Sie sind auf Seite 1von 51

Project Title: PROPOSED 3-STOREY BUILDING

Project Location: Las Pinas City


Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

1 GENERAL REQUIREMENTS:
Building Permit & Occupancy Permit 1.00 lot
Sub-Total: Sub-Total:

2 SITE WORKS:
Site Works:
Layout & Staking 1.00 lot
Excavation 760.00 m Php 418,000.00
Backfilling and Compaction 468.00 m Php 56,160.00
Soil Poisoning 1,067.00 sqm. Php 100.00 /m Php 106,700.00 Php 37,345.00
Gravel Bed and Compaction 79.34 m Php 750.00 /m Php 59,505.00 Php 20,826.75
Sub-Total:
3 STRUCTURAL WORKS:
Concreting Works:
3000 PSI, @ 28 days strength:
Foundation 292.00 m Php 3,300.00 /m Php 963,600.00 Php 337,260.00 Php
Slab on Fill 107.00 m Php 3,300.00 /m Php 353,100.00 Php 123,585.00 Php
Suspended Slab on Fill 220.00 m Php 3,300.00 /m Php 726,000.00 Php 254,100.00 Php
Beams & Girders 71.00 m Php 3,300.00 /m Php 234,300.00 Php 82,005.00 Php
Stairs 20.00 m Php 3,300.00 /m Php 66,000.00 Php 23,100.00 Php
Septic Tank 5.00 m Php 3,300.00 /m Php 16,500.00 Php 5,775.00 Php
4000 PSI, @ 28 days strength:
Columns 63.10 m Php 3,500.00 /m Php 220,850.00 Php 77,297.50 Php
Beams & Girders 186.00 m Php 3,500.00 /m Php 651,000.00 Php 227,850.00 Php

Sub-Total:

Page 1 of 51
Project Title: PROPOSED 3-STOREY BUILDING
Project Location: Las Pinas City
Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

Form Works:
Foundation 742.00 sqm. Php 265.00 /sqm. Php 196,630.00 Php 68,820.50 Php
Suspended Slab on Fill 2,055.70 sqm. Php 265.00 /sqm. Php 544,760.50 Php 190,666.18 Php
Beams & Girders 2,595.00 sqm. Php 265.00 /sqm. Php 687,675.00 Php 240,686.25 Php
Columns 576.00 sqm. Php 265.00 /sqm. Php 152,640.00 Php 53,424.00 Php
Stairs 254.00 sqm. Php 265.00 /sqm. Php 67,310.00 Php 23,558.50 Php
Septic Tank 20.00 sqm. Php 265.00 /sqm. Php 5,300.00 Php 1,855.00 Php

Sub-Total:
Rebar Works:
Foundation
* Grade-33 1,537.54 kgs. Php 35.20 /kgs. Php 54,121.27 Php 18,942.44 Php
* Grade-40 18,131.58 kgs. Php 36.50 /kgs. Php 661,802.67 Php 231,630.93 Php
Slab on Fill
* Grade-33 3,482.56 kgs. Php 35.20 /kgs. Php 122,585.97 Php 42,905.09 Php
Suspended Slab on Fill
* Grade-33 40,098.53 kgs. Php 35.20 /kgs. Php 1,411,468.19 Php 494,013.86 Php
Beams & Girders
* Grade-33 15,861.64 kgs. Php 35.20 /kgs. Php 558,329.59 Php 195,415.36 Php
* Grade-40 64,373.94 kgs. Php 36.50 /kgs. Php 2,349,648.81 Php 822,377.08 Php
Columns
* Grade-33 7,092.62 kgs. Php 35.20 /kgs. Php 249,660.36 Php 87,381.13 Php
* Grade-40 14,500.26 kgs. Php 36.50 /kgs. Php 529,259.49 Php 185,240.82 Php
Stairs
* Grade-33 970.00 kgs. Php 35.20 /kgs. Php 34,144.00 Php 11,950.40 Php
* Grade-40 875.00 kgs. Php 36.50 /kgs. Php 31,937.50 Php 11,178.13 Php
Concrete Work for Plumbing System
a. Septic Tank
* Grade-33 350.00 kgs. Php 35.20 /kgs. Php 12,320.00 Php 4,312.00 Php
Steel Reinforcement Tie Wire 3,345.47 kgs. Php 60.00 /kgs. Php 200,728.39 Php 70,254.94 Php

Page 2 of 51
Project Title: PROPOSED 3-STOREY BUILDING
Project Location: Las Pinas City
Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

Sub-Total:

Page 3 of 51
Project Title: PROPOSED 3-STOREY BUILDING
Project Location: Las Pinas City
Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

Roofing Trusses & Accessories:


All Roofing Trusses 1,028.00 sqm. Php 1,200.00 /sqm. Php 1,233,600.00
Sub-Total:

4 ARCHITECTURAL WORKS:
Masonry Works with Plastering:
100mm thk. CHB ( Including Mortar ) 876.00 sqm. Php 451.44 /sqm. Php 395,463.00 Php 138,412.05 Php
150mm thk. CHB ( Including Mortar ) 1,518.72 sqm. Php 465.62 /sqm. Php 707,153.00 Php 247,503.55 Php
CHB Rebars 6,205.58 kgs Php 33.00 /kgs. Php 204,784.27 Php 71,674.50 Php
G.I. Tie Wires 125.00 kgs Php 60.00 /kgs. Php 7,500.00 Php 2,625.00 Php
Exterior Plastering 1,518.72 sqm. Php 153.38 /sqm. Php 232,940.00 Php 81,529.00 Php
Interior Plastering 876.00 sqm. Php 153.95 /sqm. Php 134,860.00 Php 47,201.00 Php
Scaffolding, shoring jack, etc. 11,973.60 bdft. Php 14.00 /bdft. Php 167,630.40 Php 58,670.64 Php
Assorted Common Wire Nails 133.04 kgs. Php 60.00 /kgs. Php 7,982.40 Php 2,793.84 Php
Sub-Total:
Roofing Works:
All Roofing Works 1,028.00 sqm. Php 600.00 /sqm. Php 616,800.00
Sub-Total:
Windows:
Steel Casement Window (1.20mW x 1.50mH) 12.00 sets Php 6,300.00 /set Php 75,600.00 Php 15,120.00 Php
Steel Casement Window (2.40mW x 1.20mH) 43.00 sets Php 10,080.00 /set Php 433,440.00 Php 86,688.00 Php
Steel Awning Window (0.60mW x 0.40mH) 2.00 sets Php 840.00 /set Php 1,680.00 Php 336.00 Php
Sub-Total:
Doors:
Steel Gate (6.00mW x 4.50mH) 1.00 sets Php 108,000.00 /set Php 108,000.00 Php 21,600.00 Php
Steel Door (1.20mW x 2.10mH) 6.00 sets Php 10,080.00 /set Php 60,480.00 Php 12,096.00 Php
Steel Door (1.00mW x 2.10mH) 3.00 sets Php 8,400.00 /set Php 25,200.00 Php 5,040.00 Php
Panel Door (0.80mW x 2.10mH) 2.00 sets Php 5,040.00 /set Php 10,080.00 Php 2,016.00 Php
Fixed Glass Door (1.50mW x 2.10mH) 1.00 sets Php 20,475.00 /set Php 20,475.00 Php 4,095.00 Php
PVC Door (0.70mW x 2.10mH) 7.00 sets Php 2,840.00 /set Php 19,880.00 Php 3,976.00 Php

Page 4 of 51
Project Title: PROPOSED 3-STOREY BUILDING
Project Location: Las Pinas City
Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

Sub-Total:

Page 5 of 51
Project Title: PROPOSED 3-STOREY BUILDING
Project Location: Las Pinas City
Project Owner:
as of October 19,2011

Total Floor Area: 3,122.65 sqm.

