COST ESTIMATE

Underground
Location
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 7.5m 16 m 16 236.7 3787.2
Steel Lateral Ties 7.5m 12 m 32 133.2 4262.4
Vertical Rebar 6.0 m 12 m 16 106.56 1704.96
Total 9754.56
Component No. of bags Volume No. of sets Price Cost
Cement 5 0.14 7 280 9800
C1F1
Cement Gravel 0.28 7 1000 1960
Sand 0.56 7 800 3136
Total 14896
Volume No. of sets Price Cost
Excavation 2.16 7 500 7560
Total 7560
Net Total 32210.56
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 7.5 16 3 236.7 710.1
Steel Lateral Ties 7.5 12 5 133.2 666
Vertical Rebar 6 12 3 106.56 319.68
Total 1695.78
Component No of Bag Volume No. of sets Price Cost
Cement 8 0.21 1 280 2240
C2F2
Cement Gravel 0.42 1 1000 420
Sand 0.84 1 800 672
Total 3332
Volume No. of sets Price Cost
Excavation 3.38 1 500 1690
Total 1690
Net Total 6717.78
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 6 236.7 1420.2
Steel
Stirrups 9 12mm 10 159.84 1598.4
Total 3018.6
Component No. of Bag Volume No. of Sets Price Cost
Cement 4 0.09 2 280 2240
Tie beam 01 Concrete Gravel 0.18 2 1000 360
Sand 0.37 2 800 592
Total 3192
Volume No. of Sets Price Cost
0.48 2 500 480
Excavation
Total 480
Net Total 6690.6
 Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 6 236.7 1420.2
Steel
Stirrups 9 12mm 10 159.84 1598.4
Total 3018.6
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.11 1 280 1400
Tie beam 02 Concrete Gravel 0.22 1 1000 220
Sand 0.44 1 800 352
Total 1972
Volume No. of Sets Price Cost
Excavation 0.5 1 500 250
Total 250
Net Total 5240.6
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 8 236.7 1893.6
Steel
Stirrups 9 12 mm 12 159.84 1918.08
Total 3811.68
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.13 2 280 2800
800 Concrete Gravel 0.27 2 1000 540
Sand 0.54 2 800 864
Total 4204
Volume No. of Sets Price Cost
Excavation 0.53 2 500 530
Total 530
Net Total 8545.68
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 4 236.7 946.8
Steel
Stirrups 9 12mm 4 159.84 639.36
Total 1586.16
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.12 1 280 1400
Tie beam 04 Concrete Gravel 0.24 1 1000 240
Sand 0.48 1 800 384
Total 2024
Volume No. of Sets Price Cost
Excavation 0.47 1 500 235
Total 235
Net Total 3845.16

1st floor
Location
Function Length Diameter No. of Pieces Price Cost
Continous Bar 6 16mm 16 189.36 3029.76
Steel Cut Bar 9 16mm 16 284 4544
Stirrups 6 12mm 11 106.56 1172.16

Main Beam 01
 Steel

Total 8745.92
Main Beam 01 Component No. of Bag Volume No. of Sets Price Cost
Cement 9 0.24 2 280 5040
Concrete Gravel 0.48 2 1000 960
Sand 0.96 2 800 1536
Total 7536
Net Total 16281.92
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16mm 4 284 1136
Steel Cut Bar 7.5 16mm 3 236.7 710.1
Stirrups 9 12 mm 7 159.84 1118.88
Total 2964.98
Main Beam 02 Component No. of Bag Volume No. of Sets Price Cost
Cement 8 0.2 1 280 2240
Concrete Gravel 0.4 1 1000 400
Sand 0.8 1 800 640
Total 3280
Net Total 6244.98
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 12mm 8 159.84 1278.72
Steel Cut Bar 7.5 12mm 6 133 798
Stirrups 7.5 10mm 24 92.4 2217.6
Total 4294.32
Main Beam 03 Component No. of Bag Volume No. of Sets Price Cost
Cement 8 0.22 2 280 4480
Concrete Gravel 0.44 2 1000 880
Sand 0.88 2 800 1408
Total 6768
Net Total 11062.32
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 12mm 4 133.2 532.8
Steel Cut Bar 9 12mm 3 159.84 479.52
Stirrups 7.5 10mm 11 92.4 1016.4
Total 2028.72
Main Beam 04 Component No. of Bag Volume No. of Sets Price Cost
Cement 7 0.19 1 280 1960
Concrete Gravel 0.37 1 1000 370
Sand 0.75 1 800 600
Total 2930
Net Total 4958.72
Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 12mm 34 160 5440
Steel
Vertical Rebar 7.5 10mm 24 92.4 2217.6
Total 7657.6
Component No. of Bag Volume No. of Sets Price Cost
Collum
Cement 4 0.08 7 280 7840
Concrete Gravel 0.16 7 1000 1120
 Collum
Concrete
Sand 0.32 7 800 1792
Total 10752
Net Total 18409.6
Function Length Diameter No. of Pieces Price Cost
Steel Continous Bar 10.5 10mm 59 129.36 7632.24
Total 7632.24
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 56 1.56 1 280 15680
Concrete Gravel 3.11 1 1000 3110
Sand 6.22 1 800 4976
Total 23766
Net Total 31398.24
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.15 556 15 8340
Total 8340
Length Diameter No. of Sets Price Cost
Steel 6 10mm 101 74.92 7566.92
Total 7566.92
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall Cement 119 3.36 1 1000 119000
Concrete Gravel 6.72 1 800 5376
Mortar 5.55 1 108 599.4
Total 124975.4
Surface Area Liter Price Cost
Paint 66.42 10 186 1860
Total 1860
Net Total 142742.32
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.1 400 12 4800
Total 4800
Length Diameter No. of Sets Price Cost
Steel 6 10 75 74.92 5619
Total 5619
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 87 2.42 1 280 24360
Concrete Gravel 4.84 1 1000 4840
Mortar 4 1 108 432
Total 29632
Surface Area Liter Price Cost
Paint 48 9 186 1674
Total 1674
Net Total 47344

