Sie sind auf Seite 1von 14

Solution Cost/linear m

Section Paramesh Natural Slope


IDR USD IDR USD
H=10 m IDR 87,413,168.51 USD 6,244 IDR 94,560,000.00 USD 6,754
H = 20 m IDR 147,740,031.03 USD 10,553 IDR 185,600,000.00 USD 13,257
H = 30 m IDR 252,109,163.45 USD 18,008 IDR 368,000,000.00 USD 26,286
H= 40 m IDR 337,802,486.21 USD 24,129 IDR 560,000,000.00 USD 40,000

IDR 700,000,000.00

IDR 600,000,000.00

IDR 500,000,000.00

IDR 400,000,000.00
COST

IDR 300,000,000.00

IDR 200,000,000.00

IDR 100,000,000.00

IDR -
H=10 m H = 20 m H=
WALL HEIGHT
ar m Penghematan biaya dengan Paramesh System
Concrete Wall Paramesh / Natural Paramesh / Concrete Wall
IDR USD Slope
IDR 155,468,800.00 USD 11,105 8% 44%
IDR 224,908,800.00 USD 16,065 20% 34%
IDR 352,908,800.00 USD 25,208 31% 29%
IDR 592,908,800.00 USD 42,351 40% 43%

Paramesh
Natural Slope
Concrete Wall

H = 30 m H= 40 m
LL HEIGHT
USD to IDR
14000
Influence factor
3.8
H=30m type unit
terramesh system 2.9x3x0.5 8 units
terramesh system 2.9x3x1 13 units
green terramesh 2.9x3x0.7(60) 20 units
paralink 300 300 kN/m 516 m2
terramesh system instalation 2.9x3x0.5 11.6 m2
terramesh system instalation 2.9x3x1 37.7 m2
green terramesh system instalation 2.9x3x0.7(60) 40.02 m2
rock filling for Terramesh 17 m3
backfilling installation and compaction 1000 m3
foundation excavation and levelling 27 m3
pipe (supply and installation) 8.1 m
stone for drainage (supply and installation) 37.41 m3
geotextile (supply and installation) 300 g/m2 326.83 m2
collecting pit installation 1 m

H=20m type unit


terramesh system 2.9x3x0.5 6 units
terramesh system 2.9x3x1 7 units
green terramesh 2.9x3x0.7(60) 14 units
paralink 300 300 kN/m 200 m2
terramesh system instalation 2.9x3x0.5 8.7 m2
terramesh system instalation 2.9x3x1 20.3 m2
green terramesh system instalation 2.9x3x0.7(60) 28.014 m2
rock filling for Terramesh 10 m3
backfilling installation and compaction 620 m3
foundation excavation and levelling 20 m3
pipe (supply and installation) 6 m
stone for drainage (supply and installation) 24.36 m3
geotextile (supply and installation) 300 g/m2 208.51 m2
collecting pit installation 1 m

H=40m type unit


terramesh system 2.9x3x0.5 14 units
terramesh system 2.9x3x1 20 units
green terramesh 2.9x3x0.7(60) 21 units
paralink 300 300 kN/m 1349 m2
terramesh system instalation 2.9x3x0.5 20.3 m2
terramesh system instalation 2.9x3x1 58 m2
green terramesh system instalation 2.9x3x0.7(60) 42.021 m2
rock filling for Terramesh 27 m3
backfilling installation and compaction 1000 m3
foundation excavation and levelling 27 m3
pipe (supply and installation) 12.6 m
stone for drainage (supply and installation) 37.41 m3
geotextile (supply and installation) 300 g/m2 454.14 m2
collecting pit installation 1 m

H=10m type unit


terramesh system 2.9x3x0.5 0 units
terramesh system 2.9x3x1 0 units
green terramesh 2.9x3x0.7(60) 19 units
paralink 300 300 kN/m 98 m2
terramesh system instalation 2.9x3x0.5 0 m2
terramesh system instalation 2.9x3x1 0 m2
green terramesh system instalation 2.9x3x0.7(60) 38.019 m2
rock filling for Terramesh 0 m3
backfilling installation and compaction 368 m3
foundation excavation and levelling 27 m3
pipe (supply and installation) 8.1 m
stone for drainage (supply and installation) 12.47 m3
geotextile (supply and installation) 300 g/m2 83.13333 m2
collecting pit installation 1 m
units per m unit price total price per m
2.8 units/m 1484000 IDR 4,093,793.10
4.5 units/m 1820000 IDR 8,158,620.69
6.9 units/m 1946000 IDR 13,420,689.66
516.0 m2/m 82600 IDR 42,621,600.00
4 m2/m 450000 IDR 1,800,000.00
13 m2/m 450000 IDR 5,850,000.00
13.8 m2/m 238000 IDR 3,284,400.00
17 m3/m 250000 IDR 4,250,000.00
1000 m3/m 160000 IDR 160,000,000.00
27 m3/m 100000 IDR 2,700,000.00
2.7 m/m 70000 IDR 189,000.00
12.9 m3/m 142000 IDR 1,831,800.00
112.7 m2/m 33800 IDR 3,809,260.00
1 m/m 100000 IDR 100,000.00
IDR 252,109,163.45 USD 18,007.80

