50 100% 1,092.50
E 150mm hardcore to receive concrete bed m2 475 10.00 4,750.00 100% 4,750.00
F Ditto to receive pad footing m2 195 10.00 1,950.00 100% 1,950.00
G 0.25mm Polythene sheet damp proof course m2 475 2.50 1,187.50 100% 1,187.50
H 0.20mm Ditto under Pad footing m2 195 2.50 487.50 100% 487.50
50mm conc grade 10 as blinding screed under
J Pad footing m2 195 12.00 2,340.00 100% 2,340.00
K Grd beam m2 663 12.00 7,956.00 100% 7,956.00
L Concrete bed m2 475 12.00 5,700.00 100% 5,700.00
Reinforced concrete Grade 30 to
A Pad footing m3 118 244.00 28,792.00 100% 28,792.00
B Clumn stump m3 5 244.00 1,220.00 100% 1,220.00
C Circular column stump m3 1 244.00 244.00 100% 244.00
D Plinth m3 3 244.00 732.00 100% 732.00
E Basement wall m3 45 244.00 10,980.00 100% 10,980.00
F Ground beam m3 19 244.00 4,636.00 100% 4,636.00
G 100mm Bed m2 33 24.40 805.20 100% 805.20
H 125mm Bed m2 92 30.50 2,806.00 100% 2,806.00
J 150mm Bed m2 298 36.60 10,906.80 100% 10,906.80
Mild steel bar reinforcement
K 10mm Diameter as links in column stump kg 221 3.10 685.10 100% 685.10
L 10mm Diameter as links in circular column stump kg 20 3.10 62.00 100% 62.00
M 10mm Ditto as stirrup in grd beam kg 1161 3.10 3,599.10 100% 3,599.10
N 6mm Ditto kg 71 3.10 220.10 100% 220.10
P 10mm Ditto as stirrup in plinth kg 160 3.10 496.00 100% 496.00
High yield steel bar reinforcement
Pad footing
Q 20mm Ditto kg 3225 3.10 9,997.50 100% 9,997.50
R 16mm Ditto kg 1018 3.10 3,155.80 100% 3,155.80
Column stump
S 25mm Diameter kg 794 3.10 2,461.40 100% 2,461.40
T 20mm Ditto kg 176 3.10 545.60 100% 545.60
Column stump(cont'd)
A 16mm Ditto kg 571 3.10 1,770.10 100% 1,770.10
B 12mm Ditto kg 28 3.10 86.80 100% 86.80
Circular Column Stump
C 12mm Diameter kg 28 3.10 86.80 100% 86.80
Ground Beam
D 25mm Diameter kg 2706 3.10 8,388.60 100% 8,388.60
plinth
E 16mm Ditto kg 84 3.10 260.40 100% 260.40
F 12mm Ditto kg 118 3.10 365.80 100% 365.80
Basement Wall
G 16mm Diameter kg 2297 3.10 7,120.70 100% 7,120.70
H 12mm Ditto kg 3391 3.10 10,512.10 100% 10,512.10
J Layer of fabric reinforcement BRC B6 in concrete bed m2 507 14.00 7,098.00 100% 7,098.00
K Layer of fabric reinforcement BRC A7 in concrete bed m2 43 12.00 516.00 100% 516.00
Sawn formwork to
L Sides of pad footing m2 68 32.00 2,176.00 100% 2,176.00
M Sides of column stump m2 33 32.00 1,056.00 100% 1,056.00
Sawn formwork to(cont'd)
A Sides of circular column stump m2 3 32.00 96.00 100% 96.00
B Sides of ground beam m2 192 32.00 6,144.00 100% 6,144.00
C Sides of plinth m2 27 32.00 864.00 100% 864.00
D Sides of basement wall m2 356 32.00 11,392.00 100% 11,392.00

WORK BELOW LOWEST FLOOR FINISH 183,928.90 183,928.90

FRAME
Reinforced concrete Grade 30 to
A Column m3 37 244.00 9,028.00 100% 9,028.00
B Circular column m3 5 244.00 1,220.00 100% 1,220.00
C Beam m3 104 244.00 25,376.00 100% 25,376.00
D Roof beam m3 13 244.00 3,172.00 100% 3,172.00
Mild steel bar reinforcement
E 10mm Diameter links in column kg 1720 3.10 5,332.00 100% 5,332.00
F 10mm Ditto in circular column kg 99 3.10 306.90 100% 306.90
G 10mm Ditto stirrup in beam kg 3092 3.10 9,585.20 100% 9,585.20
H 6mm Ditto kg 118 3.10 365.80 100% 365.80
J 10mm Diameter stirrups in roof beam kg 415 3.10 1,286.50 100% 1,286.50
K 6mm Ditto kg 44 3.10 136.40 100% 136.40
High yield steel bar reinforcement
Column

shop lot 1 Page 135


L 25mm Diameter kg 2372 3.10 7,353.20 100% 7,353.20
M 20mm Ditto kg 927 3.10 2,873.70 100% 2,873.70
N 16mm Ditto kg 1844 3.10 5,716.40 100% 5,716.40
P 12mm Ditto kg 1467 3.10 4,547.70 100% 4,547.70
Circular column
Q 12mm Diameter kg 248 3.10 768.80 100% 768.80
Beam
R 25mm Diameter kg 12716 3.10 39,419.60 100% 39,419.60
S 20mm Ditto kg 1162 3.10 3,602.20 100% 3,602.20
T 16mm Ditto kg 3896 3.10 12,077.60 100% 12,077.60
U 12mm Ditto kg 255 3.10 790.50 100% 790.50
High yield steel bar reinforcement
Beam (cont'd)
A 10mm Ditto kg 6 3.10 18.60 100% 18.60
Roof beam
B 25mm Diameter kg 1945 3.10 6,029.50 100% 6,029.50
C 20mm Ditto kg 36 3.10 111.60 100% 111.60
D 16mm Ditto kg 261 3.10 809.10 100% 809.10
E 12mm Ditto kg 202 3.10 626.20 100% 626.20
Sawn formwork to
F Sides of column m2 288 32.00 9,216.00 100% 9,216.00
G Sides of circular column m2 5 32.00 160.00 100% 160.00
H Sides and soffit of beam m2 842 32.00 26,944.00 100% 26,944.00
J Sides and soffit of roof beam m2 149 32.00 4,768.00 100% 4,768.00

FRAME 181,641.50 181,641.50

LIFT CORE WALL


A Reinforced concrete Grade 30 to m3 41 244.00 10,004.00 100% 10,004.00 m3
High yield steel bar reinforcement m2
Lift Core Wall kg
B 12mm Diameter kg 2369 3.10 7,343.90 100% 7,343.90 2369
C 10mm Ditto kg 4005 3.10 12,415.50 100% 12,415.50 4005
D Sawn formwork to Sides of lift core wall m2 373 32.00 11,936.00 100% 11,936.00
Supply 'Chemflex R-100' waterproofing
E Lift pit floor m2 6 19.00 114.00 100% 114.00
F Lift pit wall m2 14 19.00 266.00 100% 266.00

LIFT CORE WALL 42,079.40 42,079.40

UPPER FLOOR
Reinforced concrete Grade 25 to
A 100mm Thick suspended slab m2 366 23.50 8,601.00 100% 8,601.00
B 125mm Ditto m2 411 30.50 12,535.50 100% 12,535.50
C 150mm Ditto m2 928 36.60 33,964.80 100% 33,964.80
D 175mm Ditto m2 182 42.70 7,771.40 100% 7,771.40
E Layer of fabric reinforcement BRC B6 in concrete bed m2 2737 14.00 38,318.00 100% 38,318.00
Sawn formwork to
F Soffit of suspended slab m2 1887 32.00 60,384.00 100% 60,384.00
G Edge of suspended slab not exc, 100mm high m 50 3.80 190.00 100% 190.00

UPPER FLOOR 161,764.70 161,764.70

ROOF
Reinforced concrete Grade 30 to
A 100mm suspended roof slab m2 52 24.40 1,268.80 100% 1,268.80
B 125mm Ditto m2 135 30.50 4,117.50 100% 4,117.50
C 150mm Diito m2 176 36.60 6,441.60 100% 6,441.60
D 175mm Ditto m2 42 42.70 1,793.40 100% 1,793.40
Layer of fabric reinforcement BRC in concrete slab
E BRC B6 m2 461 14.00 6,454.00 100% 6,454.00
F BRC B7 m2 108 16.00 1,728.00 100% 1,728.00
G BRC B8 m2 117 20.00 2,340.00 100% 2,340.00
H BRC A8 m2 41 15.00 615.00 100% 615.00
Sawn formwork to
J Soffit of suspended roof slab m2 405 32.00 12,960.00 100% 12,960.00
K Edge of concrete exc 100mm and not exc 200mm high m 25 7.60 190.00 100% 190.00
Cement and sand (1:3)
L 25mm (Average) screed laid to fall m2 405 15.00 6,075.00 -
M Extra over working around outlet No. 2 2.00 4.00 -
N Chemflex R-100 waterproofing system to top of roof slab m2 405 25.00 10,125.00 -
P Extra over for working around outlet No. 2 6.00 12.00 -
A 50mm Thick protection screed to top of waterproofing m2 405 25.00 10,125.00 -
Metal roof Covering But Circular On Plan
B 8800mm Diameter metal roof covering lysaght Item 1 20,000.00 20,000.00 -
C Aluminium composite panel 300mm wide m 26 475.00 12,350.00 -
D 10mm Thick clear polycarbonate sheet roofing in position m2 13 600.00 7,800.00 -
No.22 gauge galvanised iron sheet
E Flashing caping 690mm girth m 14 47.50 665.00 -
F Roof flashing 580mm girth m 2 34.20 68.40 -
Unplasticised polyvinyl chloride RWDP
A 150mm Diameter fixed to wall with holderbats m 27 43.00 1,161.00 100% 1,161.00

shop lot 1 Page 136


B Extra over for bend No. 2 40.00 80.00 100% 80.00
C 150mm Diameter embedded in hardcore m 4 80.00 320.00 100% 320.00
D Extra over for 90 bend No. 2 40.00 80.00 100% 80.00
E Ditto for shoe No. 2 40.00 80.00 100% 80.00
F Ditto 150mm rain water outlet with grating No. 2 156.00 312.00 -
G 100mm Diameter upvc vent cowl pipe No. 2 48.00 96.00 -
H Vent cap grating set No. 2 18.00 36.00 -
J 500mm x 500mm vertical smoke exhaust No. 1 250.00 250.00 -
K Prepare and apply on the surfaces of galvanised iron flashing m2 12 15.00 180.00 -

ROOF 107,727.70 39,629.30

STEP, STAIRCASE, FINISHES AND HANDRAILING


Reinforced concrete Grade 30 to
A Staircase m3 8 244.00 1,952.00 100% 1,952.00
B Landing beam m3 1 244.00 244.00 100% 244.00
C 150mm suspended landing slab m2 13 36.60 475.80 100% 475.80
High yield steel bar reinforcement
Staircase
D 16mm diameter kg 1280 3.10 3,968.00 100% 3,968.00
Landing beam
E 16mm diameter kg 160 3.10 496.00 100% 496.00
Suspended landing slab
F 16mm Diameter kg 2080 3.10 6,448.00 100% 6,448.00
Sawn formwork as described to
G Sloping soffit of staircase m2 23 32.00 736.00 100% 736.00
H Soffit of suspended landing slab m2 14 32.00 448.00 100% 448.00
J undercut riser 150mm high m 10 4.80 48.00 100% 48.00
K undercut riser 160mm high m 83 5.10 423.30 100% 423.30
L undercut riser 166.66mm high m 21 5.30 111.30 100% 111.30
M String of staircase 300mm wide m 63 9.60 604.80 100% 604.80
N Edge of concrete exceeding 200mm and n.e 300mm high m 35 9.60 336.00 100% 336.00
cement and sand (1: 3)
A 30mm Thick paving to landing slab m2 14 15.00 210.00 -
B 30mm Ditto to riser 150mm high m 10 3.80 38.00 -
C 30mm Ditto 160mm high m 83 4.00 332.00 -
D 30mm Ditto 166.66mm high m 21 4.20 88.20 -
E 30mm Ditto tread 255mm wide m 120 6.50 780.00 -
F 30mm Ditto to string of staircase 300mm wide m 63 7.50 472.50 -
G 30mm Ditto to edge of concrete ex 200 a .n. ex 300mm m 35 6.30 220.50 -
H Extra over for nosing tiles m 120 3.00 360.00 -
J 50mm x 200mm x 8.5mm Homo nosing tiles m 120 36.00 4,320.00 -
K Fabricate, supply and fix to position 50mm dia mild steel railing m 57 70.00 3,990.00 -
A Stainless steel counter-sunk socket head bolt No. 29 90.00 2,610.00 -
Cement and sand (1:4)
B 30mm Ditto to sloping soffit of staircase m2 23 18.50 425.50 -
C 30mm Ditto to soffit of suspended landing slab m2 14 18.50 259.00 -
D 30mm Ditto to string of staircase m 63 9.00 567.00 -
E 30mm Ditto edge of concrete m 35 7.50 262.50 -
Prepare and apply ICI emulsion paint to plastered surfaces
F Sloping soffit of staircase m2 23 10.00 230.00 -
G Soffit of suspended landing slab m2 14 10.00 140.00 -
H String of staircase 300mm extreme m 63 3.00 189.00 -
J Edge of concrete exc. 200mm a. not exc. 300mm high m 35 3.00 105.00 -
Prepare and apply ICI alkyd resin based paint to metal surfaces
K General surfaces m 57 4.50 256.50 -
L Ditto exc 200mm and not exc 300mm high m 18 4.50 81.00 -
SPIRAL METAL STAIRCASE
A Supply and install proprietery spiral metal staircase No. 1 5,000.00 5,000.00 -
MILD STEEL CAT LADDER
B Aluminium cat ladder overall size 600mm x 3000mm high No. 1 850.00 850.00 -

STEP, STAIRCASE, FINISHES AND HANDRAILING 38,077.90 16,291.20

EXTERNAL WALL
A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 32 3.10 99.20 100% 99.20
C 12mm Diameter high yield bar reinf. kg 97 3.10 300.70 100% 300.70
D Precast concrete Grade 25 as coping m 101 50.00 5,050.00 -
E Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
F One brickwall in cement and sand brick m2 35 60.00 2,100.00 100% 2,100.00
G Half brickwall ditto m2 622 30.00 18,660.00 100% 18,660.00
H Half brick parapet wall ditto m2 98 30.00 2,940.00 100% 2,940.00
J Horizontal damp proof course laid on brick wall m 41 2.50 102.50 100% 102.50
K Ditto on one brickwall m 29 2.50 72.50 100% 72.50
L 6mm Diameter mild steel bar reinf. As bonding tie No 744 2.00 1,488.00 100% 1,488.00
CONCEALED FRAME CLEAR GLASS SYSTEM
M Supply, deliver to site concelaed glass system panel m2 11 812.50 8,937.50 -

EXTERNAL WALL 40,942.40 26,954.90

INTERNAL WALL AND PARTITION

shop lot 1 Page 137


A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 98% 478.20
B 6mm Diameter mild steel bar reinf. kg 34 3.10 105.40 98% 103.30
C 12mm Diameter high yield bar reinf. kg 96 3.10 297.60 98% 291.60
D Sawnformwork to sides of stiffener m2 22 32.00 704.00 98% 689.90
E Half brickwall in cement and sand (1:3) brick m2 654 30.00 19,620.00 98% 19,227.60
F One brickwall in common clay bricks m2 105 60.00 6,300.00 98% 6,174.00
G HDF partition comprising of door size 800mmx1800mm m2 10 350.00 3,500.00 -
H Horizontal damp proof course laid on half brick wall m 30 2.50 75.00 98% 73.50
J 6mm Diameter mild steel bar reinf. as bonding tie No. 564 2.00 1,128.00 98% 1,105.40

INTERNAL WALL AND PARTITION 32,218.00 28,143.50

WINDOWS
A Reinforced concrete Grade 25 in lintol m3 16 235.20 3,763.20 100% 3,763.20
B 6mm Diameter mild steel bar reinf. kg 154 3.10 477.40 100% 477.40
C 12mm Diameter high yield bar reinf. kg 802 3.10 2,486.20 100% 2,486.20
D Sawnformwork to sides of lintol m2 216 32.00 6,912.00 100% 6,912.00
Supply and fix natural anodised frame fixed glass windows
A Aluminium framed glass window 10039mm x 1800mm high (Ty W1) No. 1 4,514.40 4,514.40 10% 451.40
B Ditto 1236mm x 2300mm high fixed glass window (Type W3) No. 1 239.40 239.40 10% 23.90
A Ditto 6000mm x 3100mm high (Type W2) No. 1 5,386.50 5,386.50 10% 538.70
B Ditto 6000mm x 2300mm high (Type W2a) No. 2 3,847.50 7,695.00 10% 769.50
C Ditto 1186mm x 2300mm high (Type 3b) No. 2 872.10 1,744.20 10% 174.40
D Ditto 2615mm x 3100mm high (Type W7) No. 1 1,769.90 1,769.90 10% 177.00
E Ditto 2638mm x 2300mm high (Type W7a) No. 4 1,308.20 5,232.80 10% 523.30
F Ditto 2850mm x 2400mm high (Type W8) No. 2 1,380.80 2,761.60 10% 276.20
G Ditto 3300mm x 2400mm high (Type W9) No. 1 1,598.90 1,598.90 10% 159.90
H Ditto 4550mm x 1100mm high (Type W10) No. 3 1,539.00 4,617.00 10% 461.70
A Ditto 2400mm x 2000mm high (Type W11) No. 2 611.80 1,223.60 10% 122.40
B Ditto 2400mm x 2000mm high (Type W11a) No. 1 611.80 611.80 10% 61.20
C Ditto 2400mm x 1600mm high (Type W11b) No. 1 292.60 292.60 10% 29.30
D Ditto 7675mm x 2200mm high (Type W13) No. 2 7,303.80 14,607.60 10% 1,460.80
E Ditto 7675mm x 2000mm high (Type W13a) No. 5 5,680.80 28,404.00 10% 2,840.40
A Ditto 7575mm x 2000mm high (Type W13b) No. 2 6,400.60 12,801.20 10% 1,280.10
B Ditto 2973mm x 3100mm high (Type W14) No. 1 1,966.50 1,966.50 10% 196.70
C Ditto 2973mm x 2300mm high (Type W14a) No. 2 1,453.50 2,907.00 10% 290.70
D Ditto 3675mm x 2000mm high (Type W15) No. 3 2,691.20 8,073.60 10% 807.40
E Ditto 4000mm x 2000mm high (Type W16) No. 2 3,007.50 6,015.00 10% 601.50
F Ditto 4000mm x 2000mm (Type W16a) No. 1 3,007.50 3,007.50 10% 300.80
G Ditto 4000mm x 1800mm high (Type W16b) No. 1 3,007.50 3,007.50 10% 300.80
A Ditto 3365mm x 2000mm high (Type W20) No. 2 1,316.70 2,633.40 10% 263.30
B Ditto 726mm x 1950mm high (Type W21) No. 1 367.40 367.40 10% 36.70
C Composite clear glass windows but c.o.p (Type W22 & W23) Item 1 38,000.00 38,000.00 10% 3,800.00
D Natural alum. frame fix louvres panel 600mm x600mm (Ty W4) No. 1 72.20 72.20 10% 7.20
E Ditto top hung window 600 x 600 high (Typ W5) No. 16 72.20 1,155.20 10% 115.50
F Ditto 2700mm x 600mm (Type W6) No. 1 316.40 316.40 10% 31.60
G Ditto 900mm x 600mm high (Type W6a) No. 1 105.50 105.50 10% 10.60
H Ditto 1800mm x 600mm high (Type W24) No. 1 148.20 148.20 10% 14.80
J Dark bronze alum. fix louvres 2250mm x 900mm (Typ W25) No. 1 694.70 694.70 10% 69.50
5mm Thick clear glass as glazing m2 381 76.00 28,956.00 -
A 8mm Thick clear glass as glazing m2 28 97.40 2,727.20 -

