Calculo de Deuda Acumulada (Empresa Minera Centenario):

Cantidad de Catodos de Cobre= 601.72 TMS

Saldo= 438652.58 $us
Tasa Libor $us (1 Mes)= 0.21 %
Interes Adicional= 2 %
Tasa de Interes= 2.21 %
Tiempo= 4 dia

Interes Pagable:
Interes= 3231.41 $us

INGRESOS
Tiempo (dias) Saldo Inicial ($us) Pagos ($us) Deben ($us) Interes ($us)
0 3031382.46 0 3031382.46 0.00
1 3031382.46 0 3031382.46 5582.80
9 3031382.46 300000 2731382.46 45272.66
2 2731382.46 100000 2631382.46 9692.26
2 2631382.46 200000 2431382.46 8955.59
5 2431382.46 1500000 931382.46 8576.48
2 931382.46 40000 891382.46 3283.26
2 891382.46 393678.16 497704.3 1833.21
17 497704.3 59051.72 438652.58 13733.48
2592729.88 96929.74