Model Estimate BT Renewal

LEAD CHARGES (2013-14)
GRANT: 13 th Finance 2014-15

NAME OF THE WORK: R/F Suddala to Marthanpet via Nagaram-M.P.Konaraopet
Conveay
Total
Add 25% Deduc nce
Convey- amount
Sl. Lead in Initial Blasting extra for t for chargs
Description Quarry ance excluding Remarks
No. KM Cost charges machine stocki Excludin
Charges conveyan
crushing ng g OH, CP
ce
@14%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
1 60-63 mm IRC HBG Metal Agraharam 12.00 419.00 164.00 70.00 489.00 141.04 869.92 53-26
2 50-55 mm IRC HBG Metal Agraharam 12.00 456.00 164.00 70.00 526.00 141.04 1019.50 26-4.75
3 40-45 mm IRC HBG Metal Agraharam 12.00 588.00 164.00 70.00 658.00 141.04 795.00 9.5-4.75
4 25-27 mm IRC HBG Metal Agraharam 12.00 944.00 164.00 70.00 1014.00 141.04
5 19-22 mm IRC HBG Metal Agraharam 12.00 984.00 164.00 70.00 1054.00 141.04
6 40-45 mm IRC HBG Metal Agraharam 12.00 588.00 164.00 70.00 147.00 805.00 141.04
7 25-27 mm IRC HBG Metal Agraharam 12.00 874.00 164.00 70.00 218.50 1162.50 141.04 1089.17
8 19-22 mm IRC HBG Metal Agraharam 12.00 984.00 164.00 70.00 246.00 1300.00 141.04 878.00 WBMM
9 12-14 mm IRC HBG Metal Agraharam 12.00 780.00 164.00 70.00 195.00 1045.00 141.04 967.50 WMM
10 9.5-11.2 mm for Grading 2 Agraharam 12.00 656.00 164.00 70.00 164.00 890.00 141.04 795.00 WMM
11 5-7 mm IRC HBG Metal Agraharam 12.00 504.00 140.00 70.00 126.00 700.00 120.40 878.33 OGPC
12 2.36 mm HBG metal Agraharam 12.00 308.00 140.00 70.00 77.00 455.00 120.40 577.50 Gr.II
13 40mm HBG chips-SS5 Agraharam 12.00 588.00 140.00 70.00 147.00 805.00 120.40 1102.50 MSS
14 20mm HBG chips-SS5 Agraharam 12.00 984.00 140.00 70.00 246.00 1300.00 120.40
17 2.36mm Below metal Agraharam 12.00 330.00 140.00 330.00 120.40
18 Rough stone Agraharam 12.00 140.00 140.00 -50 90.00 120.40
19 Gravel Local 4.00 98.00 68.00 98.00 58.48
19 Sand for mortar Manair vagu 15.00 505.00 200.00 505.00 172.00
20 Sand for Filling Local 12.00 285.00 164.00 285.00 141.04
21 Bitumen 60/70 Vizag 645.00 49273.83 1935.00 2463.69 53672.52
22 Bitumen emulsion (SS-1) Vizag 645.00 41014.99 1935.00 2050.75 45000.74
23 Bitumen emulsion (RS-1) Vizag 645.00 40574.48 1935.00 2028.72 44538.20
24 Cement DEC 2013 Local 5200.00 5200.00
25 Steel DEC 2013 43000.00 43000.00
26 1000mm dia pipes (Part-I) Karimnagar 50.00 5178 541.35 207.12 5926.47
29 1000mm dia collars (Part-I) Karimnagar 50.00 908 36.32 944.32
Certified that the above leads are correct and nearest to the work site to best of my knowledge
The stone quarry is of blasting type. Hence provided blasting charges
ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER Executive Engineer

PIU SD, Vemulawada PIU SD, Vemulawada PIU Division, Karimnagar
1 RBR-
BASC - 4 Providing , laying of close graded premix surfacing ( Mixed seal surfacing) material of
25 mm thickness by hot mix plant using hard blasted granite crushed aggregates of
13.2mm to 0.09mm (Type 'B') as per table 500.15 of specification 509 of MoRD,
premixed with bituminous binder 60/70 grade (S-65,VG-30 Bulk) @ 23.75 Kg per 10
Sqm area, including cost of all materials ( excluding seigniorage ) and transporting the
hot mix to work site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRD Specification
509 complete for finished item of work in all respects as directed by Engineer-in-charge.
DATA APPROVED BY CE OFFICE

Unit = sqm
Taking output = 8200 sqm (205 cum) (450 tonnes.)
a) Labour
Mate day 0.84 320.00 268.80
Mazdoor working with HMP,

Mechanical broom, paver, roller,
asphalt cutter and assistance for day 14.00 280.00 3920.00
setting outlines,levels and layout
of construction.
Skilled Mazdoor for checking line

day 5.00 280.00 1400.00
and levels.
b) Machinery
Hot mix plant 40 to 60 TPH hour 12.00 19120.00 229440.00
Generator 250 KVA hour 6.00 1850.00 11100.00

Front end loader 1 cum capacity hour 6.00 1646.00 9876.00
Mechanical Paver finisher @ 100 TPH hour 4.80 2249.00 10795.20
Smooth wheeled roller 8-10 Tonnes hour 6.00 1038.40 6230.40
c) Material
For Type 'B' HBG M/C aggregates 13.2mm to 0.09mm @ 0.27 cum per 10 sqm
(i) Bitumen 60/70 Grade @23.75
kg per 10 sqm (including t 19.48 53672.52 1045540.69
conveyance to work site)
(ii) Aggregate
Average rate of IRC&MoRT&H
HBG M/C metal of sizes 12- cum 276.75 1102.50 305116.88
14mm, 9.5-11.2mm, 5-7mm, 2.36
- 5mm and HBG 2.36mm&below
Cost per 8200 Sqm (E) 1623687.97

Final Rate per 1 Sqm 198.01
Add for Over head charges and
d) contractor's profit @ 14% on (A)+ 27.72
(B)+( C)
Rate per Sqm 225.73
Conveyance of Metal cum 0.036 120.40 4.33

230.06
sqm
13 th finance Grant
DETAILED ESTIMATE FOR MAINTENANCE OF PMGSY ROADS
R/F Suddala to Marthanpet via Nagaram
Length 5.60 KM Est. Cost.
S.N Description of Work No L B D QTY
Maintenance of bituminous surface road

1 Repair to pot holes and removal of loose material, trimming of sides, cleaning
of surface by providing tack coat, 20 mm thick pre-mix carpet and seal coat
type B specification Clause 1904.2 MORD
premeasurements
Ch 7/0-7/2 km L/S 1X1 2.00 1.00 2.00
Suddala Village end 1X1 1.00 1.00 1.00
1X1 1.00 3.750 3.75
1X1 5.00 1.00 5.00
1X10 0.30 0.30 0.90
R/S 1X7 1.00 1.00 7.00
1X1 2.00 1.00 2.00
1X1 2.00 0.50 1.00
1X1 8.00 1.00 8.00
1X1 10.00 1.50 15.00
1X3 0.50 0.50 0.75
1X1 2.50 3.75 9.38
1X1 2.00 0.50 1.00
7/2-7/4 km 1X2 2.00 1.00 4.00
1X1 2.00 2.00 4.00
L/s 1X1 5.00 2.00 10.00
1X1 4.00 2.00 8.00
1X1 4.00 2.00 8.00
1X1 10.00 1.00 10.00
r/s 1X1 3.00 2.00 6.00
1X5 0.50 0.50 1.25
7/4-7/6 km L/s 1X1 5.00 2.00 10.00
1X6 1.00 1.00 6.00
1X1 5.00 2.00 10.00
1X1 3.00 2.00 6.00
1X1 5.00 1.50 7.50
R/S 1X10 0.50 0.50 2.50
7/6-7/8 KM L/S 1X10 0.50 0.50 2.50
1X1 0.75 0.75 0.56
1X1 2.00 2.00 4.00
R/S 1X4 1.00 1.00 4.00
7/8-8/0 KM 1X10 1.00 1.00 10.00
1X1 3.00 2.00 6.00
1X1 5.00 0.50 2.50
R/S 1X5 0.50 0.50 1.25
1X5 1.00 1.00 5.00
8/0-8/2 1X1 3.00 3.75 11.25
1X1 3.00 2.00 6.00
1X1 2.00 3.75 7.50
8/2-8/4 1X10 0.50 0.50 2.50
1X5 1.00 1.00 5.00
8/4-8/6 KM 1X10 0.50 0.50 2.50
1X5 1.00 1.00 5.00
8/6-8/8 KM 1X10 1.00 1.00 10.00
1X5 0.50 0.50 1.25
8/8-9/0 KM 1X10 1.00 1.00 10.00
1X1 3.00 2.00 6.00
9/0-9/2 1X8 1.00 1.00 8.00
1X1 3.00 2.00 6.00
R/S 1X5 0.50 0.50 1.25
1X8 1.00 1.00 8.00
9/2-9/4 1X1 5.00 2.00 10.00
1X5 1.00 1.00 5.00
9/4-9/6 1X1 2.00 2.00 4.00
1X1 10.00 1.00 10.00
1X5 0.50 0.50 1.25
9/6-9/8 KM 1X10 0.50 0.50 2.50
1X1 3.00 2.00 6.00
1X1 1.50 1.50 2.25
1X1 1.75 2.00 3.50
10/2-10/4 km 1X8 1.00 1.00 8.00
1X5 1.00 1.00 5.00
10/4-10/6 km 1X10 1.00 1.00 10.00
1X5 0.50 0.50 1.25
1X1 1.50 1.50 2.25
10/6-10/8 km 1X8 1.00 1.00 8.00
1X1 1.00 2.00 2.00
1X1 2.00 1.00 2.00
1X8 0.50 0.50 2.00
1X1 2.50 2.00 5.00
1X1 2.00 2.00 4.00
1X8 0.50 0.50 2.00
10/8-11/0 km 1X8 1.00 1.00 8.00
1X1 2.00 3.75 7.50
1X1 1.50 3.75 5.63
11/0-11/2 1X5 1.00 1.00 5.00
1X5 0.50 0.50 1.25
11/2-11/4 km 1X10 0.50 0.50 2.50
1X1 1.50 1.50 2.25
1X8 0.30 0.30 0.72
r/s 1X1 2.50 1.00 2.50
1X1 2.00 2.00 4.00
11/4-11/6 km 1X1 3.00 2.00 6.00
1X1 2.00 2.00 4.00
1X10 1.00 1.00 10.00
1X1 2.00 1.00 2.00
1X1 2.00 1.00 2.00
11/6-11/8 km 1X3 2.00 1.00 6.00
1X1 1.50 2.00 3.00
1X1 2.00 1.00 2.00
1X1 2.00 1.00 2.00
1X1 2.00 1.00 2.00
11/8-12/0 km 1X1 2.50 2.00 5.00
1X5 1.00 1.00 5.00
1X1 2.00 2.00 4.00
1X5 0.50 0.50 1.25
12/0-12/2 km 1X1 2.00 2.00 4.00
1X1 2.00 1.00 2.00
1X6 0.50 0.50 1.50
r/s 1X1 2.00 1.00 2.00
1X1 2.00 2.00 4.00
12/2-12/4 1X1 2.00 2.00 4.00
1X1 2.00 2.00 4.00
1X6 1.00 1.00 6.00
1X1 2.00 1.00 2.00
1X1 2.00 2.00 4.00
1X2 2.00 3.00 12.00
12/4-12/6 km 1X1 1.00 1.00 1.00
1X1 2.00 2.00 4.00
1X1 2.00 1.00 2.00
1X1 2.00 2.00 4.00
1X1 1.00 1.00 1.00
r/s 1X1 2.00 2.00 4.00
1X1 3.00 1.00 3.00
1X1 2.00 1.00 2.00
1X1 1.50 1.00 1.50
1X1 2.00 2.00 4.00
537.68
SQM
2
Removal of all failed material, trimming of completed excavation to provide
firm vertical faces, cleaning of surface, painting of tack coat on the sides and
base of excavation as per clause 503, back filling the pot holes with hot
bituminous material as per clause 504, compacting, trimming and finishing the
surface to form a smooth continuous surface, all as per clause 3004.2
MORTH
premeasurements
ch 7/0-7/2 km l/s 1X1 20.00 0.20 4.00
r/s edges 1X1 20.00 0.25 5.00
7/2-7/4 1X1 15.00 0.20 3.00
Edges 1X1 20.00 0.20 4.00
7/4-7/6 1X1 15.00 0.20 3.00
r/s edges 1X1 20.00 0.30 6.00
7/6-7/8 1X1 15.00 0.20 3
1X1 20.00 0.30 6
r/s edges 1X1 20.00 0.25 5
7/8-8/0 1X1 20.00 0.20 4
1X1 20.00 0.25 5
8/0-8/2 1X1 15.00 0.25 3.75
r/s edges 1X1 20.00 0.20 4
8/2-8/4 1X1 20.00 0.30 6
1X1 30.00 0.25 7.5
8/4-8/6 km 1X1 20.00 0.20 4
1X1 30.00 0.20 6
8/6-8/8 km 1X1 25.00 0.30 7.5
1X1 20.00 0.25 5
8/8-9/0 km 1X1 25.00 0.20 5
1X1 30.00 0.20 6
9/0-9/2 km 1X1 25.00 0.20 5
1X1 30.00 0.30 9
9/2-9/4 km 1X1 30.00 0.25 7.5
1X1 35.00 0.30 10.5
9/4-9/6 km 1X1 40.00 0.25 10
1X1 30.00 0.30 9
9/6-9/8 km 1X1 40.00 0.25 10
1X1 40.00 0.30 12
10/2-10/4 1X1 50.00 0.20 10
1X1 40.00 0.25 10
10/4-10/6 1X1 50.00 0.30 15
1X1 40.00 0.25 10
10/6-10/8 1X1 35.00 0.30 10.5
1X1 40.00 0.25 10
10/8-11/0 1X1 40.00 0.30 12
1X1 40.00 0.25 10
11/0-11/2 1X1 35.00 0.30 10.5
1X1 25.00 0.30 7.5
11/2-11/4 km 1X1 25.00 0.30 7.5
1X1 30.00 0.25 7.5
11/4-11/6 1X1 25.00 0.30 7.5
1X1 30.00 0.25 7.5
11/6-11/8 1X1 20.00 0.30 6
1X1 20.00 0.25 5
11/8-12/0 1X1 20.00 0.30 6
1X1 10.00 0.25 2.5
12/0-12/2 1X1 25.00 0.30 7.5
1X1 25.00 0.30 7.5
12/2-12/4 1X1 20.00 0.30 6
1X1 25.00 0.30 7.5
12/4-12/6 1X1 20.00 0.30 6
1X1 25.00 0.30 7.5
372.75
SQM
Asst Engineer Deputy Executive Engineer
PR Projects, Vemulawada PR Projects, Vemulawada
ExecutiveEngineer
PIUDivision,Karimnagar
FORMAT - F6
DETAILED AND ABSTRACT ESTIMATE
SUB DIVISION : Vemulawada

Length 2.700 Kms
As per MORD specifications Estt.Cost.Rs. 37.29 Lakhs
Sl. Width( Thinkness( Amount
Description of Item No Length (m) Quantity Rate (Rs) unit per
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned,
upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm in thickness as per Technical Specification Clause
201 MORD/MORTH including overhead & Contractor profit but excluding
VAT .
7/0-12/300 Exclu village portion 2 4500.00 1.00 9000.00
Deduct 40% voids -3360.00