WINDOWS 207,292.60 29,836.10

DOORS
A Reinforced concrete Grade 25 in lintol m3 4 235.20 940.80 100% 940.80
B 6mm Diameter mild steel bar reinf. kg 152 3.10 471.20 100% 471.20
C 12mm Diameter high yield bar reinf. kg 238 3.10 737.80 100% 737.80
D Sawnformwork to sides of lintol m2 65 32.00 2,080.00 100% 2,080.00
Supply,deliver to site 0.5mm thick light duty gal. steel roller shutter
E 4500mmx 2500mm high (Type RS2) No. 1 1,443.00 1,443.00 -
F 3000mm x 2100mm high (Type RS3) No. 1 1,220.00 1,220.00 -
One hour fire rated door hanging on butt hinges
G 1000mm x 2100mm high (Type FD1) No. 5 1,000.00 5,000.00 -
H 1800mm x 2100mm high (Type FD2) No. 3 1,800.00 5,400.00 -
J 1200mm x 2100mm high (Type FD3) No. 1 1,500.00 1,500.00 -
Panelled door hanging on butt hinges
K Single solid door 650mm x 1950mm high (Type D4) No. 3 260.00 780.00 -
L Ditto 1000mm x 2100mm high (Type D6) No. 3 300.00 900.00 -
A Single water resistant plywood flush door 800mm x 2100mm high (Type D No. 9 145.00 1,305.00 -
B Ditto 600mm x 2100mm high (Type D7) No. 1 135.00 135.00 -
C Double leave plywood flush door 2100mm x 2100mm high (Type D9) No. 1 245.00 245.00 -
1.20mm Thick zincallume coated steel metal door frame
D Door frame 800mm x 2100mm high No. 9 130.00 1,170.00 -
E Ditto 650mm x 1950mm high No. 3 100.00 300.00 -
F Ditto 600mm x 2100mm high No. 1 95.00 95.00 -
G Ditto 2100mm x 2100mm high No. 1 345.00 345.00 -
1.5mm thick natural anodised aluminium door frame
H Aluminium door frame 1800mm x 2100mm high (Type D1) No. 2 2,755.00 5,510.00 -
J Aluminium door frame 1000mm x 2100mm high (Type D6a) No. 1 1,520.00 1,520.00 -
IRONMONGERIES
A TC 4 x 3 x 2.0mm Stainless Steel Hinges No 60.00 12.60 756.00 -

shop lot 1 Page 138


B TC SWM 004 door stopper Stainless Steel No 5.00 30.00 150.00 -
D TC 8" & 12" Flushbolt Box type Stainless Steel No 1.00 80.40 80.40 -
E TC 9806H04C/318/30366T Lever Handle, Rose & Escutcheon No 5.00 222.00 1,110.00 -
morticelock with Thumbturn Cyld
G TC YST 500 Series Door closer No 15.00 111.60 1,674.00 -
H TC Rebated part for 318 morticelock No 1.00 42.00 42.00 -
J TC E381-70mm-ENT Cylindrical Knobset (Entrance) No 13.00 51.00 663.00 -
K TC Dust cover Socket Stainless Steel No 1.00 26.40 26.40 -
L TC Rebated part for E381/E382 Cylindrical knobset No 13.00 12.00 156.00 -
M TC C 301 Deadbolt Stainless Steel No 1.00 72.00 72.00 -
B 35mm x 5mm Holdfast No. 10 1.00 10.00 -
C 6mm Thick clear glass as glazing m2 10 100.00 1,000.00 -

DOORS 36,837.60 4,229.80

INTERNAL WALL FINISHES


A 20mm cement&sand (1:4) mixed with plasticiser internally m2 1968 18.50 36,408.00 40% 14,563.20
B 20mm cement&sand (1:3) screed to receive ceramic tile m2 254 15.00 3,810.00 -
C 200mm x 200mm Guocera glazed ceramic tiles m2 254 50.00 12,700.00 -
D Prepare and apply ICI emulsion paint to plastered wall and column m2 1968 10.00 19,680.00 -

INTERNAL WALL FINISHES 72,598.00 14,563.20

INTERNAL FLOOR FINISHES


A 20mm Paving trowelled smooth to floor m2 1515 18.50 28,027.50 -
B 28mm Ditto to receive ceramic tiles m2 59 15.00 885.00 -
C 15mm Ditto to drop 75mm high m 8 7.50 60.00 -
Waterproofing system
D Chemflex R-100 waterproofing system to floor m2 59 19.00 1,121.00 -
E 200mm x 200mm x 8mm Seacera nonslip homo tiles m2 59 77.60 4,578.40 -
F Ditto to drop 75mm high m 8 35.00 280.00 -

INTERNAL FLOOR FINISHES 34,951.90 -

INTERNAL CELING FINISHES


A 12mm calcium silicate moisture resistance board ceiling m2 59 60.80 3,587.20 -
B Extra over for forming access panel 600mm x 600mm No. 4 90.00 360.00 -
C 3mm 'Vetonite' ready mixed plaster to soffit m2 1574 15.00 23,610.00 -
Prepare & apply 1 coat alkali & 2 coats emulsion
D Calsium silicate board false ceiling m2 59 10.00 590.00 -
Prepare & apply 2 coats emulsion paint
E Skim coated concrete soffit m2 1574 10.00 15,740.00 -
F Allow for ceiling opening inclg add framing No. 10 7.00 70.00 -

INTERNAL CELING FINISHES 43,957.20 -

EXTERNAL FINISHES
Floor
A 25mm Paving trowelled smooth to corridor m2 130 15.00 1,950.00 -
B 25mm Ditto a/con ledge m2 49 15.00 735.00 -
Wall
C 19mm Ditto to wall and column m2 646 18.50 11,951.00 60% 7,170.60
D 19mm Ditto to parapet wall m2 113 18.50 2,090.50 -
E 19mm Ditto to concrete coping m2 46 18.50 851.00 -
F Extra over for forming groove line m 203 8.00 1,624.00 -
Prepare and apply ICI weathershield paint to
G Wall and column m2 772 15.00 11,580.00 -
H Parapet wall m2 113 15.00 1,695.00 -
J Concrete coping m2 46 15.00 690.00 -
ALUMINIUM COMPOSITE CLADDING PANEL
Supply and install 'Alucodrand' Alum comp cladd. Panel
K wall and column m2 331 252.00 83,412.00 -
L Ditto circular on plan m2 26 276.00 7,176.00 -
ALUMINIUM COMPOSITE CLADDING PANEL(cont'd)
A Extra over for forming coping 500mm x 200mm thick m 47 242.00 11,374.00 -
B Ditto 300mm x 150mm thick m 112 156.00 17,472.00 -
C Ditto 300mm x 150mm thick but c.o.p m 14 242.00 3,388.00 -
Ceiling
D Vetonite ready mixed plaster to concrete soffit m2 209 15.00 3,135.00 -
E 12mm gypsum plasterglass ceiling c/w suspension ceiling m2 5 32.00 160.00 -
F Prepare ICI emulsion paint on gypsum plaster false ceiling m2 5 10.00 50.00 -
G Prepare ICI emulsion paint on skim coated concrete ceiling m2 209 10.00 2,090.00 -

EXTERNAL FINISHES 161,423.50 7,170.60

SANITARY FITTINGS
Supply and fixing Johnson suisse sanitary fittings
A Semi-recessed toilet holder No. 13 21.50 279.50 -
B Wall hung wash hand basin No. 17 183.00 3,111.00 -
C Squatting pan No. 4 565.50 2,262.00 -
D Pedestal water closet No. 9 765.30 6,887.70 -
E Push button urinal wall hung No. 8 354.10 2,832.80 -

shop lot 1 Page 139


F Wall mounted bib tap with flexible hose No. 13 45.40 590.20 -
G Single bowl single drainer alum kitchen sink No. 5 320.00 1,600.00 -
H UPVC floor trap No. 13 20.00 260.00 -
GLASS MIRROR
Supply and fix 6mm thick polished clear glass
A 600mm x 600mm high mirror No. 1 100.00 100.00 -
B 1000mm x 600mm high mirror No. 8 200.00 1,600.00 -

SANITARY FITTINGS 19,523.20 -

BUILDER' WORK IN CONNECTION WITH SERVICES


Squatting WC stoolling
A Mass concrete grade 20 as stooling m3 2 229.70 459.40 -
B Half brick in common brickwall m 8 38.00 304.00 -
Chemflex R-100 waterproofing
C Top of stooling m2 4 25.00 100.00 -
D Sides of stooling 300mm high m 8 7.50 60.00 -
28mm Thick c&s to receive homo floor tiles
E Top of stooling m2 4 15.00 60.00 -
F Sides of stooling 300mm high m 8 7.50 60.00 -
200mm x 200mm 'seacera'homo floor tiles
G Top of stooling m2 4 77.60 310.40 -
H Sides of stooling 300mm high m 8 35.00 280.00 -
Water Tank Support
J Mild steel RHS 125mm x 50mm x 2000mm long No. 12 150.00 1,800.00 -
K Ditto RHS 1650mm long No. 3 120.00 360.00 -
L 12mm water resistence plywood laid on to receive w/tank No. 17 110.00 1,870.00 -
R.C PLINTH
A Reinf concrete grade 30 in plinth m3 2 244.00 488.00 -
B 10mm Diameter m.s as stirrup in plinth kg 80 3.10 248.00 -
C 12mm Ditto high tensile in plinth kg 120 3.10 372.00 -
D Sawn formwork to sides of concrete plinth m2 15 32.00 480.00 -
CONCRETE BASE
E Reinf conc. Grade 30 in concrete base m3 1 244.00 244.00 -
F 10mm Diameter m.s as stirrup in concrete base kg 40 3.10 124.00 -
G 12mm Ditto hgh yeild in conc base kg 60 3.10 186.00 -
H S/formwork to sides of conc base m2 2 32.00 64.00 -
SIGNAGE AND DIRECTORY
Supply and install signage and directory with 5mm thk. Red Acrylic
Sheet and white colour etched letterings including stainless steel
counter sunk screw
A 350mm x 150mm " JANGAN GUNAKAN LIF SEMASA KEBAKARAN No 5 50.40 252.00 -
GUNAKAN TANGGA" bomba sign

B 150mm x 150mm "HOSE REEL" No 5 26.40 132.00 -


C 700mm x 150mm "PINTU RINTANGAN API HENDAKALAH SENTIASA No 9 81.60 734.40 -
DITUTUP" bomba sign
Supply and install signage and directory with 5mm thk. White Acrylic
Plate and blue colour etched symbols & letterings including stainless
steel counter sunk screw
D 150mm x 150mm "SALURAN ELEKTRIK" No 1 26.40 26.40 -
E 150mm x 150mm "SALURAN TELEPON" No 1 26.40 26.40 -
F 200mm x 200mm "FLOOR LEVEL INDICATOR" No 5 38.40 192.00 -
G 250mm x 150mm "TOILET" No 1 38.40 38.40 -
H 150mm x 150mm "MALE TOILET" No 4 26.40 105.60 -
J 150mm x 150mm " FEMALE TOILET" No 4 26.40 105.60 -
Supply and install signage and directory with 5mm thk. White Acrylic
Plate and colour etched symbols & letterings including stainless steel
counter sunk screw
K 300mm x 150mm " SALURAN GAS" No 1 55.20 55.20 -
Supply and install signage and directory with 1mm thk. Natural
Anodized Alumn. Plate with red colour etched letterings including
stainless steel counter sunk screw

L 400mm x 60mm "SUCTION TANK & PUMP ROOM" No 1 74.40 74.40 -


SIGNAGE CARPARK AND MOTORPARK
Supply and install signage for carpark and motorpark as following
M 5000mm x 3600mm "HANDICAPPED CARPARKING" with yellow paint No 2 180.00 360.00 -
colour
N 5000mm x 5000mm "CAR PARKING BAY" with yellow paint colour No 54 31.20 1,684.80 -
O 2000mm x 1000mm "MOTORCYCLE PARKING BAY" with yellow paint No 18 24.00 432.00 -
colour
P 100mm length "CARPARK INDICATOR" with yellow spray paint on floor Set 45 14.40 648.00 -

Q "MOTORCYCLE INDICATOR" with yellow spray paint on floor Set 22 14.40 316.80 -
ALUMINIUM LETTER BOXES
A Aluminium letter box with glavanised iron for internal finishes c/w cam- No 1 900.00 900.00 -
lock and numbering tag size 460mm (W) x 430mm (D) x 1000mm (H)
consisting of 5 nos compartment
EXTERNAL HANDRAILING

shop lot 1 Page 140


A Fabricate, supply and fix to position mild steel railing comprises of M 10 200.00 2,000.00 -
100mm x 50mm hollow section m.s. rail, 100mm x 100mm hollow
section m.s. post with concealed anchor base plate, 25mm x 25mm m.s.
hollow section balustrade including forming stop ends, bend, ect.

BUILDER' WORK IN CONNECTION WITH SERVICES 15,953.80 -

shop lot 1 Page 141


Conc 276.4
Formwork 679
Reo 16069

m3 Conc 159
m2 Formwork 1284
kg Reo 32825

shop lot 1 Page 142


Conc 41
Formwork 373
Reo 6374

m3 Conc 1887
m2 Formwork 1892
kg Reo 10209.01

shop lot 1 Page 143


m3 Conc 10.95
m2 Formwork 100.6
kg Reo 3520

shop lot 1 Page 144


shop lot 1 Page 145
shop lot 1 Page 146
shop lot 1 Page 147
shop lot 1 Page 148
CADANGAN MEMBINA 5 UNIT KEDAI PEJABAT 4 TINGKAT DIATAS LOT PT2387, JALAN P16, PRESINT 16, PUTRAJAYA UNTUK TETUAN SENANDU

SUMMARY

EXTERNAL WORK

SHOPLOT 1 SHOPLOT 2 SHOPLOT 3


SECTION DESCRIPTION SUB-TOTAL

1 EARTHWORKS 68,845.50 27,538.20 10,326.83 10,326.83

2 ROAD AND PAVEMENT 155,344.20 62,137.68 23,301.63 23,301.63

3 SURFACE WATER DRAINAGE 218,559.40 87,423.76 32,783.91 32,783.91

4 WATER RETICULATION 39,410.80 15,764.32 5,911.62 5,911.62

5 SEWERAGE 59,773.00 23,909.20 8,965.95 8,965.95

6 LANDSCAPE WORKS 83,327.00 33,330.80 12,499.05 12,499.05

7 REFUSE CHAMBER 20,000.00 8,000.00 3,000.00 3,000.00

TOTAL AMOUNT FOR SHOP LOT 5 (CORNER 'B') 645,259.90 258,103.96 96,788.99 96,788.99

Sum-Ext Work Page 149


NTUK TETUAN SENANDUNG BUDIMAN

SHOPLOT 4 SHOPLOT 5 TOTAL AMOUNT

(RM)

10,326.83 10,326.83 68,845.50

23,301.63 23,301.63 155,344.20


-
32,783.91 32,783.91 218,559.40
-
5,911.62 5,911.62 39,410.80
-
8,965.95 8,965.95 59,773.00
-
12,499.05 12,499.05 83,327.00
-
3,000.00 3,000.00 20,000.00
-

96,788.99 96,788.99 645,259.90

Sum-Ext Work Page 150


MEASURED WORKS : 5,452,591

% OF % OF
SAMPLED SUB-SECTION ELEMENTAL
SECTION/ SUBSECTION Qty Rate SECTION VALUE MEASURED ELEMENTAL
COLLECTED VALUE VALUE
WORKS Value

1 WORK BELOW LOWEST ### 447,176.70 494,884.60 75%


FLOOR FINISH
Reinforced concrete 1,087 244.00 265,221.90 59%
Steel bar 43,108 3.10 133,634.80 30%
Formwork 1,510 32.00 48,320.00 11%

2 FRAME ### 426,981.20 447,757.40 100%


Reinforced concrete 404 244.00 98,576.00
Steel bar 69,612 3.10 215,797.20
Formwork 3,519 32.00 112,608.00

3 UPPER FLOOR ### #REF! 377,155.00 100%


Reinforced concrete 2,175 244.00 530,815.90
Steel bar #REF! #REF! #REF!
BRC 6,346 14.00 88,844.00
Formwork 4,444 32.00 142,208.00

4 Staircase #REF! 228,665.00 0.00%


Reinforced concrete 86 244.00 21,069.40
Steel bar 32,960 #REF! #REF!
Formwork 620 32.00 19,824.00
Railing - - 12,390.00

5 ROOF ### 290,240.00 268,650.70 83.95%


0.55 TCT metal roofing 425 600.00 255,000.00
complete with insulation
#REF! 1,143 25.00 28,575.00
Rainwater Downpipe - 0.00 6,665.00

6 EXTERNAL WALL ### 64,350.00 111,858.00 113.23%


Half-brick - - 52,650.00
Double skin half-brick wall - - 11,700.00

7 INTERNAL WALL ### 118,920.00 172,159.50 69.08%


Half-brick - - 60,780.00
One Brickwall - - 58,140.00
Double skin half-brick wall - - 0.00
PU - - 0.00

8 WINDOW #REF! 880,821.00 374,752.80 #REF!


External window - - 880,821.00

8 DOOR #REF! 14,865.00 114,806.70 #REF!


Timber flush door - - 4,205.00
Sold Door 10,660.00
NC2 PUTRAJAYA

APPENDIX 'D' - BREAKDOWN OF TENDER SUMS RECEIVED

TENDERERS
ITEM DESCRIPTION SHOPLOT 1 SHOPLOT 2 SHOPLOT 3 SHOPLOT 4 SHOPLOT 5 External Works M&E

(RM) (RM) (RM) (RM) (RM) (RM) (RM)

Shoplots

Work Below Lowest Floor


1 Finish 183,928.90 71,759.30 67,747.80 68,883.80 102,564.80

2 Frame 181,641.50 60,788.80 58,267.10 57,026.70 90,033.30

3 Lift Core Wall 42,079.40 37,707.70 37,707.70 37,707.70 37,707.70

4 Upper Floor 161,764.70 52,433.00 52,439.10 52,439.10 58,079.10

5 Roof 107,727.70 38,673.60 38,673.60 38,673.60 44,902.20

Steps, Staircase Finishes


6 And handrailing 38,077.90 49,537.30 48,936.70 47,490.90 44,622.20

7 External Wall 40,942.40 16,086.40 16,086.40 16,086.40 22,656.40

8 Internal Wall 32,218.00 36,982.50 36,982.50 36,982.50 28,994.00

9 Windows 207,292.60 27,838.80 27,838.80 27,838.80 83,943.80

10 Doors 36,837.60 19,004.50 19,004.50 19,004.50 20,955.60

11 Internal Wall Finishes 72,598.00 44,756.50 44,756.50 44,756.50 38,020.50

12 Internal Floor Finishes 34,951.90 12,566.90 12,566.90 12,566.90 14,156.70

13 Internal Ceiling Finishes 43,957.20 14,427.20 14,427.20 14,427.20 16,735.60

14 External Finishes 161,423.50 21,633.50 27,201.00 26,072.00 67,636.50

Sanitary Wares And


15 Fittings 19,523.20 10,441.60 10,441.60 10,441.60 10,441.60

Builder's In Connection
16 With Services 15,953.80 7,311.60 7,131.60 6,791.60 12,341.60

