BW 20.

0 MHz #PRB 100

MCS Index TBS Index
eNB NFdB 4 dB UE NFdB 7 dB 0 0
1 1
Cyclic Prefix Normal DL RB 100 2 2
DCI Format 2 3 3
Sub Ch 1200 4 4
RE/mS 16800 5 5
RE/10mS 168000 6 6
RS/PRB 4 7 7
RS/mS 800 8 8
RS/10mS 8000 approx 9 9
O
n

d
e

e
a
v
k
L

s
r
i

RE/PDCCH/mS 2400 approx 10 10

PDCCH/10mS 24000 inc DTX 11 10
RE/PBCH/10mS 284 inc DTX 12 11
RE/PSS/10mS 142 inc DTX 13 12
RE/SSS/10mS 142 14 13
total OH 32568 15 14
Total PDSCH RE 135432 16 15
Total OH % 19% 17 16
18 17
19 18
20 19
AWGN Channel, 1% PER - 2 HARQ Rtx
 UL Uplink
Mod & CR SINR Sensitivity Total Bit Rate Real Bit Rate* MCS Index
QPSK 0.1 -4.73 dB ### 2.79 Mbps 2.25 Mbps 0
QPSK 0.125 -3.66 dB ### 3.62 Mbps 2.92 Mbps 1
QPSK 0.155 -2.61 dB ### 4.58 Mbps 3.70 Mbps 2
QPSK 0.205 -1.20 dB ### 5.74 Mbps 4.62 Mbps 3
QPSK 0.25 -0.16 dB ### 7.22 Mbps 5.82 Mbps 4
QPSK 0.31 1.02 dB ### 8.76 Mbps 7.06 Mbps 5
QPSK 0.365 1.96 dB ### 10.30 Mbps 8.30 Mbps 6
QPSK 0.43 2.94 dB ### 12.22 Mbps 9.85 Mbps 7
QPSK 0.49 3.76 dB ### 14.11 Mbps 11.38 Mbps 8
QPSK 0.555 4.59 dB ### 15.84 Mbps 12.77 Mbps 9
QPSK 0.615 5.79 dB ### 17.57 Mbps 14.16 Mbps 10
16QAM 0.308 5.79 dB ### 17.57 Mbps 14.16 Mbps 11
16QAM 0.353 6.79 dB ### 19.85 Mbps 16.00 Mbps 12
16QAM 0.4 7.77 dB ### 22.92 Mbps 18.48 Mbps 13
16QAM 0.45 8.75 dB ### 25.46 Mbps 20.52 Mbps 14
16QAM 0.503 9.73 dB ### 28.34 Mbps 22.84 Mbps 15
16QAM 0.535 10.31 dB ### 30.58 Mbps 24.65 Mbps 16
16QAM 0.57 11.93 dB ### 32.86 Mbps 26.49 Mbps 17
16QAM 0.63 12.96 dB ### 36.70 Mbps 29.58 Mbps 18
16QAM 0.693 14.01 dB ### 39.23 Mbps 31.63 Mbps 19
16QAM 0.753 14.99 dB ### 43.82 Mbps 35.32 Mbps 20
, 1% PER - 2 HARQ Rtx 21
22
23
24
25
26
27
28
 DL Downlink
TBS Index Mod & CR SINR Sensitivity Total Bit Rate Real Bit Rate*
0 QPSK 0.117 -3.98 dB ### 2.79 Mbps 2.25 Mbps
1 QPSK 0.153 -2.68 dB ### 3.62 Mbps 2.92 Mbps
2 QPSK 0.189 -1.63 dB ### 4.58 Mbps 3.70 Mbps
3 QPSK 0.245 -0.27 dB ### 5.74 Mbps 4.62 Mbps
4 QPSK 0.301 0.85 dB ### 7.22 Mbps 5.82 Mbps
5 QPSK 0.37 2.03 dB ### 8.76 Mbps 7.06 Mbps
6 QPSK 0.439 3.06 dB ### 10.30 Mbps 8.30 Mbps
7 QPSK 0.514 4.06 dB ### 12.22 Mbps 9.85 Mbps
8 QPSK 0.588 4.98 dB ### 14.11 Mbps 11.38 Mbps
9 QPSK 0.663 5.84 dB ### 15.84 Mbps 12.77 Mbps
9 16QAM 0.332 6.34 dB ### 15.84 Mbps 12.77 Mbps
10 16QAM 0.369 7.14 dB ### 17.57 Mbps 14.16 Mbps
11 16QAM 0.424 8.24 dB ### 19.85 Mbps 16.00 Mbps
12 16QAM 0.479 9.29 dB ### 22.92 Mbps 18.48 Mbps
13 16QAM 0.54 10.40 dB ### 25.46 Mbps 20.52 Mbps
14 16QAM 0.602 11.48 dB ### 28.34 Mbps 22.84 Mbps
15 16QAM 0.643 12.17 dB ### 30.58 Mbps 24.65 Mbps
15 64QAM 0.428 13.17 dB ### 30.58 Mbps 24.65 Mbps
16 64QAM 0.455 13.85 dB ### 32.86 Mbps 26.49 Mbps
17 64QAM 0.505 15.06 dB ### 36.70 Mbps 29.58 Mbps
18 64QAM 0.554 16.25 dB ### 39.23 Mbps 31.63 Mbps
19 64QAM 0.602 17.40 dB ### 43.82 Mbps 35.32 Mbps
20 64QAM 0.65 18.53 dB ### 46.89 Mbps 37.80 Mbps
21 64QAM 0.702 19.74 dB ### 51.02 Mbps 41.13 Mbps
22 64QAM 0.754 20.93 dB ### 55.06 Mbps 44.38 Mbps
23 64QAM 0.803 22.07 dB ### 57.34 Mbps 46.22 Mbps
24 64QAM 0.853 23.20 dB ### 61.66 Mbps 49.71 Mbps
25 64QAM 0.889 24.03 dB ### 63.78 Mbps 51.41 Mbps
26 64QAM 0.926 24.87 dB ### 75.38 Mbps 60.76 Mbps
 UE EiRP eNB EiRP
PA Pwr 23 dBm PA Pwr 46 dBm
Loss (f+c) 0 Loss (f+c) 0
Gain (Ant) 0 Gain (Ant) 18
EiRP 23 dBm EiRP 64 dBm