2nd Floor
Location
Function Length Diameter No. of Pieces Price Cost

Steel
 Continous Bar 10.5 12 12 186 2232
Steel Cut Bar 12 12 6 213 1278
Stirrups 7.5 10 33 92 3036
Total 6546
Roof Beam 01 Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.11 3 280 4200
Concrete Gravel 0.23 3 1000 690
Sand 0.45 3 800 1080
Total 5970
Net Total 12516
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 12 12 160 1920
Steel Cut Bar 10.5 12 6 186 1116
Stirrups 7.5 10 27 93 2511
Total 5547
Roof Beam 02 Component No. of Bag Volume No. of Sets Price Cost
Cement 4 0.09 3 280 3360
Concrete Gravel 0.18 3 1000 540
Sand 0.45 3 800 1080
Total 4980
Net Total 10527
Function Length Diameter No. of Pieces Price Cost
Steel Continous Bar 9 10mm 143 110 15730
Total 15730
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 113 3.15 1 280 31640
Concrete Gravel 6.3 1 1000 6300
Sand 12.6 1 800 10080
Total 48020
Net Total 63750
Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 10mm 34 110 3740
Steel
Vertical Rebar 7.5 12mm 24 133 3192
Total 6932
Component No. of Bag Volume No. of Sets Price Cost
Collum
Cement 4 0.08 7 280 7840
Concrete Gravel 0.16 7 1000 1120
Sand 0.32 7 800 1792
Total 10752
Net Total 17684
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.15 234 15 3510
Total 3510
Length Diameter No. of Sets Price Cost
Steel 6 10mm 91 74 6734
Total 6734
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall
Concrete
Exterior Wall Cement 51 1.42 1 280 14280
Concrete Gravel 2.84 1 1000 2840
Mortar 2.34 1 800 1872
Total 18992
Surface Area Liter Price Cost
Paint 48.08 8 186 1488
Total 1488
Net Total 30724
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.1 434 12 5208
Total 5208
Length Diameter No. of Sets Price Cost
Steel 6 10mm 79 74 5846
Total 5846
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 47 1.31 1 280 13160
Concrete Gravel 2.62 1 1000 2620
Mortar 5.24 1 108 565.92
Total 16345.92
Surface Area Liter Price Cost
Paint 52 8 186 1488
Total 1488
Net Total 30375.92

Roof Deck
Location
Function Length Diameter No. of Pieces Price Cost
Steel Continous Bar 9 10 14 110 1540
Total 1540
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 25 0.76 1 280 280
Concrete Gravel 1.89 1 1000 1890
Sand 2.78 1 800 2224
Total 4394
Net Total 5934
Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 10mm 34 110 3740
Steel
Vertical Rebar 7.5 12mm 24 133 3192
Total 6932
Component No. of Bag Volume No. of Sets Price Cost
Collum
Cement 4 0.08 2 280 2240
Concrete Gravel 0.16 2 1000 320
Sand 0.32 2 800 512
Total 3072
Net Total 10004
Length Height Thickness No. of Pieces Price Cost
CHB
 CHB 0.3 0.2 0.15 230 15 3450
Total 3450
Length Diameter No. of Sets Price Cost
Steel 6 10MM 27 73.92 1995.84
Total 1995.84
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall Cement 25 0.71 1 280 7000
Concrete Gravel 1.42 1 1000 1420
Mortar 2.84 1 108 306.72
Total 8726.72
Surface Area liter Price Cost
Paint 28.08 5 186 930
Total 930
Net Total 15102.56
Length Height Thickness No. of Pieces Price Cost
CHB 0 0 0 0 0 0
Total 0
Length Diameter No. of Sets Price Cost
Steel 0 0 0 0 0 0
Total 0
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 0 0 0 0 0
Concrete Gravel 0 0 0 0
Mortar 0 0 0 0
Total 0
Surface Area liter Price Cost
Paint 0 0 0 0
Total 0
Net Total 0

Roof
Location
Type Length Dimension No. of Pieces Price Cost
Angle Bar 6 1/8x12 11 250 2750
Steel
C Purlins 6 2x3 17 300 5100
Total 7850
Area Area per piece No. of Pieces Price Cost
Roof Sheet 95 2.23 43 162 6966
Total 6966
No. of Pieces width height Length Price Cost
Gutter 5 0.2 0.3 12 150 750
Total 750
Length width height Length Price Cost
Facia Board 5 0.2 0.3 12 120 600
Total 600
Net Total 16166
 Construction Material Cost 536066.36
Labor Cost (40%) 214426.544
Contigency Cost (5%) 26803.318
Total Construction Material Cost 777296.222

Architects Professional Fee (10%) 77729.6222

Contractors Fee (6%) 466377.7332
Building Permit 50000
Project Development Cost 1371403.577