MORTGAGE CALCULATION TABLE

House Price $ 95,000.00 Terms of

Down Payment $ 2,000.00 Loan
Amount Borrowed $ 93,000.00 Interest Rate 9%
Years
Payment
Periods 15
Monthly Payments $943.27 180
(months)
Total Amount Paid $ 169,788.23

Breakdown of Payment:
Payment Period $ 100.00
Principal Paid $514.97
Interest Paid $428.29