Min UL Max
MCS eNB 16QAM 0.753 16QAM 0.353 QPSK 0.25 MCS

Ref Sens eNB -82.5 dBm -90.7 dBm -97.6 dBm Ref Sens
Losses UL 0.0 dB 0.0 dB 0.0 dB Losses DL
Gains UL 18.0 dB 18.0 dB 18.0 dB Gains DL
Diversity Gain eNB 3 dB 3.0 dB 3.0 dB 3.0 dB Diversity Gain
UL IRL -103.5 dBm -111.7 dBm -118.6 dBm DL IRL

UL Sys Gain 126.45 dB 134.66 dB 141.61 dB DL Sys Gain

Fade 12.0 dB
Penetration 10.0 dB
Total 22.0 dB TTI Gain 0

MAPL UL 104.45 dB 112.66 dB 119.61 dB MAPL DL

Frequency Area Type

2600 MHz Rural

Uplink Cell Radius 0.441 Km 0.748 Km 1.170 Km Downlink Cell Radius

35.3 Mbps 16.0 Mbps 5.8 Mbps

U 1.170 Km
20.0
20.0 MHz
MHz L
D 1.592 Km
L
U 0.748 Km
L
D 2.651 Km
L
U 0.441
L Km
D 1.592
L Km
16QAM 0.753
eNB 64QAM 0.505
 Min DL Max
UE 64QAM 0.505 16QAM 0.369 64QAM 0.505

UE -79.4 dBm -87.3 dBm -79.4 dBm

0.0 dB 0.0 dB 0.0 dB
0.0 dB 0.0 dB 0.0 dB
UE 3 dB 3.0 dB 3.0 dB 3.0 dB
-82.4 dBm -90.3 dBm -82.4 dBm

146.39 dB 154.31 dB 146.39 dB

124.39 dB 132.31 dB 124.39 dB

nlink Cell Radius 1.592 Km 2.651 Km 1.592 Km

29.6 Mbps 14.2 Mbps 29.6 Mbps

1.170 Km

QPSK 0.25
64QAM 0.505

16QAM 0.353
16QAM 0.369

16QAM 0.753
64QAM 0.505
Application Smart Phone
General Web Browsing 5 MB
Social Networking 5 MB
Video 25 MB
Navigation 5 MB
VoIP 15 MB
Photos .3 MB
Audio Streaming 15 MB
other Web 5 MB