1,380,918.30 521,949.20 520,209.00 517,189.80 693,791.60

External Works

EARTHWORKS 68,845.50

ROAD AND PAVEMENT 155,344.20

SURFACE WATER DRAINAGE 218,559.40

WATER RETICULATION 39,410.80

SEWERAGE 59,773.00

D/152
LANDSCAPE WORKS 83,327.00

REFUSE CHAMBER 20,000.00

M&E Works

Electrical Services (SOP E1-


E7) 213,075.00

Telephone Services (SOP


E8-E11) 56,602.00

Street Lighting Works (SOP


E14-E17) 77,330.00

Cold Water Services (SOP


E18-E19) 84,168.00

Sanitary Plumbing (SOP


E20) 69,907.20

Refuse Chamber Plumbing


(SOP E 21) 3,180.00

Fire Protection (SOP E22-


E25) 77,153.00

Internal Natural Gas (SOP


E26-E27) 39,908.00

Lift Installation (SOP E30-


E31) 500,000.00

Air Cond Piping Installation


(SOP E32) 49,950.00

Hose reel tank 2,000.00

SUBTOTAL 1,380,918.30 521,949.20 520,209.00 517,189.80 693,791.60 645,259.90 1,173,273.20

D/153
D/154
Subtotal 4,279,317.80
Prelimnaries 311,000.00
M&E 1,173,273.20
Total 5,763,591.00

Sanitary Appliances 61,289.60


Furniture -
Lab Equipment -
Internal Cold Water
Refuse Disposal
Air-Conditioning &
Ventilation System
Electrical Installation
Fire Protection Installation
Lift & Conveyor Installation
Commnication Installation
Special Installtion
Hot Water Reticulation
Building Supervisory
Medical Gases
Steriizer & Equipment
Mortuary Refrigirator
Kitchen Equipemnt
Maintenance

D/155
Subtotal for each shoplot

494,884.60

447,757.40

192,910.20

377,155.00

268,650.70

228,665.00

111,858.00

172,159.50

374,752.80

114,806.70

244,888.00

86,809.30

103,974.40

303,966.50

61,289.60

49,530.20

3,634,057.90

D/156
D/157
D/158
D/159
Timber flushed door

Door Width 0.90


Door Height 2.10
Rates
Door leaves 1.89 67.70 127.95
Door frame 150mm x 50mm 5.10 26.00 132.60
Architrave 10.20 8.66 88.36
Pth 3.78 4.90 18.52

367.43

Windows & Doors (Area)

Qty L W D
Reinforced concrete Grade 25 in lintol
6mm Diameter mild steel bar reinf.
12mm Diameter high yield bar reinf.
Sawnformwork to sides of lintol
Supply and fix natural anodised frame fixed glass windows
Aluminium framed glass window 10039mm x 1800mm high (Ty W1) 1 1.24 2.30
Ditto 1236mm x 2300mm high fixed glass window (Type W3) 1 6.00 3.10
Ditto 6000mm x 3100mm high (Type W2) 1 6.00 2.30
Ditto 6000mm x 2300mm high (Type W2a) 2 1.19 2.30
Ditto 1186mm x 2300mm high (Type 3b) 2 2.62 3.10
Ditto 2615mm x 3100mm high (Type W7) 1 2.64 2.30
Ditto 2638mm x 2300mm high (Type W7a) 4 2.85 2.40
Ditto 2850mm x 2400mm high (Type W8) 2 3.30 2.40
Ditto 3300mm x 2400mm high (Type W9) 1 3.30 2.40
Ditto 4550mm x 1100mm high (Type W10) 3 4.55 1.10
Ditto 2400mm x 2000mm high (Type W11) 2 2.40 2.00
Ditto 2400mm x 2000mm high (Type W11a) 1 2.40 2.00
Ditto 2400mm x 1600mm high (Type W11b) 1 2.40 1.60
Ditto 7675mm x 2200mm high (Type W13) 2 7.68 2.20
Ditto 7675mm x 2000mm high (Type W13a) 5 7.68 2.00
Ditto 7575mm x 2000mm high (Type W13b) 2 7.58 2.00
Ditto 2973mm x 3100mm high (Type W14) 1 2.97 3.10
Ditto 2973mm x 2300mm high (Type W14a) 2 2.97 2.30
Ditto 3675mm x 2000mm high (Type W15) 3 3.68 2.00
Ditto 4000mm x 2000mm high (Type W16) 2 4.00 2.00
Ditto 4000mm x 2000mm (Type W16a) 1 4.00 2.00
Ditto 4000mm x 1800mm high (Type W16b) 1 4.00 1.80
Ditto 3365mm x 2000mm high (Type W20) 2 3.37 2.00
Ditto 726mm x 1950mm high (Type W21) 1 0.73 1.95
Composite clear glass windows but c.o.p (Type W22 & W23) 1
Natural alum. frame fix louvres panel 600mm x600mm (Ty W4) 1
Ditto top hung window 600 x 600 high (Typ W5) 16 0.60 0.60
Ditto 2700mm x 600mm (Type W6) 1 2.70 0.60
Ditto 900mm x 600mm high (Type W6a) 1 0.90 0.60
Ditto 1800mm x 600mm high (Type W24) 1 1.80 0.60
Dark bronze alum. fix louvres 2250mm x 900mm (Typ W25) 1 2.25 0.90
5mm Thick clear glass as glazing 381
8mm Thick clear glass as glazing 28

DOORS
Reinforced concrete Grade 25 in lintol 4
6mm Diameter mild steel bar reinf. 152
12mm Diameter high yield bar reinf. 238
Sawnformwork to sides of lintol 65
Supply,deliver to site 0.5mm thick light duty gal. steel roller shutter
4500mmx 2500mm high (Type RS2) 1 4.50 2.50
3000mm x 2100mm high (Type RS3) 1 3.00 2.10
One hour fire rated door hanging on butt hinges
1000mm x 2100mm high (Type FD1) 5 1.00 2.10
1800mm x 2100mm high (Type FD2) 3 1.80 2.10
1200mm x 2100mm high (Type FD3) 1 1.20 2.10
Panelled door hanging on butt hinges
Single solid door 650mm x 1950mm high (Type D4) 3 0.65 1.95
Ditto 1000mm x 2100mm high (Type D6) 3 1.00 2.10
Single water resistant plywood flush door 800mm x 2100mm high (Typ 9 0.80 2.10
Ditto 600mm x 2100mm high (Type D7) 1 0.60 2.10
Double leave plywood flush door 2100mm x 2100mm high (Type D9) 1 2.10 2.10
1.20mm Thick zincallume coated steel metal door frame
Door frame 800mm x 2100mm high 9 0.80 2.10
Ditto 650mm x 1950mm high 3 0.65 1.95
Ditto 600mm x 2100mm high 1 0.60 2.10
Ditto 2100mm x 2100mm high 1 2.10 2.10
1.5mm thick natural anodised aluminium door frame
Aluminium door frame 1800mm x 2100mm high (Type D1) 2 1.80 2.10
Aluminium door frame 1000mm x 2100mm high (Type D6a) 1 1.00 2.10
IRONMONGERIES
TC 4 x 3 x 2.0mm Stainless Steel Hinges 60.00
TC SWM 004 door stopper Stainless Steel 5.00
TC 8" & 12" Flushbolt Box type Stainless Steel 1.00
TC 9806H04C/318/30366T Lever Handle, Rose & Escutcheon 5.00
morticelock with Thumbturn Cyld
TC YST 500 Series Door closer 15.00
TC Rebated part for 318 morticelock 1.00
TC E381-70mm-ENT Cylindrical Knobset (Entrance) 13.00
TC Dust cover Socket Stainless Steel 1.00
TC Rebated part for E381/E382 Cylindrical knobset 13.00
TC C 301 Deadbolt Stainless Steel 1.00
35mm x 5mm Holdfast 10
6mm Thick clear glass as glazing 10
Int
Int

windoiw
windoiw

Ext
Ext

Total Ext

Ratio for WBLFF 1 Unit 5 Units

Conc 276.4 1382.00


Formwork 679 3395.00
Reo 16069 80345.00

Ratio for Frame


Conc 159 795.00
Formwork 1284 6420.00
Reo 32825 164125.00

Ratio for Upper Floor


Conc 1887 9435.00
Formwork 1892 9460.00
Reo 10209.01 51045.05

Ratio for Lift Core wall

Conc 41 205.00
Formwork 373 1865.00
Reo 6374 31870.00

Ratio for Stair


Conc 10.95 54.75
Formwork 100.6 503.00
Reo 3520 17600.00
CARPERTER/2005/1/7
CARPERTER/2005/1/1
CARPERTER/2005/1/20
PAINTER/2005/1/1

Total

2.8428
18.6
13.8
5.4556
16.213
6.0674
27.36
15.84
7.92
15.015
9.6
4.8
3.84
33.77
76.75
30.3
9.2163
13.6758
22.05
16
8
7.2
13.46
1.4157
0
0
5.76
1.62
0.54
1.08
2.025
0
0
0
0
0
0
0
0
0
0
11.25
6.3
0
10.5
11.34
2.52
0
3.8025
6.3
15.12
1.26
4.41
0
15.12
3.8025
1.26
4.41
0
7.56
2.1
0
0
0
0

0
0
0
0
0
0
79.845 One unit
399.225 5 units

390.2166 One unit


1951.083 5 units

27.21 One unit


136.05 5 units

2087.133
DESCRIPTION UNIT QTY RATE Amount Workdone Amount
NO Curr
SHOP LOT 2 (INTERMEDIATE)

WORK BELOW LOWEST FLOOR FINISH


A Excavate oversite to reduce level av. 350mm deep m2 163 10.50 1,711.50 100% 1,711.50
B Ditto pad footing n.exceeding 1.50m deep m3 179 30.00 5,370.00 100% 5,370.00
C Dito trench for grd beam m3 23 30.00 690.00 100% 690.00
D Anti-termite chemical treatment to bidg lot m2 163 2.30 374.90 100% 374.90
E 150mm hardcore to receive concrete bed m2 163 10.00 1,630.00 100% 1,630.00
F Ditto to receive pad footing m2 80 10.00 800.00 100% 800.00
G Polythene sheet damp proof course m2 163 2.50 407.50 100% 407.50
H Ditto to receive pad footing m2 80 2.50 200.00 100% 200.00
50mm conc grade 10 as blinding screed under
J Pad footing m2 80 12.00 960.00 100% 960.00
K Grd beam m2 35 12.00 420.00 100% 420.00
L Concrete bed m2 163 12.00 1,956.00 100% 1,956.00
Reinforced concrete Grade 30 to
A Pad footing m3 56 244.00 13,664.00 100% 13,664.00
B Column stump m3 4 244.00 976.00 100% 976.00
C Ground beam m3 15 244.00 3,660.00 100% 3,660.00
D 100mm Bed m2 132 24.40 3,220.80 100% 3,220.80
E 125mm Bed m2 50 30.50 1,525.00 100% 1,525.00
F 150mm Bed m2 41 36.60 1,500.60 100% 1,500.60
Mild steel bar reinforcement
G 10mm Diameter as links in column stump kg 117 3.10 362.70 100% 362.70
H 10mm Ditto as stirrup in grd beam kg 636 3.10 1,971.60 100% 1,971.60
J 6mm Ditto as stirrup in grd beam kg 26 3.10 80.60 100% 80.60
High yield steel bar reinforcement
Pad footing
K 20mm Ditto kg 1925 3.10 5,967.50 100% 5,967.50
L 16mm Ditto kg 930 3.10 2,883.00 100% 2,883.00
M 12mm Ditto kg 525 3.10 1,627.50 100% 1,627.50
Column stump
N 25mm Diameter kg 224 3.10 694.40 100% 694.40
P 20mm Ditto kg 118 3.10 365.80 100% 365.80
Q 16mm Ditto kg 123 3.10 381.30 100% 381.30
R 12mm Ditto kg 80 3.10 248.00 100% 248.00
Ground Beam
S 25mm Diameter kg 1866 3.10 5,784.60 100% 5,784.60
A Layer of fabric reinforcement BRC B6 in concrete bed m2 59 14.00 826.00 100% 826.00
B Layer of fabric reinforcement BRC A8 in concrete bed m2 72 15.00 1,080.00 100% 1,080.00
C Layer of fabric reinforcement BRC A7 in concrete bed m2 191 12.00 2,292.00 100% 2,292.00
Sawn formwork to
D Sides of pad footing m2 32 32.00 1,024.00 100% 1,024.00
E Sides of column stump m2 34 32.00 1,088.00 100% 1,088.00
F Sides of ground beam m2 188 32.00 6,016.00 100% 6,016.00

WORK BELOW LOWEST FLOOR FINISH 71,759.30 71,759.30

FRAME
Reinforced concrete Grade 30 to
A Column m3 22 244.00 5,368.00 100% 5,368.00
B Beam m3 27 244.00 6,588.00 100% 6,588.00
C Roof beam m3 11 244.00 2,684.00 100% 2,684.00
Mild steel bar reinforcement
D 10mm Diameter links in column kg 876 3.10 2,715.60 100% 2,715.60
E 10mm Dittostirrup in beam kg 1102 3.10 3,416.20 100% 3,416.20
F 6mm Ditto kg 123 3.10 381.30 100% 381.30
G 10mm Diameter stirrups in roof beam kg 357 3.10 1,106.70 100% 1,106.70
H 6mm Ditto kg 46 3.10 142.60 100% 142.60
High yield steel bar reinforcement
Column
J 25mm Diameter kg 560 3.10 1,736.00 100% 1,736.00
K 20mm Ditto kg 525 3.10 1,627.50 100% 1,627.50
L 16mm Ditto kg 879 3.10 2,724.90 100% 2,724.90
M 12mm Ditto kg 798 3.10 2,473.80 100% 2,473.80
Beam
N 25mm Diameter kg 1376 3.10 4,265.60 100% 4,265.60
P 20mm Ditto kg 265 3.10 821.50 100% 821.50
Q 16mm Ditto kg 876 3.10 2,715.60 100% 2,715.60
R 12mm Ditto kg 228 3.10 706.80 100% 706.80
Roof beam
S 25mm Diameter kg 530 3.10 1,643.00 100% 1,643.00
T 20mm Ditto kg 127 3.10 393.70 100% 393.70
U 16mm Ditto kg 272 3.10 843.20 100% 843.20
A 12mm Ditto kg 228 3.10 706.80 100% 706.80
Sawn formwork to
B Sides of column m2 154 32.00 4,928.00 100% 4,928.00
C Sides and soffit of beam m2 276 32.00 8,832.00 100% 8,832.00

shop lot 2 Page 166


D Sides and soffit of roof beam m2 124 32.00 3,968.00 100% 3,968.00

FRAME 60,788.80 60,788.80

LIFT CORE WALL


A Reinforced concrete Grade 30 to m3 36 244.00 8,784.00 100% 8,784.00
High yield steel bar reinforcement
Lift Core Wall
B 12mm Diameter kg 2089 3.10 6,475.90 100% 6,475.90
C 10mm Ditto kg 3778 3.10 11,711.80 100% 11,711.80
D Sawn formwork to Sides of lift core wall m2 326 32.00 10,432.00 100% 10,432.00
Supply 'Chemflex R-100' waterproofing
E Lift pit floor m2 4 19.00 76.00 100% 76.00
F Lift pit wall m2 12 19.00 228.00 100% 228.00

LIFT CORE WALL 37,707.70 37,707.70

UPPER FLOOR
Reinforced concrete Grade 30 to
A 115mm Thick suspended slab m2 30 28.10 843.00 100% 843.00
B 125mm Ditto m2 242 30.50 7,381.00 100% 7,381.00
C 150mm Ditto m2 335 36.60 12,261.00 100% 12,261.00
D Layer of fabric reinforcement BRC B6 in concrete bed m2 881 14.00 12,334.00 100% 12,334.00
Sawn formwork to
E Soffit of suspended slab m2 607 32.00 19,424.00 100% 19,424.00
F Edge of suspended slab not exc, 100mm high m 50 3.80 190.00 100% 190.00

UPPER FLOOR 52,433.00 52,433.00

ROOF
Reinforced concrete Grade 30 to
A 100mm suspended roof slab m2 8 24.40 195.20 100% 195.20
B 125mm Ditto m2 122 30.50 3,721.00 100% 3,721.00
C 150mm Diito m2 44 36.60 1,610.40 100% 1,610.40
Layer of fabric reinforcement BRC in concrete slab
D BRC B6 m2 285 14.00 3,990.00 100% 3,990.00
E BRC B7 m2 17 16.00 272.00 100% 272.00
F BRC A8 m2 29 15.00 435.00 100% 435.00
Sawn formwork to
G Soffit of suspended roof slab m2 134 32.00 4,288.00 100% 4,288.00
H Edge of concrete exc 100mm and not exc 200mm high m 26 7.60 197.60 100% 197.60
Cement and Sand (1:3)
J 25mm (Average) screed laid to fall m2 174 15.00 2,610.00 -
K Extra over working around outlet No. 2 2.00 4.00 -
L Chemflex R-100 waterproofing system to top of roof slab m2 174 25.00 4,350.00 -
M Extra over for working around outlet No. 2 6.00 12.00 -
N 50mm Thick protection screed to top of waterproofing m2 174 25.00 4,350.00 -
A Nat. anod. alum composite panel 2.80 x 1.0m canopy No. 2 2,375.00 4,750.00 -
B 10mm Thick clear polycarbonate sheet roofing in position m2 5 600.00 3,000.00 -
No.22 gauge galvanised iron sheet
C Flashing caping 690mm girth m 20 47.50 950.00 -
D Roof flashing 580mm girth m 32 34.20 1,094.40 -
Unplasticised polyvinyl chloride RWDP
E 150mm Diameter fixed to wall with holderbats m 27 43.00 1,161.00 100% 1,161.00
F Extra over for bend No. 2 40.00 80.00 100% 80.00
G 150mm Diameter embedded in hardcore m 4 80.00 320.00 100% 320.00
H Extra over for bend No. 2 40.00 80.00 100% 80.00
J Extra over for shoe No. 2 40.00 80.00 100% 80.00
K Ditto 150mm outlet with grating No. 2 156.00 312.00 -
L 100mm Diameter upvc vent cowl pipe No. 1 48.00 48.00 -
M Vent cap grating set No. 1 18.00 18.00 -
N 500mm x 500mm vertical smoke exhaust No. 1 250.00 250.00 -
P Prepare and apply on the surfaces of galvanised iron flashing m2 33 15.00 495.00 -

ROOF 38,673.60 16,430.20

STEP, STAIRCASE, FINISHES AND HANDRAILING


Reinforced concrete Grade 30 to
A Staircase m3 13 244.00 3,172.00 100% 3,172.00
B Landing beam m3 2 244.00 488.00 100% 488.00
C 150mm suspended landing slab m2 32 36.60 1,171.20 100% 1,171.20
High yield steel bar reinforcement
Staircase
D 16mm diameter kg 2080 3.10 6,448.00 100% 6,448.00
Landing beam
E 16mm diameter kg 320 3.10 992.00 100% 992.00
Suspended landing slab
F 16mm Diameter kg 5120 3.10 15,872.00 100% 15,872.00
Sawn formwork as described to
G Sloping soffit of staircase m2 53 32.00 1,696.00 100% 1,696.00
H Sides and soffit of landing beam m2 11 32.00 352.00 100% 352.00

shop lot 2 Page 167


J Soffit of suspended landing slab m2 32 32.00 1,024.00 100% 1,024.00
K undercut 160mm high m 82 5.10 418.20 100% 418.20
L undercut riser 170.23mm high m 32 5.40 172.80 100% 172.80
M String of staircase 300mm wide m 49 9.60 470.40 100% 470.40
N Edge of concrete exceeding 200mm and n.e 300mm high m 69 9.60 662.40 100% 662.40
cement and sand (1: 3)
P 30mm Thick paving to landing slab m2 11 15.00 165.00 -
Q 30mm Ditto to landing slab m2 32 15.00 480.00 -
R 30mm Ditto 160mm high m 82 4.00 328.00 -
A 30mm Ditto 170.2mm high m 32 4.30 137.60 -
B 30mm Ditto tread 255mm wide m 114 6.50 741.00 -
C 30mm Ditto to string of staircase 300mm wide m 49 7.50 367.50 -
D 30mm Ditto to edge of concrete ex 200mm a .n. ex 300mm m 69 6.30 434.70 -
E Extra over for nosing tiles m 108 3.00 324.00 -
F 50mm x 200mm x 8.5mm Homo nosing tiles m 108 36.00 3,888.00 -
G Fabricate, supply and fix to position 50mm dia mild steel railing m 40 70.00 2,800.00 -
H Stainless steel counter-sunk socket head bolt No. 20 90.00 1,800.00 -
Cement and sand (1:4)
J 30mm Ditto to sloping soffit of staircase m2 53 18.50 980.50 -
K 30mm Ditto to soffit of landing beam m2 11 18.50 203.50 -
L 30mm Ditto to soffit of suspended landing slab m2 32 18.50 592.00 -
M 30mm Ditto to string of staircase m 49 9.00 441.00 -
A 30mm Ditto to edge of concrete 200mm > 300mm high-plasticiser m 69 7.50 517.50 -
Prepare and apply ICI emulsion paint to plastered surfaces
B Sloping soffit of staircase m2 53 10.00 530.00 -
C Soffit of landing beam m2 11 10.00 110.00 -
D Soffit of suspended landing slab m2 32 10.00 320.00 -
E String of staircase 300mm extreme m 49 3.00 147.00 -
F Edge of concrete exc. 200mm a. not exc. 300mm high m 69 3.00 207.00 -
Prepare and apply ICI alkyd resin based paint to metal surfaces
G General surfaces m 40 4.50 180.00 -
H Ditto exc 200mm and not exc 300mm high m 12 4.50 54.00 -
MILD STEEL CAT LADDER
J Aluminium cat ladder overall size 600mm x 3000mm high No. 1 850.00 850.00 -

