Sie sind auf Seite 1von 10

Detailed Estimete for construction of Stop Dam at

Village - Khurania G.P. : Khedli Block - Sehore .


S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
1/ Jungle clearance, cutting grass,
102 raking into heaps and removing
off the premises
1 50.00 - 6.00 300.00 Sqm 2.37 711.00
2/ Boring holes with auger in all
1701 types of soil upto 5m depth
below G.L. including collection
samples.
(c) 300mm dia 6 - - - 6.00 Rm 170.00 1020.00
3/
Chain and compass survey
1702
(a) Head works - - - - 1.50 Km 510.00 765.00
4/
Levelling - Headwork
1706
(b) 5 to 10m interval - - - - 1.50 Km 680.00 1020.00
5/
Construction of temporary
1708
approach road of 2.5m average
width for survey cehicle,
involving cutting of field
boundaries, providing ramps at
depressions and touching the
uneven surface and jungle
clearance.

(b) Hilly terrain - - - - 1.00 Km 8500.00 8500.00


6/
Earth work in bulk excavation
301
(exceeding 30 cm. In depth,
1.50 m in width as well as 10
sqm. On plan) including
disposal of excavated soil lead
up to 50 m and lift upto 1.50 m,
disposed soil to be levelled and
neatly dressed.

(b) Dense or hard soil 1 4.00 2.70 0.50 5.40


4 2.65 1.50 1.75 27.83
1 4.00 5.00 0.50 10.00
43.23 Cum 37.83 1635.00
(c) Hard Moorum
1 4.00 2.70 0.50 5.40

Manish 1 file:///conversion/tmp/scratch/362099295.xlsSheet2
S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
4 2.65 1.50 0.50 7.95
13.35 Cum 50.15 670.00
302 (a) Disintigrated rock
1 4.00 2.70 1.00 10.80
4 2.65 1.50 0.50 7.95
1 4.00 5.00 0.20 4.00
22.75 Cum 120.64 2745.00
7/ Providing and fixing 25 mm dia
2413 1.5 m deep in rock, mild steel
dowel bars in open foundation
including drilling 65 mm dia
bore holes in rock and grouting
including necessary beneding
hooking, tying reinforcement in
position cement mortor etc.
complete

8 - - - 8.00 No 681.00 5448.00


8/ False work for lintles, slabs,
428 column, walls, sills, chhajjas,
balconies, beams,stair cases,
or ornamental moulded work,
curved surface etc. cast in situ
including all lead and lift.

2 4.00 - 3.80 30.40


2 4.00 3.50 2.65 74.20
2 2.00 0.80 1.30 4.16
2 4.00 - 1.50 12.00
4 5.00 - 1.50 30.00
4 2.00 - 0.20 1.60
2 5.00 - 0.20 2.00
2 1.50 - 3.00 9.00
163.36 Sqm 132.36 21622.00
9/ Providing and laying in
413 foundation, plinth and under
floors cement concrete with
40mm nominal size graded
stone aggregates i/c ramming in
layers and cuting complete
excluding cost of form work

(b) C.C. 1:3:6 (M-10) 1 4.00 2.70 1.20 12.96


2 2.00 1.50 0.50 3.00
4 3.00 1.50 0.50 9.00

Manish 2 file:///conversion/tmp/scratch/362099295.xlsSheet2
S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
1 5.00 5.00 0.50 12.50
1 5.00 5.00 0.20 5.00
42.46 Cum 1558.49 66173.00
10/ Providing & laying in plinth
413 (a) foundatation (a) 1:2:4 20 mm
+416(a) thick metal
1 4.00 1.75 3.80 26.60
2 2.00 0.90 4.90 17.64
4 3.00 0.90 2.75 29.70
1 5.00 5.00 0.15 3.75
1 4.00 0.75 1.20 3.60
2 5.00 0.75 1.20 9.00
1 5.00 2.00 0.15 1.50
91.79 Cum 2187.46 200787.00
11 / Providing and placing in
904 position tested, cold twisted
steel and hot rolled deformed or
plain steel reinforcement for
RCC ork including cutting,
bending, binding ect. as per
drawing and placing inposition
complete upto floor two level
inluding cost of wire ald all
wastage etccompllete.for tested
steel.

70 - - - 70.00 Kg 52.04 3643.00


12/ Earth work in rough
304 excavation , filling excavated
earth into depressions on
banking as directed, top surface
to be levelled and neatly
dressed
1 20.00 11.00 4.00 880.00
Depening of Basin 1 50.00 10.00 1.00 500.00
Spil Chanal 1 50.00 2.00 2.00 200.00
Spil Chanal 1580.00 Cum 41.76 65981.00

Manish 3 file:///conversion/tmp/scratch/362099295.xlsSheet2
S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
13/ 22cm thick grouted stone
1270 pitching (without quarry spalls)
with indivisual stones of 22cm
depth in minimum size 0.014
cum grouting in cement mortar
1:6

1 15.00 - 9.00 135.00 Sqm 286.32 38653.00

Manish 4 file:///conversion/tmp/scratch/362099295.xlsSheet2
S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
14 Transportation of Materials
1 Metal 1:3:6 - 15km - - - - 38.21
Metal 1:2:4 - 15km 78.02
116.23 Cum 170.58 19827.00
2 Sand - 100km - - - - 58.57 Cum 537.64 31490.00
3 Cement - 20km - - - - 18.57 Cum 182.14 3382.00
4 Steel - 20km - - - - 0.70 M.T 182.14 127.00
5 Provision for Hutment & - - - - - 10000.00
L.S. -
prepration of estimate
467133.00
Add 3% for Contengency 3% 14014.00
Add for Labour W/fair 1% 4671.00
G.Total - 485818.00
Say Rs. 4.86 Lacs

Executive Engineer S.D.O. Sub Engineer


Rural Engineering Services Dn. R.E.S. Sub Dn. R.E.S. Sub Dn.
Sehore (M.P.)