Activity Factor 1- 5 User 1 - Mobile

high med (50%) low (25%)
General Web Browsing 5 2.5 1.25
Social Networking 15 7.5 3.75
Video 2 1 0.5
Navigation 3 1.5 0.75
VoIP 1 0.5 0.25
Photos 2 1 0.5
Audio Streaming 1 0.5 0.25
other Web 3 1.5 0.75
total per Sub 210.6 MB 105.3 MB 52.65 MB
 Starting Conditions Year 1
total area Km^2 500 M2M 0
total pop 1,000,000 10%
Addressable Market % 65%
Addressable Subs 650,000
Operators Market Share % Y 15%
Operators Subs Y1 end 97,500

Area Type Urban SubUrban Rural Open

% of Total Area 70% 30% 0% 0%
Area Km^2 350 150 0 0
% Subs/Area Type 70% 30% 0% 0%
Subs/Area Type 68,250 29,250 0 0

Project Year Year 1

Sub Type - Urban % Subs Data Volume Sub Type - Rural

High Activity 55% 37,538 7,905,398 MB High Activity
Med Activity 20% 13,650 1,437,345 MB Med Activity
Low Activity 25% 17,063 898,341 MB Low Activity
Total 68,250 10,241,083 MB Total

Sub Type - SubUrban % Subs Data Volume Sub Type - Open

High Activity 40% 11,700 2,464,020 MB High Activity
Med Activity 40% 11,700 1,232,010 MB Med Activity
Low Activity 20% 5,850 308,003 MB Low Activity
Total 29,250 4,004,033 MB Total

Subscriber Growth
Year 1 Year 2 Year 3 Year 4 Year 5
Market Share Growth U 0% 50% 10% 15% 0%
Subscribers U 68,250 102,375 112,613 129,504 129,504
Market Share Growth SU 0% 20% 20% 15% 0%
Subscribers SU 29,250 35,100 42,120 48,438 48,438
Market Share Growth R 0% 10% 15% 15% 0%
Subscribers R 0 0 0 0 0
Market Share Growth U 0% 10% 10% 10% 0%
Subscribers O 0 0 0 0 0
Total 97,500 137,475 154,733 177,942 177,942
Market Share 15% 21% 24% 27% 27%
 # Subscribers - Growth Co
200,000 100%
180,000 90%
160,000 80%
140,000 Subscribers U 70%
Subscribers SU
120,000 60%
Subscribers R
100,000 50%
Subscribers O
80,000 Total 40%
60,000 30%
40,000 20%
20,000 10%
0 0%
Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Y
 Coverage Requirements
Year 1 Year 2 Year 3 Year 4 Year 5
Urban 50% 70% 85% 95% 95%
SubUrban 40% 60% 70% 80% 85%
Rural 0% 0% 0% 0% 0%
Open 0% 0% 0% 0% 0%

% Subs Data Volume

50% 0 0 MB
25% 0 0 MB
25% 0 0 MB
0 0 MB

% Subs Data Volume

20% 0 0 MB
45% 0 0 MB
35% 0 0 MB
0 0 MB

Data Growth
YoY %
35%
 Coverage Requirement Data Consumption/Sub/Day - Growth
100% 800 MB
90% 700 MB
80%
600 MB
70% Urban
60% 500 MB
SubUrban
50% Rural 400 MB
40% Open
300 MB
30%
200 MB
20%
10% 100 MB
0% MB
Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4
n/Sub/Day - Growth

High
Med
Low

3 Year 4 Year 5
 UE EiRP eNB EiRP
PA Pwr 23 dBm PA Pwr 36 dBm
Loss (f+c) 0 Loss (f+c) 0
Gain (Ant) 0 Gain (Ant) 18
EiRP 23 dBm EiRP 54 dBm

UE Height eNB Height

1.5 m 25 m

Frequency Area Type UL MCS UL Cell Radius

2600 MHz Urban 16QAM 0.753 Min UL Cell Radius 0.122 Km
Fade 12.0 dB 16QAM 0.308 Med UL Cell Radius 0.221 Km
Penetration 10.0 dB QPSK 0.31 Max UL Cell Radius 0.301 Km
Total 22.0 dB
64QAM 0.926 Min DL Cell Radius 0.123 Km
64QAM 0.554 Med DL Cell Radius 0.215 Km
16QAM 0.602 Max DL Cell Radius 0.292 Km

2600 MHz SubUrban 16QAM 0.753 Min UL Cell Radius 0.330 Km

Fade 8.0 dB 16QAM 0.308 Med UL Cell Radius 0.597 Km
Penetration 5.0 dB QPSK 0.31 Max UL Cell Radius 0.811 Km
Total 13.0 dB
64QAM 0.926 Min DL Cell Radius 0.333 Km
64QAM 0.554 Med DL Cell Radius 0.579 Km
16QAM 0.602 Max DL Cell Radius 0.788 Km