ESTIMATE OF CONSTRUCTION COST

ITEM MATERIAL COST


ITEM/DESCRIPTION: QUANTITY UNIT LABOR COST CONTINGENCIES
NO. Unit Cost Total Cost

Ceiling Works:
12mm thk. Gypsum Board for 3rd floor only 998.38 sqm. Php 750.00 /sqm. Php 748,785.00
12mm thk. MR Gypsum Board for all T&B 33.00 sqm. Php 800.00 /sqm. Php 26,400.00
Sub-Total:

5 PLUMBING WORKS:
T&B Rough-in works 1.00 lot
Drainage & Downspout System 1.00 lot
Sub-Total:

5 ELECTRICAL WORKS:
Electrical Rough-in works 1.00 lot
Sub-Total:

TOTAL BID AMOUNT:

Page 6 of 51
CONTINGENCIES TOTAL COST

Php 1,200,000.00
Php 1,200,000.00

Php 10,000.00
Php 418,000.00
Php 56,160.00
Php 144,045.00
Php 80,331.75
Php 708,536.75

201,633.30 Php 1,502,493.30


73,886.18 Php 550,571.18
151,915.50 Php 1,132,015.50
49,027.28 Php 365,332.28
13,810.50 Php 102,910.50
3,452.63 Php 25,727.63

46,212.86 Php 344,360.36


136,221.75 Php 1,015,071.75

Php 5,038,482.49

Page 7 of 51
CONTINGENCIES TOTAL COST

41,144.83 Php 306,595.33


113,991.13 Php 849,417.81
143,895.99 Php 1,072,257.24
31,939.92 Php 238,003.92
14,084.62 Php 104,953.12
1,109.03 Php 8,264.03

Php 2,579,491.44

11,324.88 Php 84,388.59


138,482.21 Php 1,031,915.81

25,651.11 Php 191,142.18

295,349.72 Php 2,200,831.77

116,830.47 Php 870,575.41


491,664.01 Php 3,663,689.91

52,241.43 Php 389,282.92


110,747.55 Php 825,247.86

7,144.63 Php 53,239.03


6,682.92 Php 49,798.55

2,577.96 Php 19,209.96


42,002.42 Php 312,985.75

Page 8 of 51
CONTINGENCIES TOTAL COST

Php 9,692,307.73

Page 9 of 51
CONTINGENCIES TOTAL COST

Php 1,233,600.00
Php 1,233,600.00

82,750.63 Php 616,625.68


147,971.77 Php 1,102,628.32
42,851.11 Php 319,309.88
1,569.38 Php 11,694.38
48,742.70 Php 363,211.70
28,219.46 Php 210,280.46
35,076.66 Php 261,377.70
1,670.32 Php 12,446.56
Php 2,897,574.66

Php 616,800.00
Php 616,800.00

9,072.00 Php 99,792.00


52,012.80 Php 572,140.80
201.60 Php 2,217.60
Php 674,150.40

20,088.00 Php 149,688.00


11,249.28 Php 83,825.28
4,687.20 Php 34,927.20
1,874.88 Php 13,970.88
3,808.35 Php 28,378.35
3,697.68 Php 27,553.68

Page 10 of 51
CONTINGENCIES TOTAL COST

Php 338,343.39

Page 11 of 51
CONTINGENCIES TOTAL COST

Php 748,785.00
Php 26,400.00
Php 775,185.00

Php 220,000.00
Php 120,000.00
Php 340,000.00

Php 1,200,000.00
Php 1,200,000.00

Php 27,294,471.85

8,740.80

Page 12 of 51
BREAKDOWN OF COMPUTATIONS

STRUCTURAL WORKS:

1. Excavation Works:

FOR FB-1 & FS-1:

(Area = l x w x h) Total m Quantity Total


For Grid-1: 32.34 m 1.5 m 1.5 m 72.77 m 1 pcs. 72.77 m
For Grid-2: 32.64 m 1.5 m 1.5 m 73.44 m 1 pcs. 73.44 m
For Grid-3: 32.95 m 1.5 m 1.5 m 74.14 m 1 pcs. 74.14 m
For Grid-4: 33.25 m 1.5 m 1.5 m 74.81 m 1 pcs. 74.81 m
For Grid-5: 33.56 m 1.5 m 1.5 m 75.51 m 1 pcs. 75.51 m
For Grids A-E: 28.74 m 1.5 m 1.5 m 64.67 m 5 pcs. 323.33 m
For Grid-F: 28.74 m 1.5 m 1.5 m 64.67 m 1 pcs. 64.67 m
For Elevator Wall: m m m - m pcs. - m
For Stairs: 1.25 m 0.8 m 1.5 m 1.50 m 1 pcs. 1.50 m
TOTAL VOLUME OF EXCAVATION: 760.16 760 m factor safety

GRAND TOTAL VOLUME OF EXCAVATION: 760 m

for GRAVEL BEDDING

(Area = l x w x h) Total m Quantity Total


For Grid-1: 32.34 m 1.5 m 0.05 m 2.43 m 1 pcs. 2.43 m
For Grid-2: 32.64 m 1.5 m 0.05 m 2.45 m 1 pcs. 2.45 m
For Grid-3: 32.95 m 1.5 m 0.05 m 2.47 m 1 pcs. 2.47 m
For Grid-4: 33.25 m 1.5 m 0.05 m 2.49 m 1 pcs. 2.49 m
For Grid-5: 33.56 m 1.5 m 0.05 m 2.52 m 1 pcs. 2.52 m
For Grids A-E: 28.74 m 1.5 m 0.05 m 2.16 m 5 pcs. 10.78 m
For Grid-F: 28.74 m 1.5 m 0.05 m 2.16 m 1 pcs. 2.16 m
For Elevator Wall: m m m m pcs. - m
For Stairs: 1.25 m 0.8 m 0.05 m 0.05 m 1 pcs. 0.05 m
TOTAL VOLUME OF GRAVEL BED: 25.34 25.34 m factor safety

(Area = l x w x h) Total m Quantity Total


For Slab on Fill: 1067 m 0.05 m 53.35 m 1 pcs. 53.35 m
TOTAL VOLUME OF GRAVEL BED: 53.35 54 m factor safety

GRAND TOTAL VOLUME OF GRAVEL BED: 79.34 m

Page 13 of 51
2. Cast-in Place Concrete:

for FOUNDATION CONCRETING: 3000 PSI

A. For FS-1:
(Area = l x w x h) Total m Quantity Total
For Grid-1: 32.34 m 1.5 m 0.4 m 19.40 m 1 pcs. 19.40 m
For Grid-2: 32.64 m 1.5 m 0.4 m 19.58 m 1 pcs. 19.58 m
For Grid-3: 32.95 m 1.5 m 0.4 m 19.77 m 1 pcs. 19.77 m
For Grid-4: 33.25 m 1.5 m 0.4 m 19.95 m 1 pcs. 19.95 m
For Grid-5: 33.56 m 1.5 m 0.4 m 20.14 m 1 pcs. 20.14 m
For Grids A-E: 28.74 m 1.5 m 0.4 m 17.24 m 5 pcs. 86.22 m
For Grid-F: 28.74 m 1.5 m 0.4 m 17.24 m 1 pcs. 17.24 m
TOTAL VOLUME OF CONCRETE: 202.31 203 m factor safety