5640.00 1.97 /Sqm 11111
Sqm
2 Repair to pot holes and removal of loose material, trimming of sides,

cleaning of surface by providing tack coat, 20 mm thick pre-mix carpet
and seal coat type B specification Clause 1904.2 MORD
premeaurements enclosed 537.683 302.66 /1cum 162733
3 Removal of all failed material, trimming of completed excavation to

provide firm vertical faces, cleaning of surface, painting of tack coat on
the sides and base of excavation as per clause 503, back filling the pot
holes with hot bituminous material as per clause 504, compacting,
trimming and finishing the surface to form a smooth continuous surface,
all as per clause 3004.2 MORTH
premeaurements enclosed 372.750 394.74 /Cum 147140

cum
4 Construction of granular sub-base by providing well graded material

(28% metal chips, 72% gravel), spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with three wheel 80-100 kN static roller /
Vibratory Roller 80-100 kN capacity to achieve the desired density and
CBR not less than 30%, complete as per Technical Specification Clause
402 MORD
Ch 12/2 Km Slab culvert Approac 2 25.00 4.00 0.150 30.00

road
30.00 762.55 /Cum 22877
cum
5 Providing, laying, spreading and compacting stone aggregates of specific

sizes to water bound macadam specification including spreading in
uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber, applying and brooming, stone
screening to fill-up the interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness
of 75 mm, including overhead charges & Contractor profit, But excluding
VAT
ch 9/8-10/0 Nagaram Village 0.25 200.00 3.75 0.075 14.06

profile Correction Below CC
Ch 12/2 Km Slab culvert Approac 2 25.00 3.75 0.075 14.06
road
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
28.12 1,856.20 /Cum 52196
cum
6 Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means
as per Technical Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit but
excluding VAT.
ch 9/8-10/0 Nagaram Village 2 25.00 3.75 187.50

profile Correction Below CC
187.50 45.13 /1 sqm 8462
7 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with Hydraulic
broom as per Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT.
Ch 7/0-12/600 km 1 2500.00 3.75 9375.00

9375.00 15.46 /1 sqm 144938
Providing , laying of close graded premix surfacing ( Mixed seal

surfacing) material of 25 mm thickness by hot mix plant using
hard blasted granite crushed aggregates of 13.2mm to 0.09mm
(Type 'B') as per table 500.15 of specification 509 of MoRD,
premixed with bituminous binder 60/70 grade (S-65,VG-30 Bulk)
@ 23.75 Kg per 10 Sqm area, including cost of all materials
( excluding seigniorage ) and transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level
and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes
as per MoRD Specification 509 complete for finished item of work
in all respects as directed by Engineer-in-charge.
Ch 7/0-12/600 km 1 2500.00 3.75 9375.00

9375.00 230.06 /1 sqm 2156854
10 Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2
cum capacity and appropeiate weigh batcher using approved mix design,
laid in approved fixed side formwork (steel channel, laying and fixing of
125 mictron thick polythene film, wedges, steel plates including levelling
the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and finished
in continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days, curing
compound (where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD including
Ch 10/2-10/4 km 1 200.00 3.75 0.200 150.00

from Ambedkar Statue
-Nagaram Village GP Road
150.00 5,328.85 /Cum 799327
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
11 Construction of gravel shoulders by providing well graded material,
spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting
with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including overhead charges &
Contractor profit, But excluding VAT
Ch 7/0-12/600 km 2 2500.00 1.000 0.100 500.00

Ch 10/2-10/4 km 2 200.00 1.000 0.200 80.00
580.00 385.61 /Cum 223652
cum
3729290
Asst Executive Engineer Deputy Executive Engineer Executive Engineer

PR Projects SD, Vemulawada PR Projects SD, Vemulawada PIU Division, Karimnagar
Earth, Sand, Metal,
Gravel Stone 1000mmdia 900mmRCCpipes 700mmdia 600mmdia
lead Rate lead Rate lead Rate lead Rate lead Rate Gravel 98
Sand for Filling 285
60-63mm HBG metal 419
1 30.00 28.90 1 171.00 1 142.00 1 90.00 1 81.00 50 -55mm HBG Metal 456
2 42.00 40.40 2 171.00 2 142.00 2 90.00 2 81.00 40-45mm HBG Metal 588
3 56.00 56.00 3 171.00 3 142.00 3 90.00 3 81.00 25-27mm HBG Metal 944
4 68.00 68.00 4 171.00 4 142.00 4 90.00 4 81.00 19 - 22mm HBG metal 984
5 80.00 80.00 5 171.00 5 142.00 5 90.00 5 81.00 40-45mm HBG M/c Metal 588
6 92.00 92.00 6 179.23 6 150.23 6 94.36 6 84.75 25-27mm HBG M/C Metal 874
7 104.00 104.00 7 187.46 7 158.46 7 98.72 7 88.50 19 - 22mm HBG M/C metal 984
8 116.00 116.00 8 195.69 8 166.69 8 103.08 8 92.25 12-14 mm HBG M/C Metal 780
9 128.00 128.00 9 203.92 9 174.92 9 107.44 9 96.00 9.5-11.2 mm HBG M/C Metal 656
10 140.00 140.00 10 212.15 10 183.15 10 111.80 10 99.75 5-7 mm HBGM/C Metal 504
11 152.00 152.00 11 220.38 11 191.38 11 116.16 11 103.50 2.36 -5 mmHBG M/CMetal 308
12 164.00 164.00 12 228.61 12 199.61 12 120.52 12 107.25 Sand for Mortor 505
13 176.00 176.00 13 236.84 13 207.84 13 124.88 13 111.00 40 mm HBG Metal-SS5 588
14 188.00 188.00 14 245.07 14 216.07 14 129.24 14 114.75 20 mm HBG Chips-SS5 984
15 200.00 200.00 15 253.30 15 224.30 15 133.60 15 118.50 12 mm HBG Chips-SS5 780
16 212.00 212.00 16 261.53 16 232.53 16 137.96 16 122.25 10 mm HBG Metal-SS5 656
17 224.00 224.00 17 269.76 17 240.76 17 142.32 17 126.00 2.36 mm Below Metal 330
18 236.00 236.00 18 277.99 18 248.99 18 146.68 18 129.75 Bitumen emulsion (SS-1) 41014.99
19 248.00 248.00 19 286.22 19 257.22 19 151.04 19 133.50 Bitumen emulsion (RS-1) 40574.48
20 260.00 260.00 20 294.45 20 265.45 20 155.40 20 137.25 Bitumen 60/70 49273.83 dec 2013
Bitumen 80/100 48358.47
21 272.00 272.00 21 302.68 21 273.68 21 159.76 21 141.00 1000mm Dia NP3 Class 5178
22 284.00 284.00 22 310.91 22 281.91 22 164.12 22 144.75 1000mm Dia Collar 908
23 296.00 296.00 23 319.14 23 290.14 23 168.48 23 148.50 900mm Dia NP3 Class 4171
24 308.00 308.00 24 327.37 24 298.37 24 172.84 24 152.25 900mm Dia Collar 726
25 320.00 320.00 25 335.60 25 306.60 25 177.20 25 156.00 700mm Dia NP3 Class 2512
26 332.00 332.00 26 343.83 26 314.83 26 181.56 26 159.75 700mm Dia Collar 491
27 342.00 344.00 27 352.06 27 323.06 27 185.92 27 163.50 600mm Dia NP3 Class 2019
28 352.00 356.00 28 360.29 28 331.29 28 190.28 28 167.25 600mm Dia Collar 364
29 362.00 368.00 29 368.52 29 339.52 29 194.64 29 171.00 Cement (As on DEC 2013) 5200
30 372.00 380.00 30 376.75 30 347.75 30 199.00 30 174.75 Mild Steel (As on DEC 2013 43000 Finalised by sub Committee on 19-10-13
31 382.00 390.00 31 384.98 31 355.98 31 203.36 31 178.50 Steel (Fe 415 as on DEC'2013) 43000
32 392.00 400.00 32 393.21 32 364.21 32 207.72 32 182.25 Rough stone 140
33 402.00 410.00 33 401.44 33 372.44 33 212.08 33 186.00
34 412.00 420.00 34 409.67 34 380.67 34 216.44 34 189.75
35 422.00 430.00 35 417.90 35 388.90 35 220.80 35 193.50
36 432.00 440.00 36 426.13 36 397.13 36 225.16 36 197.25
37 442.00 450.00 37 434.36 37 405.36 37 229.52 37 201.00
38 452.00 460.00 38 442.59 38 413.59 38 233.88 38 204.75
39 462.00 470.00 39 450.82 39 421.82 39 238.24 39 208.50
40 472.00 480.00 40 459.05 40 430.05 40 242.60 40 212.25
41 482.00 490.00 41 467.28 41 438.28 41 246.96 41 216.00
42 492.00 500.00 42 475.51 42 446.51 42 251.32 42 219.75
43 502.00 510.00 43 483.74 43 454.74 43 255.68 43 223.50
44 512.00 520.00 44 491.97 44 462.97 44 260.04 44 227.25
45 522.00 530.00 45 500.20 45 471.20 45 264.40 45 231.00
46 532.00 540.00 46 508.43 46 479.43 46 268.76 46 234.75
47 542.00 550.00 47 516.66 47 487.66 47 273.12 47 238.50
48 552.00 560.00 48 524.89 48 495.89 48 277.48 48 242.25
49 562.00 570.00 49 533.12 49 504.12 49 281.84 49 246.00
50 572.00 580.00 50 541.35 50 512.35 50 286.20 50 249.75
51 582.00 590.00 51 549.58 51 520.58 51 290.56 51 253.50
52 592.00 600.00 52 557.81 52 528.81 52 294.92 52 257.25
53 602.00 610.00 53 566.04 53 537.04 53 299.28 53 261.00
54 612.00 620.00 54 574.27 54 545.27 54 303.64 54 264.75
55 622.00 630.00 55 582.50 55 553.50 55 308.00 55 268.50
56 632.00 640.00 56 590.73 56 561.73 56 312.36 56 272.25
57 642.00 650.00 57 598.96 57 569.96 57 316.72 57 276.00
58 652.00 660.00 58 607.19 58 578.19 58 321.08 58 279.75
59 662.00 670.00 59 615.42 59 586.42 59 325.44 59 283.50
60 672.00 680.00 60 623.65 60 594.65 60 329.80 60 287.25
61 682.00 690.00 61 631.88 61 602.88 61 334.16 61 291.00
62 692.00 700.00 62 640.11 62 611.11 62 338.52 62 294.75
63 702.00 710.00 63 648.34 63 619.34 63 342.88 63 298.50
64 712.00 720.00 64 656.57 64 627.57 64 347.24 64 302.25
65 722.00 730.00 65 664.80 65 635.80 65 351.60 65 306.00
66 732.00 740.00 66 673.03 66 644.03 66 355.96 66 309.75
67 742.00 750.00 67 681.26 67 652.26 67 360.32 67 313.50
68 752.00 760.00 68 689.49 68 660.49 68 364.68 68 317.25
69 762.00 770.00 69 697.72 69 668.72 69 369.04 69 321.00
70 772.00 780.00 70 705.95 70 676.95 70 373.40 70 324.75
71 782.00 790.00 71 714.18 71 685.18 71 377.76 71 328.50
72 792.00 800.00 72 722.41 72 693.41 72 382.12 72 332.25
73 802.00 810.00 73 730.64 73 701.64 73 386.48 73 336.00
74 812.00 820.00 74 738.87 74 709.87 74 390.84 74 339.75
75 822.00 830.00 75 747.10 75 718.10 75 395.20 75 343.50
76 832.00 840.00 76 755.33 76 726.33 76 399.56 76 347.25
77 842.00 850.00 77 763.56 77 734.56 77 403.92 77 351.00
78 852.00 860.00 78 771.79 78 742.79 78 408.28 78 354.75
79 862.00 870.00 79 780.02 79 751.02 79 412.64 79 358.50
80 872.00 880.00 80 788.25 80 759.25 80 417.00 80 362.25
81 882.00 890.00 81 796.48 81 767.48 81 421.36 81 366.00
82 892.00 900.00 82 804.71 82 775.71 82 425.72 82 369.75
83 902.00 910.00 83 812.94 83 783.94 83 430.08 83 373.50
84 912.00 920.00 84 821.17 84 792.17 84 434.44 84 377.25
85 922.00 930.00 85 829.40 85 800.40 85 438.80 85 381.00
86 932.00 940.00 86 837.63 86 808.63 86 443.16 86 384.75
87 942.00 950.00 87 845.86 87 816.86 87 447.52 87 388.50
88 952.00 960.00 88 854.09 88 825.09 88 451.88 88 392.25
89 962.00 970.00 89 862.32 89 833.32 89 456.24 89 396.00
90 972.00 980.00 90 870.55 90 841.55 90 460.60 90 399.75
91 982.00 990.00 91 878.78 91 849.78 91 464.96 91 403.50
92 992.00 1000.00 92 887.01 92 858.01 92 469.32 92 407.25
93 1002.00 1010.00 93 895.24 93 866.24 93 473.68 93 411.00
94 1012.00 1020.00 94 903.47 94 874.47 94 478.04 94 414.75
95 1022.00 1030.00 95 911.70 95 882.70 95 482.40 95 418.50
96 1032.00 1040.00 96 919.93 96 890.93 96 486.76 96 422.25
97 1042.00 1050.00 97 928.16 97 899.16 97 491.12 97 426.00
98 1052.00 1060.00 98 936.39 98 907.39 98 495.48 98 429.75
99 1062.00 1070.00 99 944.62 99 915.62 99 499.84 99 433.50
100 1072.00 1080.00 100 952.85 100 923.85 100 504.20 100 437.25
101 1082.00 1090.00 101 961.08 101 932.08 101 508.56 101 441.00
102 1092.00 1100.00 102 969.31 102 940.31 102 512.92 102 444.75
103 1102.00 1110.00 103 977.54 103 948.54 103 517.28 103 448.50
104 1112.00 1120.00 104 985.77 104 956.77 104 521.64 104 452.25
105 1122.00 1130.00 105 994.00 105 965.00 105 526.00 105 456.00
106 1132.00 1140.00 106 1002.23 106 973.23 106 530.36 106 459.75
107 1142.00 1150.00 107 1010.46 107 981.46 107 534.72 107 463.50
108 1152.00 1160.00 108 1018.69 108 989.69 108 539.08 108 467.25
109 1162.00 1170.00 109 1026.92 109 997.92 109 543.44 109 471.00
110 1172.00 1180.00 110 1035.15 110 1006.15 110 547.80 110 474.75
111 1182.00 1190.00 111 1043.38 111 1014.38 111 552.16 111 478.50
112 1192.00 1200.00 112 1051.61 112 1022.61 112 556.52 112 482.25
113 1202.00 1210.00 113 1059.84 113 1030.84 113 560.88 113 486.00
114 1212.00 1220.00 114 1068.07 114 1039.07 114 565.24 114 489.75
115 1222.00 1230.00 115 1076.30 115 1047.30 115 569.60 115 493.50
116 1232.00 1240.00 116 1084.53 116 1055.53 116 573.96 116 497.25
117 1242.00 1250.00 117 1092.76 117 1063.76 117 578.32 117 501.00
118 1252.00 1260.00 118 1100.99 118 1071.99 118 582.68 118 504.75
119 1262.00 1270.00 119 1109.22 119 1080.22 119 587.04 119 508.50
120 1272.00 1280.00 120 1117.45 120 1088.45 120 591.40 120 512.25
121 1282.00 1290.00 121 1125.68 121 1096.68 121 595.76 121 516.00
122 1292.00 1300.00 122 1133.91 122 1104.91 122 600.12 122 519.75
123 1302.00 1310.00 123 1142.14 123 1113.14 123 604.48 123 523.50
124 1312.00 1320.00 124 1150.37 124 1121.37 124 608.84 124 527.25
125 1322.00 1330.00 125 1158.60 125 1129.60 125 613.20 125 531.00
126 1332.00 1340.00 126 1166.83 126 1137.83 126 617.56 126 534.75
127 1342.00 1350.00 127 1175.06 127 1146.06 127 621.92 127 538.50
128 1352.00 1360.00 128 1183.29 128 1154.29 128 626.28 128 542.25
129 1362.00 1370.00 129 1191.52 129 1162.52 129 630.64 129 546.00
130 1372.00 1380.00 130 1199.75 130 1170.75 130 635.00 130 549.75
131 1382.00 1390.00 131 1207.98 131 1178.98 131 639.36 131 553.50
132 1392.00 1400.00 132 1216.21 132 1187.21 132 643.72 132 557.25
133 1402.00 1410.00 133 1224.44 133 1195.44 133 648.08 133 561.00
134 1412.00 1420.00 134 1232.67 134 1203.67 134 652.44 134 564.75
135 1422.00 1430.00 135 1240.90 135 1211.90 135 656.80 135 568.50
136 1432.00 1440.00 136 1249.13 136 1220.13 136 661.16 136 572.25
137 1442.00 1450.00 137 1257.36 137 1228.36 137 665.52 137 576.00
138 1452.00 1460.00 138 1265.59 138 1236.59 138 669.88 138 579.75
139 1462.00 1470.00 139 1273.82 139 1244.82 139 674.24 139 583.50
140 1472.00 1480.00 140 1282.05 140 1253.05 140 678.60 140 587.25
141 1482.00 1490.00 141 1290.28 141 1261.28 141 682.96 141 591.00
142 1492.00 1500.00 142 1298.51 142 1269.51 142 687.32 142 594.75
143 1502.00 1510.00 143 1306.74 143 1277.74 143 691.68 143 598.50
144 1512.00 1520.00 144 1314.97 144 1285.97 144 696.04 144 602.25
145 1522.00 1530.00 145 1323.20 145 1294.20 145 700.40 145 606.00
146 1532.00 1540.00 146 1331.43 146 1302.43 146 704.76 146 609.75
147 1542.00 1550.00 147 1339.66 147 1310.66 147 709.12 147 613.50
148 1552.00 1560.00 148 1347.89 148 1318.89 148 713.48 148 617.25
149 1562.00 1570.00 149 1356.12 149 1327.12 149 717.84 149 621.00
150 1572.00 1580.00 150 1364.35 150 1335.35 150 722.20 150 624.75
Loading 50.50 101.10