STEP, STAIRCASE, FINISHES AND HANDRAILING 49,537.30 32,939.00

EXTERNAL WALL
A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 32 3.10 99.20 100% 99.20
C 12mm Diameter high yield bar reinf. kg 97 3.10 300.70 100% 300.70
D Precast concrete Grade 25 as coping m 89 50.00 4,450.00 -
E Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
F One brickwall in cement and sand brick m2 45 60.00 2,700.00 100% 2,700.00
G Half brickwall ditto m2 146 30.00 4,380.00 100% 4,380.00
H Half brick parapet wall ditto m2 85 30.00 2,550.00 100% 2,550.00
J Horizontal damp proof course laid on brick wall m 15 2.50 37.50 100% 37.50
K Ditto on one brickwall m 2 2.50 5.00 100% 5.00
L 6mm Diameter mild steel bar reinf. As bonding tie No 186 2.00 372.00 100% 372.00

EXTERNAL WALL 16,086.40 11,636.40

INTERNAL WALL AND APRTITION


A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 34 3.10 105.40 100% 105.40
C 12mm Diameter high yield bar reinf. kg 96 3.10 297.60 100% 297.60
D Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
E Half brickwall in cement and sand brick m2 351 30.00 10,530.00 100% 10,530.00
F One brickwall in common clay bricks m2 246 60.00 14,760.00 100% 14,760.00
G HDF partition compising with 1 No of door m2 27 350.00 9,450.00 -
H Horizontal damp proof course laid on brick wall m 27 2.50 67.50 100% 67.50
J 6mm Diameter mild steel bar reinf. As bonding tie No. 290 2.00 580.00 100% 580.00

INTERNAL WALL AND APRTITION 36,982.50 27,532.50

WINDOWS
A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 55 3.10 170.50 100% 170.50
C 12mm Diameter high yield bar reinf. kg 165 3.10 511.50 100% 511.50
D Sawnformwork to sides of lintol m2 45 32.00 1,440.00 100% 1,440.00
Supply and fix natural anodised frame fixed glass windows
E Aluminium framed glass window 4.00m x 2.10m high (Type W16) No. 4 3,007.50 12,030.00 10% 1,203.00
F Ditto 4.00m x 2.10m high composite glass window (Type W16a) No. 2 3,007.50 6,015.00 10% 601.50
A Ditto 1.0m x 2.00m high (Type W19) No. 3 395.70 1,187.10 10% 118.70
B Natural anodised alum. Frame fix louvres panel 1.80m x 0.6m (Type W24 No. 2 148.20 296.40 10% 29.60
C Dark bronze anodised alum fix louvres 2.25m x 0.9m (Typ W25) No. 1 694.70 694.70 10% 69.50
D 5mm Thick clear glass as glazing m2 63 76.00 4,788.00 -

WINDOWS 27,838.80 4,849.90

DOORS

shop lot 2 Page 168


A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 100 3.10 310.00 100% 310.00
C 12mm Diameter high yield bar reinf. kg 145 3.10 449.50 100% 449.50
D Sawnformwork to sides of lintol m2 40 32.00 1,280.00 100% 1,280.00
E Natural anodised aluminium lourves 1.50m x 1.25m high (Type D8a) No. 1 609.20 609.20 -
Supply,deliver to site 0.5mm thick light duty gal roller shutter
F 4.90m x 2.50m high (Type RS1) No. 1 1,567.00 1,567.00 -
G 1.80m x 2.50m high (Type RS5) No. 1 1,160.00 1,160.00 -
One hour fire rated door hanging on butt hinges
H 1.00m x 2.10m high (Type FD1) No. 3 1,000.00 3,000.00 -
J 1.20m x 2.10m high (Type FD3) No. 1 1,500.00 1,500.00 -
K Single solid door 0.65m x 1.95m high (Type D4)-door leaf No. 6 260.00 1,560.00 -
A Single Flush door resistance ply 0.8m x 2.10m high (Type D3) No. 4 145.00 580.00 -
B Ditto 0.60m x 2.10m high (Type D7) No. 1 135.00 135.00 -
1.20mm Thick zincallume coated steel metal door frame
C Door frame 800mm x 2100mm high No. 4 130.00 520.00 -
D Ditto 650mm x 1950mm high No. 6 100.00 600.00 -
E Ditto 600mm x 2100mm high No. 1 95.00 95.00 -
1.5mm thick natural anodised aluminium door frame
F Aluminium door frame 1800mm x 2100mm high (Type D1) No. 1 2,755.00 2,755.00 -
IRONMONGERIES
A TC 4 x 3 x 2.0mm Stainless Steel Hinges No 33.00 12.60 415.80 -
B TC SWM 004 door stopper Stainless Steel No 7.00 30.00 210.00 -
G TC YST 500 Series Door closer No 4.00 111.60 446.40 -
J TC E381-70mm-ENT Cylindrical Knobset (Entrance) No 10.00 51.00 510.00 -
L TC Rebated part for E381/E382 Cylindrical knobset No 10.00 12.00 120.00 -
M TC C 301 Deadbolt Stainless Steel No 1.00 72.00 72.00 -
H 35mm x 5mm Holdfast No. 4 1.00 4.00 -
J 6mm Thick clear glass as glazing m2 4 100.00 400.00 -

DOORS 19,004.50 2,745.10

INTERNAL WALL FINISHES


A 20mm c&s Plasticiser internally to wall and column m2 1169 18.50 21,626.50 30% 6,488.00
B 20mm c&s backing screed to receive ceramic tile m2 176 15.00 2,640.00 -
C 200mm x 200mm Guocera glazed ceramic tiles m2 176 50.00 8,800.00 -
D Prepare and apply ICI emulsion paint to plastered wall and column m2 1169 10.00 11,690.00 -

INTERNAL WALL FINISHES 44,756.50 6,488.00

INTERNAL FLOOR FINISHES


A 20mm Paving trowelled smooth to floor m2 465 18.50 8,602.50 -
B 28mm Ditto to receive ceramic tiles m2 34 15.00 510.00 -
C 15mmDitto to drop 75mm high m 4 7.50 30.00 -
Waterproofing system
D Chemflex R-100 waterproofing system to floor m2 34 19.00 646.00 -
E 200mm x 200mm x 8mm Seacera nonslip homo tiles m2 34 77.60 2,638.40 -
F Ditto to drop 75mm high m 4 35.00 140.00 -

INTERNAL FLOOR FINISHES 12,566.90 -

INTERNAL CELING FINISHES


A 12mm calcium silicate moisture resistance board ceiling m2 34 60.80 2,067.20 -
B Extra over for forming access panel 600 X 600 No. 4 90.00 360.00 -
C 3mm ready mixed plaster to soffit of concrete bed m2 465 15.00 6,975.00 -
D Prepare ICI emulsion paint to calsium silicate board false ceiling m2 34 10.00 340.00 -
E Prepare ICI emulsion paint to skim coated concrete soffit m2 465 10.00 4,650.00 -
F Allor for ceiling opening inclg add framing No. 5 7.00 35.00 -

INTERNAL CELING FINISHES 14,427.20 -

EXTERNAL FINISHES
Floor
A 25mm Paving trowelled smooth to corridor m2 19 15.00 285.00 -
Wall - Cement and sand (1:4)
B 19mm Ditto to wall and column m2 114 18.50 2,109.00 30% 632.70
C 19mm Ditto to parapet wall m2 53 18.50 980.50 -
D 19mm Ditto to concrete coping m2 40 18.50 740.00 -
Prepara and apply ICI weathershield paint to
E Wall and column m2 192 15.00 2,880.00 -
F Parapet wall m2 53 15.00 795.00 -
G Concrete coping m2 40 15.00 600.00 -
ALUMINIUM COMPOSITE CLADDING PANEL
Supply and install 'Alucodrand' Alum comp cladd. Panel
H wall and column m2 32 252.00 8,064.00 -
J Extra over for forming coping 500mm x 200mm thick m 10 242.00 2,420.00 -
K Ditto 300mm x 150mm thick m 10 156.00 1,560.00 -
Ceiling
L Vetonite ready mixed plaster to concrete soffit m2 48 15.00 720.00 -
A Prepare ICI emulsion paint on skim coated concrete ceiling m2 48 10.00 480.00 -

shop lot 2 Page 169


EXTERNAL FINISHES 21,633.50 632.70

SANITARY FITTINGS
Supply and fixing Johnson suisse sanitary fittings
A Semi-recessed toilet holder No. 8 21.50 172.00 -
B Wall hung wash hand basin No. 8 183.00 1,464.00 -
C Pedestal water closet No. 8 765.30 6,122.40 -
D Wall mounted bib tap with flexible hose No. 8 45.40 363.20 -
E Single bowl single drainer alum kitchen sink with pillar sink tap No. 4 320.00 1,280.00 -
F UPVC floor trap No. 12 20.00 240.00 -
GLASS MIRROR
G Supply and fix 6mm thick polished clear glass 1000mm x 600mm high No. 4 200.00 800.00 -
mirror

SANITARY FITTINGS 10,441.60 -

BUILDER' WORK IN CONNECTION WITH SERVICES


WATER TANK SUPPORT
A Mild steel RHS 125mm x 50mm x 2000mm long No. 12 150.00 1,800.00 -
B 12mm water resistence plywood laid on to receive w/tank m2 8 110.00 880.00 -
SIGNAGE AND DIRECTORY
Supply and install signage and directory with 5mm thk. Red Acrylic
Sheet and white colour etched letterings including stainless steel
counter sunk screw

A 350mm x 150mm " JANGAN GUNAKAN LIF SEMASA KEBAKARAN No 4 50.40 201.60 -
GUNAKAN TANGGA" bomba sign
C 700mm x 150mm "PINTU RINTANGAN API HENDAKALAH SENTIASA No 3 81.60 244.80 -
DITUTUP" bomba sign

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and blue colour etched symbols & letterings including stainless
steel counter sunk screw
D 150mm x 150mm "SALURAN ELEKTRIK" No 1 26.40 26.40 -
E 150mm x 150mm "SALURAN TELEPON" No 1 26.40 26.40 -
F 200mm x 200mm "FLOOR LEVEL INDICATOR" No 4 38.40 153.60 -
G 250mm x 150mm "TOILET" No 4 38.40 153.60 -

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and colour etched symbols & letterings including stainless steel
counter sunk screw

K 300mm x 150mm " SALURAN GAS" No 1 55.20 55.20 -


ALUMINIUM LETTER BOXES
A Aluminium letter box with glavanised iron for internal finishes c/w cam- No 1 800.00 800.00 -
lock and numbering tag size 460mm (W) x 430mm (D) x 1000mm (H)
consisting of 4 nos compartment
EXTERNAL HANDRAILING
A Fabricate, supply and fix to position mild steel railing comprises of M 9 200.00 1,800.00 -
100mm x 50mm hollow section m.s. rail, 100mm x 100mm hollow
section m.s. post with concealed anchor base plate, 25mm x 25mm m.s.
hollow section balustrade including forming stop ends, bend, ect.
- -
1000mm high mild steel railing with 50mm diameter painted mild steel
handrail

B Fabricate, supply and fix to position mild steel railing comprises of M 9 70.00 630.00 -
50mm diameter hollow section mild steel handrail, 25mm x 5mm thick
mild steel angle support at minimum 1000mm centres and welded to
5mm x 75mm diameter mild steel plate fixed with stainless steel
counter-sunk including forming stop ends, bend, ect.

C Stainless steel counter-sunk socket head bolt or equivalent stainless No 6 90.00 540.00 -
steel circular bolt fixing

BUILDER' WORK IN CONNECTION WITH SERVICES 7,311.60 -

shop lot 2 Page 170


NO DESCRIPTION UNIT QTY RATE Amount Workdone Amount
Curr
SHOP LOT 3 (INTERMEDIATE)

WORK BELOW LOWEST FLOOR FINISH


A Excavate oversite to reduce level av. 350mm deep m2 163 10.50 1,711.50 100% 1,711.50
B Ditto pad footing n.exceeding 1.50m deep m3 185 30.00 5,550.00 100% 5,550.00
C Dito trench for grd beam m3 20 30.00 600.00 100% 600.00
D Anti-termite chemical treatment to bidg lot m2 163 2.30 374.90 100% 374.90
E 150mm hardcore to receive concrete bed m2 163 10.00 1,630.00 100% 1,630.00
F Ditto to receive pad footing m2 81 10.00 810.00 100% 810.00
G Polythene sheet damp proof course m2 163 2.50 407.50 100% 407.50
H Ditto to receive pad footing m2 81 2.50 202.50 100% 202.50
50mm conc grade 10 as blinding screed under
J Pad footing m2 81 12.00 972.00 100% 972.00
K Grd beam m2 26 12.00 312.00 100% 312.00
L Concrete bed m2 163 12.00 1,956.00 100% 1,956.00
Reinforced concrete Grade 30 to
A Pad footing m3 60 244.00 14,640.00 100% 14,640.00
B Clumn stump m3 3 244.00 732.00 100% 732.00
C Ground beam m3 18 244.00 4,392.00 100% 4,392.00
D 100mm Bed m2 132 24.40 3,220.80 100% 3,220.80
E 125mm Bed m2 50 30.50 1,525.00 100% 1,525.00
F 150mm Bed m2 41 36.60 1,500.60 100% 1,500.60
Mild steel bar reinforcement
G 10mm Diameter as links in column stump kg 117 3.10 362.70 100% 362.70
H 10mm Diameter stirrup in ground beam kg 692 3.10 2,145.20 100% 2,145.20
J 6mm Ditto as stirrup in grd beam kg 18 3.10 55.80 100% 55.80
High yield steel bar reinforcement
Pad footing
K 20mm Ditto kg 1166 3.10 3,614.60 100% 3,614.60
L 16mm Ditto kg 800 3.10 2,480.00 100% 2,480.00
M 12mm Ditto kg 227 3.10 703.70 100% 703.70
N 25mm Ditto rate only 3.10 - -
Column stump
P 25mm Diameter kg 224 3.10 694.40 100% 694.40
Q 20mm Ditto kg 293 3.10 908.30 100% 908.30
R 16mm Ditto kg 123 3.10 381.30 100% 381.30
Ground Beam
S 25mm Diameter to 12mm diameter kg 1730 3.10 5,363.00 100% 5,363.00
A Layer of fabric reinforcement BRC B6 in concrete bed m2 59 14.00 826.00 100% 826.00
B Layer of fabric reinforcement BRC A8 in concrete bed m2 72 15.00 1,080.00 100% 1,080.00
C Layer of fabric reinforcement BRC A7 in concrete bed m2 191 12.00 2,292.00 100% 2,292.00
Sawn formwork to
D Sides of pad footing m2 37 32.00 1,184.00 100% 1,184.00
E Sides of column stump m2 14 32.00 448.00 100% 448.00
F Sides of ground beam m2 146 32.00 4,672.00 100% 4,672.00

WORK BELOW LOWEST FLOOR FINISH 67,747.80 67,747.80

FRAME
Reinforced concrete Grade 30 to
A Column m3 19 244.00 4,636.00 100% 4,636.00
B Beam m3 27 244.00 6,588.00 100% 6,588.00
C Roof beam m3 11 244.00 2,684.00 100% 2,684.00
Mild steel bar reinforcement
D 10mm Diameter links in column kg 768 3.10 2,380.80 100% 2,380.80
E 10mm Dittostirrup in beam kg 1020 3.10 3,162.00 100% 3,162.00
F 6mm Ditto kg 34 3.10 105.40 100% 105.40
G 10mm Diameter stirrups in roof beam kg 351 3.10 1,088.10 100% 1,088.10
H 6mm Ditto kg 46 3.10 142.60 100% 142.60
High yield steel bar reinforcement
Column
J 25mm Diameter kg 532 3.10 1,649.20 100% 1,649.20
K 20mm Ditto kg 825 3.10 2,557.50 100% 2,557.50
L 16mm Ditto kg 665 3.10 2,061.50 100% 2,061.50
M 12mm Ditto kg 1354 3.10 4,197.40 100% 4,197.40
Beam
N 25mm Diameter kg 354 3.10 1,097.40 100% 1,097.40
P 20mm Ditto kg 890 3.10 2,759.00 100% 2,759.00
Q 16mm Ditto kg 287 3.10 889.70 100% 889.70
R 12mm Ditto kg 635 3.10 1,968.50 100% 1,968.50
Roof beam
S 25mm Diameter kg 526 3.10 1,630.60 100% 1,630.60
T 20mm Ditto kg 127 3.10 393.70 100% 393.70
U 16mm Ditto kg 272 3.10 843.20 100% 843.20
A 12mm Ditto kg 235 3.10 728.50 100% 728.50
Sawn formwork to
B Sides of column m2 277 32.00 8,864.00 100% 8,864.00
C Sides and soffit of beam m2 123 32.00 3,936.00 100% 3,936.00

shop lot 3 Page 171


D Sides and soffit of roof beam m2 122 32.00 3,904.00 100% 3,904.00

FRAME 58,267.10 58,267.10

LIFT CORE WALL


A Reinforced concrete Grade 30 to m3 36 244.00 8,784.00 100% 8,784.00
High yield steel bar reinforcement
Lift Core Wall
B 12mm Diameter kg 2089 3.10 6,475.90 100% 6,475.90
C 10mm Ditto kg 3778 3.10 11,711.80 100% 11,711.80
D Sawn formwork to Sides of lift core wall m2 326 32.00 10,432.00 100% 10,432.00
Supply 'Chemflex R-100' waterproofing
E Lift pit floor m2 4 19.00 76.00 100% 76.00
F Lift pit wall m2 12 19.00 228.00 100% 228.00

LIFT CORE WALL 37,707.70 37,707.70

UPPER FLOOR
Reinforced concrete Grade 30 to
A 115mm Thick suspended slab m2 30 28.10 843.00 100% 843.00
B 125mm Ditto m2 351 30.50 10,705.50 100% 10,705.50
C 150mm Ditto m2 116 36.60 4,245.60 100% 4,245.60
D 175mm Ditto m2 110 42.70 4,697.00 100% 4,697.00
E Layer of fabric reinforcement BRC B6 in concrete bed m2 881 14.00 12,334.00 100% 12,334.00
Sawn formwork to
F Soffit of suspended slab m2 607 32.00 19,424.00 100% 19,424.00
G Edge of concrete slab not exc, 100mm high m 50 3.80 190.00 100% 190.00