1700 MHz Rural 16QAM 0.753 Min UL Cell Radius 1.235 Km

Fade 5.0 dB 16QAM 0.308 Med UL Cell Radius 2.234 Km
Penetration 5.0 dB QPSK 0.31 Max UL Cell Radius 3.039 Km
Total 10.0 dB
64QAM 0.926 Min DL Cell Radius 1.246 Km
64QAM 0.554 Med DL Cell Radius 2.170 Km
16QAM 0.602 Max DL Cell Radius 2.951 Km

1700 MHz Open 16QAM 0.753 Min UL Cell Radius 3.205 Km

Fade 5.0 dB 16QAM 0.308 Med UL Cell Radius 5.797 Km
Penetration 0.0 dB QPSK 0.31 Max UL Cell Radius 7.885 Km
Total 5.0 dB
64QAM 0.926 Min DL Cell Radius 3.232 Km
64QAM 0.554 Med DL Cell Radius 5.629 Km
16QAM 0.602 Max DL Cell Radius 7.655 Km
% of Cell Max Bit Rate Av UL Cap 1600
17% 35.32 Mbps 1400
UL Urban
38% 14.16 Mbps 14.4 Mbps
1200
46% 7.06 Mbps
1000
18% 60.76 Mbps
DL Urban 800
36% 31.63 Mbps 32.78 Mbps
46% 22.84 Mbps 600

400
17% 35.32 Mbps
UL SubUrban
38% 14.16 Mbps 200
14.4 Mbps
46% 7.06 Mbps 0
Year 1 Year 2 Year 3 Year 4 Ye
18% 60.76 Mbps
DL SubUrban
36% 31.63 Mbps 32.78 Mbps
46% 22.84 Mbps

17% 35.32 Mbps

Rural
38% 14.16 Mbps 14.4 Mbps
46% 7.06 Mbps

18% 60.76 Mbps

Rural
36% 31.63 Mbps 32.78 Mbps
46% 22.84 Mbps

17% 35.32 Mbps

Open
38% 14.16 Mbps 14.4 Mbps
46% 7.06 Mbps

18% 60.76 Mbps

Open
36% 31.63 Mbps 32.78 Mbps
46% 22.84 Mbps
 Coverage
Capacity

Year 4 Year 5
total area Km^2 500

Area Type Urban SubUrban Rural Open

% of Total Area 70% 30% 0% 0%
Area Km^2 350 150 0 0
Rollout Obj Km^2- Year 1 175.00 60.00 0.00 0.00
Cov - Site Count 749 35.3 0.0 0.0

Av UL Cap 14.40 Mbps 14.40 Mbps 14.40 Mbps 14.40 Mbps

Av DL Cap 32.78 Mbps 32.78 Mbps 32.78 Mbps 32.78 Mbps
Total DL Data Demand 10,241,083 MB 4,004,033 MB 0 MB 0 MB
Data/BH 70% 70% 70% 70%
BH Duration (s) 3600 3600 3600 3600
Mbps Req - Year 1 1991.32 Mbps 778.56 Mbps 0.00 Mbps 0.00 Mbps
Cap - Site Count 61 24 0 0

1600

1400

1200

1000

800 Coverage
Capacity
600

400

200

0
Year 1 Year 2 Year 3 Year 4 Year 5
 Coverage Site Count
1600

1400
Year 1 Total
785 1200

1000

800

600

400
Year 1 Total
84 200

0
Year 1 Year 2 Year 3 Year 4 Year 5

Capacity Site Count

600

500

400

300

200

100

0
Year 1 Year 2 Year 3 Year 4 Year 5
Year 5

Year 5
PDCCH 15MHz PDCCH 20MHz
CFI 1 2 3 CFI 1
PRBs 75 75 75 PRBs 100
RE 900 1800 2700 RE 1200
RS Symbol 0 300 0 0 RS Symbol 0 400
PCFICH Symbol 0 16 0 0 PCFICH Symbol 0 16
PHICH Symbol 1 120 0 0 PHICH Symbol 1 156
PDCCH RE 464 1364 2264 PDCCH RE 628
CCE 13 38 63 CCE/TTI assuming agg level 1 CCE 17
129 379 629 CCE/10mS 174
26 76 126 20% RRC/NAS Signalling 35
13 38 63 10% Sys Info 17
19 57 94 15% Paging 26
71 208 346 PDCCH for DTCH 96