Unloading 15.20 15.20
13thfinanceGrant201415
forPMGSYRoads
GOVERNMENTOFANDHRAPRADESH
Name of the District : KARIMNAGAR
Name of the Circle : KARIMNAGAR
Name of the Division : KARIMNAGAR
Name of the Sub-Divn : VEMULAWADA
Name of the Mandal : Konaraopet
Name of the work : R/F Suddala to Marthanpet via Nagaram
Type of Proposal : BT Renewal
Estimate cost : RS. 40.00 Lakhs
Length of the road : 5.60
Length proposed : 2.70
SoR 2013-2014
PANCHAYAT RAJ ENGINEERING DEPARTMENT

SPECIFICATION REPORT
Estimate cost : Rs. 40.00 Lakhs
The above work has been administratively sanctioned for Rs.40.00 Lakhs. Vide G.O. Rt No. 2112
dated: 21-12-2013 of Panchayat raj and Rural Development ( Prog-I) Department
EXISTING FEATURES
A. About Road
The Total Length of Road is 12.60 KM it starts from 0/0 km at Vemulawada kaman . 33/4 of SH-11 and
ends at Marthanpet village at 12/600 km. in 2001-2002 the road was completed a length of 7.00 km up t
Suddala vill-12/6 was completed under PMGSY I Grant. the Road is covered five habitations namely
Marupaka, Suddala, Pallimaktha, Nagaram and Marthanpet.
Now from 0/0-7/0 km sanction is available under 13 th fianance grant up to Suddala Village , from 7/0-12/6
km (pmgsy Road) is proposed for BT renewal with Mixed seal surfacing to Make road traffic worthy.
PROVISIONS MADE IN THE ESTIMATE
The Road work estimate is prepared with the following provisions .
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but
excluding VAT .
2 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound
macadam specification including spreading in uniform thickness, hand packing, rolling with smooth
wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to
the required density grading 2 as per Technical Specification Clause 405 MORD .For compacted
thickness of 75 mm including overhead charges & Contractor profit, but excluding VAT
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular
base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam
& WBM) ,including overhead charges & Contractors profit but excluding VAT.
3 Providing and applying Tack Coat with butimen emulsion (Rapid Setting- RS-1) using emulsion
distributor as clause 503 of MORD.
4 Providing , laying of close graded premix surfacing ( Mixed seal surfacing) material of 25 mm
thickness by hot mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09mm
(Type 'B') as per table 500.15 of specification 509 of MoRD, premixed with bituminous binder 60/70
grade (S-65,VG-30 Bulk) @ 23.75 Kg per 10 Sqm area, including cost of all materials ( excluding
seigniorage ) and transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per MoRD
Specification 509 complete for finished item of work in all respects as directed by Engineer-in-
charge.
5 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate vibrators
and finished in continuous operation including provision of contraction and expansion, construction
joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD including overhead charges & Contractors profit but excluding VAT.
6 Construction of Granualar shoulder by providing well graded meterial having soaked CBR not less
than 15% s per IRC technical specification clause 402 of MORD.
7 Amount proposed for road furniture like KM, HM stones, Sign boards, logo boards.
The estimate is prepared with the SoR for the year 2013-2014.
Early technical sanction of the estimate is solicited.
AsstExecutiveEngineer DeputyExecutiveEngineer
PRProjectsSD,Vemulawada PRProjectsSD,Vemulawada
ExecutiveEngineer
PIUDivision,Karimnagar
GENERAL ABSTRACT
Grant: 13 th Finance 2014-15
Estimate amount Rs: 40.00 Lakhs

S. No. Desription Amount
PART - A
1 BT Renewal 2.500 KM 3729290
2 Road Furniture 26049
3 Add 5% VAT 3755339 187767
4 Add Q.C . Charges 0.50 % 18777
5 Add Seignorage charges 37716
6 Ls for U/f Items 401
PART - A TOTAL 4000000
Asst Executive Engineer Deputy Executive Engineer

PR Projects SD, Vemulawada PR Projects SD, Vemulawada
Executive Engineer
PIU Division, Karimnagar
FORMAT - F6
: 13 th Finance 2014-15
SUB DIVISION : VEMULAWADA

Length 1.300 Kms
Sl. Thinkness( Amount
Description of Item No Length (m) Width(m) Quantity Rate (Rs) unit per
No. m) (Rs)
1 2 3 4 5 6 7 8 9 10
Clearing and grubbing road land including uprooting wild vegetation,
not exceeding 150 mm in thickness as per Technical Specification Clause
201 MORD/MORTH including overhead & Contractor profit but excluding
VAT .
1
Ch 0/0-0/4 km 2 400.00 1.00 800
1/0-1/4 2 400.00 1.00 800
Deduct 40 % Voids -640
960 1.97 sqm 1891

2 Providing, laying, spreading and compacting stone aggregates of specific
sizes to water bound macadam specification including spreading in
uniform thickness, hand packing, rolling with smooth wheel roller 80-100
kN in stages to proper grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of coarse aggregate,
watering and compacting to the required density grading 2 as per
Technical Specification Clause 405 MORD .For compacted thickness of
75 mm including overhead charges & Contractor profit, but excluding
VAT
Profile Correction 0/0-0/700, 0.20 1100.00 3.75 0.075 61.88
1/0-1/400 km
61.88 1,856.20 /Cum 114852
cum
excluding VAT.
Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/015-0/700 KM 1 685.00 3.75 2568.75
Ch 1/0-1/385 1 385.00 3.75 1443.75
Ch 1/385-1/400 1 15.00 (15+3.75)/2 140.63
4293.75 45.13 /1 sqm 193777
Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/015-0/700 KM 1 685.00 3.75 2568.75
Ch 1/0-1/385 1 385.00 3.75 1443.75
Ch 1/385-1/400 1 15.00 (15+3.75)/2 140.63
4293.75 15.46 /1 sqm 66381
Sl. Thinkness( Amount
Description of Item No Length (m) Width(m) Quantity Rate (Rs) unit per
No. m) (Rs)
1 2 3 4 5 6 7 8 9 10
3 Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level to
serve as wearing course on a previously prepared base, including mixing
a suitable plant, laying and rolling with a three wheel 0-100 kN static roller
capacity, finished to required level and grades to be followed by seal coat
of either Type B as per Technical Specification Clause 508 MORD.
Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63
Ch 0/015-0/700 KM 1 685.00 3.75 2568.75

Ch 1/0-1/385 1 385.00 3.75 1443.75
Ch 1/385-1/400 1 15.00 (15+3.75)/2 140.63
4293.75 148.93 /1 sqm 639457
4 Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type B with bitumen
(S-65)-6.80 kg per 10 sqm as per Technical Specification Clause 510
MORD. (using Three wheel 80-100 kN static roller)
Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/015-0/400 KM 1 385.00 3.75 1443.75
Ch 1/0-1/385 1 385.00 3.75 1443.75
Ch 1/385-1/400 1 15.00 (15+3.75)/2 140.63
3168.75 54.30 /1 sqm 172065
spreading in uniform layers with motor grader on prepared surface, mixing
by mix in place method with rotavator at OMC, and compacting with three
wheel 80-100 kN static roller capacity to achieve the desired density,
complete as per Technical Specification Clause 402 MORD, including
overhead charges & Contractor profit, But excluding VAT
Ch 0/0-1/210 km 2 1100.00 0.600 0.075 99.00

99.00 385.61 /Cum 38175
cum
1226598
Asst Executive Engineer Deputy Executive Engineer

PR Projects SD, Vemulawada PR Projects SD, Vemulawada
FORMAT - F6
PMGSY Ph.IAP
SUB DIVISION : ASIFABAD

Length 3.000 Kms
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land including uprooting wild vegetation,
not exceeding 150 mm in thickness as per Technical Specification
Clause 201 MORD/MORTH including overhead & Contractor profit but
excluding VAT .
1/250 to 2/770 km 2 1520.00 2.00 6080.00

2720.00 1.97 /Sqm 5358
Sqm
2 #REF!
As per Calculation sheets 3610.150 72.73 /1cum 262557

cum
3 Construction of embankment with approved material obtained from

borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause
301.5 MORD/ 305 MORTH including overhead charges & Contractor
profit, But excluding VAT
314.564 171.83 /Cum 54052

cum
4 Construction of granular sub-base by providing well graded material

grader on prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Specification Clause 402 MORD
1/250 to 2/770 km 1 1520.00 6.60 0.100 1003.20
1/250 to 2/770 km (2nd layer) 1 1520.00 3.20 0.075 364.80
2/770 to 3/0 1 230.00 5.00 0.150 172.50
Deduct existing road dam at -1 34.00 3.20 0.150 -16.32

2/346 to 2/380
Approach road 20mts at 2/770 1 20.00 3.20 0.150 9.60
For curve length @ 0/950 1 79.000 0.60 0.150 7.11
For tangention length 2 72.00 0.6+0 0.150 6.48

2
For curve length @ 2/570 1 97.000 0.60 0.150 8.73
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
2
For curve length @ 2/775 1 64.00 0.60 0.150 5.76
2
1574.82 762.55 /Cum 1200885
cum
5 Providing, laying, spreading and compacting stone aggregates of

specific sizes to water bound macadam specification including spreading
in uniform thickness, hand packing, rolling with smooth wheel roller 80-
100 kN in stages to proper grade and camber, applying and brooming,
stone screening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness
of 75 mm, including overhead charges & Contractor profit, But excluding
VAT
1/250 to 2/770 km 0.3 1100.00 3.75 0.075 77.34

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 0.075 4.50
For curve length @ 0/350 1 79.00 0.60 0.075 3.55
2
For curve length @ 1/858 1 97.00 0.60 0.075 4.36
2
For curve length @ 2/260 1 64.00 0.60 0.075 2.88
2
77.34 1,856.20 /Cum 143559
cum

excluding VAT.
1/250 to 2/770 km 1 1100.00 3.75 4125.00

Deduct existing road dam at -1 34.00 3.00 -102.00
2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 60.00
For curve length @ 0/350 1 79.00 0.60 47.40
For tangention length 2 72.00 0.6+0 43.20
2
For curve length @ 1/858 1 97.00 0.60 58.20
2
For curve length @ 2/260 1 64.00 0.60 38.40
2
4125.00 45.13 /1 sqm 186161
1/250 to 2/770 km 1 1100.00 3.75 4125.00

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 60.00
For curve length @ 0/350 1 79.00 0.60 47.40
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
2
For curve length @ 1/858 1 97.00 0.60 58.20
2
For curve length @ 2/260 1 64.00 0.60 38.40
2
4356.60 15.46 /1 sqm 67353
8 Providing, laying and rolling of open-graded premix carpet of 20 mm

penetration grade bitumen or emulsion to required line, grade and level
to serve as wearing course on a previously prepared base, including
mixing a suitable plant, laying and rolling with a three wheel 0-100 kN
static roller capacity, finished to required level and grades to be followed
by seal coat of either type A or Type B or Type C as per Technical
Specification Clause 508 MORD.
1/250 to 2/770 km 1 1520.00 3.00 4560.00

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 60.00
For curve length @ 0/350 1 79.00 0.60 47.40
2
For curve length @ 1/858 1 97.00 0.60 58.20
2
For curve length @ 2/260 1 64.00 0.60 38.40
2
4791.60 175.37 /1 sqm 840303
9 Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type A, Type B
and Type C as per Technical Specification Clause 510 MORD. (using
Three wheel 80-100 kN static roller)
1/250 to 2/770 km 1 1520.00 3.00 4560.00

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 60.00
For curve length @ 0/350 1 79.00 0.60 47.40
2
For curve length @ 1/858 1 97.00 0.60 58.20
2
For curve length @ 2/260 1 64.00 0.60 38.40
2
4791.60 57.79 /1 sqm 276907

construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading
the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding
strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs
for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause
1501 MORD including overhead charges & Contractors profit but
excluding VAT.
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
2/770 to 3/000 km 1 250.00 3.00 0.175 131.25
131.25 5,328.85 /Cum 699411

spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting
with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including overhead charges &
1/250 to 2/770 km 2 1520.00 1.500 0.150 684.00

2/346 to 2/380
2/770 to 3/000 km 2 230.00 1.000 0.175 80.50
749.20 385.61 /Cum 288896
cum
4025442
ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER

PIU SD, Vemulawada PIU SD, Vemulawada
SUB ESTIMATE FOR ROAD FURNITURE

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Reinforced cement concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
MORD / 804 MORTH
KM stones 7 7 1741.36 1 Each 12189
HM stone (200m stone) 5 5 506.05 1 Each 2530
2 Providing and erecting direction and place identifications of semi reflective

sign boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove
enameled paint in white colour in front and grey colour on back with red
reflective border of 70 mm width and required message, letters, figures
with reflective engineering grade tape as per MORD specifications of
required shade and colour. supported and welded on 47 mm x 47 mm of
12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5
mm M/s flat iron on edges on back firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 450 mm x
450 mm x 600 mm, 600 mm below ground level as per drawings and
Technical Specification Clause 1701 MORD.
Village boards 1 1 2364.56 1 Each 2365
4 Providing and fixing of typical PMGSY informatory sign board with as per
MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top
and middle plate duly welded with MS flat iron 25mm x 5m size on back
on edges. The lower plate will be we welded with MS angle irone frame of
25 mm x 25 mm x 5 mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75 mm of
12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level. The top most diamond plate will be welded to middle plate by 47
mm x 47mm of 12 SWG sheet tube. All M.s. will be stove enameled on
both sides. Lettering and printing arrows, border etc., will be pointed with
ready mixed synthetic enamel paint of superior quality in required shade
and colour. All sections of framed posts and steel tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 MORD
Logo boards 1 1 8965.09 1 Each 8965
26049

INPUT
1 J/C 1.97
2 PATCH WORK
Repair to pot holes and removal of

RBR-MTRD-3
loose material, trimming of sides,

cleaning of surface by providing
tack coat, 20 mm thick pre-mix
carpet and seal coat type B
specification Clause 1904.2
MORD 302.6565
Repair to pot holes by removal of

failed material, trimming the sides
RBR-MTRD-3
to vertical and leveling the bottom,

cleaning the same with compressed
air or any appropriate method
filled with 75mm B.M, applying
bitumen emulsion prime coat at the
bottom and bitumen emulsion tack
coat on sides and on bottom as per
technical specifications Clauses
502 and 503 and 1904 MORD.
9165.393
Patch repair on already filled pot

holes with 75 mm BM with 20 mm
premix carpet and seal coat Type
B as per drawings and technical
specification Clause 1904.2
MORD
279.5768
Providing and applying tack coat

with Bitumen emulsion (RS-1)
using emulsion distributor at the
rate of 0.25 to 0.30 kg per sqm on
the prepared granular surfaces
treated with primer & cleaned with
Hydraulic broom as per Technical
Specification Clause 503
MORD,including overhead
charges & Contractors profit but
excluding VAT.
15.46
Providing, laying and rolling of

open-graded premix carpet of 20
mm thickness composed of 13.2
mm to 5.6 mm aggregates using
Bitumen (S-65)@ 14.60 Kg per 10
sqm to required line, grade and
level to serve as wearing course on
a previously prepared base,
including mixing a suitable plant,
laying and rolling with a three
wheel 80-100 kN static roller
capacity, finished to required level
and grades to be followed by seal
coat of type A with bitumen 9.80
kg per 10 sqm per Technical
148.93
TYPE -B
Providing and laying seal coat

sealing the voids in a bituminous
surface laid to the specified levels,
grade and cross fall using Type B
with bitumen (S-65)-6.80 kg per
10 sqm as per Technical
(using Three wheel 80-100 kN
static roller)
54.30
COST OF BITUMEN / MT