UPPER FLOOR 52,439.10 52,439.10

ROOF
Reinforced concrete Grade 30 to
A 100mm suspended roof slab m2 8 24.40 195.20 100% 195.20
B 125mm Ditto m2 122 30.50 3,721.00 100% 3,721.00
C 150mm Diito m2 44 36.60 1,610.40 100% 1,610.40
Layer of fabric reinforcement BRC in concrete slab
D BRC B6 m2 285 14.00 3,990.00 100% 3,990.00
E BRC B7 m2 17 16.00 272.00 100% 272.00
F BRC A8 m2 29 15.00 435.00 100% 435.00
Sawn formwork to
G Soffit of suspended roof slab m2 134 32.00 4,288.00 100% 4,288.00
H Edge of concrete exc 100mm and not exc 200mm high m 26 7.60 197.60 100% 197.60
J 25mm (Average) screed laid to fall m2 174 15.00 2,610.00 -
K Extra over working around rainwater outlet No. 2 2.00 4.00 -
L Chemflex R-100 waterproofing system to suspended of ro m2 174 25.00 4,350.00 -
M Extra over working around rainwater outlet No. 2 6.00 12.00 -
N 50mm Thick protection screed to top of waterproofing m2 174 25.00 4,350.00 -
A Nat. anod. alum composite panel 2.80 x 1.0m canopy No. 2 2,375.00 4,750.00 -
B 10mm Thick clear polycarbonate sheet roofing in position m2 5 600.00 3,000.00 -
No.22 gauge galvanised iron sheet
C Flashing caping 690mm girth m 20 47.50 950.00 -
D Roof flashing 580mm girth m 32 34.20 1,094.40 -
Unplasticised polyvinyl chloride RWDP
E 150mm Diameter fixed to wall with holderbats m 27 43.00 1,161.00 100% 1,161.00
F Extra over for bend No. 2 40.00 80.00 100% 80.00
G 150mm Diameter embedded in hardcore m 4 80.00 320.00 100% 320.00
H Extra over for bend No. 2 40.00 80.00 100% 80.00
J Extraover for shoe No. 2 40.00 80.00 100% 80.00
K 150mm Ditto outlet with grating No. 2 156.00 312.00 -
L 100mm Diameter upvc vent cowl pipe No. 1 48.00 48.00 -
M Vent cap grating set No. 1 18.00 18.00 -
N 500mm x 500mm vertical smoke exhaust No. 1 250.00 250.00 -
P Prepare and apply on the surfaces of galvanised iron fla m2 33 15.00 495.00 -

ROOF 38,673.60 16,430.20

STEP, STAIRCASE, FINISHES AND HANDRAILING


Reinforced concrete Grade 30 to
A Staircase m3 13 244.00 3,172.00 100% 3,172.00
B Landing beam m3 2 244.00 488.00 100% 488.00
C 150mm suspended landing baem m2 32 36.60 1,171.20 100% 1,171.20
High yield steel bar reinforcement
Staircase
D 16mm diameter kg 2080 3.10 6,448.00 100% 6,448.00
Landing beam
E 16mm diameter kg 320 3.10 992.00 100% 992.00
Suspended landing slab
F 16mm Diameter kg 5120 3.10 15,872.00 100% 15,872.00
Sawn formwork as described to
G Sloping soffit of staircase m2 50 32.00 1,600.00 100% 1,600.00
H Sides and soffit of landing beam m2 11 32.00 352.00 100% 352.00

shop lot 3 Page 172


J Soffit of suspended landing slab m2 32 32.00 1,024.00 100% 1,024.00
K undercut 160mm high m 82 5.10 418.20 100% 418.20
L undercut riser 166.66mm high m 24 5.30 127.20 100% 127.20
M String of staircase 300mm wide m 47 9.60 451.20 100% 451.20
N Edge of concrete exceeding 200mm and n.e 300mm high m 69 9.60 662.40 100% 662.40
cement and sand (1: 3)
P 30mm Thick paving to landing beam m2 11 15.00 165.00 -
Q 30mm Ditto to landing slab m2 32 15.00 480.00 -
R 30mm Ditto 160mm high m 82 4.00 328.00 -
A 30mm Ditto 166.66mm high m 24 4.20 100.80 -
B 30mm Ditto tread 255mm wide m 109 6.50 708.50 -
C 30mm Ditto to string of staircase 300mm wide m 47 7.50 352.50 -
D 30mm Ditto to edge of concrete ex 200 a .n. ex 300mm m 69 6.30 434.70 -
E Extra over for nosing tiles m 101 3.00 303.00 -
F 50mm x 200mm x 8.5mm Homo nosing tiles m 101 36.00 3,636.00 -
G Fabricate, supply and fix to position 50mm dia mild steel r m 40 70.00 2,800.00 -
H Stainless steel counter-sunk socket head bolt No. 20 90.00 1,800.00 -
Cement and sand (1:4)
J 30mm Ditto to sloping soffit of staircase m2 50 18.50 925.00 -
K 30mm Ditto to soffit of landing beam m2 11 18.50 203.50 -
L 30mm Ditto to soffit of suspended landing slab m2 32 18.50 592.00 -
M 30mm Ditto to string of staircase m 47 9.00 423.00 -
A 30mm Ditto to edge of concrete 200mm > 300mm high m 69 7.50 517.50 -
Prepare and apply ICI emulsion paint to plastered surfaces
B Sloping soffit of staircase m2 50 10.00 500.00 -
C Soffit of landing beam m2 11 10.00 110.00 -
D Soffit of suspended landing slab m2 32 10.00 320.00 -
E String of staircase 300mm extreme m 47 3.00 141.00 -
F Edge of concrete exc. 200mm a. not exc. 300mm high m 69 3.00 207.00 -
Prepare and apply ICI alkyd resin based paint to metal surfaces
G General surfaces m 40 4.50 180.00 -
H Ditto exc 200mm and not exc 300mm high m 18 4.50 81.00 -
MILD STEEL CAT LADDER
J Aluminium cat ladder overall size 600mm x 3000mm high No. 1 850.00 850.00 -

STEP, STAIRCASE, FINISHES AND HANDRAILING 48,936.70 32,778.20

EXTERNAL WALL
A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 32 3.10 99.20 100% 99.20
C 12mm Diameter high yield bar reinf. kg 97 3.10 300.70 100% 300.70
D Precast concrete Grade 25 as coping m 89 50.00 4,450.00 -
E Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
F One brickwall in cement and sand brick m2 45 60.00 2,700.00 100% 2,700.00
G Half brickwall ditto m2 146 30.00 4,380.00 100% 4,380.00
H Half brick parapet wall ditto m2 85 30.00 2,550.00 100% 2,550.00
J Horizontal damp proof course laid on brick wall m 15 2.50 37.50 100% 37.50
K Ditto on one brickwall m 2 2.50 5.00 100% 5.00
L 6mm Diameter mild steel bar reinf. As bonding tie No 186 2.00 372.00 100% 372.00

EXTERNAL WALL 16,086.40 11,636.40

INTERNAL WALL AND APRTITION


A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 34 3.10 105.40 100% 105.40
C 12mm Diameter high yield bar reinf. kg 96 3.10 297.60 100% 297.60
D Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
E Half brickwall in cement and sand brick m2 351 30.00 10,530.00 100% 10,530.00
F One brickwall in common clay bricks m2 246 60.00 14,760.00 100% 14,760.00
G HDF partition compising with 1 No of door m2 27 350.00 9,450.00 -
H Horizontal damp proof course laid on brick wall m 27 2.50 67.50 100% 67.50
J 6mm Diameter mild steel bar reinf. As bonding tie No. 290 2.00 580.00 100% 580.00

INTERNAL WALL AND APRTITION 36,982.50 27,532.50

WINDOWS
A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 55 3.10 170.50 100% 170.50
C 12mm Diameter high yield bar reinf. kg 165 3.10 511.50 100% 511.50
D Sawnformwork to sides and soffit of lintol m2 45 32.00 1,440.00 100% 1,440.00
Supply and fix natural anodised frame fixed glass windows
E Aluminium framed glass window 4.00m x 2.10m high (Ty No. 4 3,007.50 12,030.00 10% 1,203.00
F Ditto 4.00m x 2.10m high composite glass window (Type No. 2 3,007.50 6,015.00 10% 601.50
A Ditto 1.0m x 2.00m high (Type W19) No. 3 395.70 1,187.10 10% 118.70
B Natural anodised alum. Frame fix louvres panel 1.80m x No. 2 148.20 296.40 10% 29.60
C Dark bronze anodised alum fix louvres 2.25m x 0.9m (T No. 1 694.70 694.70 10% 69.50
D 5mm Thick clear glass as glazing m2 63 76.00 4,788.00 -

WINDOWS 27,838.80 4,849.90

DOORS

shop lot 3 Page 173


A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 100 3.10 310.00 100% 310.00
C 12mm Diameter high yield bar reinf. kg 145 3.10 449.50 100% 449.50
D Sawnformwork to sides Anad soffit of lintol m2 40 32.00 1,280.00 100% 1,280.00
E 1.50m x 1.25m high (Type D8a) No. 1 609.20 609.20 -
Supply,deliver to site 0.5mm thick light duty gal roller shutter
F 4.90m x 2.50m high (Type RS1) No. 1 1,567.00 1,567.00 -
G 1.80m x 2.50m high (Type RS5) No. 1 1,160.00 1,160.00 -
One hour fire rated door hanging on butt hinges
H 1.00m x 2.10m high (Type FD1) No. 3 1,000.00 3,000.00 -
J 1.20m x 2.10m high (Type FD3) No. 1 1,500.00 1,500.00 -
K Single solid door 0.65m x 1.95m high (Type D4) No. 6 260.00 1,560.00 -
A Flush door resistance ply 0.8m x 2.10m high (Type D3) No. 4 145.00 580.00 -
B Ditto 0.60m x 2.10m high (Type D7) No. 1 135.00 135.00 -
1.20mm Thick zincallume coated steel metal door frame
C Door frame 800mm x 2100mm high No. 4 130.00 520.00 -
D Ditto 650mm x 1950mm high No. 6 100.00 600.00 -
E Ditto 600mm x 2100mm high No. 1 95.00 95.00 -
1.5mm thick natural anodised aluminium door frame
F Aluminium door frame 1800mm x 2100mm high (Type D1 No. 1 2,755.00 2,755.00 -
IRONMONGERIES
A TC 4 x 3 x 2.0mm Stainless Steel Hinges No 33.00 12.60 415.80
B TC SWM 004 door stopper Stainless Steel No 7.00 30.00 210.00
G TC YST 500 Series Door closer No 4.00 111.60 446.40
J TC E381-70mm-ENT Cylindrical Knobset (Entrance) No 10.00 51.00 510.00
L TC Rebated part for E381/E382 Cylindrical knobset No 10.00 12.00 120.00
M TC C 301 Deadbolt Stainless Steel No 1.00 72.00 72.00
H 35mm x 5mm Holdfast No. 4 1.00 4.00 -
J 6mm Thick clear glass as glazing m2 4 100.00 400.00 -

DOORS 19,004.50 2,745.10

INTERNAL WALL FINISHES


A 20mm c&s Plasticiser internally to wall and column m2 1169 18.50 21,626.50 30% 6,488.00
B 20mm c&s backing screed to receive ceramic tile m2 176 15.00 2,640.00 -
C 200mm x 200mm Guocera glazed ceramic tiles m2 176 50.00 8,800.00 -
D Prepare and apply ICI emulsion paint to plastered wall a m2 1169 10.00 11,690.00 -

INTERNAL WALL FINISHES 44,756.50 6,488.00

INTERNAL FLOOR FINISHES


A 20mm Paving trowelled smooth to floor m2 465 18.50 8,602.50 -
B 28mm Ditto to receive ceramic tiles m2 34 15.00 510.00 -
C 15mmDitto to drop 75mm high m 4 7.50 30.00 -
Waterproofing system
D Chemflex R-100 waterproofing system to floor m2 34 19.00 646.00 -
E 200mm x 200mm x 8mm Guocera nonslip homo tiles m2 34 77.60 2,638.40 -
F Ditto to drop 75mm high m 4 35.00 140.00 -

INTERNAL FLOOR FINISHES 12,566.90 -

INTERNAL CELING FINISHES


A 12mm calcium silicate moisture resistance board ceiling m2 34 60.80 2,067.20 -
B Extra over for forming access panel 600mm x 600mm No. 4 90.00 360.00 -
C 3mm ready mixed plaster to soffit of concrete bed m2 465 15.00 6,975.00 -
Prepare one coat resisting primer & two coat emulsion
D calsium silicate board false ceiling m2 34 10.00 340.00 -
E skim coated concrete soffit m2 465 10.00 4,650.00 -
F Allor for ceiling opening inclg add framing No. 5 7.00 35.00 -

INTERNAL CELING FINISHES 14,427.20 -

EXTERNAL FINISHES
Floor
A 25mm Paving trowelled smooth to corridor m2 19 15.00 285.00 -
B 25mm Paving trowelled smooth to a/con ledge m2 60 15.00 900.00 -
Wall
C 19mm Ditto to wall and column m2 84 18.50 1,554.00 30% 466.20
D 19mm Ditto to parapet wall m2 53 18.50 980.50 -
E 19mm Ditto to concrete coping m2 31 18.50 573.50 -
Prepare and apply ICI weathershield paint to
F Wall and column m2 188 15.00 2,820.00 -
G Parapet wall m2 53 15.00 795.00 -
H Concrete coping m2 31 15.00 465.00 -
ALUMINIUM COMPOSITE CLADDING PANEL
Supply and install 'Alucodrand' Alum comp cladd. Panel
J wall and column m2 51 252.00 12,852.00 -
K Extra over for forming coping 500mm x 200mm thick m 12 242.00 2,904.00 -
L Ditto 300mm x 150mm thick m 12 156.00 1,872.00 -
Ceiling
A Vetonite ready mixed plaster to concrete soffit m2 48 15.00 720.00 -

shop lot 3 Page 174


B Prepare ICI emulsion paint on skim coated concrete ceili m2 48 10.00 480.00 -

EXTERNAL FINISHES 27,201.00 466.20

SANITARY FITTINGS
Supply and fixing Johnson suisse sanitary fittings
A Semi-recessed toilet holder No. 8 21.50 172.00 -
B Wall hung wash hand basin No. 8 183.00 1,464.00 -
C Pedestal water closet No. 8 765.30 6,122.40 -
D bib tap with flexible hose No. 8 45.40 363.20 -
E Single bowl single drainer alum kitchen sink No. 4 320.00 1,280.00 -
F UPVC floor trap No. 12 20.00 240.00 -
GLASS MIRROR
G Supply and fix 1000mm X 600mmx 6mm thick polished cl No. 4 200.00 800.00 -

SANITARY FITTINGS 10,441.60 -

BUILDER' WORK IN CONNECTION WITH SERVICES


WATER TANK SUPPORT
Mild steel RHS 125mm x 50mm x 2000mm long No. 12 150.00 1,800.00 -
12mm water resistence plywood laid on to receive w/tank m2 8 110.00 880.00 -
Signage And Directory
Supply and install signage and directory with 5mm thk.
Red Acrylic Sheet and white colour etched letterings
including stainless steel counter sunk screw

A 350mm x 150mm " JANGAN GUNAKAN LIF SEMASA No 4 50.40 201.60


KEBAKARAN GUNAKAN TANGGA" bomba sign

C 700mm x 150mm "PINTU RINTANGAN API No 3 81.60 244.80


HENDAKALAH SENTIASA DITUTUP" bomba sign
-
Supply and install signage and directory with 5mm thk. -
White Acrylic Plate and blue colour etched symbols &
letterings including stainless steel counter sunk screw

D 150mm x 150mm "SALURAN ELEKTRIK" No 1 26.40 26.40


E 150mm x 150mm "SALURAN TELEPON" No 1 26.40 26.40
F 200mm x 200mm "FLOOR LEVEL INDICATOR" No 4 38.40 153.60
G 250mm x 150mm "TOILET" No 4 38.40 153.60
-
Supply and install signage and directory with 5mm thk. -
White Acrylic Plate and colour etched symbols &
letterings including stainless steel counter sunk screw
-
K 300mm x 150mm " SALURAN GAS" No 1 55.20 55.20
ALUMINIUM LETTER BOXES - -
A Aluminium letter box with glavanised iron for internal No 1 800.00 800.00 -
finishes c/w cam-lock and numbering tag size 460mm
(W) x 430mm (D) x 1000mm (H) consisting of 4 nos
compartment
EXTERNAL HANDRAILING - -
A Fabricate, supply and fix to position mild steel railing M 9 200.00 1,800.00 -
comprises of 100mm x 50mm hollow section m.s. rail,
100mm x 100mm hollow section m.s. post with
concealed anchor base plate, 25mm x 25mm m.s.
hollow section balustrade including forming stop ends, b

1000mm high mild steel railing with 50mm diameter


painted mild steel handrail

B Fabricate, supply and fix to position mild steel railing M 9 70.00 630.00 -
comprises of 50mm diameter hollow section mild steel
handrail, 25mm x 5mm thick mild steel angle support at
minimum 1000mm centres and welded to 5mm x 75mm
diameter mild steel plate fixed with stain

C Stainless steel counter-sunk socket head bolt or No 4 90.00 360.00 -


equivalent stainless steel circular bolt fixing

BUILDER' WORK IN CONNECTION WITH SERVICES 7,131.60 -

shop lot 3 Page 175


NO DESCRIPTION UNIT QTY RATE Amount Workdone Amount
Curr
SHOP LOT 4 (INTERMEDIATE)

WORK BELOW LOWEST FLOOR FINISH


A Excavate oversite to reduce level av. 350mm deep m2 163 10.50 1,711.50 100% 1,711.50
B Ditto pad footing n.exceeding 1.50m deep m3 181 30.00 5,430.00 100% 5,430.00
C Dito trench for grd beam m3 21 30.00 630.00 100% 630.00
D Anti-termite chemical treatment to bidg lot m2 163 2.30 374.90 100% 374.90
E 150mm hardcore to receive concrete bed m2 163 10.00 1,630.00 100% 1,630.00
F Ditto to receive pad footing m2 74 10.00 740.00 100% 740.00
G Polythene sheet damp proof course m2 163 2.50 407.50 100% 407.50
H Ditto to receive pad footing m2 74 2.50 185.00 100% 185.00
50mm conc grade 10 as blinding screed under
J Pad footing m2 74 12.00 888.00 100% 888.00
K Grd beam m2 28 12.00 336.00 100% 336.00
L Concrete bed m2 163 12.00 1,956.00 100% 1,956.00
Reinforced concrete Grade 30 to
A Pad footing m3 66 244.00 16,104.00 100% 16,104.00
B Column stump m3 3 244.00 732.00 100% 732.00
C Ground beam m3 19 244.00 4,636.00 100% 4,636.00
D 100mm Bed m2 132 24.40 3,220.80 100% 3,220.80
E 125mm Bed m2 50 30.50 1,525.00 100% 1,525.00
F 150mm Bed m2 41 36.60 1,500.60 100% 1,500.60
Mild steel bar reinforcement
G 10mm Diameter as links in column stump kg 105 3.10 325.50 100% 325.50
H 10mm Ditto as stirrup in grd beam kg 616 3.10 1,909.60 100% 1,909.60
J 6mm Ditto as stirrup in grd beam kg 39 3.10 120.90 100% 120.90
High yield steel bar reinforcement
Pad footing
K 20mm Diameter kg 1553 3.10 4,814.30 100% 4,814.30
L 16mm Ditto kg 295 3.10 914.50 100% 914.50
M 12mm Ditto kg 227 3.10 703.70 100% 703.70
Column stump
N 25mm Diameter kg 224 3.10 694.40 100% 694.40
P 20mm Ditto kg 176 3.10 545.60 100% 545.60
Q 16mm Ditto kg 123 3.10 381.30 100% 381.30
Ground Beam
R 25mm Diameter to 12mm diameter kg 1697 3.10 5,260.70 100% 5,260.70
A Layer of fabric reinforcement BRC B6 in concrete bed m2 59 14.00 826.00 100% 826.00
B Layer of fabric reinforcement BRC A8 in concrete bed m2 72 15.00 1,080.00 100% 1,080.00
C Layer of fabric reinforcement BRC A7 in concrete bed m2 191 12.00 2,292.00 100% 2,292.00
Sawn formwork to
D Sides of pad footing m2 48 32.00 1,536.00 100% 1,536.00
E Sides of column stump m2 13 32.00 416.00 100% 416.00
F Sides of ground beam m2 158 32.00 5,056.00 100% 5,056.00

