Beruflich Dokumente
Kultur Dokumente
Name of work Model Estimate for construction of Cement Concrete Road under MGNREGS with convergence
(to be filled )
Note; 1)Provision for cost and fixing of name board as should be in corporated under material componnent
in every estimate
Mandatory Note; KTPP 1999 should be while tendering and procurement of materials
Part A
Detailed and Abstract Estimate
Name of work Model Estimate for construction of Cement Concrete Road under MGNREGS with convergence
1 2 3 4 5 6 7 8 9
1 Earth work Excavation in ordinary soil for roads, rock fill cum 1 100.00 4.00 0.10 40.00 185.45
dams, desilting of tanks for construction of contour/graded
bunds in Black soil/Red sandy soils/Kankar/Gravelly
soils/Late rite soils
(Narega S.R page-1, Item No. 2A)
Page 4
Sl no Item as per SoR(prevailing nrega or line dept or As per Unit Measurements Rate (In Rs)
approved Data Sheet) No Length (in Breadth (in Depth Quantity
Mt) Mt) (in Mt)
2 KSRRB M300-53. Construction of embankment with approved cum 1 100.00 4.00 0.15 60.00 204.00
material Gravel/Murrum with all lifts and leads, transporting to
site, spreading, grading to required slope and compacting to
meet requirement Table 300-2 complete as per specifications.
(which includes cost of gravel/murrum, watering charges &
compaction by vibratory roller)
(PWD S.R 2014-15, page-144, Item No. 19.60)
Page 5
Sl no Item as per SoR(prevailing nrega or line dept or As per Unit Measurements Rate (In Rs)
approved Data Sheet) No Length (in Breadth (in Depth Quantity
Mt) Mt) (in Mt)
3 KSRB 4-1.2 : Providing and laying in position plain cement cum 1 100.00 3.75 0.10 37.50 4,689.00
concrete of mix 1:3:6 with OPC cement @ 220kgs, with 40mm
and down size graded granite metal coarse aggregates
@0.892cum and fine aggregates @0.465cum machine mixed,
machine mixed, concrete laid in layers not exceeding 15 cms.
Thick, well compacted, in foundation including cost of all
materials, labour, HOM of machinery, curing complete as per
specifications No. KBS 4.1, 4.2.
(PWD S.R 2014-15, page-12, Atem No. 4.2)
4 KSRB 4-1.6 ; Providing and laying in position plain cement cum 1 100.00 3.75 0.10 37.50 4,933.00
concrete of mix 1:2:4 with cement @240kgs, with 20mm and
fine aggregates @ 0.459cum, machine mixed, concrete laid in
layers not exceeding 15cms. Thick, well compacted, in
foundation including cost of all materials, labour, HOM of
Machinery, curing complete as per specifications No. 4.1, 4.2
(PWD S.R 2014-15, page-12, Item No. 4.6)
Page 6
Sl no Item as per SoR(prevailing nrega or line dept or As per Unit Measurements Rate (In Rs)
approved Data Sheet) No Length (in Breadth (in Depth Quantity
Mt) Mt) (in Mt)
5 KSRRB M2600-3. (ii) Providing & fixing 20 mm thick Rmtr 20 3.75 75.00 128.00
compressible fibre board in expansion joint complete as per
drawing & Techincal Specification MORTH Specification No.
2605.
(PWD S.R 2014-15, page-233, Item No. 31.3)
Total
9 Rounding off
Grand total
Page 7
with convergence
10
7,418.00
Page 8
Amount (in Rs)
( col 8 x col 9)
12,240.00
Page 9
Amount (in Rs)
( col 8 x col 9)
175,837.50
184,987.50
Page 10
Amount (in Rs)
( col 8 x col 9)
9,600.00
390,083.00
2000
3900
500
17
396,500.00
of GP and seal
Page 11
Part B
Detailed Estimation (Calculation) of labour and Material requirement
Name of work Model Estimate for construction of Cement Concrete Road under MGNREGS with conver
Financial year 2014-15
Head of Account = Mahatma Gandhi NREGS Karnataka
Work Code( As in nregasoft )
Sl no Item as per Unit Quantity Unskilled wage component ( person skilled and semi skilled wage component Material component including es
SoR(prevailing days required as per out turn data sheet) ( person days required as per out turn machinery like rollers etc but excludi
nrega or line dept data sheet) labour displacing machiner
or As per approved
Data Sheet) as in
part A detailed and
abstract estimate
No of Rate in Rs as Amount (in Rs) No of Rate in Rs Amount (in Rs) ( item like Rate in
Person approved by ( col 5 x col 6) Person as SoR col 8 x col 9) material like Rs
days GOI eg;for 14- days cement
15 Rs 191 per ;machinery
day) like rollers
1 2 3 4 5 6 7 8 9 10 11 12
Page 12
1 2 3 4 5 6 7 8 9 10 11 12
3 Providing and cum 37.50 120(with 191.00 22,920.00 7(with 223.93 1,567.51 do
laying in position 1.77+1.4 0.18cum
plain cement 1=3.18c out turn
concrete of mix um out mason cl
1:3:6(PWD S.R turn) II)
2014-15, page-12,
Atem No. 4.2)
4 roviding and laying cum 37.50 120(with 191.00 22,920.00 7(with 223.93 1,567.51 do
in position plain 1.77+1.4 0.18cum
cement concrete of 1=3.18c out turn
mix 1:2:4 with um out mason cl
cement(PWD S.R turn) II)
2014-15, page-12,
Item No. 4.6)
Page 13
1 2 3 4 5 6 7 8 9 10 11 12
9 Rounding off LS
Total 285 191 54,435.00 14(cl II 3135
mason)
Mandatory Note; KTPP 1999 should be while tendering and procurement of materials
Sign of Engineer Sign of PDO/Secretary and seal
Page 14
nt
GS with convergence
13 14 15 16
- 7449 100.00 -
Page 15
13 14 15 16
Page 16
13 14 15 16
Page 17
PART -'C'
DETAILED PARAMETERS OF WORKS TO BE CAPTURED UNDER DIFFERENT CATEGORY
OF WORKS PERMITTED UNDER MGNREGA
Name of work Model Estimate for construction of Cement Concrete Road under MGNREGS with convergence
1 2 3 4 5 6 ) (7-II)
1 Public land Rural connectivity Model Estimate for construction Public land 1)Cum of earth work 285
of Cement Concrete Road 2)Cum of gravel
under MGNREGS with 3)Cum of cement
convergence concrete cc1;3;6
4)Cum of cement
concrete cc1;2;4
and5)100m of cc road
FINANCIAL PARAMETER
METERS (7) (in lakh) (8)
Estimated cost
Estimated
On wages On material
out come
Name of work Model Estimate for construction of Cement Concrete Road under MGNREGS with convergence
Section
Plan
Sign of Engineer Sign of PDO/Secretary and seal Sign of President of GP and seal