For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): IOCL/HPCL Price List With Effect From Dt.01-12-2013
Bulk 80/100 Bulk 60/70 Emulsion (Bulk) Emulsion Emulsion (Bulk) VG-10 VG-30 VG-40
Description
Grade Grade RS (Bulk) MS SS
PORT 36080 36880 39430
REF(Mum
Visakha Visakha (IOCL) Visakha HINCOL Visakha Visakha bai/Mangl
ore/Kochi)
KOYALI 36080 36880 39430
35461 MATHUR 37280 38080 40630

basic price 42,264.00 43,064.00 37,132.00 35,846.00 A
PORT 36180 36980 39530
REF
add Exicse duty @14.42% 6,094.47 6,209.83 5,113.48 5,016.72 5,168.99 (Haldia/Vi
BARAUNI 37210
zag/Chen 38010
nai)
Selling price 48,358.47 49,273.83 40,574.48 39,806.72 41,014.99 BITUMEN (Bulk)
PORT 39080 39880 42430
REF(Mum
Add vat 5% 2,417.92 2,463.69 2,028.72 1,990.34 2,050.75 KOYALI 39080
bai/Mangl 39880 42430
Lead from Depot price 50,776.39 51,737.52 42,603.20 41,797.06 43,065.74 ore/Kochi)
PANIPAT 40580 41380 43930
PORT 39180 39980
Visakha REF
645.00 Kms 1,935.00 1,935.00 1,935.00 1,935.00 1,935.00 (Haldia/Vi
zag/Chen
Lead charges for Bulk @ Applicable from: April 16, 2013
nai)
LOCATIO GRADES (SETTING TYPE) REMARK
1.50 per KM NS S
52,711.39 53,672.52 44,538.20 43,732.06 45,000.74 EMULSION (Bulk)
HALDIA 29780 29980 28560
PANIPAT 34590 34790 33260
Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer
PR Proj SD, Vemulawada PR Proj SD, Vemulawada PIU Division, Karimnagar Note:
RATE ANALSIS AS PER MORD Data Sheet
RATE ANALYSIS (2012-13)

Index
S. No. Code Description of item Unit Qty Rate Amount
1 Clearing and Grubbing Road Land

Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
RBR-STCL-2
unserviceable materials and stacking of serviceable material to be

used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD/MORTH including
overhead & Contractor profit but excluding VAT .
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm

Out put = 1 Hectare
a) Labour
Mate day 0.00
Mazdoor (un-skilled) day 4.16 280.00 1164.80
b) Machinery
Dozer D-50 with attachment or suitable hour 10.00 1570.00 15700.00
machinery for removal of trees & stumps
Tractor with trolley 3t hour 1.00 415.00 415.00
Total 17279.80
c) Over head charges & Contractors profit @ 2419.17
14.00% on (a+b)
Rate for hectare 19698.97
19698.97
Rate per 10 Sqm = (a+b+c)/10000 1.97
4 Gravel / Soil - Aggregate Base (Table 400.2) Grading C

Construction of granular sub-base by providing well graded material
(Gravel) , spreading in uniform layers with motor grader on prepared
RBR-SBBS-2
surface, mixing by mix in place method with rotavator at OMC, and

compacting with three wheel 80-100 kN static roller / Vibratory Roller
80-100 kN capacity to achieve the desired density, complete as per
Technical Specification Clause 402 MORD, including overhead
charges & Contractor profit, But excluding VAT
Taking out put = 300 cum
a) Labour
Mazdoor (Skilled) day 2.48 280.00 694.40
Mazdoor (Un-Skilled) day 10.00 280.00 2800.00
b) Machinery
Three wheel 80-100 KN Static roller hour 30.00 1038.40 31152.00
Water tanker 6kl capacity hour 5.00 624.00 3120.00

Tractor with grader @ 25 cum per hour hour 12.00 415.00 4980.00
Tractor with rotavator @ 25 cum per hour hour 12.00 415.00 4980.00
c) Material
Well graded granular sub-base material as per
table 400.2
Cost of materials
Gravel cum 360.00 98.00 35280.00
Basic rate of Granular sub base for 300 83006.40
cum
Index
a) Basic rate of Granular sub base cum 276.69
c) Add 14.00 % for Over head charges & 38.74

Contractors profit
Rate per cum 315.43
Add for conveyance of gravel cum 1.20 58.48 70.18
Rate per cum 385.61
5 Granular Sub-Base with Coarse Graded Material (Table:- 400- 2)

Construction of granular sub-base by providing well graded material
RBR-SBBS-2
grader on prepared surface, mixing by mix in place method with

rotavator at OMC, and compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as per Technical
Specification Clause 402 MORD
Unit = cum
Taking output = 300 cum
a) Labour
Mate day -
Mazdoor skilled day 2.40 315.00 756.00
Mazdoor day 8.00 280.00 2240.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.00 3216.00 19296.00
Vibratory roller 8 -10 tonne hour 6.00 2541.00 15246.00

Water tanker 6 KL capacity hour 5.00 624.00 3120.00
Tractor with rotavator @ 25 cum per hour hour 12.00 422.00 5064.00
Tractor with Grader @ 25 cum per hour hour 12.00 422.00 5064.00
c) Material
For coarse graded Granular sub-base
Materials per table 400-2
For grading-I Material (CBR Value minimum
30)
26.5 mm to 9.5 mm @ 28 per cent *2/3rd cum 71.68 1019.50 73077.76
9.5 to 4.75 mm @ 28 per cent * 1/3rd 35.84 795.00 28492.80
Gravel 72 percent cum 276.48 98.00 27095.04
Cost of water KL 18.00 0.00
cum

Contractors profit
Deduct VAT @4.00% 598.17 -23.93
Rate per cum 657.98
Add for conveyance of metal cum 0.36 141.04 50.77
Rate per cum 762.55
6 RBR- Granular Sub-Base with Coarse Graded Material (Table:- 400- 2)
SBBS-
2
Construction of granular sub-base by providing coarse graded material

(55% natural gravel and 45% (9.5 to 4.75mm metal)), spreading in
uniform layers with motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and compacting with vibratory
roller to achieve the desired density, complete as per clause 401
MORTH.
Unit = cum
Index
a) Labour
Mate day -
Mazdoor skilled day 2.40 315.00 756.00
Mazdoor day 8.00 280.00 2240.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.00 3216.00 19296.00
Vibratory roller 8 -10 tonne hour 6.00 2541.00 15246.00

Water tanker 6 KL capacity hour 3.00 624.00 1872.00
c) Material
For coarse graded Granular sub-base
Materials per table 400-2
For grading-I Material (CBR Value minimum
30)
9.50 to 4.75mm metal cum 172.80 795.00 137376.00
Gravel 55 percent cum 211.20 98.00 20697.60
Cost of water KL 18.00 0.00
cum

Contractors profit
Deduct VAT @4.00% 658.28 -26.33
Rate per cum 724.11
Rate per cum 846.85
6 WBM Grading 2 (using Graded Metal)

Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
RBR-SBBS-9
wheel roller 80-100 kN in stages to proper grade and camber, applying

and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the
required density grading 2 as per Technical Specification Clause 405
MORD .For compacted thickness of 75 mm including overhead
charges & Contractor profit, but excluding VAT
By Manual means
a) Labour
Mazdoor (unskilled) day 250.00 280.00 70000.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 2541.00 15246.00

c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 Cum 217.80 489.00 106504.20
cum)
40-45 mm IRC HBG Metal (46% of 435.60 Cum 200.38 658.00 131850.04
cum)
19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 1054.00 18360.68
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum 86.40 577.50 49896.00
cum/10sqm
Binding Material @ 0.06 cum per 10 sqm for cum 28.80 330.00 9504.00
Grading 2 material
Index
Basic rate for 360 Cum 419719.32

Rate per Cum 1165.89
d) Over head charges & Contractors profit @ 163.22
18.00%
e) Deduct VAT @4.00% 1165.89 -46.64
Rate per cum 1498.27
7 WBM Grading 3 (using Graded Metal)

(i) Providing, laying, spreading and compacting stone aggregates of
RBR-SBBS-9
wheel roller 80-100 kN in stages to proper grade and camber, applying

and brooming, stone screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required density Grading 3
as per Technical Specification Clause 405 MORD/ MORTH 404. For
compacted thickness of 75 mm, including overhead charges &
By Manual means
a) Labour
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 2541.00 15246.00

c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum 357.19 805.00 287537.95
Cum)
19-22.40 mm IRC HBG M/c Metal ( 14% of Cum 78.41 1300.00 101933.00
435.60 cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 330.00 28512.00
(rate of 2.36 mm & below)
Binding Material
Basic rate for 360 Cum 521587.35
Rate per Cum 1448.85
d) Over head charges & Contractors profit @ 202.84
14.00%
8 Cement Concrete Pavement

RBR-CCPV-5
Index
Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
RBR-CCPV-5
channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle,
scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound
(where specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD including
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 350.00 1750.00
Mason (2nd class) day 5.00 320.00 1600.00
Mazdoor(skilled) day 6.00 280.00 1680.00
Surveyor day 2.00 280.00 560.00
Mazdoor (semi-skilled) day 6.00 280.00 1680.00
Black smith for cutting of dowel bars including day 1.00 350.00 350.00
removal of burrs, fabrications & fixing of dowel
bars
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 Hour 36.00 417.40 15026.40
mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator Hour 9.00 0.00 0.00
Screed vibrator Hour 9.00 48.00 432.00
Plate vibrator Hour 9.00 48.00 432.00
Water tanker 6 Kl. Capacity Hour 5.00 624.00 3120.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 499.40 998.80
c) Material
(I) Crushed stone coarse aggregates, grading will
be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm Cum 44.55 1300.00 57915.00

10mm Cum 22.95 890.00 20425.50
(ii) Sand as per IS:383 and conforming to clause cum 33.75 505.00 17043.75
1500.2.4.2. @ 0.45 cum of concrete
(iii) Cement @ 350 Kg/cum of concrete t 26.25 5200.00 136500.00
(iv) Polythene sheet 125 micron sqm 412.5 17.00 7012.50
(v) Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ Kg 117.6 43.00 5056.80
2.80 Kg per m = 117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 53672.52 268.36
Index
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 38.00 722.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 6.00 540.00
Debonding strips 3.75m. (length) x 10mm m 90.00 10.00 900.00

(width) x 5 mm (thick) cut-out of rubber fillter
board of similar material including 5 per cent
wastage
Polythene sheathing, covering 2/3rd dowel No 483.00 0.55 265.65
bars (20x23) and tight fit including 5 per cent
wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 75.00 9150.00
Curing compound (if used) @ 0.33 litre per Litre 131.25 0.00 0.00
sqm
Joint filler board 20mm thick as per IS:1838 sqm 3.00 630.00 1890.00
(4x3.75x0.200 = 3 sqm)
327318.76
(d) Form work @ 3% on (a+b+c) 9819.56
Cost for 75 cum = a+b+c+d 337138.32
Rate per Cum = (a+b+c+d+e)/75 4495.18
(e) Over head charges & contracots profit @ 629.33
14.00% on (a+b+c+d)
Add for conveyance of metal Cum 0.90 141.04 126.94
Add for conveyance of sand Cum 0.45 172.00 77.40
9 Prime Coat
Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on
RBR-BASC-1
prepared surface of granular base including cleaning of road surface

and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification Clause 502 MORD (for use on
Wet mix macadam & WBM) ,including overhead charges &
Contractors profit but excluding VAT.
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.000 280.00 0.00
Mazdoor (Unskilled) day 1.040 280.00 291.20
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 357.00 499.80
Air compressor 210 cfm hour 1.400 499.40 699.16
Bitumen emulsion pressure distributor @ 1750 hour 1.000 860.00 860.00
sqm/hour
Water tanker 6 kl capacity 1 trip per hour hour 0.500 624.00 312.00
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 45000.74 66601.10
Water kl 3.000 0.00 0.00
Cost of 1750 sqm = a+b+c 69263.26
(d) Rate per sqm = (a+b+c)/1750 39.58
(e) d,e)Over head charges & contracots profit 5.54
@ 14.00% on (a+b+c+d)
Rate per sqm 45.13
RBR-BASC-2
prepared granular surfaces treated with primer & cleaned with

Hydraulic broom as per Technical Specification Clause 503
MORD,including overhead charges & Contractors profit but excluding
VAT.
Index
Unit = sqm
a) Labour
Mate day 0.000 280.00 0.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 357.00 499.80
Emulsion pressure distributor @1750 sqm per hour 1.000 860.00 860.00
hour
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 44538.20 21378.34
Cost of 1750 sqm = (a+b+c) 23728.50

(d) Rate per sqm = a+b+c/1750 13.56
(e) e)Over head charges & contracots profit @ 1.90
14.00% on (a+b+c+d)
15.46
11 20mm thick Open-Graded Premix Carpet using Bituminous

(penetration grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
RBR-BASC-14
penetration grade bitumen or emulsion to required line, grade and

level to serve as wearing course on a previously prepared base,
including mixing a suitable plant, laying and rolling with a three wheel
0-100 kN static roller capacity, finished to required level and grades to
be followed by seal coat of either type A or Type B or Type C as per
Technical Specification Clause 508 MORD.
Case - II By Mechanical Means
Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
a) Labour
Mate day 0.000 280.00 0.00
b) Machinery
HMP 30/40 t per hour hour 6.000 19120.00 114720.00
Electric generator set 125 KVA hour 6.000 1320.00 7920.00
Front end loader 1 cum bucket capacity hour 6.000 1646.00 9876.00
Tipper 5.5 cum - 10 t capacity hour 3.640 877.30 3193.37
Paver finisher hour 6.000 2249.00 13494.00
Three wheel 80-100 kN static roller hour 16.000 2541.00 40656.00
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.840 53672.52 313447.52
Crushed stone chipping, 13.2 mm to 5.6 mm cum 108.000 878.33 94860.00
@ 0.27 cum per 10 sqm
d&e) Overheads & Contractors Profit 14.00% 601952.49 84273.35
Cost of 4000 sqm = a+b+c+d+e 686225.84
Rate per sqm = (a+b+c+d+e)/4000 171.56
Add for conveyance of metal Cum 0.027 141.04 3.81
Rate per Sqm 175.37
12 Seal Coat
Providing and laying seal coat sealing the voids in a bituminous
RBR-BASC-17
surface laid to the specified levels, grade and cross fall using Type A,
Type B and Type C as per Technical Specification Clause 510 MORD.
(using Three wheel 80-100 kN static roller)