WORK BELOW LOWEST FLOOR FINISH 68,883.80 68,883.80

FRAME
Reinforced concrete Grade 30 to
A Column m3 19 244.00 4,636.00 100% 4,636.00
B Beam m3 27 244.00 6,588.00 100% 6,588.00
C Roof beam m3 11 244.00 2,684.00 100% 2,684.00
Mild steel bar reinforcement
D 10mm Diameter links in column kg 768 3.10 2,380.80 100% 2,380.80
E 10mm Dittostirrup in beam kg 1020 3.10 3,162.00 100% 3,162.00
F 6mm Ditto kg 34 3.10 105.40 100% 105.40
G 10mm Diameter stirrups in roof beam kg 367 3.10 1,137.70 100% 1,137.70
H 6mm Ditto kg 44 3.10 136.40 100% 136.40
High yield steel bar reinforcement
Column
J 20mm Ditto kg 532 3.10 1,649.20 100% 1,649.20
K 16mm Ditto kg 825 3.10 2,557.50 100% 2,557.50
L 12mm Ditto kg 665 3.10 2,061.50 100% 2,061.50
Beam
M 25mm Diameter kg 1354 3.10 4,197.40 100% 4,197.40
N 20mm Ditto kg 354 3.10 1,097.40 100% 1,097.40
P 16mm Ditto kg 890 3.10 2,759.00 100% 2,759.00
Q 12mm Ditto kg 287 3.10 889.70 100% 889.70
Roof beam
R 25mm Diameter kg 635 3.10 1,968.50 100% 1,968.50
S 20mm Ditto kg 127 3.10 393.70 100% 393.70
T 16mm Ditto kg 272 3.10 843.20 100% 843.20
U 12mm Ditto kg 223 3.10 691.30 100% 691.30
Sawn formwork to
A Sides of column m2 134 32.00 4,288.00 100% 4,288.00
B Sides and soffit of beam m2 277 32.00 8,864.00 100% 8,864.00
C Sides and soffit of roof beam m2 123 32.00 3,936.00 100% 3,936.00

shop lot 4 Page 176


FRAME 57,026.70 57,026.70

LIFT CORE WALL

A Reinforced concrete Grade 30 to m3 36 244.00 8,784.00 100% 8,784.00


High yield steel bar reinforcement
Lift Core Wall
B 12mm Diameter kg 2089 3.10 6,475.90 100% 6,475.90
C 10mm Ditto kg 3778 3.10 11,711.80 100% 11,711.80
D Sawn formwork to Sides of lift core wall m2 326 32.00 10,432.00 100% 10,432.00
Supply 'Chemflex R-100' waterproofing
E Lift pit floor m2 4 19.00 76.00 100% 76.00
F Lift pit wall m2 12 19.00 228.00 100% 228.00

LIFT CORE WALL 37,707.70 37,707.70

UPPER FLOOR
Reinforced concrete Grade 30 to
A 115mm Thick suspended slab m2 30 28.10 843.00 100% 843.00
B 125mm Ditto m2 351 30.50 10,705.50 100% 10,705.50
C 150mm Ditto m2 116 36.60 4,245.60 100% 4,245.60
D 175mm Ditto m2 110 42.70 4,697.00 100% 4,697.00
E Layer of fabric reinforcement BRC B6 in concrete bed m2 881 14.00 12,334.00 100% 12,334.00
Sawn formwork to
F Soffit of suspended slab m2 607 32.00 19,424.00 100% 19,424.00
G Edge of suspended slab not exc, 100mm high m 50 3.80 190.00 100% 190.00

UPPER FLOOR 52,439.10 52,439.10

ROOF
Reinforced concrete Grade 30 to
A 100mm suspended roof slab m2 8 24.40 195.20 100% 195.20
B 125mm Ditto m2 122 30.50 3,721.00 100% 3,721.00
C 150mm Diito m2 44 36.60 1,610.40 100% 1,610.40
Layer of fabric reinforcement BRC in concrete slab
D BRC B6 m2 285 14.00 3,990.00 100% 3,990.00
E BRC B7 m2 17 16.00 272.00 100% 272.00
F BRC A8 m2 29 15.00 435.00 100% 435.00
Sawn formwork to
G Soffit of suspended roof slab m2 134 32.00 4,288.00 100% 4,288.00
H Edge of concrete exc 100mm and not exc 200mm high m 26 7.60 197.60 100% 197.60
J 25mm (Average) screed laid to fall m2 174 15.00 2,610.00 -
K Extra over working around rainwater outlet No. 2 2.00 4.00 -
L Chemflex R-100 waterproofing system to suspended of roof slab m2 174 25.00 4,350.00 -
M Extra over working around rainwater outlet No. 2 6.00 12.00 -
N 50mm Thick protection screed to top of waterproofing m2 174 25.00 4,350.00 -
A Nat. anod. alum composite panel 2.80 x 1.0m canopy No. 2 2,375.00 4,750.00 -
B 10mm Thick clear polycarbonate sheet roofing in position m2 5 600.00 3,000.00 -
No.22 gauge galvanised iron sheet
C Flashing caping 690mm girth m 20 47.50 950.00 -
D Roof flashing 580mm girth m 32 34.20 1,094.40 -
Unplasticised polyvinyl chloride RWDP
E 150mm Diameter fixed to wall with holderbats m 27 43.00 1,161.00 100% 1,161.00
F Extra over for bend No. 2 40.00 80.00 100% 80.00
G 150mm Diameter embedded in hardcore m 4 80.00 320.00 100% 320.00
H Extra over for bend No. 2 40.00 80.00 100% 80.00
J Extraover for shoe No. 2 40.00 80.00 100% 80.00
K 150mm Ditto outlet with grating No. 2 156.00 312.00 -
L 100mm Diameter upvc vent cowl pipe No. 1 48.00 48.00 -
M Vent cap grating set No. 1 18.00 18.00 -
N 500mm x 500mm vertical smoke exhaust No. 1 250.00 250.00 -
P Prepare and apply on the surfaces of galvanised iron flashing m2 33 15.00 495.00 -

ROOF 38,673.60 16,430.20

STEP, STAIRCASE, FINISHES AND HANDRAILING


Reinforced concrete Grade 30 to
A Staircase m3 12 244.00 2,928.00 100% 2,928.00
B Landing beam m3 2 244.00 488.00 100% 488.00
C 150mm suspended landing beam m2 32 36.60 1,171.20 100% 1,171.20
High yield steel bar reinforcement
Staircase
D 16mm diameter kg 1920 3.10 5,952.00 100% 5,952.00
Landing beam
E 16mm diameter kg 320 3.10 992.00 100% 992.00
Suspended landing beam
F 16mm Diameter kg 5120 3.10 15,872.00 100% 15,872.00
Sawn formwork as described to
G Sloping soffit of staircase m2 46 32.00 1,472.00 100% 1,472.00
H Sides and soffit of landing beam m2 11 32.00 352.00 100% 352.00
J Soffit of suspended landing slab m2 32 32.00 1,024.00 100% 1,024.00

shop lot 4 Page 177


K undercut 160mm high m 82 5.10 418.20 100% 418.20
L undercut riser 155.7mm high m 17 5.00 85.00 100% 85.00
M String of staircase 300mm wide m 44 9.60 422.40 100% 422.40
N Edge of concrete exceeding 200mm and n.e 300mm high m 69 9.60 662.40 100% 662.40
cement and sand (1: 3)
P 30mm Thick paving to landing beam m2 11 15.00 165.00 -
Q 30mm Ditto to landing slab m2 32 15.00 480.00 -
R 30mm Ditto 160mm high m 82 4.00 328.00 -
Cement and sand (1:3)
A 30mm Ditto 155.71mm high m 17 5.00 85.00 -
B 30mm Ditto tread 255mm wide m 102 6.50 663.00 -
C 30mm Ditto to string of staircase 300mm wide m 44 7.50 330.00 -
D 30mm Ditto to edge of concrete ex 200mm a .n. ex 300mm m 69 6.30 434.70 -
E Extra over for nosing tiles m 94 3.00 282.00 -
F 50mm x 200mm x 8.5mm Homo nosing tiles m 94 36.00 3,384.00 -
G Fabricate, supply and fix to position 50mm dia mild steel railing m 40 70.00 2,800.00 -
H Stainless steel counter-sunk socket head bolt No. 20 90.00 1,800.00 -
Cement and sand (1:4)
J 30mm Ditto to sloping soffit of staircase m2 46 18.50 851.00 -
K 30mm Ditto to soffit of landing beam m2 11 18.50 203.50 -
L 30mm Ditto to soffit of suspended landing slab m2 32 18.50 592.00 -
M 30mm Ditto to string of staircase m 44 9.00 396.00 -
A 30mm Ditto to edge of concrete 200mm > 300mm high m 69 7.50 517.50 -
Prepare and apply ICI emulsion paint to plastered surfaces
B Sloping soffit of staircase m2 46 10.00 460.00 -
C Soffit of landing beam m2 11 10.00 110.00 -
D Soffit of suspended landing slab m2 32 10.00 320.00 -
E String of staircase 300mm extreme m 44 3.00 132.00 -
F Edge of concrete exc. 200mm a. not exc. 300mm high m 69 3.00 207.00 -
Prepare and apply ICI alkyd resin based paint to metal surfaces
G General surfaces m 40 4.50 180.00 -
H Ditto exc 200mm and not exc 300mm high m 18 4.50 81.00 -
MILD STEEL CAT LADDER
J Aluminium cat ladder overall size 600mm x 3000mm high No. 1 850.00 850.00 -

STEP, STAIRCASE, FINISHES AND HANDRAILING 47,490.90 31,839.20

EXTERNAL WALL
A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 32 3.10 99.20 100% 99.20
C 12mm Diameter high yield bar reinf. kg 97 3.10 300.70 100% 300.70
D Precast concrete Grade 25 as coping m 89 50.00 4,450.00 -
E Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
F One brickwall in cement and sand brick m2 45 60.00 2,700.00 100% 2,700.00
G Half brickwall ditto m2 146 30.00 4,380.00 100% 4,380.00
H Half brick parapet wall ditto m2 85 30.00 2,550.00 100% 2,550.00
J Horizontal damp proof course laid on brick wall m 15 2.50 37.50 100% 37.50
K Ditto on one brickwall m 2 2.50 5.00 100% 5.00
L 6mm Diameter mild steel bar reinf. As bonding tie No. 186 2.00 372.00 100% 372.00

EXTERNAL WALL 16,086.40 11,636.40

INTERNAL WALL AND APRTITION


A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 34 3.10 105.40 100% 105.40
C 12mm Diameter high yield bar reinf. kg 96 3.10 297.60 100% 297.60
D Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
E Half brickwall in cement and sand brick m2 351 30.00 10,530.00 100% 10,530.00
F One brickwall in common clay bricks m2 246 60.00 14,760.00 100% 14,760.00
G HDF partition compising with 1 No of door m2 27 350.00 9,450.00 -
H Horizontal damp proof course laid on brick wall m 27 2.50 67.50 100% 67.50
J 6mm Diameter mild steel bar reinf. As bonding tie No. 290 2.00 580.00 100% 580.00

INTERNAL WALL AND APRTITION 36,982.50 27,532.50

WINDOWS
A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 55 3.10 170.50 100% 170.50
C 12mm Diameter high yield bar reinf. kg 165 3.10 511.50 100% 511.50
D Sawnformwork to sides & soffit of lintol m2 45 32.00 1,440.00 100% 1,440.00
Supply and fix natural anodised frame fixed glass windows
E Aluminium framed glass window 4.00m x 2.10m high (Type W16) No. 4 3,007.50 12,030.00 10% 1,203.00
F Ditto 4.00m x 2.10m high composite glass window (Type W16a) No. 2 3,007.50 6,015.00 10% 601.50
A Ditto 1.0m x 2.00m high (Type W19) No. 3 395.70 1,187.10 10% 118.70
B Natural anodised alum. Frame fix louvres panel 1.80m x 0.6m (Type W24 No. 2 148.20 296.40 10% 29.60
C Dark bronze anodised alum fix louvres 2.25m x 0.9m (Typ W25) No. 1 694.70 694.70 10% 69.50
D 5mm Thick clear glass as glazing m2 63 76.00 4,788.00 -

WINDOWS 27,838.80 4,849.90

DOORS

shop lot 4 Page 178


A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 100 3.10 310.00 100% 310.00
C 12mm Diameter high yield bar reinf. kg 145 3.10 449.50 100% 449.50
D Sawnformwork to sides of lintol m2 40 32.00 1,280.00 100% 1,280.00
E 1.50m x 1.25m high (Type D8a) No. 1 609.20 609.20 -
Supply,deliver to site 0.5mm thick light duty gal roller shutter
F 4.90m x 2.50m high (Type RS1) No. 1 1,567.00 1,567.00 -
G 1.80m x 2.50m high (Type RS5) No. 1 1,160.00 1,160.00 -
One hour fire rated door hanging on butt hinges
H 1.00m x 2.10m high (Type FD1) No. 3 1,000.00 3,000.00 -
J 1.20m x 2.10m high (Type FD3) No. 1 1,500.00 1,500.00 -
K Single solid door 0.65m x 1.95m high (Type D4) No. 6 260.00 1,560.00 -
A Flush door resistance ply 0.8m x 2.10m high (Type D3) No. 4 145.00 580.00 -
B Ditto 0.60m x 2.10m high (Type D7) No. 1 135.00 135.00 -
1.20mm Thick zincallume coated steel metal door frame
C Door frame 800mm x 2100mm high No. 4 130.00 520.00 -
D Ditto 650mm x 1950mm high No. 6 100.00 600.00 -
E Ditto 600mm x 2100mm high No. 1 95.00 95.00 -
1.5mm thick natural anodised aluminium door frame
F Aluminium door frame 1800mm x 2100mm high (Type D1) No. 1 2,755.00 2,755.00 -
IRONMONGERIES
A TC 4 x 3 x 2.0mm Stainless Steel Hinges No 33.00 12.60 415.80 -
B TC SWM 004 door stopper Stainless Steel No 7.00 30.00 210.00 -
G TC YST 500 Series Door closer No 4.00 111.60 446.40 -
J TC E381-70mm-ENT Cylindrical Knobset (Entrance) No 10.00 51.00 510.00 -
L TC Rebated part for E381/E382 Cylindrical knobset No 10.00 12.00 120.00 -
M TC C 301 Deadbolt Stainless Steel No 1.00 72.00 72.00 -
H Holdfast No. 4 1.00 4.00 -
J 6mm Thick clear glass as glazing m2 4 100.00 400.00 -

DOORS 19,004.50 2,745.10

INTERNAL WALL FINISHES


A 20mm c&s Plasticiser internally to wall and column m2 1169 18.50 21,626.50 30% 6,488.00
B 20mm c&s backing screed to receive ceramic tile m2 176 15.00 2,640.00 -
C 200mm x 200mm Guocera glazed ceramic tiles m2 176 50.00 8,800.00 -
D Prepare and apply ICI emulsion paint to plastered wall and column m2 1169 10.00 11,690.00 -

INTERNAL WALL FINISHES 44,756.50 6,488.00

INTERNAL FLOOR FINISHES


A 20mm Paving trowelled smooth to floor m2 465 18.50 8,602.50 -
B 28mm Ditto to receive ceramic tiles m2 34 15.00 510.00 -
C 15mmDitto to drop 75mm high m 4 7.50 30.00 -
Waterproofing system
D Chemflex R-100 waterproofing system to floor m2 34 19.00 646.00 -
E 200mm x 200mm x 8mm Guocera nonslip homo tiles m2 34 77.60 2,638.40 -
F Ditto to drop 75mm high m 4 35.00 140.00 -

INTERNAL FLOOR FINISHES 12,566.90 -

INTERNAL CELING FINISHES


A 12mm calcium silicate moisture resistance board ceiling m2 34 60.80 2,067.20 -
B Extra over for forming access panel 600mm x 600mm No. 4 90.00 360.00 -
C 3mm ready mixed plaster to soffit of concrete bed m2 465 15.00 6,975.00 -
Prepare & apply one coat reisiting premier & two coat emulsion
D calsium silicate board false ceiling m2 34 10.00 340.00 -
E skim coated concrete soffit m2 465 10.00 4,650.00 -
F Allor for ceiling opening inclg add framing No. 5 7.00 35.00 -

INTERNAL CELING FINISHES 14,427.20 -

EXTERNAL FINISHES
Floor
A 25mm Paving trowelled smooth to corridor m2 19 15.00 285.00 -
B 25mm Ditto a/con ledge m2 8 15.00 120.00 -
Wall
C 19mm Ditto to wall and column m2 83 18.50 1,535.50 30% 460.70
D 19mm Ditto to parapet wall m2 53 18.50 980.50 -
E 19mm Ditto to concrete coping m2 30 18.50 555.00 -
Prepara and apply ICI weathershield paint to
F Wall and column m2 185 15.00 2,775.00 -
G Parapet wall m2 53 15.00 795.00 -
H Concrete coping m2 30 15.00 450.00 -
ALUMINIUM COMPOSITE CLADDING PANEL
Supply and install 'Alucodrand' Alum comp cladd. Panel
J wall and column m2 50 252.00 12,600.00 -
K Extra over for forming coping 500mm x 200mm thick m 12 242.00 2,904.00 -
L Ditto 300mm x 150mm thick m 12 156.00 1,872.00 -
Ceiling
A Vetonite ready mixed plaster to concrete soffit m2 48 15.00 720.00 -

shop lot 4 Page 179


B Prepare ICI emulsion paint on skim coated concrete ceiling m2 48 10.00 480.00 -

EXTERNAL FINISHES 26,072.00 460.70

SANITARY FITTINGS
Supply and fixing Johnson suisse sanitary fittings
A Semi-recessed toilet holder No. 8 21.50 172.00 -
B Wall hung wash hand basin No. 8 183.00 1,464.00 -
C Pedestal water closet No. 8 765.30 6,122.40 -
D Wall mounted bib tap with flexible hose No. 8 45.40 363.20 -
E Single bowl single drainer alum kitchen sink No. 4 320.00 1,280.00 -
F UPVC floor trap No. 12 20.00 240.00 -
GLASS MIRROR
G 1000mm x 600mm high mirror Supply and fix 6mm thick polished clear No. 4 200.00 800.00 -
glass

SANITARY FITTINGS 10,441.60 -

BUILDER' WORK IN CONNECTION WITH SERVICES


WATER TANK SUPPORT
A Mild steel RHS 125mm x 50mm x 2000mm long No. 12 150.00 1,800.00 -
B 12mm water resistence plywood laid on to receive w/tank m2 8 110.00 880.00 -
SIGNAGE AND DIRECTORY
Supply and install signage and directory with 5mm thk. Red Acrylic
Sheet and white colour etched letterings including stainless steel
counter sunk screw

A 350mm x 150mm " JANGAN GUNAKAN LIF SEMASA KEBAKARAN No 4 50.40 201.60 -
GUNAKAN TANGGA" bomba sign
C 700mm x 150mm "PINTU RINTANGAN API HENDAKALAH SENTIASA No 3 81.60 244.80 -
DITUTUP" bomba sign

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and blue colour etched symbols & letterings including stainless
steel counter sunk screw
D 150mm x 150mm "SALURAN ELEKTRIK" No 1 26.40 26.40 -
E 150mm x 150mm "SALURAN TELEPON" No 1 26.40 26.40 -
F 200mm x 200mm "FLOOR LEVEL INDICATOR" No 4 38.40 153.60 -
G 250mm x 150mm "TOILET" No 4 38.40 153.60 -

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and colour etched symbols & letterings including stainless steel
counter sunk screw