PDCCH 10MHz PDCCH 5MHz

CFI 1 2 3 CFI 1
PRBs 50 50 50 PRBs 25
RE 600 1200 1800 RE 300
RS Symbol 0 200 0 0 RS Symbol 0 100
PCFICH Symbol 0 16 0 0 PCFICH Symbol 0 16
PHICH Symbol 1 84 0 0 PHICH Symbol 1 84
PDCCH RE 300 900 1500 PDCCH RE 100
CCE 8 25 42 CCE/TTI assuming agg level 1 CCE 3
83 250 417 CCE/10mS 28
17 50 83 20% RRC/NAS Signalling 6
8 25 42 10% Sys Info 3
13 38 63 15% Paging 4
46 138 229 PDCCH for DTCH 15

Bw/CFI 1 2 3
5 15 61 107 279
10 46 138 229
15 71 208 346
20 96 279 463
 2 3
100 100
2400 3600
0 0
0 0
0 0
1828 3028
51 84 CCE/TTI assuming agg level 1
508 841 CCE/10mS
102 168 20% RRC/NAS Signalling
51 84 10% Sys Info
76 126 15% Paging
279 463 PDCCH for DTCH

2 3
25 25
600 900
0 0
0 0
0 0
400 700
11 19 CCE/TTI assuming agg level 1
111 194 CCE/10mS
22 39 20%
11 19 10%
17 29 15%
61 107 PDCCH for DTCH
ChBw PRB/20mS Frame Bits WB AMR Bits/Frame
5 500 0 320 16 27 8 665
10 1000 1 365 18.25 18
15 1800 2 441 22.05 13
20 2000 3 473 23.65 11 PRBs TB Size
4 505 25.25 9 1 712
5 553 27.65 8 2 696
10% 6 585 29.25 7 3 680
20% 7 649 32.45 6 4 680
30% 8 665 33.25 6 5 680
40% 5 6 712
50% 5 7 712
60% 4 8 680
70% 9 776
80% 10 696
90% 11 776
100% 12 680
Kbps Cell Edge MCS Blocking UE EiRP eNB EiRP
33.25 QPSK 0.25 1.00% PA Pwr 23 dBm PA Pwr
Loss (f+c) 0 Loss (f+c)
Ch Bw Erlang Gain (Ant) 0 Gain (Ant)
MSC UL 20.0 MHz 12.03 EiRP 23 dBm EiRP
0
16QAM 0.63 % Cap for Voice 33.3mE AHT
16QAM 0.4 10 % 120 MCS eNB
16QAM 0.308
QPSK 0.49 Cell Edge Connections BHCA Ref Sens eNB
QPSK 0.43 20 361 Losses UL
QPSK 0.365 Gains UL
QPSK 0.31 Frequency Area Type Diversity Gain eNB 6 dB
QPSK 0.31 2600 MHz Urban UL IRL
QPSK 0.25
QPSK 0.25 Max Cell Radius Cell Edge UL Sys Gain
QPSK 0.205 0.509 Km 5.8 Mbps