Case - II : Type B (510 - MORD)
Index
Bitumen (S-65)
Unit = sqm
a) Labour
Mate day 0.000 280.00 0.00
Mazdoor (Semi-Skilled) day 2.850 280.00 798.00
b) Machinery
Mixall 6/10 t capacity hour 2.500 520.00 1300.00
Three wheel 80-100 kN static roller hour 2.500 2541.00 6352.50
Bitumen boiler oil fired 1000 litre capacity fitted hour 2.500 209.00 522.50
with spray set
c) Material
Bitumen (S-65) @ 6.80 kg per 10 sqm t 0.850 53672.52 45621.64
Crushed sand or grit as passing 2.36 mm sieve cum 7.500 505.00 3787.50
and retained on 180 micron sieve applied @
0.06 cum/10 sqm
d&e) Overheads & Contractors Profit 14.00% 62582.14 8761.50
Cost of 1250 sqm = a+b+c+d+e 71343.64
Add for conveyance of sand Cum 0.006 120.40 0.72
Rate per Sqm 57.79
Sl Item Rate 2011- Rate 2013- Rate 2013-14
No. 12 14
LABOUR CHARGES
1 Mazdoor Unskilled 215.00 280.00 280.00
2 Mazdoor skilled 215.00 280.00 280.00
3 Mazdoor semi skilled 215.00 280.00 280.00
4 Mason (1st class) 285.00 350.00 350.00
5 Mason (2nd class) 260.00 320.00 320.00
6 Surveyor Mazdoor 260.00 320.00 320.00
7 Driller 285.00 400.00 400.00
8 Blaster 310.00 400.00 400.00
9 Black smith for cutting of dowel bars including 285.00 350.00 350.00
removal of burrs, fabrications & fixing of dowel
bars
10 Mate 260.00 320.00 320.00
MACHINERY
1 AC Pipe 100 mm dia class 1 188.00 222.00 222.00
2 Dozer D 80 1881.00 2511.70 2511.70 1499.25
3 Paver Finisher Hydrostatic with sensor control 100 2530.00 2249.00 2249.00
TPH
4 Air Compressor 370.00 499.40 499.40
5 Dozer D 50 1081.19 1570.00 1570.00
6 Electric generator set 125 KVA 1090.00 1320.00 1320.00
7 Plate Compactor 40.00 48.00 48.00
8 Binding Wire 55.00 70.00 70.00
9 Emulsion Pressure Distributor 690.00 860.00 860.00
10 Smooth wheeled roller 8 tonne 844.40 1038.40 1038.40
11 Tractor with trolley 345.00 415.00 415.00
12 Bitumen boiler oil fired 170.00 209.00 209.00
13 Front end loader 1320.00 1646.00 1646.00
14 Stone Boulder 90
15 Tractor with grader 345.00 422.00 422.00
16 Vibratory Roller 80-100 1886.90 2541.00 2541.00
17 Bitumen boiler oil fired, capacity1000 lts fitted with 170.00 209.00 209.00
spray set
18 Generator 250 KVA 1550.00 1850.00 1850.00
19 Tipper 5.5cum 696.40 877.30 877.30
20 Tractor with rotavator 345.00 422.00 422.00
21 Water Tanker 6 KL 345.00 624.00 624.00
22 Bitumen Pressure Distributor 940.00 1498.00 1498.00
23 Generator 35 KVA 620.00 766.40 766.40
24 Wet Mix Plant 1320.00 1646.00 1646.00
25 Concrete mixer 0.28/0.40 cum 345.00 417.40 417.40
26 HMP 40/60 15525.00 19120.00 19120.00
27 Hydraulic broom @ 1250 290.00 357.00 357.00
28 Hydraulic Chip Spreader 2070.00 2567.00 2567.00
29 Hydraulic Excavator 2009.50 2754.50 2754.50
30 Joint Filler 540.00 791.00 630.00
31 Mild Steel - 7/2011 41000.00 43000.00 43000.00
32 Mortor Grader 2600.00 3216.00 3216.00
Paint 184 256 256
Painter 300 400 400
Binding Wire 300 70 70
Andhra Pradesh Standard Data
I. Roads and Bridges
MAINTENANCE OF ROADS
Index- S. No Description Unit Quantity Rate Rs. Amount Rs.
code
1 Maintenance of bituminous surface road

(i) Repair to pot holes by removal of failed material,
trimming the sides to vertical and leveling the
RBR-MTRD-3
bottom, cleaning the same with compressed air

or any appropriate method filled with 75mm B.M,
applying bitumen emulsion prime coat at the
bottom and bitumen emulsion tack coat on sides
and on bottom as per technical specifications
Clauses 502 and 503 and 1904 MORD.
Unit = cum
Taking output = 187.5x0.075 = 14.06 cum =
(30.94 Tonne)
(5% area of one km)
(a) Labour
Mate day -
(b) Machinery
Jack hammer 25 kg with tractor hour 4.000 415.00 1660.00
Compressor 210 cfm with tractor hour 2.000 499.40 998.80
Emulsion pressure distributor hour 4.000 860.00 3440.00
Mixall 6/10 t capacity hour 4.000 520.00 2080.00
Three wheeled 80-100 kN Static Roller hour 4.000 2541.00 10164.00
(c) Materials
Primer with bitumen emulsion @ 9 kg/10 sqm Tonne 0.168 45000.74 7560.12
187.5x9 = 168.75 kg.
Tack coat with bitumen emulsion @ 3.0 kg/ 10
sqm
Bottom = 187.5
Sides = 28.27 Tonne 0.064 44538.20 2850.44
Total = 215.77
Bitumen for BM @ 3.5% by weight of mix = 30.94 Tonne 1.082 53,672.52 58073.67
x 3.5 / 100 = 1.082
Weight of mix (BM) 14.06 cum = (30.94 tonne)
Weight of Bitumen = 1.082

Weight of aggregate 30.94 -1.082 = 29.86 4.85 200 10 5 50 10000 500000
Taking density of aggregate 1.5 t per cum
Volume of aggregate 29.86 / 1.5 = 19.90 cum
Grading (1) (40 mm nominal size) 250 250000

37.5 - 25 mm 15% cum 2.985 805.00 2402.93
25 - 10 mm 45% cum 8.955 1099.38 9844.90
10 - 5 mm 25% cum 4.975 795.00 3955.13
5 mm and below 15% cum 2.985 577.50 1723.84 14 10000 10000
110577.83
d&e) Overheads & Contractors Profit 14% 15480.9
126058.73
Cost of 14.06 cum = a+b+c+d+e 126058.73
126058.73
Conveyance of Metal 19.900 141.04 2806.70
Rate per cum = a+b+c+d+e/14.06 9165.39
(iii Repair to pot holes and removal of loose
) material, trimming of sides, cleaning of
RBR-MTRD-3
surface by providing tack coat, 20 mm thick

pre-mix carpet and seal coat type B
specification Clause 1904.2 MORD
Unit = sqm
(a) Labour
Mate day -
(b) Machinery
Air compressor 210 cfm with tractor hour 2.000 499.40 998.80
Bitumen pressure distributor hour 2.000 1498.00 2996.00
Mixall 6/10t capacity hour 2.000 520.00 1040.00
Three wheeled 80-100 kN Static Roller hour 4.000 2541.00 10164.00
(c) Materials
Bitumen for tack coat @ 3kg per 10 sqm 200 t 0.064 44,538.20 2850.44
x 3 / 10 = 60 kg
Bitumen for pre-mix carpet @ 14.60 kg per t 0.292 53,672.52 15672.38
10 sqm = 200 x 14.6 / 10 = 292 kg
Bitumen for seal coat @ 6.8 kg per 10 sqm t 0.136 53,672.52 7299.46
= 200 x 6.8 / 10 = 136 kg
7 10 Crushed stone aggregate 13.2 mm to 5.6 cum 5.400 878.33 4743.00

lead mm @ 0.27 cum per 10 sqm=
200x0.27/10=5.4cum
11 Crushed sand passing 2.36 mm sieve and cum 1.200 577.50 693.00
retained on 180 micron sieve @ 0.06 cum
per 10 sqm
200 x 0.06 / 10 = 1.20 cum
52281.08
Cost for 200 sqm = a+b+c+d+e 59600.43
Conveyance of Metal 5.40 141.0 761.6
Conveyance of Sand 1.20 141.0 169.2
Rate per sqm = a+b+c+d+e/200 302.66
5 Filling Pot-holes and Patch Repairs with

Bituminous concrete, 40mm.
Removal of all failed material, trimming of
RBR-MTRD-5
completed excavation to provide firm vertical

faces, cleaning of surface, painting of tack coat
on the sides and base of excavation as per
clause 503, back filling the pot holes with hot
bituminous material as per clause 504,
compacting, trimming and finishing the surface to
form a smooth continuous surface, all as per
clause 3004.2 MORTH
Unit = Sqm
Taking out put = 4900 sqm (196 cum)(450
Tonnes)
a) Labour
Mate Day -
Mazdoor (Unskilled) Day 70.000 280.00 19600.00
Mazdoor skilled Day 5.920 280.00 1657.60
b) Machinery
HMP 40/60 hour 6.000 19120.00 114720.00
Tipper 10 tonnes capacity hour 45.000 877.30 39478.50
Smooth wheeled roller 8-10 tonnes hour 12.000 2541.00 30492.00
c) Material
I) Bitumen 80/100 tonne 22.500 52711.39 1186006.33
ii) Bitumen emulsion for tack coat . tonne 1.180 44538.20 52555.08
iii) Aggregates
Grading I - 19mm(Nominal size)
20-10mm 35 per cent cum 99.750 1078.33 107563.75
10-5 mm 23 per cent cum 65.550 795.00 52112.25
5mm and below40 per cent cum 114.000 392.50 44745.00
Add 5 per cent for wastage 10221.05
or
(i) for grading I Material 1662147.95
20-10mm 35 per cent cum 99.750 141.04 14068.74

10-5 mm 23 per cent cum 65.550 141.04 9245.17
5mm and below40 per cent cum 114.000 141.04 16078.56
Cost for 4900 sqm = a+b+c+d+e 1934241.13
d&e) Overheads & Contractors Profit
Cost for 4900 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/4900
RBR-BASC

Inde
Uni Quantit
x- S. No Description Rate Rs. Amount Rs.
t y
code
1 2 3 4 5 6
14 i 20mm thick Open-Graded Premix Carpet using

Bituminous (penetration grade/modified bitumen)
Binder
Providing, laying and rolling of open-graded premix
carpet of 20 mm thickness composed of 13.2 mm to
4
5.6 mm aggregates using Bitumen (S-65)@ 14.60

RBR-BASC-1
Kg per 10 sqm to required line, grade and level to

serve as wearing course on a previously prepared
base, including mixing a suitable plant, laying and
rolling with a three wheel 80-100 kN static roller
capacity, finished to required level and grades to be
followed by seal coat of type A with bitumen 9.80 kg
per 10 sqm per Technical Specification Clause 508
MORD.
Case - I By Manual Means

(II) Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
Mazdoor (Unskilled) day 21.000 280.00 5,880.00
Mazdoor (Semi-Skilled) day 7.080 280.00 1,982.40
b) Machinery
Mixall 6/10 t capacity hou 4.000 520.00 2,080.00
r
Bitumen boiler oil fired 1000 litre capacity fitted with hou 4.000 209.00 836.00
spray set r
Three wheel 80-100 kN static roller hou 2.000 1038.40 2,076.80
r
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 0.730 53672.52 39,180.94
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cu 13.500 878.33 11,857.50
cum per 10 sqm m
63,893.64
Cost of 500 sqm = a+b+c+d+e 72838.75
Add conveyance of metal cu 0.027 120.40 3.25
m
148.93
17 Seal Coat type-B
i Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade
and cross fall using Type B with bitumen (S-65)-6.80
RBR-BASC-17
kg per 10 sqm as per Technical Specification Clause

510 MORD. (using Three wheel 80-100 kN static
roller)
A By Manual Means
(II) Bitumen (S-65)
Unit = sqm
a) Labour
351
RBR-BASC
Inde
Uni Quantit
t y
code
1 2 3 4 5 6
Mate day -
Bitumen Sprayer day 0.000 280.00 0.00
Mazdoor (Semi-Skilled) day 2.850 280.00 798.00
b) Machinery
r
Bitumen boiler oil fired, capacity 1000 litre fitted with hou 2.500 209.00 522.50
spray set r
r
c) Material
Crushed sand or grit as passing 2.36 mm sieve and cu 7.500 495.00 3,712.50
retained on 180 micron sieve applied @ 0.06 cum/10 m
sqm
58,750.64
Cost of 1250 sqm = a+b+c+d+e 66975.73
m
54.30
352
(CD WORKS) RATE ANALYSIS AS PER MORD
S. Index
Code Description of item Unit Qty Rate Amount
No.
13 Excavation for Structures
Excavation of structures:
RBR-FNDN-1
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but excluding VAT.
Note : Classifications of Earth Work Specification are as per 302.2.1(a)

of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day 0.00 280.00 0.00
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2754.50 16527.00
Add seignorage charges cum 240.00 0.00 0.00
18856.60
Overheads & Contractors Profit @14% 2639.92
21496.52
Rate per cum = /240 89.57
19 Plain cement concrete M 15 grade using 40,20 & 10mm metal

mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
RBR-SBST-5
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5200.00 1430.00
Coarse sand cum 0.480 505.00 242.40
40 mm aggregate cum 0.480 805.00 386.40
20 mm aggregate cum 0.240 1300.00 312.00
10 mm aggregate cum 0.080 890.00 71.20
(b) Labour
Mate day 0.000 280.00 0.00
Mason (1st Class) day 0.100 350.00 35.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 417.40 166.96
(d) Formwork @ 10% on cost of material, labour and 10.00% 3033.16 303.32
machinery (a+b+c)
3336.48
S. Index
No.
Overheads & Contractors Profit @ 14% 467.11
Add for conveyance of sand cum 0.48 172.00 82.56
Rate per cum = a+b+c+d+e+f 3998.97
20 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in

substructure complete as per drawings and technical specification Clauses
RBR-SBST-6
1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars
below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.050 43000.00 45150.00
Binding wire kg 6.000 70.00 420.00

(b) Labour for cutting, bending, shifting to site, tying,
and placing in position
Mate day 0.000 280.00 0.00
Blacksmith day 2.000 350.00 700.00
48185.20
Rate per t = a+b+c+d 54931.13
6 Painting Two Coats on New Concrete Surfaces

26 RBR- Painting two coats including primer coat after filling the surface with synthetic
TSRA-6
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 400.00 1200.00
Painter Assistant day
b) Material
Cement Primer as per specifications litre 3.00 90.00 270.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 200.00 1200.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
c&d) Overheads & Contractors Profit at 14% 3286.00 460.04
Cost for 40 sqm = a+b+c+d 3746.04
Rate per sqm = (a+b+c+d)/40 93.65
Printing New Letters and Figures of any Shade

28 RBR- Printing new letter and figures of any shade with synthetic enamel paint black
TSRA-1
or any other approved colour to give an even shade as per drawings and
Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman

Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter

a) Labour
Mate day -
Painter 1st Class day 1.25 400.00 500.00
S. Index
No.
b) Material
Paint litre 0.50 200.00 100.00
Cost for 1600 cm = a+b+c+d 865.94
Rate per cm height per letter = (a+b+c+d)/1600 0.54
29 RBR- Painting on Concrete/Steel Surfaces with Epoxy

TSRA-9
Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate day -
b) Material
Epoxy primer / Red-oxide litre 0.60 110.00 66.00
Epoxy paint litre 1.25 200.00 250.00
Add @ 1 per cent on cost of material for scaffolding
wherever required
30 Kilometre Stone
RBR- Reinforced cement concrete M15 grade kilometre stone/local stone of
TSRA-13
MORD / 804 MORTH
Ordinary Kilometer Stone (Precast)

Unit = each
Taking output = 14 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 3.77 3998.97 15076.13
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 26.32 54.93 1445.79
c) Excavation in soil for foundation
As per item No. 1 of Chapter 11 cum 2.77 89.57 248.11
d) Painting two coats on concrete surface
As per item No.6 of Chapter 10 sqm 11.41 93.65 1068.56
e) lettering on km post (average 12 letters of 10 cm
height each)
As per item No. 1 of Chapter 10 per cm 1680.00 0.54 909.24
high per
letter
Transportation and fixing
f) Labour
Mate day -
g) Machinery
50 HP Tractor with trolley hour 6.00 415.00 2490.00
h&i) Overheads & Contractors Profit at 14% on 4939.60 691.54
Labour
j) Cost for 14 Nos. ordinary km stone = 24378.97
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 1741.36
S. Index
No.
200 m / Hectometer stone (precast)
Unit = each
e) lettering on km post (average 1 letter of 10 cm height
each)
high per
letter
f) Labour
Mate day -
g) Machinery
Labour
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i) 16699.65
Rate for each 200 m stone = j / 33 506.05

Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B Semi Reflective Traffic Signs
Direction and place identification signs up to 0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective
reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
RBR-TSRA-3
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG

Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm
(i) Excavation for foundation
(ii) Cement concrete M15 grade

As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 3998.97 503.87
(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications

(a) labour (For fixing at site)
Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 50.50 626.20
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 50.50 53.53
wastage
S. Index
No.
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm sqm 0.90
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
(0.90 Sqm X 0.002m X 7850/Kgcum) 14.13 40.00 565.20
Add 3% cost of MS sheet angle iron towards the cost of 3% 679.73 20.39
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Tractor with trolley hour 0.08 415.00 33.20
d&e) Overheads& Contractors Profit on a+b+c 14% 1371.32 191.98
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2128.10

Rate per sqm (for sign having area upto 0.9 sqm) = 2364.56
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
33 Providing and Fixing 'Informatory sign' of Project
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet
RBR-TSRA-20
tubes posts duly embedded in cement concrete M-15 grade blocks of 450
mm x 450 mm x 600 mm, 600 mm below ground level. The top most
diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG
sheet tube. All M.s. will be stove enameled on both sides. Lettering and
printing arrows, border etc., will be pointed with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of
framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 84.13 151.44
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter
Bottom plate border 150x2x5 = 1500 per cm height per

letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
height /
a) Labour (for fixing at site) letter
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm kg 63.15 50.5 3189.08
long
S. Index
No.
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long kg 4.47 50.5 225.74
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 50.5 107.06

1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron sqm 1.44 0.00
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
(1.44 Sqm X 0.0016m X 7850/Kgcum) 18.09 40.00 723.60

Add 3% cost of MS tube and angle iron towards the cost 3% 3740.28 112.21
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
d&e) Overheads&Contractors Profit (a+b+c) at 14% 4675.69 654.60
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8965.09

Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.