K 300mm x 150mm " SALURAN GAS" No 1 55.20 55.20 -


ALUMINIUM LETTER BOXES
A Aluminium letter box with glavanised iron for internal finishes c/w cam- No 1 800.00 800.00 -
lock and numbering tag size 460mm (W) x 430mm (D) x 1000mm (H)
consisting of 4 nos compartment
EXTERNAL HANDRAILING
A Fabricate, supply and fix to position mild steel railing comprises of M 8 200.00 1,600.00 -
100mm x 50mm hollow section m.s. rail, 100mm x 100mm hollow
section m.s. post with concealed anchor base plate, 25mm x 25mm m.s.
hollow section balustrade including forming stop ends, b

1000mm high mild steel railing with 50mm diameter painted mild steel
handrail

B Fabricate, supply and fix to position mild steel railing comprises of M 7 70.00 490.00 -
50mm diameter hollow section mild steel handrail, 25mm x 5mm thick
mild steel angle support at minimum 1000mm centres and welded to
5mm x 75mm diameter mild steel plate fixed with stain

C Stainless steel counter-sunk socket head bolt or equivalent stainless No 4 90.00 360.00 -
steel circular bolt fixing

BUILDER' WORK IN CONNECTION WITH SERVICES 6,791.60 -

shop lot 4 Page 180


DESCRIPTION UNIT QTY RATE Amount Workdone Amount
NO Curr
SHOP LOT 5 (CORNER 'B')

WORK BELOW LOWEST FLOOR FINISH


A Excavate oversite to reduce level av. 350mm deep m2 219 10.50 2,299.50 100% 2,299.50
B Ditto pad footing n.exceeding 1.50m deep m3 322 30.00 9,660.00 100% 9,660.00
C Dito trench for grd beam m3 21 30.00 630.00 100% 630.00
D Anti-termite chemical treatment to bidg lot m2 219 2.30 503.70 100% 503.70
E 150mm hardcore to receive concrete bed m2 219 10.00 2,190.00 100% 2,190.00
F Ditto to receive pad footing m2 140 10.00 1,400.00 100% 1,400.00
G Polythene sheet damp proof course m2 219 2.50 547.50 100% 547.50
H Ditto to receive pad footing m2 140 2.50 350.00 100% 350.00
50mm conc grade 10 as blinding screed under
J Pad footing m2 140 12.00 1,680.00 100% 1,680.00
K Grd beam m2 31 12.00 372.00 100% 372.00
L Concrete bed m2 219 12.00 2,628.00 100% 2,628.00
Reinforced concrete Grade 30 to
A Pad footing m3 105 244.00 25,620.00 100% 25,620.00
B Column stump m3 4 244.00 976.00 100% 976.00
C Ground beam m3 19 244.00 4,636.00 100% 4,636.00
D 100mm Bed m2 108 24.40 2,635.20 100% 2,635.20
E 125mm Bed m2 56 30.50 1,708.00 100% 1,708.00
F 150mm Bed m2 6 36.60 219.60 100% 219.60
G 175mm Bed m2 29 42.70 1,238.30 100% 1,238.30
Mild steel bar reinforcement
H 10mm Diameter as links in column stump kg 189 3.10 585.90 100% 585.90
J 10mm Ditto as stirrup in grd beam kg 670 3.10 2,077.00 100% 2,077.00
High yield steel bar reinforcement
Pad footing
K 25mm Diameter kg 120 3.10 372.00 100% 372.00
L 20mm Ditto kg 4944 3.10 15,326.40 100% 15,326.40
M 16mm Ditto kg 1223 3.10 3,791.30 100% 3,791.30
N 12mm Ditto kg 525 3.10 1,627.50 100% 1,627.50
Column stump
P 25mm Diameter kg 559 3.10 1,732.90 100% 1,732.90
Q 16mm Ditto kg 307 3.10 951.70 100% 951.70
R 12mm Ditto kg 40 3.10 124.00 100% 124.00
Ground Beam
S 25mm Diameter to 12mm diameter kg 1473 3.10 4,566.30 100% 4,566.30
A Layer of fabric reinforcement BRC B6 in concrete bed m2 132 14.00 1,848.00 100% 1,848.00
B Layer of fabric reinforcement BRC A7 in concrete bed m2 157 12.00 1,884.00 100% 1,884.00
Sawn formwork to
C Sides of pad footing m2 79 32.00 2,528.00 100% 2,528.00
D Sides of column stump m2 22 32.00 704.00 100% 704.00
E Sides of ground beam m2 161 32.00 5,152.00 100% 5,152.00

WORK BELOW LOWEST FLOOR FINISH 102,564.80 102,564.80

FRAME
Reinforced concrete Grade 30 to
A Column m3 29 244.00 7,076.00 100% 7,076.00
B Beam m3 23 244.00 5,612.00 100% 5,612.00
C Roof beam m3 19 244.00 4,636.00 100% 4,636.00
Mild steel bar reinforcement
D 10mm Diameter links in column kg 1460 3.10 4,526.00 100% 4,526.00
E 10mm Dittostirrup in beam kg 950 3.10 2,945.00 100% 2,945.00
F 6mm Ditto kg 8 3.10 24.80 100% 24.80
G 10mm Diameter stirrups in roof beam kg 512 3.10 1,587.20 100% 1,587.20
H 6mm Ditto kg 67 3.10 207.70 100% 207.70
High yield steel bar reinforcement
Column
J 25mm Diameter kg 2467 3.10 7,647.70 100% 7,647.70
K 20mm Ditto kg 356 3.10 1,103.60 100% 1,103.60
L 16mm Ditto kg 976 3.10 3,025.60 100% 3,025.60
M 12mm Ditto kg 924 3.10 2,864.40 100% 2,864.40
Beam
N 25mm Diameter kg 5468 3.10 16,950.80 100% 16,950.80
P 20mm Ditto kg 121 3.10 375.10 100% 375.10
Q 16mm Ditto kg 534 3.10 1,655.40 100% 1,655.40
R 12mm Ditto kg 95 3.10 294.50 100% 294.50
Roof beam
S 25mm Diameter kg 2103 3.10 6,519.30 100% 6,519.30
T 20mm Ditto kg 150 3.10 465.00 100% 465.00
U 16mm Ditto kg 653 3.10 2,024.30 100% 2,024.30
A 12mm Ditto kg 159 3.10 492.90 100% 492.90
Sawn formwork to
B Sides of column m2 162 32.00 5,184.00 100% 5,184.00
C Sides and soffit of beam m2 275 32.00 8,800.00 100% 8,800.00
D Sides and soffit of roof beam m2 188 32.00 6,016.00 100% 6,016.00

shop lot 5 Page 181


FRAME 90,033.30 90,033.30

LIFT CORE WALL


A Reinforced concrete Grade 30 to m3 36 244.00 8,784.00 100% 8,784.00
High yield steel bar reinforcement
Lift Core Wall
B 12mm Diameter kg 2089 3.10 6,475.90 100% 6,475.90
C 10mm Ditto kg 3778 3.10 11,711.80 100% 11,711.80
Sawn formwork to
D Sides of lift core wall m2 326 32.00 10,432.00 100% 10,432.00
Supply 'Chemflex R-100' waterproofing
E Lift pit floor m2 4 19.00 76.00 100% 76.00
F Lift pit wall m2 12 19.00 228.00 100% 228.00

LIFT CORE WALL 37,707.70 37,707.70

UPPER FLOOR
Reinforced concrete Grade 30 to
A 50mm Thick suspended slab m2 14 12.20 170.80 100% 170.80
B 100mm Ditto m2 23 24.40 561.20 100% 561.20
C 115mm Thick suspended slab m2 30 28.10 843.00 100% 843.00
D 125mm Ditto m2 330 30.50 10,065.00 100% 10,065.00
E 150mm Ditto m2 12 36.60 439.20 100% 439.20
F 175mm Ditto m2 257 42.70 10,973.90 100% 10,973.90
G Layer of fabric reinforcement BRC B6 in concrete bed m2 966 14.00 13,524.00 100% 13,524.00
Sawn formwork to
H Soffit of suspended slab m2 666 32.00 21,312.00 100% 21,312.00
J Edge of suspended slab not exc, 100mm high m 50 3.80 190.00 100% 190.00

UPPER FLOOR 58,079.10 58,079.10

ROOF
Reinforced concrete Grade 30 to
A 100mm suspended roof slab m2 8 24.40 195.20 100% 195.20
B 125mm Ditto m2 186 30.50 5,673.00 100% 5,673.00
C 150mm Diito m2 24 36.60 878.40 100% 878.40
Layer of fabric reinforcement BRC in concrete slab
D BRC B6 m2 359 14.00 5,026.00 100% 5,026.00
E BRC B7 m2 26 16.00 416.00 100% 416.00
Sawn formwork to
F Soffit of suspended roof slab m2 216 32.00 6,912.00 100% 6,912.00
G Edge of concrete exc 100mm and not exc 200mm high m 34 7.60 258.40 100% 258.40
H 25mm (Average) screed laid to fall m2 218 15.00 3,270.00 -
J Extra over working around rainwater outlet No. 2 2.00 4.00 -
K Chemflex R-100 waterproofing system to suspended of roof slab m2 218 25.00 5,450.00 -
L Extra over working around rainwater outlet No. 2 6.00 12.00 -
M 50mm Thick protection screed to top of waterproofing m2 218 25.00 5,450.00 -
A Nat. anod. alum composite panel 2.80 x 1.0m canopy No. 2 2,375.00 4,750.00 -
B 10mm Thick clear polycarbonate sheet roofing in position m2 5 600.00 3,000.00 -
No.22 gauge galvanised iron sheet
C Flashing caping 690mm girth m 6 47.50 285.00 -
D Roof flashing 580mm girth m 21 34.20 718.20 -
Unplasticised polyvinyl chloride RWDP
E 150mm Diameter fixed to wall with holderbats m 27 43.00 1,161.00 100% 1,161.00
F Extra over for bend No. 2 40.00 80.00 100% 80.00
G 150mm Diameter embedded in hardcore m 4 80.00 320.00 100% 320.00
H Extra over for bend No. 2 40.00 80.00 100% 80.00
J Extraover for shoe No. 2 40.00 80.00 100% 80.00
K 150mm Ditto outlet with grating No. 2 156.00 312.00 -
L 100mm Diameter upvc vent cowl pipe No. 1 48.00 48.00 -
M Vent cap grating set No. 1 18.00 18.00 -
N 500mm x 500mm vertical smoke exhaust No. 1 250.00 250.00 -
P Prepare and apply on the surfaces of galvanised iron flashing m2 17 15.00 255.00 -

ROOF 44,902.20 21,080.00

STEP, STAIRCASE, FINISHES AND HANDRAILING


Reinforced concrete Grade 30 to
A Staircase m3 10 244.00 2,440.00 100% 2,440.00
B Landing beam m3 2 244.00 488.00 100% 488.00
C 150mm suspended landing beam m2 32 36.60 1,171.20 100% 1,171.20
High yield steel bar reinforcement
Staircase
D 16mm diameter kg 1600 3.10 4,960.00 100% 4,960.00
Landing beam
E 16mm diameter kg 320 3.10 992.00 100% 992.00
Suspended landing beam
F 16mm Diameter kg 5120 3.10 15,872.00 100% 15,872.00
Sawn formwork as described to
G Sloping soffit of staircase m2 41 32.00 1,312.00 100% 1,312.00

shop lot 5 Page 182


H Sides and soffit of landing beam m2 11 32.00 352.00 100% 352.00
J Soffit of suspended landing slab m2 32 32.00 1,024.00 100% 1,024.00
K undercut 160mm high m 82 6.10 500.20 100% 500.20
L String of staircase 300mm wide m 39 9.60 374.40 100% 374.40
M Edge of concrete exceeding 200mm and n.e 300mm high m 66 9.60 633.60 100% 633.60
cement and sand (1: 3)
N 30mm thick to sides and soffit of landing beam m2 11 15.00 165.00 -
P 30mm thick paving to landing slab m2 32 15.00 480.00 -
Q 30mm Ditto 160mm high m 82 4.00 328.00 -
R 30mm Ditto 255mm wide m 85 6.50 552.50 -
A 30mm Ditto to string of staircase 300mm wide m 39 7.50 292.50 -
B 30mm Ditto to edge of concrete ex 200 a .n. ex 300mm m 66 6.30 415.80 -
C Extra over for nosing tiles m 77 3.00 231.00 -
D 50mm x 200mm x 8.5mm 'Seacera'Homo nosing tiles m 77 36.00 2,772.00 -
E Fabricate, supply and fix to position 50mm dia mild steel railing m 40 70.00 2,800.00 -
F Stainless steel counter-sunk socket head bolt No. 20 90.00 1,800.00 -
Cement and sand (1:4)
G 30mm Ditto to sloping soffit of staircase m2 41 18.50 758.50 -
H 30mm Ditto to sides & soffit of landing beam m2 11 18.50 203.50 -
J 30mm Ditto to soffit of suspended landing slab m2 32 18.50 592.00 -
K 30mm Ditto to string of staircase m 39 9.00 351.00 -
L 30mm Ditto to edge of concrete 200mm > 300mm high m 66 7.50 495.00 -
Prepare and apply ICI emulsion paint to plastered surfaces
A Sloping soffit of staircase m2 41 10.00 410.00 -
B Sides & Soffit of landing beam m2 11 10.00 110.00 -
C Soffit of suspended landing slab m2 32 10.00 320.00 -
D String of staircase 300mm extreme m 39 3.00 117.00 -
E Edge of concrete exc. 200mm a. not exc. 300mm high m 66 3.00 198.00 -
Prepare and apply ICI alkyd resin based paint to metal surfaces
F General surfaces m 40 4.50 180.00 -
G Ditto exc 200mm and not exc 300mm high m 18 4.50 81.00 -
MILD STEEL CAT LADDER
H Aluminium cat ladder overall size 600mm x 1000mm high No. 1 850.00 850.00 -

STEP, STAIRCASE, FINISHES AND HANDRAILING 44,622.20 30,119.40

EXTERNAL WALL
A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 32 3.10 99.20 100% 99.20
C 12mm Diameter high yield bar reinf. kg 97 3.10 300.70 100% 300.70
D Precast concrete Grade 25 as coping m 171 50.00 8,550.00 -
E Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
F One brickwall in cement and sand brick m2 25 60.00 1,500.00 100% 1,500.00
G Half brickwall ditto m2 273 30.00 8,190.00 100% 8,190.00
H Half brick parapet wall ditto m2 69 30.00 2,070.00 100% 2,070.00
J Horizontal damp proof course laid on brick wall m 30 2.50 75.00 100% 75.00
K Ditto on one brickwall m 3 2.50 7.50 100% 7.50
L 6mm Diameter mild steel bar reinf. As bonding tie No. 336 2.00 672.00 100% 672.00

EXTERNAL WALL 22,656.40 14,106.40

INTERNAL WALL AND PARTITION


A Reinforced concrete Grade 30 as stiffener m3 2 244.00 488.00 100% 488.00
B 6mm Diameter mild steel bar reinf. kg 34 3.10 105.40 100% 105.40
C 12mm Diameter high yield bar reinf. kg 96 3.10 297.60 100% 297.60
D Sawnformwork to sides of stiffener m2 22 32.00 704.00 100% 704.00
E Half brickwall in cement and sand brick m2 319 30.00 9,570.00 100% 9,570.00
F One brickwall in common clay bricks m2 126 60.00 7,560.00 100% 7,560.00
G HDF partition compising with 1 No of door m2 27 350.00 9,450.00 -
H Horizontal damp proof course laid on brick wall m 26 2.50 65.00 100% 65.00
J 6mm Diameter mild steel bar reinf. As bonding tie No. 377 2.00 754.00 100% 754.00

INTERNAL WALL AND PARTITION 28,994.00 19,544.00

WINDOWS
A Reinforced concrete Grade 25 in lintol m3 6 235.20 1,411.20 100% 1,411.20
B 6mm Diameter mild steel bar reinf. kg 105 3.10 325.50 100% 325.50
C 12mm Diameter high yield bar reinf. kg 351 3.10 1,088.10 100% 1,088.10
D Sawnformwork to sides & soffit of lintol m2 95 32.00 3,040.00 100% 3,040.00
Supply and fix natural anodised frame fixed glass windows
E Aluminium framed glass window 4.00m x 3.2m high (Type W16) No. 4 4,511.20 18,044.80 10% 1,804.50
F Ditto 4.00m x 2.10m high composite glass window (Type W16a) No. 2 3,007.50 6,015.00 10% 601.50
A Ditto 4.80m x 2.10m high (Type W17) No. 4 3,564.40 14,257.60 10% 1,425.80
B Ditto 4.80m x 2.10m high (Type W17a) No. 2 4,096.40 8,192.80 10% 819.30
C Ditto 6.90m x 2.10m high (Type W18) No. 2 5,123.80 10,247.60 10% 1,024.80
D Ditto 6.90m x 2.10m high (Type W18a) No. 1 5,888.60 5,888.60 10% 588.90
E Ditto 1.00m x 2.00m high (Type W19) No. 3 395.70 1,187.10 10% 118.70
F Natural anodised alum. Frame fix louvres panel 0.60m x 0.6m (Type W5) No. 8 70.30 562.40 10% 56.20
G Natural anodised alum. Frame fix louvres panel 1.80m x 0.6m (Type W24 No. 2 148.20 296.40 10% 29.60
H Dark bronze anodised alum fix louvres 2.25m x 0.9m (Typ W25) No. 1 694.70 694.70 10% 69.50
J 5mm Thick clear glass as glazing m2 167 76.00 12,692.00 -

shop lot 5 Page 183


WINDOWS 83,943.80 12,403.60

DOORS
A Reinforced concrete Grade 25 in lintol m3 3 235.20 705.60 100% 705.60
B 6mm Diameter mild steel bar reinf. kg 152 3.10 471.20 100% 471.20
C 12mm Diameter high yield bar reinf. kg 164 3.10 508.40 100% 508.40
D Sawnformwork to sides & soffit of lintol m2 45 32.00 1,440.00 100% 1,440.00
E 1.50m x 1.25m high (Type D8a) No. 1 609.20 609.20 -
Supply,deliver to site 0.5mm thick light duty gal roller shutter
F 4.90m x 2.50m high (Type RS1) No. 2 1,567.00 3,134.00 -
G 1.80m x 2.50m high (Type RS5) No. 1 1,160.00 1,160.00 -
One hour fire rated door hanging on butt hinges
H 1.00m x 2.10m high (Type FD1) No. 3 1,000.00 3,000.00 -
J 1.20m x 2.10m high (Type FD3) No. 1 1,500.00 1,500.00 -
K Single solid door 0.65m x 1.95m high (Type D4) No. 6 260.00 1,560.00 -
A Flush door resistance ply 0.8m x 2.10m high (Type D3) No. 4 145.00 580.00 -
B Ditto 0.60m x 2.10m high (Type D7) No. 1 135.00 135.00 -
1.20mm Thick zincallume coated steel metal door frame
C Door frame 800mm x 2100mm high No. 4 130.00 520.00 -
D Ditto 650mm x 1950mm high No. 6 100.00 600.00 -
E Ditto 600mm x 2100mm high No. 1 95.00 95.00 -
1.5mm thick natural anodised aluminium door frame
F Aluminium door frame 1800mm x 2100mm high (Type D1) No. 1 2,755.00 2,755.00 -
IRONMONGERIES
A TC 4 x 3 x 2.0mm Stainless Steel Hinges No 33.00 12.60 415.80 -
B TC SWM 004 door stopper Stainless Steel No 7.00 30.00 210.00 -
G TC YST 500 Series Door closer No 4.00 111.60 446.40 -
J TC E381-70mm-ENT Cylindrical Knobset (Entrance) No 10.00 51.00 510.00 -
L TC Rebated part for E381/E382 Cylindrical knobset No 10.00 12.00 120.00 -
M TC C 301 Deadbolt Stainless Steel No 1.00 72.00 72.00 -
H Holdfast No. 8 1.00 8.00 -
J 6mm Thick clear glass as glazing m2 4 100.00 400.00 -