units per m unit price total price per m


2.1 units/m 1484000 IDR 3,070,344.83
2.4 units/m 1820000 IDR 4,393,103.45
4.8 units/m 1946000 IDR 9,394,482.76
200.0 m2/m 82600 IDR 16,520,000.00
3.0 m2/m 450000 IDR 1,350,000.00
7.0 m2/m 450000 IDR 3,150,000.00
9.7 m2/m 238000 IDR 2,299,080.00
10 m3/m 250000 IDR 2,500,000.00
620 m3/m 160000 IDR 99,200,000.00
20 m3/m 100000 IDR 2,000,000.00
2 m/m 70000 IDR 140,000.00
8.4 m3/m 142000 IDR 1,192,800.00
71.9 m2/m 33800 IDR 2,430,220.00
1 m/m 100000 IDR 100,000.00
IDR 147,740,031.03 USD 10,552.86

units per m unit price total price per m


4.8 units/m 1484000 IDR 7,164,137.93
6.9 units/m 1820000 IDR 12,551,724.14
7.2 units/m 1946000 IDR 14,091,724.14
1349.0 m2/m 82600 IDR 111,427,400.00
7.0 m2/m 450000 IDR 3,150,000.00
20.0 m2/m 450000 IDR 9,000,000.00
14.5 m2/m 238000 IDR 3,448,620.00
27 m3/m 250000 IDR 6,750,000.00
1000 m3/m 160000 IDR 160,000,000.00
27 m3/m 100000 IDR 2,700,000.00
4.2 m/m 70000 IDR 294,000.00
12.9 m3/m 142000 IDR 1,831,800.00
156.6 m2/m 33800 IDR 5,293,080.00
1 m/m 100000 IDR 100,000.00
IDR 337,802,486.21 USD 24,128.75

units per m unit price total price per m


0.0 units/m 1484000 IDR 0.00
0.0 units/m 1820000 IDR 0.00
6.6 units/m 1946000 IDR 12,749,655.17
98.0 m2/m 82600 IDR 8,094,800.00
0.0 m2/m 450000 IDR 0.00
0.0 m2/m 450000 IDR 0.00
13.1 m2/m 238000 IDR 3,120,180.00
0 m3/m 250000 IDR 0.00
368 m3/m 160000 IDR 58,880,000.00
27 m3/m 100000 IDR 2,700,000.00
2.7 m/m 70000 IDR 189,000.00
4.3 m3/m 142000 IDR 610,600.00
28.67 m2/m 33800 IDR 968,933.33
1 m/m 100000 IDR 100,000.00
IDR 87,413,168.51 USD 6,243.80
REFERENCE PRICES
paralink 300 5.9 USD/m2
paralink 300 5.9 USD/m2
green terramesh 139.0 USD/unit
terramesh system 1m 130.0 USD/unit USD to IDR
terramesh system 0.5m 106.0 USD/unit 14000
compacted soil 11.4 USD/m3 Influence factor
installation paramesh 32.1 USD/m2 of fascia
rock for drainage 7.1 USD/m3
PVC pipe 5.0 USD/m
geotextile 1.7 USD/m2
rock for terramesh 17.9 USD/m3
installation green paramesh 17.0 USD/m2 of fascia
installation of drainage stone 3.0 USD/m3
installation of geotextile 0.7 USD/m2
excavation 7.1 USD/m3
collecting pit 7.1 USD/m
H=30m type unit
backfilling installation and compaction 2300 m3