RBR-BASC
Road from PWD road (Vemulavada to Korutla) to Mudapalli

Inde
Uni Quantit
t y
code
1 2 3 4 5 6
Cold mix
14 i 20mm thick Open-Graded Premix Carpet using
Bituminous (penetration grade/modified bitumen)
Binder
Providing, laying and rolling of open-graded premix
carpet of 20 mm thickness composed of 13.2 mm to
4
5.6 mm aggregates using Bitumen (S-65)@ 14.60

RBR-BASC-1
Kg per 10 sqm to required line, grade and level to

serve as wearing course on a previously prepared
base, including mixing a suitable plant, laying and
rolling with a three wheel 80-100 kN static roller
capacity, finished to required level and grades to be
followed by seal coat of type A with bitumen 9.80 kg
per 10 sqm per Technical Specification Clause 508
MORD.
Case - I By Manual Means

(II) Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
b) Machinery
r
Bitumen boiler oil fired 1000 litre capacity fitted with hou 4.000 209.00 836.00
spray set r
r
c) Material
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cu 13.500 878.33 11,857.50
cum per 10 sqm m
63,893.64
Cost of 500 sqm = a+b+c+d+e 72838.75
m
148.93
17 Seal Coat type-A
i Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade
and cross fall using Type A with bitumen (S-65)-9.80
RBR-BASC-17
kg per 10 sqm as per Technical Specification Clause

510 MORD. (using Three wheel 80-100 kN static
roller)
A By Manual Means
(II) Bitumen (S-65)
Unit = sqm
a) Labour
351
RBR-BASC
Inde
Uni Quantit
t y
code
1 2 3 4 5 6
Mate day -
Bitumen Sprayer day 1.000 280.00 280.00
b) Machinery
Bitumen boiler oil fired, capacity 1000 litre fitted with hou 2.200 209.00 459.80
spray set r
r
c) Material
Crushed stone chipping of 6.7 mm size 100 per cent cu 9.900 495.00 4,900.50
passing 11.2 mm sieve and retained on 2.36 mm m
sieve applied @ 0.09 cum per 10 sqm
73,945.76
Cost of 1100 sqm = a+b+c+d+e 84298.17
m
77.71
352
COST OF BITUMEN / MT
BT to Road from Maithapoor to Cherlakondapur in Raikal mandal .

For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): IOCL/HPCL Price List With Effect From Dt.01.11.2012
Bulk 80/100 Emulsion (Bulk) Emulsion (Bulk) Emulsion (Bulk)

Description Bulk 60/70 Grade
Grade RS MS SS
Visakha Visakha Visakha Visakha Visakha
basic price 28608.00 30420.00 25,350.00 25,550.00 24,620.00
add Exicse duty @14.42% 4,125.27 4,386.56 3,655.47 3,684.31 4,677.80
Selling price 32,733.27 34,806.56 29,005.47 29,234.31 29,297.80
Add vat 5% 1,636.66 1,740.33 1,450.27 1,461.72
Lead from Depot price 34,369.94 36,546.89 30,455.74 30,696.03 29,297.80

Visakha
686.00 Kms 2,058.00 2,058.00 2,058.00 2,058.00 2,058.00
Lead charges for Bulk @
1.50 per KM
36,428.00 38,605.00 32,514.00 32,754.00 31,356.00
Asst.Exe.Engineer Deputy Exe.Engineer Executive Engineer Superintending Engineer

PIU(PR)/Jagtial PIU(PR)/Jagtial PIU(PR)/Divn/Karimnagar PR/Circle/Karimnagar
PMGSY
FORMAT - F6
PMGSY Ph.IAP
SUB DIVISION : ASIFABAD

Length 3.000 Kms
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land including uprooting wild
vegetation, grass, bushes, shrubs, saplings and trees of girth upto
300 mm, removal of stumps of such trees cut earlier and disposal
of unserviceable materials and stacking of serviceable material to
be used or auctioned, upto a lead of 1000 m including removal
and disposal of top organic soil not exceeding 150 mm in
thickness as per Technical Specification Clause 201
MORD/MORTH including overhead & Contractor profit but
excluding VAT .
1/250 to 2/770 km 2 1520.00 2.00 6080.00

2720.00 1.97 /Sqm 5358
Sqm
2 Repair to pot holes and removal of loose material, trimming of

sides, cleaning of surface by providing tack coat with bitumen
emulsion, 20 mm thick pre-mix carpet using cationic bitumen
emulsion and seal coat type B with bitumen emulsion as per
Technical Specification Clauses 1904.2, 503 and 508.2 MORD
As per Calculation sheets 3610.150 344.89 /1cum 1245114

cum
3 Repair to pot holes by removal of failed material, trimming the

sides to vertical and leveling the bottom, cleaning the same with
compressed air or any appropriate method filled with 75mm B.M,
applying bitumen emulsion prime coat at the bottom and bitumen
emulsion tack coat on sides and on bottom as per technical
specifications Clauses 502 and 503 and 1904 MORD.
1 20.00 3.75 0.20 15.000 5,000.00 /Cum 75000

cum
4 Providing, laying, spreading and compacting stone aggregates of

wheel roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up
the interstices of coarse aggregate, watering and compacting to
the required density grading 2 as per Technical Specification
Clause
1/250 to405 MORD
2/770 km .For compacted 1 thickness
1520.00of 75 mm including
6.60 0.100 1003.20
overhead
1/250 charges
to 2/770 & Contractor
km (2nd layer) profit,
1 but200.00
excluding VAT
3.20 0.075 48.00
2/770 to 3/0 1 230.00 5.00 0.150 172.50

2/346 to 2/380
Approach road 20mts at 2/770 1 20.00 3.20 0.150 9.60
For curve length @ 0/950 1 79.000 0.60 0.150 7.11

2
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
For curve length @ 2/570 1 97.000 0.60 0.150 8.73

2
For curve length @ 2/775 1 64.00 0.60 0.150 5.76
2
1258.02 762.55 /Cum 959308
cum
Providing and applying primer coat with bitumen emulsion (SS-1)

on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502
MORD (for use on Wet mix macadam & WBM) ,including
1/250 to 2/770 km 1 1520.00 3.00 0.075 342.00

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 0.075 4.50
For curve length @ 0/350 1 79.00 0.60 0.075 3.55
2
For curve length @ 1/858 1 97.00 0.60 0.075 4.36
2
For curve length @ 2/260 1 64.00 0.60 0.075 2.88
2
359.36 1,856.20 /Cum 667044
cum
1/250 to 2/770 km 1 1520.00 3.00 4560.00

2/346 to 2/380
Approach road at @ 2/770 1 20.00 3.00 60.00
For curve length @ 0/350 1 79.00 0.60 47.40
2
For curve length @ 1/858 1 97.00 0.60 58.20
2
For curve length @ 2/260 1 64.00 0.60 38.40
2
4791.60 45.13 /1 sqm 216245
Providing , laying of close graded premix surfacing ( Mixed
seal surfacing) material of 25 mm thickness by hot mix plant
7 using hard blasted granite crushed aggregates of 13.2mm to
0.09mm (Type 'B') as per table 500.15 of specification 509 of
MoRD, premixed with bituminous binder 60/70 grade (S-65,VG-
30 Bulk) @ 23.75 Kg per 10 Sqm area, including cost of all
materials ( excluding seigniorage ) and transporting the hot mix to
work site, laying with mechanical paver finisher to the required
grade, level and alignment, rolling with smooth wheeled roller 8 to
10 Tonnes
1/250 askm
to 2/770 per MoRD Specification
1 509 complete
3000.00 3.75 for finished 11250.00
item of work in all respects as directed by Engineer-in-charge. 11250.00 225.73 /1 sqm 2539463
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), coarse and
fine aggregates conforming to IS : 383, maximum in a concrete
mixer of not less than 0.2 cum capacity and appropeiate weigh
batcher using approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125 mictron thick
polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and
finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD including overhead
charges & Contractors profit but excluding VAT.
ch 9/8 km-10/1 1 300.00 3.75 0.200 225.00
225.00 5,328.85 /Cum 1198990
11 Construction of gravel shoulders by providing well graded

material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with three wheel 80-100 kN static roller /
Vibratory Roller 80-100 kN capacity to achieve the desired
density, complete as per Technical Specification Clause 402
MORD, including overhead charges & Contractor profit, But
excluding VAT
1/250 to 2/770 km 2 3000.00 1.500 0.150 1350.00

1350.00 385.61 /Cum 520569
cum
7427091

Calculation of Seignorage Charges
Calculation of Seignorage Charges
S. Item Quantity Unit Material Co-efficient Qty (collected) Rate Seignora

No (finished ge
item) Amount
1 Patch work 537.68 cum . Metal 0.033 17.744 50.00 887
2 Patch work 372.75 cum Metal 0.057 21.247 50.00 1062
1 Gravel shoulders & GSB 610.00 cum Gravel 1.2 732.000 22.00 16104
2 WBM GR-III 28.12 cum Metal 1.45 40.774 50.00 2039
3 MSS 4293.75 Metal 0.034 145.988 50.00 7299
4 M30 cc 150.00 Metal 0.90 135.00 50 6750
Sand 0.45 67.50 40 2700
KM Stones 7 Each Metal 1.51 10.56 50 528

Sand 0.90 6.33 40 253
HM Stones 5 Each Metal 0.19 0.96 50 48
Sand 0.11 0.57 40 23
LOGO Board 1 Each Metal 0.20 0.20 50 10
Sand 0.12 0.12 40 5
Informatory Board 1 Each Metal 0.10 0.10 50 5
Sand 0.06 0.06 40 2
Total Seignorage amount 37716

COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
R/F Dharmaram to Kanagarthy-M.P.Konaraopet
Type of Cross Drainage Work : Improvements to Existing CD WORKS

0.25 0.45 0.475 1.725 Est.cost Rs. 0.53 Lakhs
Length Width
Sl NoDescription of item No (m) (m) Thickness (m)Quantity Rate (Rs) unit per Amount (Rs)
1 2 3 4 5 6 7 8 9 10
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD including overhead charges & Contractors profit
1 but exclu
Bodywall and parapetwall 2 6 0.4 0.45 2.16
NET : 12.24 4341.42 1 53139
TOTAL : Rs. 53139
ASST. ENGINEER Deputy Executive Engineer Executive Engineer

PR (PIU) VEMULAWADA PR (PIU) VEMULAWADA PIU Division, Karimnagar
Superintending Engineer
PR Circle , Karimnagar
FORMAT - F7
PMGSY Ph. IAP

COST OF CROSS DRAINAGE WORKS (CD WORKS)
Est.Cost : Rs 30.49 Lakhs

Sl. Location of C.D.Work
Description of Item Vent Size Qty. Rate Per Amount
No at km
1 1000mm dia RCC NP3 pipe 1Vent 0/0, 0/450, 0/692, 0/850, 15 185386 Each 2780790
culvert 1/050, 1/315, 1/490,
1/530, 1/690, 1/850,
1/950, 2/050, 2/200,
2/450, 2/580
CD works improvements Wearing 2/346 to 2/380 1 267734 Each 267734

coat
TOTAL 16 3048524

FORMAT - F7
PMGSY Ph. IAP
Type of Cross Drainage work: 1 Vent RCC NP3 pipe culvert (1000mm dia)
Estt.Cost.Rs. 1.85 Lakhs

Sl. Width( Thinkness( Rate Amount
Description of Item No Length (m) Quantity unit per
No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges &
Head Walls 2 6.00 1.40 1.200 20.160

Beddinhg for pipes 1 4.70 1.25 0.300 1.763
NET : 21.923 89.57 1 1964.00
2 Providing concrete for plain concrete M 10 grade in open foundations

using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including overhead charges & Contractors profit but excluding VAT.
Head Walls 2 6.00 1.40 0.300 5.040

NET : 6.803 3486.12 1 23714.00

Head Walls Sloped 2 6.00 1.3+0.4 2.500 25.500
2
Head Walls parapet wall 2 6.00 0.40 0.450 2.160
Deductions:
1000MM Dia vent PC 2 3.14 X (1.0X1.0) X 0.75 / 4 -1.178
NET : 26.483 3998.97 1 105903.00
4 Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with
cement mortar 1:2 but excluding excavation, protection works, backfilling,
concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including overhead charges &
1 - VENT- 1000MM PC 1 7.50 7.500 7174.00 1 53805.00
TOTAL : Rs 185386.00

FORMAT - F7
PMGSY Ph. IAP
Name of the work : R/F NH-16 TO VENKATRAOPALLY
Type of Cross Drainage work: Wearing coat to existing Road dam
Sl. Length Width(m Thinknes unit Amount

Description of Item No Quantity Rate (Rs)
No. (m) ) s(m) per (Rs)
1 2 3 4 5 6 7 8 9 10
1 Providing and laying cement concrete wearing course M 30 (Design Mix)

grade using 20 & 10mm metal mechanically mixed excluding
reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhea
2/346 to 2/380 1 34.00 7.50 0.200 51.000

NET : 51.000 5249.70 1 267734
Total: 267734
ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

PIU MANCHERIAL PIU SD MANCHERIAL PIU DIVN. ASIFABAD PR ADILABAD
Page 361 of 80
FORMAT - F7
PMGSY Ph. IAP

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10

Head Walls 2 8.20 1.40 1.200 27.552

NET : 49.407 89.57 1 4425.00

Head Walls 2 8.20 1.40 0.300 6.888

NET : 15.498 3486.12 1 54028.00

2
Deductions:
1000MM Dia vent PC 4 3.14 X (1.0X1.0) X 0.75 / 4 -2.355
NET : 34.064 3998.97 1 136221.00
2 - VENT- 1000MM PC 2 7.50 15.000 7174.00 1 107610.00
TOTAL : Rs 302284.00

FORMAT - F7
PMGSY Ph. IAP

Sl. Width( Thinkness( Rate Amount
Description of Item No Length (m) Quantity unit per
No. m) m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10

Head Walls 2 8.20 1.50 1.200 29.520

NET : 57.420 89.57 1 5143.00

Head Walls 2 8.20 1.50 0.300 7.380

Bedding for pipes 1 4.50 4.00 0.300 5.400
NET : 12.780 3486.12 1 44553.00

2
Deductions:
1000MM Dia vent PC 6 3.14 X (1.0X1.0) X 0.75 / 4 -3.533
NET : 32.887 3998.97 1 131512.00
3 - VENT- 1000MM PC 3 7.50 22.500 7174.00 1 161415.00
TOTAL : Rs 342623.00

FORMAT - F7
PMGSY Ph. IAP
Type of Cross Drainage work: 1V 5M Span RCC slab culvert
Sl. Description of item Nos L B D Qty in Rate Per Amount

No cum

specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material
as per Technical Specification 305 MORD / 304 MORTH ,including
Open foundation 1 3.20 8.300 1.50 39.84

39.84 89.57 1 cum 3568
Cum
2 Providing concrete for plain concrete M 10 grade in open

foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead
Open foundation 1 3.20 8.30 0.15 3.98

3.98 3486.12 1Cum 13875
Cum

technical specification Clauses 802, 804, 805, 806, 807, 1202 and
Footings for abutments-1, 2 1.20 8.10 0.20 3.88