DOORS 20,955.60 3,125.20

INTERNAL WALL FINISHES


A 20mm c&s Plasticiser internally to wall and column m2 1033 18.50 19,110.50 30% 5,733.20
B 20mm c&s backing screed to receive ceramic tile m2 132 15.00 1,980.00 -
C 200mm x 200mm Guocera glazed ceramic tiles m2 132 50.00 6,600.00 -
D Prepare and apply ICI emulsion paint to plastered wall and column m2 1033 10.00 10,330.00 -

INTERNAL WALL FINISHES 38,020.50 5,733.20

INTERNAL FLOOR FINISHES


A 20mm Paving trowelled smooth to floor m2 563 18.50 10,415.50 -
B 28mm Ditto to receive ceramic tiles m2 32 15.00 480.00 -
C 15mmDitto to drop 75mm high m 4 7.50 30.00 -
Waterproofing system - -
D Chemflex R-100 waterproofing system to floor m2 32 19.00 608.00 -
E 200mm x 200mm x 8mm Guocera nonslip homo tiles m2 32 77.60 2,483.20 -
F Ditto to drop 75mm high m 4 35.00 140.00 -

INTERNAL FLOOR FINISHES 14,156.70 -

INTERNAL CELING FINISHES


A 12mm calcium silicate moisture resistance board ceiling m2 32 60.80 1,945.60 -
B Extra over for forming access panel 600mm x 600mm No. 4 90.00 360.00 -
C 3mm ready mixed plaster to soffit of concrete bed m2 563 15.00 8,445.00 -
Prepare one coat resisting primer & two coat emulsion
D calsium silicate board false ceiling m2 32 10.00 320.00 -
E skim coated concrete soffit & sides & soffit of beam m2 563 10.00 5,630.00 -
F Allor for ceiling opening inclg add framing No. 5 7.00 35.00 -

INTERNAL CELING FINISHES 16,735.60 -

EXTERNAL FINISHES
Floor
A 25mm Paving trowelled smooth to corridor m2 79 15.00 1,185.00 -
B 25mm Ditto a/con ledge m2 8 15.00 120.00 -
Wall
C 19mm Ditto to wall and column m2 251 18.50 4,643.50 30% 1,393.10
D 19mm Ditto to parapet wall m2 89 18.50 1,646.50 -
E 19mm Ditto to concrete coping m2 77 18.50 1,424.50 -
Prepare and apply ICI weathershield paint to
F Wall and column m2 345 15.00 5,175.00 -
G Parapet wall m2 89 15.00 1,335.00 -
H Concrete coping m2 77 15.00 1,155.00 -
ALUMINIUM COMPOSITE CLADDING PANEL
Supply and install 'Alucodrand' Alum comp cladd. Panel

shop lot 5 Page 184


J wall and column m2 136 252.00 34,272.00 -
K Extra over for forming coping 500mm x 200mm thick m 35 242.00 8,470.00 -
L Ditto 300mm x 150mm thick m 35 156.00 5,460.00 -
Ceiling
A Vetonite ready mixed plaster to concrete soffit m2 110 15.00 1,650.00 -
B Prepare ICI emulsion paint on skim coated concrete ceiling m2 110 10.00 1,100.00 -

EXTERNAL FINISHES 67,636.50 1,393.10

SANITARY WARES AND FITTINGS


Supply and fixing Johnson suisse sanitary fittings
A Semi-recessed toilet holder No. 8 21.50 172.00 -
B Wall hung wash hand basin No. 8 183.00 1,464.00 -
C Pedestal water closet No. 8 765.30 6,122.40 -
D Wall mounted bib tap with flexible hose No. 8 45.40 363.20 -
E Single bowl single drainer alum kitchen sink No. 4 320.00 1,280.00 -
F UPVC floor trap No. 12 20.00 240.00 -
GLASS MIRROR
G 1000mm x 600mm high mirror x 6mm thick polished clear glass No. 4 200.00 800.00 -

SANITARY WARES AND FITTINGS 10,441.60 -

BUILDER' WORK IN CONNECTION WITH SERVICES


WATER TANK SUPPORT
A Mild steel RHS 125mm x 50mm x 2000mm long No. 12 150.00 1,800.00 -
B 12mm water resistence plywood laid on to receive w/tank m2 8 110.00 880.00 -
SIGNAGE AND DIRECTORY
Supply and install signage and directory with 5mm thk. Red Acrylic
Sheet and white colour etched letterings including stainless steel
counter sunk screw

A 350mm x 150mm " JANGAN GUNAKAN LIF SEMASA KEBAKARAN No 4 50.40 201.60 -
GUNAKAN TANGGA" bomba sign
C 700mm x 150mm "PINTU RINTANGAN API HENDAKALAH SENTIASA No 3 81.60 244.80 -
DITUTUP" bomba sign

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and blue colour etched symbols & letterings including stainless
steel counter sunk screw
D 150mm x 150mm "SALURAN ELEKTRIK" No 1 26.40 26.40 -
E 150mm x 150mm "SALURAN TELEPON" No 1 26.40 26.40 -
F 200mm x 200mm "FLOOR LEVEL INDICATOR" No 4 38.40 153.60 -
G 250mm x 150mm "TOILET" No 4 38.40 153.60 -

Supply and install signage and directory with 5mm thk. White Acrylic
Plate and colour etched symbols & letterings including stainless steel
counter sunk screw

K 300mm x 150mm " SALURAN GAS" No 1 55.20 55.20 -


ALUMINIUM LETTER BOXES
A Aluminium letter box with glavanised iron for internal finishes c/w cam- No 1 800.00 800.00 -
lock and numbering tag size 460mm (W) x 430mm (D) x 1000mm (H)
consisting of 4 nos compartment
EXTERNAL HANDRAILING

A Fabricate, supply and fix to position mild steel railing comprises of M 40 200.00 8,000.00 -
100mm x 50mm hollow section m.s. rail, 100mm x 100mm hollow
section m.s. post with concealed anchor base plate, 25mm x 25mm m.s.
hollow section balustrade including forming stop ends, bend, ect.

BUILDER' WORK IN CONNECTION WITH SERVICES 12,341.60 -

shop lot 5 Page 185


DESCRIPTION UNIT QTY RATE Amount Workdone Amount
NO Curr
EXTERNAL WORKS

EARTHWORKS AND SITE CLEARANCE (PROVISINAL)


A Allow for providing temporary works Item 1 20,000.00 20,000.00 100% 20,000.00
Site Clearance
B Clear the site within boundary m2 650 7.00 4,550.00 100% 4,550.00
Backfilling Earth
C Excavate to formation level m3 1309 5.00 6,545.00 100% 6,545.00
D Imported earth fill Rate Only 15.00 - -
E Load, transport gravel earth m3 1691 5.50 9,300.50 100% 9,300.50
TEMPOARY WORKS
F Silt trap with a capacity 766m3 No. 1 15,000.00 15,000.00 100% 15,000.00
Earth drains
A Earthdrains o/s 1200mm x 300mm depth m 15 30.00 450.00 100% 450.00
Precast pipe culvert
B 250mm Diameter precast pipe culvert m 20 150.00 3,000.00 100% 3,000.00
Wash Trough
C R.c wash trough 7500mm x 3500mm width No. 1 10,000.00 10,000.00 100% 10,000.00

EARTHWORKS AND SITE CLEARANCE (PROVISINAL) 68,845.50 68,845.50

ROADS AND PAVEMENT (ALL PROVISIONAL)


A Excavate oversite from platform levels m3 902 9.50 8,569.00 -
B 50mm sand blanket as subbase m2 2005 5.40 10,827.00 -
C 300mm crusher run aggregate road base m2 2005 17.10 34,285.50 -
D Prepare and apply bitminous tack coat m2 2005 1.60 3,208.00 -
E 40mm layer of wearing course m2 2005 16.20 32,481.00 -
F 60mm layer of premixed binder course m2 2005 19.00 38,095.00 -
INTERLOCKING PAVER
G Sun pave interlocking concrete medium duty paver m2 51 76.00 3,876.00 -
Precast concrete Grade 20
H 150mm x 375mm kerb m 217 29.50 6,401.50 -
J Ditto cur-on -plan m 25 32.30 807.50 -
K Extra over for forming half round No. 37 23.80 880.60 -
Prepare and apply two coat of synthetic enamel paint
A Concrete kerb m2 114 47.50 5,415.00 -
B Ditto c-o-p m2 14 54.20 758.80 -
Prepare and apply 120mm micron thermoplastic paint
C continuity broken lines m 17 1.30 22.10 -
D continuity edge line m 10 2.00 20.00 -
E continuity parking line m 452 2.00 904.00 -
F stop line m 8 3.90 31.20 -
G Pavement straight direction arrow No. 6 57.00 342.00 -
H Pavement turning arrow (single arrow) No. 4 57.00 228.00 -
Supply and install all signs
J No entry No. 3 266.00 798.00 -
K Directions No. 4 266.00 1,064.00 -
L No right turn No. 2 266.00 532.00 -
M Beri Laluan No. 3 266.00 798.00 -
UPGRADING EXISTING ROADS
A Allow for demolition and upgrading roads ITEM 1 5,000.00 5,000.00 -

ROADS AND PAVEMENT (ALL PROVISIONAL) 155,344.20 -

SURFACE WATER DRAINAGE (ALL PROVISIONAL)


A Exc trench for swd not excd 1.50m deep m3 139 15.00 2,085.00 -
B 50mm lean concrete grade 10 as blinding m2 231 12.00 2,772.00 -
C 300mm r.c grade 20 as drain bed m2 231 68.90 15,915.90 -
D 225mm x 100mm r,c grade 20 as caping m 462 20.00 9,240.00 -
E BRC A6 m2 231 20.00 4,620.00 -
F S/f work to sides of conc bed m2 139 38.00 5,282.00 -
G 300mm Dia half round glazed ware surfaces water drain m 231 30.00 6,930.00 -
H One brick wall in common brick m2 531 60.00 31,860.00 -
J 20mm c&s rendering to top and sides of wall drains m2 637 18.50 11,784.50 -
K 125 x 125 x 600mm long strt reinforced No. 77 25.00 1,925.00 -
L 830 x 600 x 100 r.c cover slab No. 379 80.00 30,320.00 -
M Removeable mild steel grating 1000mm x 600mm wide No. 24 900.00 21,600.00 -
The following in 28 Nos of brick sump
A Sump 1000mm x 1000mm x 600mm deep of one brickwall No. 26 800.00 20,800.00 -
B Ditto 1600mm x 1000mm No. 2 1,700.00 3,400.00 -
C Galvanised mild steel cover 800mm x 800mm No. 26 1,600.00 41,600.00 -
D Ditto 1400mm x 800mm No. 2 2,800.00 5,600.00 -
End of 28 nos. brick sump
E Sump 1000mm x 1000mm x600mm deep No. 1 800.00 800.00 -
F Galvanised mild steel cover 900mm x 900mm No. 1 2,025.00 2,025.00 -
Sundries
Instrumentation
A Supply and install inclinometer No. 1 7,000.00 Omission

Ext Work Page 186


B Supply and install stand pipe No. 1 7,000.00 Omission

SURFACE WATER DRAINAGE (ALL PROVISIONAL) 218,559.40 -

WATER RETICULATION
A To connection new 150mm dia. Ductile Iron pipe Item 1 800.00 800.00 -
B To supply, excavate and lay 150mm diameter Ductile Iron pipe m 187 137.50 25,712.50 -
C Extra over 150mm x 90 degree Ductile Iron bend no 2 286.00 572.00 -
D Extra over 150mm x 45 degree Ductile Iron bend no 6 240.00 1,440.00 -
E Extra over 150mm x 22 1/2 degree Ductile Iron bend no 1 250.00 250.00 -
F Extra over 150mm x 90 degree Ductile Iron equal tee no 3 375.00 1,125.00 -
G To supply and install 50mm air valve in brickwork chamber no 1 370.00 370.00 -
H To supply and install 150mm sluice valve in brickwork chamber no 2 860.00 1,720.00 -
J To supply and install 100mm pillar hydrant c/w valve, duck-foot bend etc. no 2 1,300.00 2,600.00 -

K To supply and install concrete trust block no 12 55.00 660.00 -


L SYABAS ABS marker post Item 11 44.00 484.00 -
M Leakage & Pressure testing to SYABAS approval Item 1 477.30 477.30 -
N Sterilization & lab samples testing to syabas approval Item 1 500.00 500.00 -
O BOMBA Testing & Certification Item 1 1,500.00 1,500.00 -
P Liaison to hand-over piping to SYABAS c/w As-Built drawings, KA 1 Item 1 1,200.00 1,200.00 -
submissions, Inspection fees, licences,SYABAS progress reports etc

WATER RETICULATION 39,410.80 -

SEWERAGE (PROVISIONAL)
External Soil Drainage
Excavate trench
A 225mm Diameter pipe and 525mm wide bed m 40 25.00 1,000.00 40% 400.00
B Ditto average 2.40m deep m 39 27.00 1,053.00 40% 421.20
C Ditto average 2.85m deep m 20 32.00 640.00 40% 256.00
D 525mm x 100 aggregate as bed m 50 7.00 350.00 40% 140.00
E Selected compacted backfill m3 62 70.00 4,340.00 40% 1,736.00
F 225mm Vitrified clay drain pipe m 99 190.00 18,810.00 40% 7,524.00
Manhole
G Exc and const of manhole 1650 x 1650 x 1850 deep No. 2 1,700.00 3,400.00 30% 1,020.00
A Manhole 1650 x 1650 x 2575mm deep No. 1 3,800.00 3,800.00 30% 1,140.00
B 610mm Diameter heavy duty cast iron No. 3 1,500.00 4,500.00 -
INTERNAL SOIL DRAINAGE
Excavate trench
C 150mm Diameter pipe and 425 wide m 23 15.00 345.00 40% 138.00
D Concrete grade 20 in 150mm drain pipe m3 12 75.00 900.00 40% 360.00
E 150mm Vitrified cay drain pipe m 23 45.00 1,035.00 40% 414.00
F Brick sump 900mm x 900mm x 1500mm deep No. 6 1,200.00 7,200.00 30% 2,160.00
A Galvanised m.s grating 600mm x 600mm No. 6 900.00 5,400.00 -
B Allow for testing the whole soil drain ITEM 1 7,000.00 7,000.00 -

SEWERAGE (PROVISIONAL) 59,773.00 15,709.20

LANDSCAPE WORKS
Sofl Landscape Work
site Clearance
A Clearance of site item 1 475.00 475.00 -
B Ditto other area within the boundary item 1 950.00 950.00 -
Planting hole/ bed preparation
C To excavate tree/palm planting hole 1000mm x 1000mm x 1000mm No. 59 17.10 1,008.90 -
D To excavate shrub planting hole 450mm x 450mm x450mm No. 769 0.50 384.50 -
Staking and Guying
A To provide timber hardwood stakes for palm staking No. 9 27.10 243.90 -
B To provide timber hardwood stakes for tree staking No. 28 9.00 252.00 -
Plant Materials
Tree
C Eugenia grandis (sea apples) No. 13 104.50 1,358.50 -
D Dalbergia latifolia (Black rosewood) No. 15 171.00 2,565.00 -
Palm
E Cycas revoluta (Cycas) No. 2 456.00 912.00 -
Palm-cont'd
A Livistona rotundifolia (chinese fan palm) No. 2 1,235.00 2,470.00 -
B Raphis humilis (Lady finger palm) No. 20 26.60 532.00 -
C Wodyetia bifurcata (foxtail palm) No. 7 456.00 3,192.00 -
Shrubs
D Acalypha wilkesiana (variegated) No. 30 7.10 213.00 -
E Agave angustifolia (Agave) No. 4 33.30 133.20 -
F Bougainvillea elizabeth angus (Bunga Kertas) No. 60 6.20 372.00 -
G Duranta repen (Duranta) No. 90 3.80 342.00 -
H Eugine oleana (Kelat Paya) No. 335 26.60 8,911.00 -
J Gardenia jasminoides (Cape jasmine) No. 40 11.40 456.00 -
K Ixora sunkist (Ixora) No. 75 4.00 300.00 -
Shrubs
A Jastropha podagrica (Coral plant) No. 20 23.80 476.00 -
B Osmoxylon lineare (Osmoxylon) No. 15 6.20 93.00 -

Ext Work Page 187


C Zephyranthus candida (Zephyrantus) No. 100 1.70 170.00 -
Turfing
D Site preparation for turfing works m2 330 2.40 792.00 -
E Supply and lay close turfing m2 330 19.50 6,435.00 -
A Maintenance month 24 760.00 18,240.00 -
HARD LANDSCAPE WORK
Walkway (On ground)
A To exc. Fr. Walkway average 200mm deep m2 35 30.00 1,050.00 -
B 100mm thk. Crusher run m2 35 10.00 350.00 -
C 100mm thk. Reinforced conc. Slab with pebble finish with pattern m2 35 150.00 5,250.00 -
Walkway (On Existing Slab)
A 10mm thk wash pebbles included screeding with pattern m2 105 120.00 12,600.00 -
Signage
B 3090mm x 1230mm x 172mm reinforced concrete structure No. 1 4,500.00 4,500.00 -
Dustbin
C 700mm x 500mm dia. Einforced concrete dust bin No. 2 2,500.00 5,000.00 -
Uplight
D 500mm x 130mm dia. Die cas aluminium & stainless steel uplight No. 11 300.00 3,300.00 -

LANDSCAPE WORKS 83,327.00 -

REFUSE CHAMBER
C& S Work
Pad Footing and stump
A Concrete G25, Reinforcement Y12, R6 and Formwork and hardcore no 4 250.00 1,000.00 -
Ground Beam
B Concrete G25, Reinforcement Y12, R6 and Formwork and hardcore m 12 180.00 2,160.00 -
Column
C Concrete G25, Reinforcement Y12, R6 and Formwork no 4 150.00 600.00 -
Roof Beam
D Concrete G25, Reinforcement Y12, R6 and Formwork m 12 200.00 2,400.00 -
Ground Slab
E 150mm thk. Concrete slab with A7 BRC and hardcore m2 8 300.00 2,400.00 -
F Lintol m 12 20.00 240.00 -
R.C Hood
G 2100mm x 600mm x 150mm thk. R.c hood LS 1 200.00 200.00 -
Scupper Drain
H 150mm x 50mm deep scupper drain with G.I. grating over m 3 50.00 150.00 -
Ramp
J 75mm high Ramp Kerb LS 1 150.00 150.00 -

Architecture
External Wall and Finishes
K 150mm thk. Brickwall m2 31 30.00 930.00 -
L 20mm thk. Cement mortar plastered on bothsides m2 62 18.50 1,147.00 -
M 3 coat ICI emulsion paint m2 16 10.00 160.00 -
N 3 coat ICI weathershield paint m2 31 15.00 465.00 -
O 200mm x 200mm glazed wall tiles m2 15 50.00 750.00 -
Internal Floor And Finishes - -
P Cement and sand screed (1:3) m2 8 15.00 120.00 -
Q 200mm x 200mm homog tiles m2 8 77.60 620.80 -
Doors And Window
R 1000mm x 2100mm natural anodised alumn frmae fixed lourves door no 1 1,650.00 1,650.00 -
with anti vermin netting inside (type D10)
S 2100mm x 2100mm (h) motorised heavy duty roller shutter door with no 1 1,250.00 1,250.00 -
manual override chain (type RS4)
T 1800mm x 600mm (h) natural anodised alumn. Frame fixed glass no 2 280.00 560.00 -
lourves window with anti-vermin netting inside (type W12)
U 1200mm x 600mm (h) natural anodised alumn. Frame fixed glass no 1 189.70 189.70 -
lourves window with anti vermin netting inside (type W12a)
Roof Truss and Roof Finishes
V 15 pitch steel roof rafter m2 13 60.00 780.00 -
W 15 pitch metal decking roof m2 13 50.00 650.00 -
X 0.6mm thk. 24SWG G.I Flashing at min 200mm lap m 9 47.50 427.50 -
Y Electrical Work LS 1 1,000.00 1,000.00 -
REFUSE CHAMBER 20,000.00 -

Ext Work Page 188