HAY AL RAHBAH TRAD.

AND CONTRACTING LLC

Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
FLAT 110
Tenant (1BHK)
Location MSQ
QUOTATION

Sl. No Description Unit Qty Rate

CIVIL WORKS

1 INTERIOR PAINTING ITEM LS

PORCLEAIN FLOORING,SKIRTING IN BEDROOMS &

2 ITEM LS
BALCONY (23 SQM)
PORCLEAIN FLOORING,SKIRTING IN LIVING ROOM &
3 ITEM LS
PASSAGE (54 SQM)

4 RENOVATION OF GUEST TOILET ITEM LS

5 RENOVATION OF M.BATHROOM ITEM LS

KITCHEN ALUMINIUM CABINET BASE & WALL

6 ITEM LS
INCLUDING GRANITE TOP,SINK & MIXER

RENOVATION OF KITCHEN,(FLOOR,WALL TILES,

7 ITEM LS
PLUMBING LINE,W/P)

TEAK PLY DOORS , INCLUDING MIRANTI FRAMES ,

8
VARNISH & IRONMONGERY
7 140

9 ELECTRICAL LIGHTS, SWITCHES, SOCKETS,ETC ITEM LS

10 LG SPLIT AC 2 TON ( 3NOS),INCLUDING REMOVAL ITEM 3 252

TOTAL

ADD 5% CONTIGENCY

GRAND TOTAL

07/24/2017 1
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC

Amount

RO

120

165.6

389

735

1,207

405

826

980

149

756

5732.22

286.611

6,019

07/24/2017 2
S.NO DESCRIPTION UNIT QTY MATERIAL

PORCELAIN FLOOR TILES,

1 SQM 1 3.5
GLUE(23SQM)
PORCELAIN FLOOR TILES,
2 SQM 1 3.5
GLUE(54SQM)
3 SQM 1 3.5
CERAMIC WALL TILES
 PLANT/ OH & REMARKS
LABOUR SUM MLP TOTAL RO
TOOLS PROFIT 20% RO

2 0.5 6 1.2 7.2 165.6

2 0.5 6 1.2 7.2 388.8

3 2 8.5 1.7 10.2 378

CHILDREN BATHROOM RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking &
1 CERAMIC FLOOR TILES, GLUE SQM 5.5 3.5 2 2 41.25 8.25 49.5 transport is
included
2 4MM THICK WATER PROOFING SQM 10 6 1 2 90 18 108

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking &
4 CERAMIC WALL TILES, GLUE SQM 29 3.5 3 2 246.5 49.3 295.8 Transport is
included
5 ITEM 1 120 20 14 154 30.8 184.8 4 PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray

7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4

11 ARCYLIC 8 MM THICK BATHTUB ITEM 1 50 20 10 80 16 96

12 RAK KULDI TELEPHONE POLASIS ITEM 1 43 2 1 46 9.2 55.2

MIXER,ROD & HEAD
13 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
14 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

15 ONDA PLUS CERAMIC ITEM 1 76 10 2 88 17.6 105.6

ACCESSOREIS
GRAND TOTAL 1,163
CHILDREN BATHROOM RATE ANALYSIS
MASTER
BATHROOM RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 7 3.5 2 2 52.5 10.5 63
included
2 4MM THICK WATER PROOFING SQM 10 6 1 2 90 18 108

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking is
4 CERAMIC WALL TILES, GLUE SQM 32 3.5 3 2 272 54.4 326.4
included
5 ITEM 1 120 20 14 154 30.8 184.8 4 PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray

7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4

11 ARCYLIC 8 MM THICK BATHTUB ITEM 1 50 20 10 80 16 96

12 RAK KULDI TELEPHONE POLASIS ITEM 1 43 2 1 46 9.2 55.2

MIXER,ROD & HEAD
13 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
14 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

15 ONDA PLUS CERAMIC ITEM 1 76 10 2 88 17.6 105.6

ACCESSOREIS
GRAND TOTAL 1,207
MASTER
BATHROOM RATE ANALYSIS
GUEST TOILET
RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 4 3.5 2 2 30 6 36
included
2 4MM THICK WATER PROOFING SQM 6 6 1 2 54 10.8 64.8

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking is
4 CERAMIC WALL TILES, GLUE SQM 25 3.5 2 2 187.5 37.5 225
included
5 ITEM 1 60 20 14 94 18.8 112.8 2 PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray

7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
9 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
10 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

11 ONDA PLUS CERAMIC ITEM 1 57 10 2 69 13.8 82.8

ACCESSOREIS
GRAND TOTAL 735
GUEST TOILET
RATE ANALYSIS
KITCHEN
RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 12 3.5 2 2 90 18 108
included
2 4MM THICK WATER PROOFING SQM 14 6 1 2 126 25.2 151.2 Flat & upstand