B. For FB-1:
(Area = l x w x h) Total m Quantity Total
For Grid-1: 32.34 m 0.75 m 0.35 m 8.49 m 1 pcs. 8.49 m
For Grid-2: 32.64 m 0.75 m 0.35 m 8.57 m 1 pcs. 8.57 m
For Grid-3: 32.95 m 0.75 m 0.35 m 8.65 m 1 pcs. 8.65 m
For Grid-4: 33.25 m 0.75 m 0.35 m 8.73 m 1 pcs. 8.73 m
For Grid-5: 33.56 m 0.75 m 0.35 m 8.81 m 1 pcs. 8.81 m
For Grids A-E: 28.74 m 0.75 m 0.35 m 7.54 m 5 pcs. 37.72 m
For Grid-F: 28.74 m 0.75 m 0.35 m 7.54 m 1 pcs. 7.54 m
TOTAL VOLUME OF CONCRETE: 88.51 89 m factor safety

GRAND TOTAL VOLUME OF CONCRETE FOR FOUNDATION: 292 m

for SLAB ON FILL CONCRETING: 3000 PSI

(Area = area x h) Total


1067 m 0.1 m 106.70 m 1 pcs. 106.70 m
TOTAL VOLUME OF CONCRETE for SLAB ON FILL on Driveway: 107 m factor safety

GRAND TOTAL VOLUME OF CONCRETE FOR SLAB ON FILL: 107 m

for SUSPENDED SLAB CONCRETING: 3000 PSI

A.2nd & 3rd Floor Framing:


Total m Quantity Total
For S-1: 900.81 sqm. 0.1 sqm. 90.08 m 1 pcs. 90.08 m
For CS-1: 127.04 sqm. 0.15 sqm. 19.06 m 1 pcs. 19.06 m
TOTAL VOLUME OF CONCRETE: 109.14 110 m factor safety
x 2 floors: 220 m

Page 14 of 51
TOTAL VOLUME OF CONCRETE FOR SUSPENDED SLAB: 220 m

for BEAMS & GIRDERS CONCRETING: 3000 PSI

A.2nd & 3rd Floor Framing:


(Area = l x w x h) Total m Quantity Total
For LB-3: 34.88 m 0.2 m 0.45 m 3.14 m 1 pcs. 3.14 m
For CB-1: 2 m 0.25 m 0.5 m 0.25 m 1 pcs. 0.25 m
For CB-1: 2 m 0.25 m 0.5 m 0.25 m 1 pcs. 0.25 m
For CB-1: 2 m 0.25 m 0.5 m 0.25 m 1 pcs. 0.25 m
For CB-1: 2 m 0.25 m 0.5 m 0.25 m 1 pcs. 0.25 m
For CB-1: 2 m 0.25 m 0.5 m 0.25 m 1 pcs. 0.25 m
For LB-3: 30.05 m 0.2 m 0.45 m 2.70 m 1 pcs. 2.70 m
For CB-1: 2.05 m 0.25 m 0.5 m 0.26 m 1 pcs. 0.26 m
For B-1: 4.4 m 0.25 m 0.5 m 0.55 m 4 pcs. 2.20 m
For B-1: 27.99 m 0.25 m 0.5 m 3.50 m 1 pcs. 3.50 m
For CB-1: 2.05 m 0.5 m 0.25 m 0.26 m 5 pcs. 1.28 m
For LB-1: 2 m 0.2 m 0.4 m 0.16 m 2 pcs. 0.32 m
For LB-3: 2 m 0.2 m 0.4 m 0.16 m 1 pcs. 0.16 m
For LB-2: 1.78 m 0.2 m 0.4 m 0.14 m 1 pcs. 0.14 m
For TB-1.: 136.61 m 0.2 m 0.4 m 10.93 m 1 pcs. 10.93 m
TOTAL VOLUME OF CONCRETE: 25.88 26 m factor safety
x 2 floors: 52 m

C. Roof Framing:
(Area = l x w x h) Total m Quantity Total
For RB-1: 32.81 m 0.2 m 0.45 m 2.95 m 1 pcs. 2.95 m
For RB-1: 31.59 m 0.2 m 0.45 m 2.84 m 1 pcs. 2.84 m
For RB-3: 27.99 m 0.25 m 0.45 m 3.15 m 1 pcs. 3.15 m
For RB-3: 27.99 m 0.25 m 0.45 m 3.15 m 1 pcs. 3.15 m
For SB-1: 65 m 0.15 m 0.3 m 2.93 m 1 pcs. 2.93 m
For RCB-1: 2 m 0.25 m 0.45 m 0.23 m 10 pcs. 2.25 m
For CB-1: 6.5 m 0.25 m 0.5 m 0.81 m 1 pcs. 0.81 m
For LB-1: 2.15 m 0.2 m 0.4 m 0.17 m 1 pcs. 0.17 m
TOTAL VOLUME OF CONCRETE: 18.25 19 m factor safety

GRAND TOTAL VOLUME OF CONCRETE FOR BEAMS & GIRDERS: 71 m

for STAIRS: 3000 PSI

(Area = l x w x h) Quantity Total


For Foundation: 1.25 m 0.8 m 1.5 m 1.50 m 1 pcs. 1.50 m
For Stairs Ground-2nd: 1.25 m 0.2 m 0.3 m 0.08 m 50 pcs. 3.75 m
1.3 m 0.2 m 2.5 m 0.65 m 1 pcs. 0.65 m

Page 15 of 51
For Stairs 2nd-3rd: 1.25 m 0.2 m 0.3 m 0.08 m 40 pcs. 3.00 m
1.3 m 0.2 m 2.5 m 0.65 m 1 pcs. 0.65 m
TOTAL VOLUME OF CONCRETE for Main Stair @ Ground: 9.55 10 m factor safety
x 2 sets: 20 m

GRAND TOTAL VOLUME OF CONCRETE FOR STAIRWAY: 20 m

for COLUMN CONCRETING: 4000 PSI

A. For C1 (19 sets):


(Area = l x w x h) Total m Quantity Total
: Ftg. to 2nd: 0.45 m 0.45 m 6.5 m 1.32 m 19 pcs. 25.01 m
: 2nd to 3rd: 0.45 m 0.45 m 3 m 0.61 m 19 pcs. 11.54 m
: 3rd to Roof: 0.45 m 0.45 m 2.5 m 0.51 m 7 pcs. 3.54 m
TOTAL VOLUME OF CONCRETE for C-1: 40.10 40.10 m factor safety

B. For C2 (11 sets):


(Area = l x w x h) Total m Quantity Total
: Ftg. to 2nd: 0.4 m 0.45 m 6.5 m 1.17 m 11 pcs. 12.87 m
: 2nd to 3rd: 0.4 m 0.45 m 3 m 0.54 m 11 pcs. 5.94 m
: 3rd to Roof: 0.35 m 0.4 m 2.5 m 0.35 m 11 pcs. 3.85 m
TOTAL VOLUME OF CONCRETE for C-2: 22.66 23.00 m factor safety

GRAND TOTAL VOLUME OF CONCRETE FOR COLUMNS: 63.10 m

for BEAMS CONCRETING: 4000 PSI

A.2nd & 3rd Floor Framing:


(Area = l x w x h) Total m Quantity Total
For G-2: 25.27 m 0.35 m 0.65 m 5.75 m 1 pcs. 5.75 m
For G2-A: 7.53 m 0.35 m 0.65 m 1.71 m 1 pcs. 1.71 m
For G-2: 12.64 m 0.35 m 0.65 m 2.88 m 1 pcs. 2.88 m
For G-1: 12.64 m 0.3 m 0.6 m 2.28 m 1 pcs. 2.28 m
For G2-A: 7.23 m 0.35 m 0.65 m 1.64 m 1 pcs. 1.64 m
For G-1: 12.64 m 0.3 m 0.6 m 2.28 m 1 pcs. 2.28 m
For G-2: 32.2 m 0.35 m 0.65 m 7.33 m 1 pcs. 7.33 m
For G-2: 31.89 m 0.35 m 0.65 m 7.25 m 1 pcs. 7.25 m
For G-1: 31.6 m 0.3 m 0.6 m 5.69 m 1 pcs. 5.69 m
For B-2: 27.99 m 0.25 m 0.55 m 3.85 m 8 pcs. 30.79 m
For B-2: 14.08 m 0.25 m 0.55 m 1.94 m 7 pcs. 13.55 m
For B-2: 7 m 0.25 m 0.55 m 0.96 m 7 pcs. 6.74 m
For G-1: 7 m 0.3 m 0.6 m 1.26 m 1 pcs. 1.26 m
For G-4: 7 m 0.35 m 0.7 m 1.72 m 1 pcs. 1.72 m
For G-3: 7 m 0.3 m 0.65 m 1.37 m 1 pcs. 1.37 m
TOTAL VOLUME OF CONCRETE: 92.22 93 m factor safety
x 2 floors: 186 m

Page 16 of 51
GRAND TOTAL VOLUME OF CONCRETE FOR BEAMS & GIRDERS: 186 m

3. Formworks & Scaffoldings:

for FOUNDATION:

B. For FB-1:
(Area = l x w) Total Area (m) Quantity Total x 2 side
For Grid-1: m 1.1 m 0 m 1 pcs. - m - m
For Grid-2: m 1.1 m 0 m 1 pcs. - m - m
For Grid-3: m 1.1 m 0 m 1 pcs. - m - m
For Grid-4: m 1.1 m 0 m 1 pcs. - m - m
For Grid-5: m 1.1 m 0 m 1 pcs. - m - m
For Grids A-E: m 1.1 m 0 m 5 pcs. - m - m
For Grid-F: 28.74 m 1.1 m 31.614 m 1 pcs. 31.61 m 63.23 m
TOTAL FORMWORKS AREA for FB-1: 63.23 742.00 m factor safety

GRAND TOTAL FORMWORKS AREA FOR FOOTING BEAM: 742.00 m

(Area = l x w) Total Area (m) Quantity Total


For S-1: 900.81 m 1 pcs. 900.81 m
For CS-1: 127.04 m 1 pcs. 127.04 m
TOTAL FORMWORKS AREA: 1,027.85 1,027.85 m factor safety
x 2 floors: 2,055.70 m

GRAND TOTAL FORMWORKS AREA FOR SUSPENDED SLAB ON FILL: 2,055.70 m

for BEAMS & GIRDERS FORMWORKS:

A.2nd & 3rd Floor Framing:


(Area = l x w) Total Area (m) Quantity Total x 2 side
For LB-3: 34.88 m 0.65 m 22.672 m 1 pcs. 22.67 m 45.34 m
For CB-1: 2 m 0.75 m 1.5 m 1 pcs. 1.50 m 3.00 m
For CB-1: 2 m 0.75 m 1.5 m 1 pcs. 1.50 m 3.00 m
For CB-1: 2 m 0.75 m 1.5 m 1 pcs. 1.50 m 3.00 m
For CB-1: 2 m 0.75 m 1.5 m 1 pcs. 1.50 m 3.00 m
For CB-1: 2 m 0.75 m 1.5 m 1 pcs. 1.50 m 3.00 m
For LB-3: 30.05 m 0.65 m 19.5325 m 1 pcs. 19.53 m 39.07 m
For CB-1: 2.05 m 0.75 m 1.5375 m 1 pcs. 1.54 m 3.08 m
For B-1: 4.4 m 0.75 m 3.3 m 4 pcs. 13.20 m 26.40 m
For B-1: 27.99 m 0.75 m 20.9925 m 1 pcs. 20.99 m 41.99 m
For CB-1: 2.05 m 0.75 m 1.5375 m 5 pcs. 7.69 m 15.38 m

Page 17 of 51
For LB-1: 2 m 0.6 m 1.2 m 2 pcs. 2.40 m 4.80 m
For LB-3: 2 m 0.6 m 1.2 m 1 pcs. 1.20 m 2.40 m
For LB-2: 1.78 m 0.6 m 1.068 m 1 pcs. 1.07 m 2.14 m
For TB-1.: 136.61 m 0.6 m 81.966 m 1 pcs. 81.97 m 163.93 m
TOTAL FORMWORKS AREA: 359.51 196.00 m factor safety
x 2 floors: 392.00 m

C. Roof Framing:
(Area = l x w) Total Area (m) Quantity Total x 2 side
For RB-1: 32.81 m 0.65 m 21.3265 m 1 pcs. 21.33 m 42.65 m
For RB-1: 31.59 m 0.65 m 20.5335 m 1 pcs. 20.53 m 41.07 m
For RB-3: 27.99 m 0.7 m 19.593 m 1 pcs. 19.59 m 39.19 m
For RB-3: 27.99 m 0.7 m 19.593 m 1 pcs. 19.59 m 39.19 m
For SB-1: 65 m 0.45 m 29.25 m 1 pcs. 29.25 m 58.50 m
For RCB-1: 2 m 0.7 m 1.4 m 10 pcs. 14.00 m 28.00 m
For CB-1: 6.5 m 0.75 m 4.875 m 1 pcs. 4.88 m 9.75 m
For LB-1: 2.15 m 0.6 m 1.29 m 1 pcs. 1.29 m 2.58 m
TOTAL FORMWORKS AREA: 260.92 261.00 m factor safety

A.2nd & 3rd Floor Framing: 4000 PSI


(Area = l x w) Total Area (m) Quantity Total x 2 side
For G-2: 25.27 m 1 m 25.27 m 1 pcs. 25.27 m 50.54 m
For G2-A: 7.53 m 1 m 7.53 m 1 pcs. 7.53 m 15.06 m
For G-2: 12.64 m 1 m 12.64 m 1 pcs. 12.64 m 25.28 m
For G-1: 12.64 m 0.9 m 11.376 m 1 pcs. 11.38 m 22.75 m
For G2-A: 7.23 m 1 m 7.23 m 1 pcs. 7.23 m 14.46 m
For G-1: 12.64 m 0.9 m 11.376 m 1 pcs. 11.38 m 22.75 m
For G-2: 32.2 m 1 m 32.2 m 1 pcs. 32.20 m 64.40 m
For G-2: 31.89 m 1 m 31.89 m 1 pcs. 31.89 m 63.78 m
For G-1: 31.6 m 0.9 m 28.44 m 1 pcs. 28.44 m 56.88 m
For B-2: 27.99 m 0.8 m 22.392 m 8 pcs. 179.14 m 358.27 m
For B-2: 14.08 m 0.8 m 11.264 m 7 pcs. 78.85 m 157.70 m
For B-2: 7 m 0.8 m 5.6 m 7 pcs. 39.20 m 78.40 m
For G-1: 7 m 0.9 m 6.3 m 1 pcs. 6.30 m 12.60 m
For G-4: 7 m 1.05 m 7.35 m 1 pcs. 7.35 m 14.70 m
For G-3: 7 m 0.95 m 6.65 m 1 pcs. 6.65 m 13.30 m
TOTAL FORMWORKS AREA: 970.87 971.00 m factor safety
x 2 floors: 1942 m

GRAND TOTAL FORMWORKS AREA FOR BEAMS: 2,595.00 m

for STAIRS FORMWORKS:

(Area = l x w) Total Area (m) Quantity Total x 2 side

Page 18 of 51
For Stairs Ground-2nd: 1.25 m 0.5 m 0.625 m 50 pcs. 31.25 m 62.50 m
1.3 m 2.7 m 3.51 m 1 pcs. 3.51 m 7.02 m
For Stairs 2nd-3rd: 1.25 m 0.5 m 0.625 m 40 pcs. 25.00 m 50.00 m
1.3 m 2.7 m 3.51 m 1 pcs. 3.51 m 7.02 m
TOTAL FORMWORKS AREA: 126.54 127.00 m factor safety
x 2 sets: 254.00 m

GRAND TOTAL FORMWORKS AREA FOR STAIRS: 254.00 m

for COLUMNS FORMWORKS:

A. For C1 (19 sets):


(Area = l x w) Total Area (m) Quantity Total x 2 side
: Ftg. to 2nd: 6.5 m 0.9 m 5.85 m 19 pcs. 111.15 m 222.30 m
: 2nd to 3rd: 3 m 0.9 m 2.7 m 19 pcs. 51.30 m 102.60 m
: 3rd to Roof: 2.5 m 0.9 m 2.25 m 7 pcs. 15.75 m 31.50 m
TOTAL FORMWORKS AREA: 356.40 357.00 m factor safety

B. For C2 (11 sets):


(Area = l x w) Total Area (m) Quantity Total x 2 side
: Ftg. to 2nd: 6.5 m 0.85 m 5.525 m 11 pcs. 60.78 m 121.55 m
: 2nd to 3rd: 3 m 0.85 m 2.55 m 11 pcs. 28.05 m 56.10 m
: 3rd to Roof: 2.5 m 0.75 m 1.875 m 11 pcs. 20.63 m 41.25 m
TOTAL FORMWORKS AREA: 218.90 219.00 m factor safety

GRAND TOTAL FORMWORKS AREA FOR COLUMNS: 576.00 m

6. Reinforcement Works:

for FOUNDATION REBARS:

For Grade-40:
A. For FS-1 @ Grids 1-5: (5 sets)
No. of Rebars Total No of Rebars Factor Safety
: 16mm x 10.50m 14 pcs. 70 pcs. 70
: 16mm x 7.50m 14 pcs. 70 pcs. 70
: 16mm x 6.00m 34 pcs. 170 pcs. 170

B. For FS-1 @ Grids A-F: (6 sets)


No. of Rebars Total No of Rebars Factor Safety
: 16mm x 10.50m 21 pcs. 126 pcs. 126
: 16mm x 6.00m 29 pcs. 174 pcs. 174

Page 19 of 51
C. For FB-1 @ Grids 1-5: (5 sets)
No. of Rebars Total No of Rebars Factor Safety
: 25mm x 7.50m 24 pcs. 120 pcs. 120
: 25mm x 9.00m 6 pcs. 30 pcs. 30
: 16mm x 7.50m 8 pcs. 40 pcs. 40
: 16mm x 9.00m 2 pcs. 10 pcs. 10

D. For FB-1 @ Grids A-F: (6 sets)


No. of Rebars Total No of Rebars Factor Safety
: 25mm x 9.00m 24 pcs. 144 pcs. 144
: 16mm x 9.00m 8 pcs. 48 pcs. 48
1002
For Grade-33:
A. For FB-1 @ Grids 1-5: (5 sets)
No. of Rebars Total No of Rebars Factor Safety
: 10mm x 6.00m 40 pcs. 200 pcs. 200

B. For FB-1 @ Grids A-F: (6 sets)


No. of Rebars Total No of Rebars Factor Safety
: 10mm x 6.00m 36 pcs. 216 pcs. 216

SUMMARY OF REBARS AT FOUNDATION PLAN:

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-40:
: 16mm x 10.50m 196.00 pcs. 3,247.52 kgs.
: 16mm x 7.50m 110.00 pcs. 1,301.85 kgs.
: 16mm x 6.00m 344.00 pcs. 3,256.99 kgs.
: 25mm x 7.50m 120.00 pcs. 3,467.70 kgs.
: 25mm x 9.00m 174.00 pcs. 6,033.80 kgs.
: 16mm x 9.00m 58.00 pcs. 823.72 kgs.
total rebars: 1,002.00 pcs. 18,131.58 kgs.

Grade-33:
: 10mm x 6.00m 416.00 pcs. 1,537.54 kgs.
total rebars: 416.00 pcs. 1,537.54 kgs.

for SLAB ON FILL REBARS:

No. of Rebars Total No of Rebars Factor Safety


: 10mm x 10.50m 407 pcs. 407 pcs. 407
: 10mm x 7.50m 152 pcs. 152 pcs. 152
: 10mm x 12.00m 20 pcs. 20 pcs. 20

Page 20 of 51
SUMMARY OF REBARS AT SLAB ON FILL:

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-33:
: 10mm x 10.50m 407.00 pcs. 2,632.48 kgs.
: 10mm x 7.50m 152.00 pcs. 702.24 kgs.
: 10mm x 12.00m 20.00 pcs. 147.84 kgs.
total rebars: 579.00 pcs. 3,482.56 kgs.

for SUSPENDED SLAB REBARS:

B. 2nd Floor & 3rd Floor

CS-1 (4 pcs.) No. of Rebars Total No of Rebars Factor Safety


: 12mm x 7.50m 12 pcs. 48 pcs. 48
: 12mm x 6.00m 40 pcs. 160 pcs. 160

CS-1 (1 pcs.) No. of Rebars Total No of Rebars Factor Safety


: 12mm x 9.00m 12 pcs. 12 pcs. 12
: 12mm x 6.00m 49 pcs. 49 pcs. 49

CS-1 (4 pcs.) No. of Rebars Total No of Rebars Factor Safety


: 12mm x 9.00m 10 pcs. 40 pcs. 40
: 12mm x 6.00m 44 pcs. 176 pcs. 176

S-1 (54 pcs.) No. of Rebars Total No of Rebars Factor Safety


: 12mm x 9.00m 6 pcs. 324 pcs. 324
: 12mm x 6.00m 47 pcs. 2538 pcs. 2538

S-1 (6 pcs.) No. of Rebars Total No of Rebars Factor Safety


: 12mm x 6.00m 36 pcs. 216 pcs. 216

SUMMARY OF REBARS AT SUSPENDED SLAB: (Grade-40)

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-33:
: 12mm x 7.50m 48 pcs. 319.68 kgs.
: 12mm x 6.00m 3139 pcs. 16,724.59 kgs.
: 12mm x 9.00m 376 pcs. 3,004.99 kgs.
total rebars: 3563 pcs. 20,049.26 kgs.
x 2 floors 40,098.53 kgs.

for COLUMN REBARS:

Page 21 of 51
C1: Ftg. to 2nd (19 sets) No. of Rebars Total No of Rebars Factor Safety
: 25mm x 7.50m 12 pcs. 228 pcs. 228
: 10mm x 9.00m 20 pcs. 380 pcs. 380

C1: 2nd to 3rd (19 sets) No. of Rebars Total No of Rebars Factor Safety
: 20mm x 10.50m 6 pcs. 114 pcs. 114
: 10mm x 9.00m 15 pcs. 285 pcs. 285

C1: 3rd to Roof (7 sets) No. of Rebars Total No of Rebars Factor Safety
: 16mm x 10.50m 6 pcs. 42 pcs. 42
: 10mm x 9.00m 16 pcs. 112 pcs. 112

C2: Ftg. to 2nd (11 sets) No. of Rebars Total No of Rebars Factor Safety
: 20mm x 7.50m 12 pcs. 132 pcs. 132
: 10mm x 9.00m 20 pcs. 220 pcs. 220

C2: 2nd to 3rd (11 sets) No. of Rebars Total No of Rebars Factor Safety
: 16mm x 10.50m 6 pcs. 66 pcs. 66
: 10mm x 9.00m 15 pcs. 165 pcs. 165

C2: 3rd to Roof (11 sets) No. of Rebars Total No of Rebars Factor Safety
: 16mm x 10.50m 4 pcs. 44 pcs. 44
: 10mm x 6.00m 16 pcs. 176 pcs. 176

SUMMARY OF REBARS AT COLUMNS:

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-33:
: 10mm x 9.00m 1162 pcs. 6,442.13 kgs.
: 10mm x 6.00m 176 pcs. 650.50 kgs.
total rebars: 1338 pcs. 7,092.62 kgs.