Footings for abutments-2 2 1.00 7.90 0.20 3.16
Footings for abutments-3 2 0.80 7.70 0.20 2.46
For Aburtment 2 0.6+0.4 7.500 0.90
2 6.75
16.25 3998.97 1Cum 64983
Cum
4 Providing concrete for reinforced concrete M 20 grade (Design Mix)

in open foundations using 20 & 10 mm nominal size Graded hard
stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 &
For Aburtment Bed blocks 2 7.50 0.400 0.20 1.20

1.200 4889.56 1Cum 5867
5 Reinforced cement concrete M25 grade (Design Mix) using 20 &

10mm metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including overhead charges & Contractors profit but excluding VAT
upto 5m height.
Slab 1 1.80 7.50 0.30 4.05 5525.02 1Cum 22376

No cum
6 Backfilling behind abutment, wing wall and return wall complete as

per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH
for Approaches 2 5.00 6.50 0.3+0.9 39.00
2
39.00 453.85 1Cum 17700
7 Supplying, fitting, and placing HYSD bar reinforcement in

superstructure complete as per drawing and technical specifications
Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars
below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit but
excluding VAT.
1.00 52536.44 MT 52536
Total: 180905

FORMAT - F7
PMGSY Ph. IAP
Type of Cross Drainage work: 1V 5M Span RCC slab culvert

No cum

and bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT.
For open foundation 1 x 1 7.00 10.000 2.00 140.00

Return walls 2 x 2 5.00 2.900 1.50 87.00
227.00 89.57 1 cum 20332
Cum

mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
for open foundation 1 x 1 7.00 10.00 0.30 21.00

Return walls 2 x 2 5.00 2.90 0.23 13.34
For approaches 1 x 2 5.00 6.50 0.23 14.95
49.29 3486.12 1Cum 171831
Cum

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.
For Abuments 1st Footing 1 x 2 2.70 8.700 0.40 18.79

Return walls 2 x 2 5.00 2.700 0.40 21.60
For Abuments 2nd Footing 1 x 2 2.30 8.30 0.40 15.27
Return walls 2 x 2 5.00 2.30 0.40 18.40
For Abuments 3rd Footing 1 x 2 1.90 7.90 0.40 12.01
Return walls 2 x 2 5.00 1.90 0.40 15.20
101.27 3998.97 1Cum 404984
Cum

mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.
For Aburtment 1 x 2 1.55+0.76 7.500 1.50 25.99

2
Return walls 2 x 2 5.00 1.55+0.5 2.30 47.15
2
73.14 3998.97 1Cum 292475

Cum
No cum
5 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
For Aburtment 1 x 2 7.50 0.800 0.30 3.60

Dirt wall 1 x 2 7.50 0.40 0.50 3.00
6.600 4889.56 1Cum 32271
6 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in substructure complete as per drawings and
Contractors profit but excluding VAT upto 5m height.
Slab 1 x 1 7.50 5.75 0.43 18.54 5525.02 1Cum 102455
7 Providing and laying pitching on slopes laid over prepared filter media as
per drawing and technical specifications Clause 1302 MORD / 2504
MORTH
for Approaches 1 x 2 5.00 6.50 0.225 14.63
14.63 659.42 1Cum 9644
8 Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH
for Approaches 1 x 2 20.00 6.50 2+0.3 299.00
2
299.00 453.85 1Cum 135701

grade using 20 & 10mm metal mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges &
Contractors profit but excluding cost of steel and VAT.
on slab 1 x 1 7.50 5.75 0.075 3.23

Approaches 1 x 2 5.00 6.50 0.075 4.88
8.11 5249.70 1Cum 42572
10 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.
5.00 52536.44 MT 262682
11 50mm at GI pipes of of CB 50 400.00 Rmt 20000
Total: 1494947

FORMAT - F7
Type of Cross Drainage work:

CONSTRUCTION OF SIDE DRAIN
Sl. No Width(m Thinkness( Rate unit Amount
Description of Item Length (m) Quantity
No. ) m) (Rs) per (Rs)
1 2 3 4 5 6 7 8 9 10
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
0/612 to 1/400, 2/770 to 3/000 2 1000.00 1.00 0.400 800.000
km
NET : 800.000 89.57 1 71656

for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
0/612 to 1/400, 2/770 to 3/000 2 1000.00 1.00 0.100 200.000

km
NET : 200.000 3486.12 1 697223

0/612 to 1/400, 2/770 to 3/000 2 1000.00 0.23+0.15 0.600 228.000

2
km
2 1000.00 0.23+0.15 0.600 228.000
2
NET : 456.000 3998.97 1 1823532
TOTAL : Rs 2592411

368
S. Index
No.
13 Excavation for Structures
Excavation of structures:
RBR-FNDN-1
Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
Note : Classifications of Earth Work Specification are as per 302.2.1(a)

of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day 0.00 280.00 0.00
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2754.50 16527.00
18856.60
Deduct 4% VAT -754.26
21496.52
Rate per cum = /240 89.57
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required,

up to 10 per cent of labour cost. Assessment for dewatering shall be made
as per site conditions.

RBR-FNDN-4
mixed, placed in foundation and compacted by vibration including curing for

14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5200.00 1144.00
Coarse sand cum 0.45 505.00 227.25
40 mm aggregate cum 0.9 805.00 724.50
Water kl 1.2 0.00 0.00
(b) Labour
Mate day 0 280.00 0.00
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted hour 0.40 417.40 166.96
with water measuring device and preferably also with
load cell.
Water tanker 6 kl capacity hour 0.13 624.00 81.12
machinery (a+b+c)
S. Index
No.
2878.75
Deduct 4% VAT 2878.75 -115.15
15 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per

design.
RBR-PCVT-3
Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including overhead charges & Contractors profit but excluding
VAT.
Unit = m
Taking output = 7.5 m
34 (3 pipes of 2.5 m length each)
i) 1000 mm dia
a) Labour
Mate day 0.00 350.00 0.00
Laying & fixing of Pipes with colors in position including rm
lifting, aligning etc.,
b) Material
Sand at site cum 0.04 505.00 20.20
Cement at site t 0.03 5200.00 156.00
RCC pipe NP3 pipe including collar at site m 7.50 5926.47 44448.53
RCC pipe NP3 collar at site nos 2.00 944.32 1888.64
47186.07
Deduct 4% VAT 47186.07 -1887.44
Cost for 7.5 m = a+b+c+d 53792.12
Rate per m = (a+b+c+d)/7.5 7172.28
Rate per m = 7174.00
iii) 600 mm dia

a) Labour
Mate day 0.00 350.00 0.00
Laying & fixing of Pipes with colors in position including rm
lifting, aligning etc.,
Deduct 20% for 600 mm dia pipes -0.20 402.50 -80.50
b) Material
Sand at site cum 0.024 505.00 12.12
Cement at site t 0.018 5200.00 93.60
RCC pipe NP3 pipe including collar at site m 7.50 2349.51 17621.33
RCC pipe NP3 collar at site nos 2.00 378.56 757.12
18806.17
Deduct 4% VAT 22191.28 -887.65
Cost for 7.5 m = a+b+c+d 21303.63
Rate per m = (a+b+c+d)/7.5 2840.48
Rate per m = 2842.00
S. Index
No.
RBR-SBST-5
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5200.00 1430.00
Coarse sand cum 0.480 505.00 242.40
40 mm aggregate cum 0.480 805.00 386.40
20 mm aggregate cum 0.240 1300.00 312.00
10 mm aggregate cum 0.080 890.00 71.20
(b) Labour
Mate day 0.000 280.00 0.00
(c) Machinery
machinery (a+b+c)
3336.48
Deduct 4% VAT 3336.48 -133.46
17 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in

substructure complete as per drawings and technical specification Clauses
RBR-SBST-6
1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars
below 36 mm dia including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit but excluding VAT.
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.050 43000.00 45150.00
Binding wire kg 6.000 70.00 420.00

(b) Labour for cutting, bending, shifting to site, tying,
and placing in position
Mate day 0.000 280.00 0.00
Blacksmith day 2.000 350.00 700.00
48185.20
Deduct 4% VAT 48185.20 -1927.41
S. Index
No.
18 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
RBR-SBST-5
R.C.C. grade M 25 (Design Mix)

Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement t 0.403 5200.00 2095.60
Coarse sand cum 0.450 505.00 227.25
20 mm aggregate cum 0.540 1300.00 702.00
10 mm aggregate cum 0.360 890.00 320.40
(b) Labour
Mate day 0.00 280.00 0.00
(c) Machinery
Vibrator hour
(d) Formwork @ 10% on (a+b+c) 10.00% 4242.97 424.30
4667.27
Deduct 4% VAT 4667.27 -186.69
19 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
SBST-5
Contractors profit but excluding VAT 5 to 10m height.
R.C.C. grade M 25 (Design Mix)

Height 5m to 10m
Case I : Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery cum 1 4242.97 4242.97
(a+b+c) of Item VI (i) Case I excluding of Formwork
d) formwork
Add on cost of material, labour and machinery (a+b+c) 11.80% 4242.97 500.67
for Formwork
Add on cost of material, Labour and machinery excluding 1.80% 4242.97 76.37
formwork to cater for extra lift
4820.01
Deduct 4% VAT 4820.01 -192.80
Rate perm (a+b+c+d+e+f) 5494.81
20 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

RBR-SPST-2
complete as per drawing and technical specifications Clauses 1002, 1010

and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges &
S. Index
No.
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 43000.00 45150.00
Binding wire kg 8.00 70.00 560.00

(b) Labour for cutting, bending, tying and placing in
position
Mate day 0.00 280.00 0.00
Blacksmith/ Rod Binder day 3.00 350.00 1050.00
49123.20
Deduct 4% VAT 49123.20 -1964.93
21 Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal mechanically mixed in superstructure as per
RBR-SPST-1
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
R.C.C M 25 Grade (Design Mix)

Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 5200.00 2080.00
Coarse sand cum 0.45 505.00 227.25
20 mm aggregate cum 0.54 1300.00 702.00
10 mm aggregate cum 0.36 890.00 320.40
(b) Labour
Mate day 0.00 280.00 0.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 417.40 166.96
m
d) For formwork and staging refer to sub-item I (B)
case I above
d) Formwork and staging of (a+b+c) 20.00% 4227.37 845.47
5072.84
Deduct 4% VAT 5072.84 -202.91
22 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix)
SPST-1
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH ,including overhead charges &
Contractors profit but excluding VAT 5 to 10m height.
R.C.C M 25 Grade (Design Mix)

Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
S. Index
No.
Cement t 0.40 5200.00 2080.00
Coarse sand cum 0.45 505.00 227.25
20 mm aggregate cum 0.54 1300.00 702.00
10 mm aggregate cum 0.36 890.00 320.40
(b) Labour
Mate day 0.00 320.00 0.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 417.40 166.96
m
d) For formwork and staging refer to sub-item I (B)
case I above
d) Formwork and staging of (a+b+c) 25.00% 4168.81 1042.20
5211.01
Deduct 4% VAT 5211.01 -208.44

RBR-SPST-5
grade using 20 & 10mm metal mechanically mixed excluding reinforcement

complete as per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = cum
(a) Material
Cement t 0.407 5200.00 2116.40
Sand cum 0.45 505.00 227.25
20 mm aggregate cum 0.54 1300.00 702.00
10 mm aggregate cum 0.36 890.00 320.40
HYSD bar reinforcement including binding wire (Rate as t 0.075 49123.20 0.00
per item 13.2) except OH & CP
(b) Labour
Mate day 0.00 280.00 0.00
Mazdoor (Unskilled) for cleaning deck slab concrete day 0.15 280.00 42.00
surface
c) Machinery
Generator 33 KVA. hour 0.40 766.40 306.56
(d) Formwork @ 3% of cost of concrete 3.00% 3999.21 119.98
4425.75
Deduct 4% VAT 4425.75 -177.03
24 RBR- Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 & 10 mm

SPST-7
nominal size aggregate, true to line and grade, tolerance of vertical railing
post not to exceed 1 in 500, centre-to-centre spacing between vertical posts
not to exceed 2000 mm as per drawing and technical specifications Clauses
800, 900 and 1208.3 MORD ,including overhead charges & Contractors
profit but excluding cost of steel and VAT.
Unit = Running m
S. Index
No.
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 =
0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m

Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.252 5211.01 32579.23
(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 49123.20 66807.55
99386.78
Deduct 4% VAT 117276.40 -4691.06
Cost for 48 m = (a+b+c+d) 112585.34
Rate per m = (a+b+c+d)/48 2345.53
Sub Analysis for Rate of Concrete

(a) Material
Cement t 0.40 5200.00 2080.00
Coarse sand cum 0.45 505.00 227.25
20 mm aggregate cum 0.54 1300.00 702.00
10 mm aggregate cum 0.36 890.00 320.40
(b) Labour
Mate day 320.00 0.00
c) Machinery
Formwork @ 12% 12.00% 4123.81 494.86
Total (a+b+c+d) 4823.01
25 RBR- P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal
SPST-12
mechanically mixed leveling course below approach slab complete as per
drawing and technical specifications Clauses 800 and 1211 MORD & 2700
Nominal mix (1:2.5:5) / PCC M 15 using Concrete

Mixture
Unit = cum
(a) Material
Cement t 0.275 5200.00 1430.00
Coarse sand cum 0.48 505.00 242.40
40 mm aggregate cum 0.54 805.00 434.70
20 mm aggregate cum 0.27 1300.00 351.00
10 mm aggregate cum 0.09 890.00 80.10
(b) Labour
Mate day 0.00 280.00 0.00
c) Machinery
Generator 33 KVA. hour 0.40 620.00 248.00
3377.36
S. Index
No.
Deduct 4% VAT 3377.36 -135.09
26 RBR- Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm
SPST-13
metal mechanically mixed excluding reinforcement complete as per drawing
and technical specifications Clauses 800 and 1211 MORD / 1500, 1600,
1700 & 2704 MORTH ,including overhead charges & Contractors profit but
excluding VAT.
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement t 0.403 5200.00 2095.60
Coarse sand cum 0.45 505.00 227.25
20 mm aggregate cum 0.54 1300.00 702.00
10 mm aggregate cum 0.36 890.00 320.40
(b) Labour
Mate day 0 280.00 0.00
Bhisti day 280.00 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 417.40 166.96
(d) Formwork @ 2.00% on (a+b+c) 2.00% 3936.41 78.73

4015.14
HYSD reinforcement
Rate per item 2 t
Deduct 4% VAT 4015.14 -160.61
Rate per cum = (a) 4781.60
27 Backfilling behind abutment, wing wall and return wall

RBR-SBST-
complete as per drawings & technical specification

10
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200

MORTH
Unit = cum
Granular material
(a) Material
Granular material cum 12.000 98.00 1176.00
(b) Labour
Mate day 0.000 0.00
(c) Machinery
Plate compactor / power rammer hour 2.500 48.00 120.00
Water Tanker hour 0.050 624.00 31.20
Overheads & Contractors Profit @18% 18.00% 3365.60 605.81
Deduct 4% VAT -4.00% 3365.60 -134.62
Cost for 10 cum of granular backfill = a+b+c+d+e 4538.55
Rate per cum = (a+b+c+d+e)/10 453.86
6 Painting Two Coats on New Concrete Surfaces

28 RBR- Painting two coats including primer coat after filling the surface with synthetic
TSRA-6
enamel paint in all shades on new, plastered / concrete surfaces as per
drawing and Technical Specification Clause 1701MORD.
S. Index
No.
Unit = sqm
a) Labour
Mate day -
b) Material
Cement Primer as per specifications litre 3.00 134.00 402.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 256.00 1536.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
Deduct 4% VAT 3754.00 -150.16
29 RBR- Providing and laying pitching on slopes laid over prepared filter media as per
PTWK-5
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
Stone/Boulder
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg) cum 1.00 90.00 90.00
Stone spalls of minimum 25 mm size cum 0.20 90.00 18.00
(b) Labour
Mate day 0.00 0.00
Mason 1st Class day 0.35 350.00 122.50
Overheads & Contractors Profit @18% 18.00% 451.70 81.31
Deduct 4% VAT -4.00% 451.70 -18.07
Add for conveyance of stone cum 1.20 120.40 144.48
Rate per cum = (a+b+c+d) 659.42
Printing New Letters and Figures of any Shade