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking is
4 CERAMIC WALL TILES, GLUE SQM 37 3.5 2 2 277.5 55.5 333
included
5 ITEM 1 100 20 14 134 26.8 160.8 3 PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
7 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

GRAND TOTAL 826

KITCHEN
RATE ANALYSIS
S.NO DESCRIPTION UNIT QTY MATERIAL

1 ALUMINUM BASE CABINET RM 3.5 19

2 ALUMINUM WALL CABINET RM 2 19

BLACK GRANITE TOP 2MM

3 THICK, INCLUDING SQM 2.1 20
NOOSING

4 BLANCO DOUBLE ITEM 1 30

BOWLSINK

5 RAK KLUDI SINK MIXER ITEM 1 27

TOTAL
 PLANT/ OH &
LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%

13 6 133 26.6 159.6

13 6 76 15.2 91.2

5 1 54.6 10.92 65.52

6 5 41 8.2 49.2

4 2 33 6.6 39.6

405
S.NO DESCRIPTION UNIT QTY RATE

1 1 GANG SWITCH NOS 7 0.5

2 2 GANG SWITCH 5 1

3 3 GANG SWITCH 3 1.3

4 W.H SWITCH 3 2.7

5 AC SWITCH 3 2.7

6 SINGLE SOCKET 8 1

7 TWIN SOCKET 2 1.6

8 TELEPHONE OUTLET 2 1.2

9 T.V OUTLET 2 0.9

10 KDK CEILING FAN 2 14.2

11 3 PENDANT LIGHT 2 15

12 SINGLE PENDENT LIGHT 2 8

13 DOME LIGHT 3 6

14 TWIN TUBE LIGHT FITTING 2 5

15 BELL 1 2.5

TOTAL
TOTAL
TOTAL RO REMARKS

3.5

3.9

8.1

8.1

3.2

2.4

1.8

28.4

30

16

18

10

2.5

148.9
40
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Silk Interior Emulsion paint (16.2lit) 2 8 to 10 9 1 28.000 0.384

0.624

SAY 0.625
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 8 to 10 9 1 24.000 0.329

0.569

SAY 0.570
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Sadomastic emulsion (area 300sqm) 2 12 to 14 13 1 24.000 0.205

2 40 40 1 25 0.2
LABOUR

0.15
Tools

0.65

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

1 1 INterior Paint System wall/ceiling - Sadomastic emulsion

JOTUN

77 Sadolin Interior Emulsion paint 2 12 to 14 13 1 24.000 0.205

0.205

SAY 0.345

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

1 1 Exterior Paint System wall - 88 Sadolin matt dark colour

Primer 1 8 to 10 9 1 5.500 0.03

Stucco 2 4 to 6 5 1 7.900 0.17

JOTUN
88 Sadolin Exterior Emulsion paint 2 12 to 14 13 1 16.000 0.136

0.336

SAY 0.340
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Silk Interior Emulsion paint (16.2lit) single

2 5 to 7 6 1 28.000 0.29
coat

0.530

SAY 0.550
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 5 to 7 6 1 24.000 0.5

0.740

SAY 0.750
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 5 to 7 6 1 24.000 0.25

0.490

SAY 0.500
JOTUN
S.NO DESCRIPTION UNIT QTY MATERIAL

CERAMIC FLOOR TILES,

1 SQM 6 3.5
GLUE
2 DRAINAGE ITEM 1 5.5
CERAMIC WALL TILES,
3 SQM 31 3.5
GLUE
YOKSHIRE 22 mm DIA
4 ITEM 1 120
COPPER PIPE
5 RAK ORIENT/LIWAN ITEM 1 50
RAK ORIENT WASH BASIN
6 ITEM 1 23
WITH PEDESTAL
RAK KULDI SINGLE HOLE
7 ITEM 1 21
WASH BASIN MIXER
RAK KULDI BIDET SINGLE
8 ITEM 1 20
HOLE MIXER
9 RAK ORIENT BIDET ITEM 1 12
ARCYLIC 8 MM THICK
10 ITEM 1 50
BATHTUB
RAK KULDI TELEPHONE
POLASIS MIXER,ROD &
11 ITEM 1 43
HEAD
12 ITEM 1 10
8" EXHAUST FAN
12GALLON WATER
13 ITEM 1 30.5
HEATER
14
 PLANT/ OH &
LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 15%
Breaking is
2 2 45 6.75 51.75
included
5 5 15.5 2.325 17.825
Breaking is
2 2 232.5 34.875 267.375
included
20 14 154 23.1 177.1 4 PIPES

5 5 60 9 69
Including spray
Including Bottle
5 5 33 4.95 37.95
trap, etc
2 1 24 3.6 27.6

2 1 23 3.45 26.45

5 5 22 3.3 25.3

20 5 75 11.25 86.25

2 1 46 6.9 52.9

1 1 12 1.8 13.8

1 2 33.5 5.025 38.525

891.825