Grade-40:
: 25mm x 7.50m 228 pcs. 6,588.63 kgs.
: 20mm x 10.50m 114 pcs. 2,951.80 kgs.
: 16mm x 10.50m 152 pcs. 2,518.49 kgs.
: 20mm x 7.50m 132 pcs. 2,441.34 kgs.
total rebars: 626 pcs. 14,500.26 kgs.

for BEAMS & GIRDER REBARS:

A.2nd & 3rd Floor Framing:

LB3: No. of Rebars Total No of Rebars Factor Safety


: 16mm x 7.50m 16 pcs. 16 pcs. 16

Page 22 of 51
: 16mm x 9.00m 4 pcs. 4 pcs. 4
: 16mm x 6.00m 2 pcs. 2 pcs. 2
: 10mm x 7.50m 8 pcs. 8 pcs. 8
: 10mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 1 pcs. 1 pcs. 1
: 10mm x 6.00m 50 pcs. 50 pcs. 50

Grids 5,3,2 (3 sets): No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 12 pcs. 12
: 12mm x 6.00m 1 pcs. 3 pcs. 3
: 25mm x 7.50m 56 pcs. 168 pcs. 168
: 16mm x 7.50m 8 pcs. 24 pcs. 24
: 25mm x 9.00m 14 pcs. 42 pcs. 42
: 16mm x 9.00m 2 pcs. 6 pcs. 6
: 10mm x 6.00m 6 pcs. 18 pcs. 18
: 10mm x 6.00m 52 pcs. 156 pcs. 156
: 10mm x 6.00m 15 pcs. 45 pcs. 45

Grids 4: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 10mm x 6.00m 6 pcs. 6 pcs. 6
: 25mm x 7.50m 28 pcs. 28 pcs. 28
: 16mm x 7.50m 4 pcs. 4 pcs. 4
: 25mm x 7.50m 20 pcs. 20 pcs. 20
: 16mm x 7.50m 4 pcs. 4 pcs. 4
: 25mm x 9.00m 14 pcs. 14 pcs. 14
: 16mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 67 pcs. 67 pcs. 67

Grids 1: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 25mm x 7.50m 50 pcs. 50 pcs. 50
: 16mm x 7.50m 10 pcs. 10 pcs. 10
: 10mm x 6.00m 71 pcs. 71 pcs. 71

LB-3: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 16mm x 9.00m 16 pcs. 16 pcs. 16
: 10mm x 9.00m 8 pcs. 8 pcs. 8
: 10mm x 6.00m 46 pcs. 46 pcs. 46

Grids A & B(2 sets): No. of Rebars Total No of Rebars Factor Safety
: 20mm x 6.00m 4 pcs. 8 pcs. 8

Page 23 of 51
: 12mm x 6.00m 1 pcs. 2 pcs. 2
: 20mm x 9.00m 56 pcs. 112 pcs. 112
: 12mm x 9.00m 8 pcs. 16 pcs. 16
: 10mm x 6.00m 64 pcs. 128 pcs. 128

Grids C: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 20mm x 9.00m 42 pcs. 42 pcs. 42
: 12mm x 9.00m 6 pcs. 6 pcs. 6
: 25mm x 9.00m 10 pcs. 10 pcs. 10
: 16mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 66 pcs. 66 pcs. 66

Grids D: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 20mm x 9.00m 42 pcs. 42 pcs. 42
: 12mm x 9.00m 6 pcs. 6 pcs. 6
: 25mm x 9.00m 16 pcs. 16 pcs. 16
: 16mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 64 pcs. 64 pcs. 64

Grids E: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 20mm x 9.00m 42 pcs. 42 pcs. 42
: 12mm x 9.00m 6 pcs. 6 pcs. 6
: 25mm x 9.00m 12 pcs. 12 pcs. 12
: 16mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 64 pcs. 64 pcs. 64

Grids F: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 4 pcs. 4
: 12mm x 6.00m 1 pcs. 1 pcs. 1
: 20mm x 9.00m 10 pcs. 10 pcs. 10
: 12mm x 9.00m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 49 pcs. 49 pcs. 49

B-2 (36 sets): No. of Rebars Total No of Rebars Factor Safety


: 20mm x 9.00m 14 pcs. 504 pcs. 504
: 12mm x 9.00m 2 pcs. 72 pcs. 72
: 10mm x 6.00m 15 pcs. 540 pcs. 540

G-5: No. of Rebars Total No of Rebars Factor Safety


: 20mm x 7.50m 14 pcs. 14 pcs. 14

Page 24 of 51
: 12mm x 7.50m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 14 pcs. 14 pcs. 14

G-1: No. of Rebars Total No of Rebars Factor Safety


: 25mm x 7.50m 10 pcs. 10 pcs. 10
: 16mm x 7.50m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 14 pcs. 14 pcs. 14

B-1 (4 sets): No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 10 pcs. 40 pcs. 40
: 12mm x 6.00m 2 pcs. 8 pcs. 8
: 10mm x 6.00m 9 pcs. 36 pcs. 36

LB-3: No. of Rebars Total No of Rebars Factor Safety


: 16mm x 9.00m 4 pcs. 4 pcs. 4
: 10mm x 9.0m 2 pcs. 2 pcs. 2
: 10mm x 6.00m 10 pcs. 10 pcs. 10

SUMMARY OF REBARS AT BEAMS:

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-33:
: 10mm x 7.50m 8 pcs. 36.96 kgs.
: 10mm x 9.00m 12 pcs. 66.53 kgs.
: 10mm x 6.00m 1445 pcs. 5,340.72 kgs.
: 12mm x 6.00m 20 pcs. 106.56 kgs.
: 12mm x 9.00m 108 pcs. 863.14 kgs.
: 12mm x 7.50m 2 pcs. 13.32 kgs.
total rebars: 1595 pcs. 6,427.22 kgs.
x 2 floors 12,854.45 kgs.

Grade-40:
: 16mm x 7.50m 60 pcs. 710.10 kgs.
: 16mm x 9.00m 38 pcs. 539.68 kgs.
: 16mm x 6.00m 2 pcs. 18.94 kgs.
: 20mm x 6.00m 88 pcs. 1,302.05 kgs.
: 25mm x 7.50m 276 pcs. 7,975.71 kgs.
: 25mm x 9.00m 94 pcs. 3,259.64 kgs.
: 20mm x 9.00m 752 pcs. 16,689.89 kgs.
: 20mm x 7.50m 14 pcs. 258.93 kgs.
total rebars: 1324 pcs. 30,754.93 kgs.
x 2 floors 61,509.85 kgs.

