Beruflich Dokumente
Kultur Dokumente
Octubre
No. Renglon Unidad Cantidad Precio Unit
1 Preliminares
Bodega m2 60 Q 278.83
Replanteo Topografico ml 5757.11 Q 4.60
Trazo ml 5757.11 Q 3.50
2 Excavacion
Corte de terreno m3 11600 Q 81.82
5 Colector
Drenaje ml 5757.11 Q 721.90
6 Pozos de Visita
Pozo de 1.40m a 2.25 Unidad 40 Q 5,979.11
Pozo de 2.26m a 3.25m Unidad 9 Q 7,972.14
Pozo de 3.26m a 4.10m Unidad 9 Q 9,965.18
Pozo de 4.11m a 5m Unidad 12 Q 11,958.21
Pozo de 5m a 5.90m Unidad 1 Q 13,951.25
7 Conexiones domiciliares
Domiciliares Unidad 465 Q 593.78
8 TRAGANTES
Boca de Tormenta Unidad 107 Q 3,514.49
8 Pozo de Absorcion
Fosa Septica Unidad 6 Q 6,702.84
9 Resanado de Pavimento
Pavimento m2 3100 Q 280.15
Costo Total
2010
Precio Total
Q 16,730.01
Q 26,455.42
Q 20,130.49
Q 949,071.30
Q 4,156,054.95
Q 239,164.20
Q 71,749.26
Q 89,686.58
Q 143,498.52
Q 13,951.25
Q 276,106.35
Q 376,050.66
Q -
Q 40,217.04
Q 868,453.41
Q 7,287,319.43
Trazo 5757.11
Herramienta 1
Clavo 3" 10
Cal 9
Colocacion estacas 170
Trazo 5757.11
Ayudante 5757.11
Prestaciones
Costo Indirecto 35%
Excavacion 11600
Puntas 15
Piochas 15
Palas 15
Almadanas 15
Azadones 15
Carretillas 15
Maquinaria 1
Corte y Retiro de Pavimento 3200
Excavacin manual 800
Nivelacin manual 5757.11
Ayudante (15%)
Prestaciones
Costo Indirecto 35%
TRAGANTE 107
Cemento 5.2
Arena 1
Piedrin 0.75
Hierro 3/8" 7
Hierro 1/2" 4
Hierro 1/4" 9
Hierro 3/4" 1
Alambre de amarre 7.5
Ladrillo tayuyo 500
Poliducto 0.75
Excavacin 5
Maestro de Obras (1) 1
Albail (3) 1
Ayudante (2) 1
Prestaciones
Costo Indirecto 35%
Pozo de Absorcin 6
Ladrillo tayuyo 3100
Cemento 40
Arena 3.2
Piedrin 3.8
Hierro 3/8" 110
Madera 160
Alambre de amarre 10
Codo 90 de PVC 6" 10
Excavacin 40
Construccin de pozo 6
Ayudante
Prestaciones
Costo Indirecto 35%
HERRAMIENTA RENDIMIENT
TRACTOR EXCAVADORA 8 horas diarias
CAMION DE VOLTEO 12m3/viaje
COMBUSTIBLE 25min/gal diesel
Vo.Bo. Encargado OMP
Arq. Luis Eleno Zapeta Lpez
ml Q 4.60 Q 26,455.42
lb Q 6.50 Q 65.00
Sacos Q 24.00 Q 72.00
m Q 1.50 Q 8,635.67
m Q 1.20 Q 6,908.53
m Q 0.30 Q 1,727.13
Q 2,188.28
Q 6,858.81
Total Q 26,455.42
ml Q 3.50 Q 20,130.49
global Q 950.00 Q 950.00
lb Q 6.50 Q 65.00
Sacos Q 24.00 Q 216.00
unidad Q 2.00 Q 340.00
ml Q 1.75 Q 10,074.94
ml Q 0.30 Q 1,727.13
Q 1,538.40
Q 5,219.02
Total Q 20,130.49
m3 Q 81.82 Q 949,071.30
unidad Q 125.00 Q 1,875.00
unidad Q 85.00 Q 1,275.00
unidad Q 40.00 Q 600.00
unidad Q 50.00 Q 750.00
unidad Q 140.00 Q 2,100.00
unidad Q 230.00 Q 3,450.00
global Q 242,600.00
m2 Q 125.00 Q 400,000.00
m3 Q 27.00 Q 21,600.00
m Q 3.00 Q 17,271.33
Q 5,830.70
Q 5,663.75
Q 246,055.52
Total Q 949,071.30
m Q 721.90 Q 4,156,054.95
Tubos Q 1,085.84 Q 510,344.80