H=20m type unit


backfilling installation and compaction 1800 m3

H=40m type unit


backfilling installation and compaction 3500 m3

H=10m type unit


backfilling installation and compaction 591 m3
units per m unit price total price per m
2300 m3/m 160000 IDR 368,000,000.00
IDR 368,000,000.00 USD 26,285.71

units per m unit price total price per m


1160 m3/m 160000 IDR 185,600,000.00
IDR 185,600,000.00 USD 13,257.14

units per m unit price total price per m


3500 m3/m 160000 IDR 560,000,000.00
IDR 560,000,000.00 USD 40,000.00

units per m unit price total price per m


591 m3/m 160000 IDR 94,560,000.00
IDR 94,560,000.00 USD 6,754.29
REFERENCE PRICES
paralink 300 5.9 USD/m2
paralink 300 5.9 USD/m2
green terramesh 139.0 USD/unit
terramesh system 1m 130.0 USD/unit USD to IDR
terramesh system 0.5m 106.0 USD/unit 14000
compacted soil 11.4 USD/m3 Influence factor
installation paramesh 35.7 USD/m2 of fascia 3.8
rock for drainage 7.1 USD/m3
PVC pipe 5.0 USD/m
geotextile 1.5 USD/m2
rock for terramesh 17.9 USD/m3
installation green paramesh 25.0 USD/m2 of fascia
installation of drainage stone 3.0 USD/m3
installation of geotextile 0.7 USD/m2
excavation 7.1 USD/m3
collecting pit 7.1 USD/m
H=30m type unit
concrete 21 m3
gravel for drainage (supply and installation) 2 m3
PVC pipe (supply and installation) 3 m
geotextile (supply and installation) 10.8 m2
foundation excavation and levelling 10.8 m3
compacted soil 1800 m3

H=20m type unit


concrete 21 m3
gravel for drainage (supply and installation) 2 m3
PVC pipe (supply and installation) 3 m
geotextile (supply and installation) 10.8 m2
foundation excavation and levelling 10.8 m3
compacted soil 1000 m3

H=40m type unit


concrete 21 m3
gravel for drainage (supply and installation) 2 m3
PVC pipe (supply and installation) 3 m
geotextile (supply and installation) 10.8 m2
foundation excavation and levelling 10.8 m3
compacted soil 3300 m3

H=10m type unit


concrete 21 m3
gravel for drainage (supply and installation) 2 m3
PVC pipe (supply and installation) 3 m
geotextile (supply and installation) 10.8 m2
foundation excavation and levelling 10.8 m3
compacted soil 566 m3
units per m unit price total price per m
21 units/m 3000000.0 IDR 63,000,000.00
2 units/m 142000.0 IDR 284,000.00
3 units/m 70000.0 IDR 210,000.00
10.8 m2/m 31000.0 IDR 334,800.00
10.8 m3/m 100000.0 IDR 1,080,000.00
1800 m3/m 160000.0 IDR 288,000,000.00
IDR 352,908,800.00 USD 25,207.77

units per m unit price total price per m


21 units/m 3000000.0 IDR 63,000,000.00
2 units/m 142000.0 IDR 284,000.00
3 units/m 70000.0 IDR 210,000.00
10.8 m2/m 31000.0 IDR 334,800.00
10.8 m3/m 100000.0 IDR 1,080,000.00
1000 m3/m 160000.0 IDR 160,000,000.00
IDR 224,908,800.00 USD 16,064.91

units per m unit price total price per m


21 units/m 3000000.0 IDR 63,000,000.00
2 units/m 142000.0 IDR 284,000.00
3 units/m 70000.0 IDR 210,000.00
10.8 m2/m 31000.0 IDR 334,800.00
10.8 m3/m 100000.0 IDR 1,080,000.00
3300 m3/m 160000.0 IDR 528,000,000.00
IDR 592,908,800.00 USD 42,350.63

units per m unit price total price per m


21 units/m 3000000.0 IDR 63,000,000.00
2 units/m 142000.0 IDR 284,000.00
3 units/m 70000.0 IDR 210,000.00
10.8 m2/m 31000.0 IDR 334,800.00
10.8 m3/m 100000.0 IDR 1,080,000.00
566 m3/m 160000.0 IDR 90,560,000.00
IDR 155,468,800.00 USD 11,104.91
REFERENCE PRICES

USD to IDR
14000
compacted soil 11.4 USD/m3 Influence factor
3.8
gravel for drainage 7.1 USD/m3
PVC pipe 5.0 USD/m
geotextile 1.5 USD/m2

installation of drainage stone 3.0 USD/m3


installation of geotextile 0.7 USD/m2
excavation 7.1 USD/m3
collecting pit 7.1 USD/m

Das könnte Ihnen auch gefallen