B. Roof Framing:

RB-1: (10 sets) No. of Rebars Total No of Rebars Factor Safety

Page 25 of 51
: 16mm x 7.50m 4 pcs. 40 pcs. 40
: 10mm x 7.50m 2 pcs. 20 pcs. 20
: 10mm x 6.00m 10 pcs. 100 pcs. 100

RB-3: (8 sets) No. of Rebars Total No of Rebars Factor Safety


: 16mm x 7.50m 8 pcs. 64 pcs. 64
: 10mm x 7.50m 2 pcs. 16 pcs. 16
: 10mm x 6.00m 12 pcs. 96 pcs. 96

SB-1: (9 sets) No. of Rebars Total No of Rebars Factor Safety


: 10mm x 7.50m 3 pcs. 27 pcs. 27
: 10mm x 6.00m 12 pcs. 108 pcs. 108

RCB-1: (11 sets) No. of Rebars Total No of Rebars Factor Safety


: 16mm x 6.00m 4 pcs. 44 pcs. 44
: 10mm x 6.00m 6 pcs. 66 pcs. 66

CB-1: (2 sets) No. of Rebars Total No of Rebars Factor Safety


: 20mm x 6.00m 4 pcs. 8 pcs. 8
: 12mm x 6.00m 1 pcs. 2 pcs. 2
: 10mm x 6.00m 7 pcs. 14 pcs. 14

TB-1: (58 sets) No. of Rebars Total No of Rebars Factor Safety


: 16mm x 6.00m 2 pcs. 116 pcs. 116
: 10mm x 6.00m 6 pcs. 348 pcs. 348

SUMMARY OF REBARS AT ROOF BEAMS:

REBAR LENGTH: TOTAL NO. QUANTITY (kgs.)

Grade-33:
: 10mm x 7.50m 63 pcs. 291.06 kgs.
: 10mm x 6.00m 732 pcs. 2,705.47 kgs.
: 12mm x 6.00m 2 pcs. 10.66 kgs.
total rebars: 797 pcs. 3,007.19 kgs.

Grade-40:
: 16mm x 7.50m 104 pcs. 1,230.84 kgs.
: 16mm x 6.00m 160 pcs. 1,514.88 kgs.
: 20mm x 6.00m 8 pcs. 118.37 kgs.
total rebars: 272 pcs. 2,864.09 kgs.

Page 26 of 51
factor safety

factor safety

factor safety

Page 27 of 51
factor safety

factor safety

factor safety

factor safety

Page 28 of 51
factor safety

factor safety

Page 29 of 51
factor safety

factor safety

factor safety

factor safety

Page 30 of 51
factor safety

factor safety

Page 31 of 51
factor safety

factor safety

factor safety

Page 32 of 51
factor safety

factor safety

factor safety

Page 33 of 51
ARCHITECTURAL WORKS:

A. MASONRY WORKS:

for 4" thk. Exterior Walls:

GRAND TOTAL AREA FOR 4" thk. CHB:

4"thk. CHB (Area x 13)


876.00 sqm. x 13

Sand (CHB x .009)


11,388.00 pcs. x 0.0045

Cement (Sand x 13)


51.00 m x 13

CHB CONSUMABLES:

Particulars Quantity Unit Cost Total Cost

4" thk.:
No. of CHB 11,388.00 m Php 21.00 /pc. Php 239,148.00
Sand 51.00 m Php 400.00 /m Php 20,400.00
Cement 663.00 bags Php 205.00 /bag Php 135,915.00
Sub-Total Php 395,463.00
Total Area 876.00 sqm.
Unit Cost Php 451.44

Rebar (10mm x 6m)


876.00 m x 0.7

G.I. Wire-# 16 (kgs. Of Rebar /3000 x 60)


2,273.04 kgs. x 3000 x 60

for 6" thk. Exterior Walls:

GRAND TOTAL AREA FOR 6" thk. CHB:

6"thk. CHB (Area x 13)


1,518.72 sqm. x 13

Sand (CHB x .009)


19,744.00 pcs. x 0.0045

Cement (Sand x 13)


89.00 m x 13

CHB Consumables:

Particulars Quantity Unit Cost Total Cost

6" thk.:
No. of CHB 19,744.00 m Php 22.00 /pc. Php 434,368.00
Sand 89.00 m Php 400.00 /m Php 35,600.00
Cement 1,157.00 bags Php 205.00 /bag Php 237,185.00
Sub-Total Php 707,153.00
Total Area 1,518.72 sqm.
Unit Cost Php 465.62
Rebar (10mm x 6m)
1,518.72 m x 0.7

G.I. Wire-# 16 (kgs. Of Rebar /3000 x 60)


3,932.54 kgs. x 3000 x 60

Plastering Works:

GRAND TOTAL AREA FOR 4" thk. CHB:

Sand (CHB x .05)


876.00 sqm. x 0.05

Cement (Sand x 13)


44.00 m x 13

Particulars Quantity Unit Cost Total Cost

Sand 44.00 m Php 400.00 /m Php 17,600.00


Cement 572.00 bags Php 205.00 /bag Php 117,260.00
Sub-Total Php 134,860.00
Total Area 876.00 sqm.
Unit Cost Php 153.95

GRAND TOTAL AREA FOR 6" thk. CHB:

Sand (CHB x .05)


1,518.72 sqm. x 0.05

Cement (Sand x 13)


76.00 m x 13

Particulars Quantity Unit Cost Total Cost

Sand 76.00 m Php 400.00 /m Php 30,400.00


Cement 988.00 bags Php 205.00 /bag Php 202,540.00
Sub-Total Php 232,940.00
Total Area 1,518.72 sqm.
Unit Cost Php 153.38

Scaffolding Works:

For Scaffolding:
Total Area: 2,394.72
x5 11,973.60 bdft.

For Nails:
Total Bdft. 11,973.60
divide by 90 133.04 kgs.
876.00 m

11,388.00 pcs.
11,388.00 pcs. factor safety

51.25 m
51.00 m factor safety

663.00 bags
663.00 bags factor safety

613.20 pcs.
615.00 pcs. factor safety
2,273.04 kgs.
45.46 kgs.
46 kgs. factor safety

1,518.72 m

19,743.36 pcs.
19,744.00 pcs. factor safety

88.85 m
89.00 m factor safety

1,157.00 bags
1,157.00 bags factor safety
1,063.10 pcs.
1,064.00 pcs. factor safety
3,932.54 kgs.
78.65 kgs.
79 kgs. factor safety

876.00 m

43.80 m
44.00 m factor safety

572.00 bags
572.00 bags factor safety

1,518.72 m

75.94 m
76.00 m factor safety

988.00 bags
988.00 bags factor safety
FIRE PROTECTION G.I. SCHEDULE 40
Particulars Quantity Unit Price Total Price
G.I. Pipe 3" 6 pcs. Php Php -
G.I. Pipe 1 1/2" 2 pcs. Php Php -
G.I. Tee 3 x 1 1/2" 5 pcs. Php Php -
G.I. Elbow 1 1/2" 15 pcs. Php Php -
G.I. Elbow 3" 8 pcs. Php Php -
Flange 3" 20 pcs. Php Php -
Bolt & Nut 5/8 x 3" 80 pcs. Php Php -
Gate Valve 3" 1 pcs. Php Php -
Check Valve 3" 1 pcs. Php Php -
Siamese Twin Valve 3" 2 pcs. Php Php -
Fire Hose Cabinet 80 x 70 4 pcs. Php Php -
Angle Valve 1 1/2 4 pcs. Php Php -
Total Php 60,000.00

DRAINAGE & DOWNSPOUT 3"