30 RBR- Printing new letter and figures of any shade with synthetic enamel paint black
TSRA-1
or any other approved colour to give an even shade as per drawings and
Technical Specification Clause 1701 MORD / 801 MORTH
English and Roman

Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter

a) Labour
Mate day -
Painter 1st Class day 1.25 400.00 500.00
b) Material
Paint litre 0.50 230.00 115.00
Deduct 4% VAT 774.60 -30.98
Cost for 1600 cm = a+b+c+d 883.04
Rate per cm height per letter = (a+b+c+d)/1600 0.55
S. Index
No.
31 RBR- Painting on Concrete/Steel Surfaces with Epoxy
TSRA-9
Painting two coats including prime coat with epoxy paint of approved brand
on concrete/steel surfaces after through cleaning of surface to give an even
shade as per drawing and Technical Specification Clause 1701 MORD
Unit = sqm
a) Labour
Mate day -
b) Material
Epoxy primer / Red-oxide litre 0.60 115.00 69.00
Epoxy paint litre 1.25 256.00 320.00
Add @ 1 per cent on cost of material for scaffolding
wherever required
Deduct 4% VAT 811.00 -32.44
32 Kilometre Stone
RBR- Reinforced cement concrete M15 grade kilometre stone/local stone of
TSRA-13
MORD / 804 MORTH
Ordinary Kilometer Stone (Precast)

Unit = each
e) lettering on km post (average 12 letters of 10 cm
height each)
high per
letter
f) Labour
Mate day -
g) Machinery
Labour
Deduct 4% VAT on labour 4939.60 -197.58
j) Cost for 14 Nos. ordinary km stone = 24549.10
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 1753.51
200 m / Hectometer stone (precast)

Unit = each
S. Index
No.
e) lettering on km post (average 1 letter of 10 cm height
each)
high per
letter
f) Labour
g) Machinery
Labour
Deduct 4% VAT on labour 5145.20 -205.81
j) Cost for 33 Nos. 200m stone = (a+b+c+d+e+f+g+h+i) 16786.81
Rate for each 200 m stone = j / 33 508.69

Note : 1. The rate for excavation, cement concrete, steel reinforcement, painting and lettering
may be taken from respective Chapters.
2. In case local stone is to be used in place of precast RCC stones, then rate of cement
concrete and steel reinforcement may be deleted.
B Semi Reflective Traffic Signs
33 Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white
colour in front and gray colour on back with red reflective border of 65 mm
width and required letters and figures with reflective tape engineering grade
RBR-TSRA-2
as per Clause 1701.3.9 of MORD for Rural Roads of required shade and
colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube firmly
fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground
level as per drawings and Technical Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 92.45 42.53
Mate day -
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long kg 12.40 43.00 533.20
(II) Angle iron 50 x 50 x 6 mm for hold fast including 5% kg 1.06 43.00 45.58
wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons 3% 578.78 17.36
towards the cost of fabrication, drilling holes, nuts and
bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with stove sqm 0.36
enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
(vi) 600 mm x 600 mm square (0.36SQm X 0.0015m X Kg 4.24 40.00 169.60
7850/Kgcum)
(c) Machinery
S. Index
No.
Deduct 4% VAT 871.74 -34.87
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1551.47
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
34 B Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective
reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required
RBR-TSRA-3
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG

Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 450 mm x 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical
Unit = each
Take Output = 0.9 sqm

(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications

Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 43.00 533.20
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 43.00 45.58
wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm sqm 0.90
MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with reflective
tape of engineering grade of required shade and colour
as per Technical Specifications.
(0.90 Sqm X 0.002m X 7850/Kgcum) 14.13 43.00 607.59
Add 3% cost of MS sheet angle iron towards the cost of 3% 578.78 17.36
fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Deduct 4% VAT 1309.73 -52.39

Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2062.80
Rate per sqm (for sign having area upto 0.9 sqm) = 2292.00
(i+ii+iii+a+b+c+d+e)/0.90
Note : Rate for excavation, cement concrete M15 and painting may be taken from respective
Chapters.
35 Providing and Fixing 'Informatory sign' of Project

S. Index
No.
Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x
5 mm. The angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet
RBR-TSRA-20
tubes posts duly embedded in cement concrete M-15 grade blocks of 450
mm x 450 mm x 600 mm, 600 mm below ground level. The top most
diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG
sheet tube. All M.s. will be stove enameled on both sides. Lettering and
printing arrows, border etc., will be pointed with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of
framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 92.45 166.42
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter

letter
letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
height /
a) Labour (for fixing at site) letter
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 mm kg 63.15 43.00 2715.45
long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm long kg 4.47 43.00 192.21
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 43.00 91.16

1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron sqm 1.44 0.00
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
(1.44 Sqm X 0.0016m X 7850/Kgcum) 18.09 43.00 777.87

Add 3% cost of MS tube and angle iron towards the cost 3% 3217.22 96.52
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
d&e) Overheads&Contractors Profit (a+b+c) at 18% 4191.21 754.42
Deduct 4% VAT 4191.21 -167.65

Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8476.20
Printing and lettering for blank spaces on the lower plate will be written as
required and paid separately.
S. Index
No.

FORMAT F-8
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

RATE ANALYSIS
State : Andhra
AP Pradesh District: Adilabad PACKAGE No. : AP01-X-039
Material Source Lead (in Km)

Stone Agraharam 12
(Crushed Metal)
Bituminous Vizag 645
Cement Local
Hume Pipes Karimnagar 50
Any other
Gravel Local 4
Sand Manair vagu 15
Sl. No. Sl. No. Description Units Qty Rate (Rs) Amount
as per (Rs.)
MORD
SDB for
A. Rural
CONSTRUCTION ACTIVITIES
Roads
1 Clearing and grubbing road land including Cum #REF! #REF!
### #REF!
uprooting wild vegetation, grass, bushes, shrubs,
saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of
serviceable material to be used or auctioned, upto
a lead of 1000 m including removal and disposal of
top organic soil not exceeding 150 mm in thickness
as per Technical Specification Clause 201
MORD/MORTH including overhead & Contractor
profit but excluding VAT .
Construction of Embankment with Material

Obtained from Roadway Cutting
2 Construction of embankment with approved 0.00 302.66 / 0
1
materials deposited at site from roadway cutting
s
and excavation from drain (not exceeding 0.6 m q
depth) and foundation of other structures graded m
and compacted to meet requirement of Tables

300.1 and 300.2 as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including
overhead & Contract profit but excluding VAT
Construction of Embankment with Material

Obtained from Borrow pits
3 Construction of embankment with approved 0.00 9165.39 / 0
material obtained from borrow pits with all lifts, C
transporting to site, spreading, grading to required u
slope and compacting to meet requirement of m
Tables 300.1 and 300.2 with a lead upto 1000 m
as per Technical Specification Clause 301.5
MORD/ 305 MORTH including overhead charges &
Gravel/Soil-Aggregate Base (Table 400.2)

Grading C
4 Construction of granular sub-base by providing #REF! #REF!
### #REF!
well graded material (28% metal chips, 72%
gravel), spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting
with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired
density and CBR not less than 30%, complete as
per Technical Specification Clause 402 MORD
WBM Grade-III
5 Providing, laying, spreading and compacting stone #REF! #REF!
### #REF!
aggregates of specific sizes to water bound
macadam specification including spreading in
uniform thickness, hand packing, rolling with
smooth wheel roller 80-100 kN in stages to proper
grade and camber, applying and brooming, stone
screening to fill-up the interstices of coarse
aggregate, watering and compacting to the
required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For
compacted thickness of 75 mm, including
overhead charges & Contractor profit, But
excluding VAT
Prime Coat
6 Providing and applying primer coat with bitumen #REF! #REF!
### #REF!
emulsion (SS-1) on prepared surface of granular
base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm
using mechanical means as per Technical
Specification Clause 502 MORD (for use on Wet
mix macadam & WBM) ,including overhead
Tack Coat
7 Providing and applying tack coat with Bitumen 4293.75 15.46 / 66381
emulsion (RS-1) using emulsion distributor at the 1
rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned s
with Hydraulic broom as per Technical q
Specification Clause 503 MORD,including m
overhead charges & Contractors profit but
excluding VAT.
20mm thick Open-Graded Premix Carpet using

Bituminous (penetration grade/modified
bitumen) Binder
8 Providing, laying and rolling of open-graded premix 4293.75 148.93 / 639457
carpet of 20 mm thickness composed of 13.2 mm 1
to 5.6 mm aggregates either using penetration
grade bitumen or emulsion to required line, grade s
and level to serve as wearing course on a q
m
previously prepared base, including mixing a
suitable plant, laying and rolling with a three wheel
0-100 kN static roller capacity, finished to required
level and grades to be followed by seal coat of
either type A or Type B or Type C as per Technical
Seal Coat
9 Providing and laying seal coat sealing the voids in 3168.75 54.30 / 172065
a bituminous surface laid to the specified levels, 1
grade and cross fall using Type A, Type B and
Type C as per Technical Specification Clause 510 s
MORD. (using Three wheel 80-100 kN static roller) q
m
CC pavement
10 Construction of un-reinforced, dowel jointed at #REF! #REF!
### #REF!
expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over
a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2
cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate
vibrators and finished in continuous operation
including provision of contraction and expansion,
construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to
bridge / culvert and construction joints, admixtures
as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water
finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD
including overhead charges & Contractors profit
but excluding VAT.
Gravel Shoulders
11 Construction of gravel shoulders by providing well 99.00 385.61 / 38175
graded material, spreading in uniform layers with C
motor grader on prepared surface, mixing by mix in u
m
place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static
roller / Vibratory Roller 80-100 kN capacity to
achieve the desired density, complete as per
Technical Specification Clause 402 MORD,
including overhead charges & Contractor profit, But
excluding VAT
12 1000mm dia RCC NP3 pipe culvert 1vent 15 2780790

13 Cost of road furniture 26049
14 Construction of side drain 2592411
15 Add 4% VAT 187767
16 Add Seignorage charges 37716
17 Preparation of DPR Rs.13,500/- per KM #REF!
18 Add L.S. for rounding off #REF!
TOTAL #REF!
B. MAINTENANCE ACTIVITIES (YEAR WISE)
1 Provision for 1st year Maintanance 2.50 5.00% 7500 18750
2 Provision for 2nd year Maintanance 2.50 10.00% 15000 37500
3 Provision for 3rd year Maintanance 2.50 15.00% 22500 56250
4 Provision for 4th year Maintanance 2.50 30.00% 45000 112500
5 Provision for 5th year Maintanance 2.50 40.00% 60000 150000
TOTAL 375000
Note:
1. Rate Analysis shall cover all the items such as Site Clearance, Earthwork, Drainage, Granular Sub Base, &
Surface Course, CD works, Traffic Signs, PMGSY Board & Logo& Maintenance activities
2. Where local material e used at site and the specif cations a rate analysis are not found in BOS &SDB. for
Rural Roads .the analysis & nomenclature of the item can be suitably used based on other standards such
as PWD Schedule or Rate or assessment based on field observation.
3. Completed items rates including feadfor carriage of materials should be shown

1 RBR-
BASC - 4
Providing, laying and rolling of close-graded premix surfacing material of 20 mm
thickness composed of 11.2 mm to 0.9 mm (Type-A) or 13.2 mm to 0.9 mm (Type-B)
aggregates using penetration grade bitumen to required line, grade and level to serve as
wearing course on a previously prepared base, including mixing in a suitable plant,
laying and rolling with a three wheel 8-10 kN static roller and finishing to required level
and grades as per Technical Specification Clause 509 MORD
By Manual Means
Unit = sqm
Taking output = 500 sqm (205 cum) (450 tonnes.)
a) Labour
unskilled Skilled Mazdoor for
day 21.00 320.00 6720.00
checking line and levels.
Skilled Mazdoor for checking line
day 8.40 280.00 2352.00
and levels.
b) Machinery
Mixall 6-10 t capacity
hour 6.00 520.00 3120.00
Oil fired bitumen boiler 1000 litre

capacity fitted with spray set
hour 6.00 209.00 1254.00
Smooth wheeled roller 8-10
hour 6.00 1038.40 6230.40
Tonnes
c) Material
For Type 'B' HBG M/C aggregates 13.2mm to 0.09mm @ 0.27 cum per 10 sqm
Bitumen (S-65) @ 22 kg per 10 sqm 1.100
t 53672.52 59039.77
Stone crushed aggregates 11.2 mm 13.500
to 0.09 mm @ 0.27 cum per 10 sqm
cum 1102.50 14883.75
Cost per 500 Sqm (E) 93599.92

Final Rate per 1 Sqm 187.20
Add for Over head charges and
d) contractor's profit @ 14% on (A)+ 26.21
(B)+( C)
Rate per Sqm 213.41

Model Estimate BT Renewal

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Model Estimate BT Renewal

Hochgeladen von

Copyright:

Verfügbare Formate

LEAD CHARGES (2013-14)

GRANT: 13 th Finance 2014-15

ASST.EXE.ENGINEER DY.EXECUTIVE ENGINEER Executive Engineer

DATA APPROVED BY CE OFFICE

Mazdoor working with HMP,

Skilled Mazdoor for checking line

Hot mix plant 40 to 60 TPH hour 12.00 19120.00 229440.00

Generator 250 KVA hour 6.00 1850.00 11100.00

Cost per 8200 Sqm (E) 1623687.97

Conveyance of Metal cum 0.036 120.40 4.33

S.N Description of Work No L B D QTY

Maintenance of bituminous surface road

NAME OF THE WORK: R/F Suddala to Marthanpet via Nagaram-M.P.Konaraopet

SUB DIVISION : Vemulawada

7/0-12/300 Exclu village portion 2 4500.00 1.00 9000.00

Deduct 40% voids -3360.00

2 Repair to pot holes and removal of loose material, trimming of sides,

premeaurements enclosed 537.683 302.66 /1cum 162733

3 Removal of all failed material, trimming of completed excavation to

premeaurements enclosed 372.750 394.74 /Cum 147140

4 Construction of granular sub-base by providing well graded material

Ch 12/2 Km Slab culvert Approac 2 25.00 4.00 0.150 30.00

5 Providing, laying, spreading and compacting stone aggregates of specific

ch 9/8-10/0 Nagaram Village 0.25 200.00 3.75 0.075 14.06

6 Providing and applying primer coat with bitumen emulsion (SS-1) on

ch 9/8-10/0 Nagaram Village 2 25.00 3.75 187.50

Ch 7/0-12/600 km 1 2500.00 3.75 9375.00

Providing , laying of close graded premix surfacing ( Mixed seal

Ch 7/0-12/600 km 1 2500.00 3.75 9375.00

10 Construction of un-reinforced, dowel jointed at expansion and

Ch 10/2-10/4 km 1 200.00 3.75 0.200 150.00

Ch 7/0-12/600 km 2 2500.00 1.000 0.100 500.00

Asst Executive Engineer Deputy Executive Engineer Executive Engineer

Loading 50.50 101.10

Name of the District : KARIMNAGAR

Name of the Circle : KARIMNAGAR

Name of the Division : KARIMNAGAR

Name of the Sub-Divn : VEMULAWADA

Name of the Mandal : Konaraopet

Name of the work : R/F Suddala to Marthanpet via Nagaram

Type of Proposal : BT Renewal

Estimate cost : RS. 40.00 Lakhs

Length of the road : 5.60

Length proposed : 2.70

PANCHAYAT RAJ ENGINEERING DEPARTMENT

NAME OF THE WORK: R/F Suddala to Marthanpet via Nagaram-M.P.Konaraopet

Estimate cost : Rs. 40.00 Lakhs

GRANT: 13 th Finance 2014-15

PROVISIONS MADE IN THE ESTIMATE

The Road work estimate is prepared with the following provisions .

Early technical sanction of the estimate is solicited.

Estimate amount Rs: 40.00 Lakhs

Asst Executive Engineer Deputy Executive Engineer

SUB DIVISION : VEMULAWADA

Deduct 40 % Voids -640

960 1.97 sqm 1891

Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/015-0/700 KM 1 685.00 3.75 2568.75

Ch 0/0-0/15 1 15.00 (15+3.75)/2 140.63

Ch 0/0-1/210 km 2 1100.00 0.600 0.075 99.00