Tubos Q 1,426.72 Q 208,301.12
Tubos Q 2,140.09 Q 291,052.24
Tubos Q 3,277.27 Q 327,727.00
Tubos Q 3,315.76 Q 381,312.40
Tubos Q 5,833.65 Q 396,688.20
Tubos Q 7,530.89 Q 263,581.15
Empaques Q 60.00 Q 19,200.00
unidad Q 595.00 Q 571,200.00
galon Q 15.00 Q 1,875.00
m Q 7.00 Q 40,299.77
m3 Q 10.00 Q 2,000.00
m3 Q 21.00 Q 37,800.00
Q 4,004.99
Q 10,656.07
global Q 12,516.48
Q 1,077,495.73
Total Q 4,156,054.95
UNIDAD P. Unita P. Total
unidad Q 5,979.11 Q 5,979.11
unidad Q 1.75 Q 875.00
sacos Q 65.00 Q 715.00
m3 Q 175.00 Q 87.50
m3 Q 275.00 Q 110.00
quintal Q 255.00 Q 382.50
quintal Q 265.00 Q 265.00
libras Q 6.50 Q 58.50
pt Q 5.20 Q 109.20
m3 Q 27.00 Q 324.00
dias-trabajado Q 150.00 Q 450.00
dias-trabajado Q 100.00 Q 900.00
dias-trabajado Q 75.00 Q 450.00
Q 228.06
Q 1,024.35
Total Q 5,979.11
m2 Q 280.15 Q 868,453.41
Sacos Q 64.00 Q 405,888.00
m3 Q 175.00 Q 62,125.00
m3 Q 275.00 Q 147,400.00
dias-trabajado Q 150.00 Q 4,500.00
dias-trabajado Q 100.00 Q 9,000.00
dias-trabajado Q 75.00 Q 11,250.00
Q 3,135.83
Q 225,154.59
Total Q 868,453.41
Q 26,455.42
Q 65.00
Q 72.00
Q 8,635.67
Q 6,908.53
Q 1,727.13
Q 2,188.28
Q 6,858.81
Q 26,455.42
Q 20,130.49
Q 950.00
Q 65.00
Q 216.00
Q 340.00
Q 10,074.94
Q 1,727.13
Q 1,538.40
Q 5,219.02
Q 20,130.49
Q 949,071.30
Q 1,875.00
Q 1,275.00
Q 600.00
Q 750.00
Q 2,100.00
Q 3,450.00
Q 242,600.00
Q 400,000.00
Q 21,600.00
Q 17,271.33
Q 5,830.70
Q 5,663.75
Q 246,055.52
Q 949,071.30
Q 4,156,054.95
Q 510,344.80
Q 208,301.12
Q 291,052.24
Q 327,727.00
Q 381,312.40
Q 396,688.20
Q 263,581.15
Q 19,200.00
Q 571,200.00
Q 1,875.00
Q 40,299.77
Q 2,000.00
Q 37,800.00
Q 4,004.99
Q 10,656.07
Q 12,516.48
Q 1,077,495.73
Q 4,156,054.95
P. Total
Q 5,979.11
Q 875.00
Q 715.00
Q 87.50
Q 110.00
Q 382.50
Q 265.00
Q 58.50
Q 109.20
Q 324.00
Q 450.00
Q 900.00
Q 450.00
Q 228.06
Q 1,024.35
Q 5,979.11
Q 276,106.35
Q 117,500.00
Q 8,775.00
Q 3,150.00
Q 2,750.00
Q 23,500.00
Q 34,875.00
Q 5,837.50
Q 8,135.72
Q 71,583.13
Q 276,106.35
Q 376,050.66
Q 338.00
Q 175.00
Q 206.25
Q 143.50
Q 146.00
Q 78.75
Q 90.00
Q 48.75
Q 875.00
Q 0.90
Q 135.00
Q 150.00
Q 100.00
Q 75.00
Q 41.18
Q 911.16
Q 3,514.49
Q 40,217.04
Q 5,425.00
Q 2,600.00
Q 560.00
Q 1,045.00
Q 2,255.00
Q 1,120.00
Q 65.00
Q 1,000.00
Q 2,200.00
Q 9,600.00
Q 2,400.00
Q 1,520.40
Q 10,426.64
Q 40,217.04
Q 868,453.41
Q 405,888.00
Q 62,125.00
Q 147,400.00
Q 4,500.00
Q 9,000.00
Q 11,250.00
Q 3,135.83
Q 225,154.59
Q 868,453.41
PRECIO UN TOTAL
Q 350.00 Q 100,800.00
Q 100.00 Q 96,800.00
Q 25.00 Q 45,000.00
Q 242,600.00
POZO DE ABSORCIN
Pozo de absorcin Unidad 6
RESANADO DE PAVIMENTO
Pavimento m2 3100
1,630,668.20
Q 276,106.35
Q 376,050.66
Q 40,217.04
Q 868,453.41
Q 7,287,319.43