Particulars Quantity Unit Price Total Price
PVC Pipe 12" 2 pcs. Php Php -
PVC Pipe 10" 8 pcs. Php Php -
PVC Pipe 6" 10 pcs. Php Php -
PVC Pipe 3" 50 pcs. Php Php -
PVC Wye 10 x 3 6 pcs. Php Php -
PVC Wye 6 x 3 6 pcs. Php Php -
PVC Elbow 3 x 90 34 pcs. Php Php -
PVC Tee 3 x 2 4 pcs. Php Php -
PVC P-Trap 3" 6 pcs. Php Php -
Solvent 400cc 20 pcs. Php Php -
Total Php 50,000.00
PANEL BOARD & CIRCUIT BREAKER SYSTEM:

Main Circuit Breaker 70 amp; 2 pole; Plug-In 5 sets Php 2,010.00 Php 10,050.00
Type (G.E.)
Branches: 30 amp; 2-pole Plug-In Type (G.E.) 4 sets Php Php -
with enclosure

Main Circuit Breaker 70 amp; 2 pole; Plug-In 1 sets Php 2,410.00 Php 2,410.00
Type (G.E.)
Branches: 20 amp; 2-pole Plug-In Type (G.E.) 2 sets Php Php -
Branches: 30 amp; 2-pole Plug-In Type (G.E.) 2 sets Php Php -
Branches: 40 amp; 2-pole Plug-In Type (G.E.) 1 sets Php Php -
with enclosure

Main Circuit Breaker 100 amp; 3 pole; Bolt-On 1 sets Php 7,000.00 Php 7,000.00
Type (G.E.)
Branches: 20 amp; 2-pole Bolt-On Type (G.E.) 4 sets Php Php -
Branches: 30 amp; 2-pole Bolt-On Type (G.E.) 3 sets Php Php -
with enclosure

Circuit Breaker 70 amp; 2 pole; Bolt-on Type 7 sets Php 895.00 Php 6,265.00
w/o enclosure(G.E.)
Circuit Breaker 100 amp; 2 pole; Bolt-on Type 1 sets Php 1,230.00 Php 1,230.00
w/o enclosure(G.E.)
Circuit Breaker 100 amp; 3 pole; Bolt-on Type 1 sets Php 2,011.00 Php 2,011.00
w/o enclosure(G.E.)
Circuit Breaker 300 amp; 3 pole; Bolt-on Type 1 sets Php 19,107.00 Php 19,107.00
w/o enclosure(G.E.)

Main Circuit Breaker 100 amp; 2 pole; Plug-In 1 sets Php 3,726.00 Php 3,726.00
Type
Branches: 20 amp; 2-pole Plug-In Type (G.E.) 4 sets Php Php -
Branches: 30 amp; 2-pole Plug-In Type (G.E.) 6 sets Php Php -
with enclosure

Circuit Breaker 30 amp; 2 pole; Bolt-on Type w/ 1 sets Php 415.00 Php 415.00
enclosure (Nema 2)
Circuit Breaker 40 amp; 3 pole; Bolt-on Type w/ 1 sets Php 1,113.00 Php 1,113.00
enclosure (Nema 2)
Circuit Breaker 50 amp; 2 pole; Bolt-on Type w/ 6 sets Php 415.00 Php 2,490.00
enclosure (Nema 2)
TOTAL: 55,817.00
REBARS:

REMARKS:
1 CONCRETE COVER: 0.075 length of rebars less concrete cover by 2

2 ANCHOR BAR: bar diameter x 12D


3 SPLICE POINT: bar diameter x 40D
FOR FB (footing beams):
splice point should be in the middle of each span for bottom b
splice point should be at support for top bars
stiffener bars anywhere

FOR B (upper beams):


splice point should be in the middle of each span for top ba
splice point should be at support for bottom bars
stiffener bars anywhere

FOR FS (continuous footing):


splice point should be no more than 50% parallel arranged
should be alternately arranged
no splicing problem
4 REBAR LENGTHS:
6
7.5
9
10.5
12

5 KILOS OF REBARS
12mm 0.888
10mm 0.616
16mm 1.578
20mm 2.466
25mm 3.853
28mm 4.834
32mm 6.313
36mm 7.99

FOR FORMWORKS & SCAFFOLDINGS:

1 LAYOUT & STAKING: lot area x Php 10.00 per sqm.


2 BACKFILLING & COMPACTION: volume of excavation less volume of concrete x Php 2.00 per s
3 SOIL POISONING: lot area x Php 40.00 per sqm. (labor)
lot area x price per gallon (material)
4 SITE CLEARING & LEVELING: lump sum cost (Php 5,000.00 and up)
5 6mm thk. polyethylene vapor varrier area x price of plastic
6 DEWATERING WORKS lump sum cost
7 FORMWORKS area of formworks divide no. of use (2.5)
8 GRAVEL BEDDING area of footing x 7.50/m x 35% labor
FOR WATERPROOFING:

1 DECK area x perimeter x height of waterproof (.30) /5 ply


2 BALCONIES/T&B area x perimeter x height of waterproof (.30) /3 ply
ARKS:
s concrete cover by 2

oting beams):
ddle of each span for bottom bars
e at support for top bars
ars anywhere

per beams):
middle of each span for top bars
at support for bottom bars
ars anywhere

inuous footing):
ore than 50% parallel arranged
rnately arranged
g problem

10.00 per sqm.


me of concrete x Php 2.00 per sqm.
.00 per sqm. (labor)
er gallon (material)
hp 5,000.00 and up)
ce of plastic
sum cost
divide no. of use (2.5)
7.50/m x 35% labor
ht of waterproof (.30) /5 ply
ht of waterproof (.30) /3 ply
BUILDERS STEEL PRICELIST

Grade-33 Deformed Bars: (Builder's Steel)

x2 x 23% Unit Price


10mm
6m 73.92 147.84 34.0032 113.84
7.5m 92.4 184.8 42.504 142.30
9.0m 110.88 221.76 51.0048 170.76
10.50m 129.36 258.72 59.5056 199.21
12.00m 147.84 295.68 68.0064 227.67

12mm
6m 106.56 213.12 49.0176 164.10
7.5m 133.2 266.4 61.272 205.13
9.0m 159.84 319.68 73.5264 246.15
10.50m 186.48 372.96 85.7808 287.18
12.00m 213.12 426.24 98.0352 328.20

Grade-40 Deformed Bars: (PAGASA Steel)

x2 x 23% Unit Price

16mm
6m 206.4 412.8 94.944 317.86
7.5m 258 516 118.68 397.32
9.0m 309.6 619.2 142.416 476.78
10.50m 361.2 722.4 166.152 556.25
12.00m 412.8 825.6 189.888 635.71

20mm
6m 322.55 645.1 148.373 496.73
7.5m 403.19 806.38 185.4674 620.91
9.0m 483.83 967.66 222.5618 745.10
10.50m 564.47 1128.94 259.6562 869.28
12.00m 645.11 1290.22 296.7506 993.47

25mm
6m 503.97 1007.94 231.8262 776.11
7.5m 529.97 1059.94 243.7862 816.15
9.0m 755.96 1511.92 347.7416 1,164.18
10.50m 881.95 1763.9 405.697 1,358.20
12.00m 1007.94 2015.88 463.6524 1,552.23

28mm
6m 632.29 1264.58 290.8534 973.73
7.5m 790.36 1580.72 363.5656 1,217.15
9.0m 948.43 1896.86 436.2778 1,460.58
10.50m 1106.5 2213 508.99 1,704.01
12.00m 1264.57 2529.14 581.7022 1,947.44

20 40 9.2 30.80

Das könnte Ihnen auch gefallen