Fade 12.0 dB

PDCCH/10mS Penetration 10.0 dB

279 Total 22.0 dB

MAPL UL
 46 dBm
0
18
64 dBm

UL Budget
QPSK 0.25

-97.6 dBm
0.0 dB
18.0 dB
6.0 dB
-121.6 dBm

144.61 dB

TTI Gain
4

126.61 dB
bw snr Cap
2 4 6 8 10 12 14 16
5 7,924,813 11,609,640 14,036,775 15,849,625 17,297,158 18,502,199 19,534,453 20,437,314
10 15,849,625 23,219,281 28,073,549 31,699,250 34,594,316 37,004,397 39,068,906 40,874,628
15 23,774,438 34,828,921 42,110,324 47,548,875 51,891,474 55,506,596 58,603,359 61,311,943
20 31,699,250 46,438,562 56,147,098 63,398,500 69,188,632 74,008,794 78,137,812 81,749,257
5 7,924,813 11,609,640 14,036,775 15,849,625 17,297,158 18,502,199 19,534,453 20,437,314
6 9,509,775 13,931,569 16,844,130 19,019,550 20,756,590 22,202,638 23,441,344 24,524,777
7 11,094,738 16,253,497 19,651,484 22,189,475 24,216,021 25,903,078 27,348,234 28,612,240
8 12,679,700 18,575,425 22,458,839 25,359,400 27,675,453 29,603,518 31,255,125 32,699,703
9 14,264,663 20,897,353 25,266,194 28,529,325 31,134,885 33,303,957 35,162,015 36,787,166
10 15,849,625 23,219,281 28,073,549 31,699,250 34,594,316 37,004,397 39,068,906 40,874,628
11 17,434,588 25,541,209 30,880,904 34,869,175 38,053,748 40,704,837 42,975,797 44,962,091
12 19,019,550 27,863,137 33,688,259 38,039,100 41,513,179 44,405,277 46,882,687 49,049,554
13 20,604,513 30,185,065 36,495,614 41,209,025 44,972,611 48,105,716 50,789,578 53,137,017
14 22,189,475 32,506,993 39,302,969 44,378,950 48,432,043 51,806,156 54,696,468 57,224,480
15 23,774,438 34,828,921 42,110,324 47,548,875 51,891,474 55,506,596 58,603,359 61,311,943
16 25,359,400 37,150,850 44,917,679 50,718,800 55,350,906 59,207,035 62,510,250 65,399,405
17 26,944,363 39,472,778 47,725,034 53,888,725 58,810,338 62,907,475 66,417,140 69,486,868
18 28,529,325 41,794,706 50,532,389 57,058,650 62,269,769 66,607,915 70,324,031 73,574,331
19 30,114,288 44,116,634 53,339,744 60,228,575 65,729,201 70,308,355 74,230,921 77,661,794
20 31,699,250 46,438,562 56,147,098 63,398,500 69,188,632 74,008,794 78,137,812 81,749,257
 18 20 22 24 26 28 30 120,000,000
21,239,638 21,961,587 22,617,810 23,219,281 23,774,438 24,289,905 24,770,982
42,479,275 43,923,174 45,235,620 46,438,562 47,548,875 48,579,810 49,541,963
63,718,913 65,884,761 67,853,429 69,657,843 71,323,313 72,869,715 74,312,945
84,958,550 87,846,348 90,471,239 92,877,124 95,097,750 97,159,620 99,083,926
100,000,000
21,239,638 21,961,587 22,617,810 23,219,281 23,774,438 24,289,905 24,770,982
25,487,565 26,353,905 27,141,372 27,863,137 28,529,325 29,147,886 29,725,178
29,735,493 30,746,222 31,664,934 32,506,993 33,284,213 34,005,867 34,679,374
33,983,420 35,138,539 36,188,496 37,150,850 38,039,100 38,863,848 39,633,570
38,231,348 39,530,857 40,712,058 41,794,706 42,793,988 43,721,829 44,587,767 80,000,000
42,479,275 43,923,174 45,235,620 46,438,562 47,548,875 48,579,810 49,541,963
46,727,203 48,315,492 49,759,182 51,082,418 52,303,763 53,437,791 54,496,159
50,975,130 52,707,809 54,282,743 55,726,274 57,058,650 58,295,772 59,450,356
55,223,058 57,100,126 58,806,305 60,370,130 61,813,538 63,153,753 64,404,552 60,000,000
59,470,985 61,492,444 63,329,867 65,013,987 66,568,425 68,011,734 69,358,748
63,718,913 65,884,761 67,853,429 69,657,843 71,323,313 72,869,715 74,312,945
67,966,840 70,277,079 72,376,991 74,301,699 76,078,200 77,727,696 79,267,141
72,214,768 74,669,396 76,900,553 78,945,555 80,833,088 82,585,677 84,221,337 40,000,000
76,462,695 79,061,714 81,424,115 83,589,411 85,587,975 87,443,658 89,175,534
80,710,623 83,454,031 85,947,677 88,233,268 90,342,863 92,301,639 94,129,730
84,958,550 87,846,348 90,471,239 92,877,124 95,097,750 97,159,620 99,083,926

20,000,000

0
Chart Title 2 4 6 8

1,400,000,000
20
19
1,200,000,000 18
17
16
15
1,000,000,000
14
13
12
800,000,000 11
10
Axis Title 9
8
600,000,000
7
6
5
400,000,000 20
15
10
200,000,000 5
 8
600,000,000
7
6
5
400,000,000 20
15
10
200,000,000 5

0
2 4 6 8 10 12 14 16 18 20 22 24 26 28 30
20,000,000

00,000,000

80,000,000

5
60,000,000 10
15
20

40,000,000

20,000,000

0
2 4 6 8 10 12 14 16 18 20 22 24 26 28 30

20
19
18
17
16
15
14
13
12
11
10
9
8
7
6
5
20
15
10
5
 8
7
6
5
20
15
10
5

26 28 30