Estimate for 220kv Electrical Duct

S.No Description No's Length Breadth Depth

Earthwork 1 1 5.88 6.7

1
For Trapezoidal portion 1 1 1.35 0.35

PCC 1 1 5.68 0.1

2
For Trapezoidal portion 1 1 1.35 0.1

3 Raft Concrete 1 1 5.48 0.85

4 Wall Concrete 2 1 0.6 3.15

Hanch portion 4 1 0.15 0.15

5 Top slab 1 1 5.48 0.6

6 Refilling
Quantity Remarks

39.396

0.4725

0.568

0.135

4.658

3.78
0.00675

3.288
 Detailed Estimate for 220KV Electrical Duct of size 4.28 x 3.
S.No Reference Description

Earthwork in excavation in ordinary soils by mechanical

means for structures as per drawing and technical
specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50
1 RBR-FNDN-1
m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH,

Upto 3m
Above 3m
For Trapezoidal Portion

Sand filling in foundation trenches as per drawing

including watering, tamping, etc., complete and technical
2 RBR-FNDN-2-i
specification Clause 305.3.9 MORD & 304 MORTH.
(RBR-FNDN-2-i)
PCC for Raft
For Trapezoidal Portion

Plain Cement Concrete ( 1 : 3 : 6 ) using 40mm nominal

size graded HBG metal with concrete mixer including cost
3 BLD-CSTN-2-2
of all materials and labour charges etc. complete (Below
base slab)

PCC for Raft

For Trapezoidal Portion

Supply and placing of the Ready Mix (RMC) Standard
Design Mix Concrete grade as per IS 4926-2003 with
minimum cement content as per IS code 456-2000 using
20 mm graded metal, from standard suppliers
approved by the department including pumping, laying
BLD-CSTN-2- concrete, vibrating, curing etc. complete but excluding
4
14 cots of steel and its fabrication charges,
centering, shuttering for finished item of work.

4.1 Raft concrete

4.2 Trapizoidal Portion
4.3 Wall Concrete
4.4 Hanch Portion
4.5 Top Slab
4.6 Deduction for grating
 Supplying, fitting and placing HYSD/TMT bar
reinforcement in foundation complete as per drawings
and technical specifications Clauses 1000 and 1202 MORD
5 RBR-FNDN-8 & 1100, 1600 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded.

Carting away the surplus excavated materials i.e., earth

from the site to a suitable distance of about 1 kms
including loading, unloading, conveyance charges and
AP SOR dumping the carted materials at the contractors cost,
6
Lead Charges labour charges, all leads and lifts, all other incidental and
operational charges etc complete .

7 RBR-SPST-8 M.S. Flat 150x6mm at 1.5m c/c

8 RBR-SPST-8 8mm M.S.Rod welded to M.S.Flat @800 c/c

uct of size 4.28 x 3.15 m @2.0M Cushion from CH: 600 to 13000
No's Length Breadth Depth Quantity Unit

1 x 1 1 0.5 x (8.33 + 9.83) x 3 27.54 Cum

1 x 1 1 0.5 x (8.33 + 6.48) x 3.9 29.07 Cum
1 x 1 1 1.35 0.35 0.4725 Cum

1 x 1 1 3.98 0.2 0.796 Cum

1 x 1 1 1.98 0.2 0.396 Cum

1 x 1 1 3.98 0.10 0.398 Cum

1 x 1 1 1.98 0.10 0.198 Cum

1 x 1 1 5.48 0.85 4.658 Cum

1 x 1 1 1.67 0.35 0.585 Cum
2 x 1 1 0.6 3.15 3.780 Cum
4 x 1 1 0.15 0.15 0.007 Cum
1 x 1 1 5.48 0.6 3.288 Cum
1 x 1 1 0.4 0.35 -0.140 Cum
12.177 Cum
1 x 1 884.10

25.21 Cum

2 x 1 3 0.15 0.9 Sqm

6 x 2 0.175 2.1 Rmt

 Remarks

Detailed in
Earthwork
statement
Details In BBS
Statement
 Abstract Estimate for 220KV Electrical Duct of size 4.28

S.No Reference

1 RBR-FNDN-1

2 RBR-FNDN-2-i

3 BLD-CSTN-2-2

4 BLD-CSTN-2-14

3.1
3.2
3.3
3.4
3.5
 5 RBR-FNDN-8

AP SOR
6
Lead Charges

7 RBR-SPST-8

8 RBR-SPST-8

Note: Estimate Excludes Cost of Grating

 Abstract Estimate for 220KV Electrical Duct of size 4.28 x 3.15 m @2.0M Cushion fro

Estimate in Rs.

Total Estimated Cost

Description Quantity Unit

Earthwork in excavation in ordinary soils by mechanical

means for structures as per drawing and technical
specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH,

Upto 3m 27.54 Cum

Above 3m 29.07 Cum
For Trapezoidal Portion 0.47 Cum

Sand filling in foundation trenches as per drawing

including watering, tamping, etc., complete and technical
specification Clause 305.3.9 MORD & 304 MORTH.
(RBR-FNDN-2-i) 1.19 Cum

Plain Cement Concrete ( 1 : 3 : 6 ) using 40mm nominal

size graded HBG metal with concrete mixer including cost
of all materials and labour charges etc. complete (Below
base slab)
PCC for Raft 0.398 Cum
For Trapezoidal Portion 0.198 Cum

Supply and placing of the Ready Mix (RMC) Standard

Design Mix Concrete grade as per IS 4926-2003 with
minimum cement content as per IS code 456-2000 using
20 mm graded metal, from standard suppliers
approved by the department including pumping,
laying concrete, vibrating, curing etc. complete but
excluding cots of steel and its fabrication
charges, centering, shuttering for finished item of work.

Raft concrete 4.658 Cum

Trapizoidal Portion 0.5845 Cum
Wall Concrete 3.78 Cum
Hanch Portion 0.01 Cum
Top Slab 3.288 Cum
 Supplying, fitting and placing HYSD/TMT bar reinforcement
in foundation complete as per drawings and technical
specifications Clauses 1000 and 1202 MORD & 1100, 1600
MORTH for Bars below 36 mm dia including over laps and
wastage, where they are not welded.
884.10 kg

Carting away the surplus excavated materials i.e., earth

from the site to a suitable distance of about 1 kms
including loading, unloading, conveyance charges and
dumping the carted materials at the contractors cost,
labour charges, all leads and lifts, all other incidental and
operational charges etc complete .

25.208 Cum

M.S. Flat 150x6mm at 1.5m c/c 0.9 Sqm

8mm M.S.Rod welded to M.S.Flat @800 c/c 2.1 Rmt

Excludes Cost of Grating

 m @2.0M Cushion from CH: 600 to 13000

mate in Rs. 14.79 Crores Per Kilometer

timated Cost 183.35 Crores

Rate Unit Amount Remarks

in Lakhs

93.80 Per cum 2583.25

112.60 Per cum 3273.79
112.60 Per cum 53.20

404.60 Per cum 482.28

3973.00 Per cum 1581.25

3973.00 Per cum 786.65

6384 Per cum 29736.67

6384 Per cum 3731.45
8647 Per cum 32685.66
8647 Per cum 58.37
7575 Per cum 24906.60
45.123 Per kg 39893.24

31.50 Per cum 794.05

2431.68 Per Rmt 2188.52

2431.68 Per Rmt 5106.54

Total 147861.53 Lakhs

Per Meter 1.48 Lakhs

Per Kilometer 1478.62 Lakhs

or say 14.79 Crores

 Name of the Work : Earthwork Excavation Quantities
a b
8.43 9.93

Base Width 6.48 6.48 Length

Height 3.9 6.9
Slope 1 in 4 0.25 0.25

Excavation Quantity in Cum

Depth From To
1 0 3 27.54
2 3 6.9 29.07
56.61
uantities

Ground Level b= 9.93

1

a= 8.43

Base Width 6.48

 Total height
6.9 m

1
 Bar Bending Schedu

Inner Offsets
4.28 0.6
Trapzoidal width 1 0.49
0.5
Cutting Length
m
1 Raft Bottom main Bar(BS3) 8.86
2 Raft Bottom Distribution Bar(BS4) 1.00
3 Raft top Main Bars (BS1) 3.14
4 Raft top Main Bars (BS6) 1.85
5
6 Raft top Distribution Bars (BS2) 1.00
7 Grating main bar(EBS1) 1.00
8 Grating Distribution bar(BS2) 1.00
9 Hanch Bars(HS1 & HS2) 0.60
10 Wall verticla rods Outer side(SW1) 4.85
11 Wall vertical inner side(SW2) 5.25
12 Walls outside Distribution(SW4) 1.00
13 Walls inside Distribution(SW3) 1.00
14 Top Slab main bar(TS3) 5.88
15 Top Slab main bar(TS6) 3.00
16 Top Slab main bar(TS1) 8.58
17 Top Slab Distribution(TS4) 1.00
18 Top Slab Distribution(TS2) 1.00
 Bar Bending Schedule
Trapizodal portion
outer /outer
width
0.35 5.48
1.8 BS3 Bar L

Spacing Nos Diameter Total Length

m mm m
0.22 1.00 6.00 12.00 53.16
0.20 5.26 28.00 10.00 28.00
0.30 1.00 10.00 20.00 31.40
0.30 1.00 10.00 20.00 18.48

0.12 2.94 52.00 12.00 52.00

0.15 1.00 8.00 20.00 8.00
0.12 1.00 10.00 12.00 10.00
0.22 1.00 21.00 10.00 12.60
0.22 1.00 11.00 16.00 53.35
0.22 1.00 11.00 16.00 57.75
0.12 4.60 79.00 12.00 79.00
0.12 4.60 79.00 12.00 79.00
0.22 1.00 6.00 20.00 35.28
0.22 1.00 6.00 12.00 17.98
0.22 1.00 6.00 20.00 51.48
0.12 4.28 37.00 12.00 37.00
0.12 4.28 37.00 12.00 37.00
Unit Weigth Quantity
kg/m kg
0.89 47.32
0.62 17.36
2.47 77.56
2.47 45.65

0.89 46.28
2.47 19.76
0.89 8.90
0.62 7.82
1.59 84.83
1.59 91.83
0.89 70.31
0.89 70.31
2.47 87.15
0.89 16.00
2.47 127.16
0.89 32.93
0.89 32.93
884.1
 SEIGNORAGE CHARGE

Seignorage Charges For 220KV Electrical Duct of size 4.28 x 3.15 m @2.0M Cushion
S.No Items Factor Qty Rate Amount
1 PCC
Sand 0.45 0.596 50 13.41
Aggregate 0.9 0.596 75 40.23

2 RMC
Sand 0.4 12.32 50 246.35
Aggregate 0.8 12.32 75 739.04

3 Sand filling 0.45 1.19 50 26.82

Total 1065.84

AARVEE-GIIC AP-CRDA