Manish 5 file:///conversion/tmp/scratch/362099295.xlsSheet2
b Dn.

Manish 6 file:///conversion/tmp/scratch/362099295.xlsSheet2
Detailed Estimete for construction of Stop Dam at

S.No. Particular of items Measurment Qty Unit Rate Amount


No L B H/D
1 2 3 4 5 6 7 8 9 10
1/ Demolition RCC work above G.L. upto
1504 floor two level i/c disposal of ..
Unreinfrocement Concrete more than
15cm
1 3.80 1.10 0.30 1.254
1 3.40 1.10 0.30 1.122
2 4.40 1.10 0.30 2.904
2 4.20 1.10 0.30 2.772
1 4.40 1.10 0.60 2.904
10.956 Cum 782.00 8568.00
2/ Providing and placing in position
425 R.C.C. for roof, beams, columns,
column footing lintels chhajjas,
balcony, stairs etc. excluding cost of
reinforcement, centring and finishing
including curing

(b) CC 1:11/2:3
Piers 1No. 1 3.40 1.10 0.60 2.244
1 3.00 1.10 0.60 1.980
1 1/2 1.10x0.70 1.50 0.577
2 No 2 3.00 1.10 0.60 3.960
1 1/2 1.10x0.70 0.90 0.346
2 4.20 1.10 0.60 5.544
2 3.80 1.10 0.60 5.016
2 3.40 1.10 0.60 4.488
2 3.00 1.10 0.60 3.960
2 1/2 1.10x0.70 2.70 2.079
5 to 6 No 2 3.80 1.10 0.60 5.016
2 3.40 1.10 0.60 4.488
2 3.00 1.10 0.60 3.960
2 1/2 1.1x0.70 2.10 1.617
7 to 9 No. 3 4.40 1.10 0.60 8.712
3 4.20 1.10 0.60 8.316
3 3.80 1.10 0.60 7.524
3 3.40 1.00 0.60 6.120
3 3.00 1.00 0.60 5.400
3 1/2 1.10x0.70 0.30 3.465
1 4.20 1.10 0.60 2.772
1 3.80 1.10 0.60 2.508
1 3.40 1.10 0.60 2.244
1 3.00 1.10 0.60 1.980
1 1/2 1.10 0.30 1.650

Manish 7 file:///conversion/tmp/scratch/362099295.xlsSheet2 (2)


S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
95.966
Same qty add Item No 1 10.956
106.922 Cum 3104.10 331897.00
3/ Providing and placing in position
904 tested, cold twisted steel and hot
rolled deformed or plain steel
reinforcement for RCC ork including
cutting, bending, binding ect. as per
drawing and placing inposition
complete upto floor two level inluding
cost of wire ald all wastage
etccompllete.for tested steel.

25mm Dia Bar 1 4.00 - 2.70 10.80


3 4.00 - 1.50 18.00
2 4.00 - 2.10 16.80
3 4.00 - 3.30 39.60
1 4.00 - 3.00 12.00
97.20 Cum
374.220 Kg 41.60 15568.00
12mm dia Bar 1 6.00 - 2.70 16.20
3 6.00 - 1.50 27.00
2 6.00 - 2.10 25.20
3 6.00 - 3.30 59.40
1 6.00 - 3.00 18.00
145.80 Cum
129.470 Kg 41.60 5386.00
4/ False work for lintles, slabs, column,
428 walls, sills, chhajjas, balconies,
beams,stair cases, or ornamental
moulded work, curved surface etc.
cast in situ including all lead and lift.

1 1.10 - 0.90 0.99


2 4.10 - 0.90 7.38
2 3.70 - 0.90 6.66
2 0.70 - 0.90 1.26
2 2.00 4.90 0.90 17.64
2 2.00 4.50 0.60 10.80
2 2.00 4.10 0.60 9.84
2 2.00 3.70 0.60 8.88
1 1.10 - 0.60 0.66
1 1.10 - 0.60 0.66
2 1.10 - 0.90 1.98
2 1.10 - 0.90 1.98
2 1.10 - 0.60 1.32
2 1.10 - 0.60 1.32

Manish 8 file:///conversion/tmp/scratch/362099295.xlsSheet2 (2)


S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
2 2.00 4.50 0.60 10.80
2 2.00 4.10 0.90 14.76
2 2.00 3.70 0.60 8.88
2 1.00 1.10 0.60 1.32
2 1.00 1.10 0.90 1.98
2 1.00 1.10 0.60 1.32
3 2.00 5.10 0.60 18.36
3 2.00 4.90 0.60 17.64
3 2.00 4.50 0.60 16.20
3 2.00 4.10 0.60 14.76
3 2.00 3.70 0.60 13.32
15 1.00 1.10 0.60 9.90
2 4.90 - 0.90 8.82
2 4.50 - 0.60 5.40
2 4.10 - 0.60 4.92
2 3.70 - 0.60 4.44
1 1.00 1.10 0.90 0.99
3 1.00 1.10 0.60 1.98
227.16 Sqm 145.00 32938.00
5/ Providing and placing in position
425 R.C.C. for roof, beams, columns,
column footing lintels chhajjas,
balcony, stairs etc. excluding cost of
reinforcement, centring and finishing
including curing

C.C. 1:2:4
For Appron 1 27.50 10.00 0.20 55.00
For Toe wall (27.50+20) x 0.60 x 0.80 22.80
Copping wall 10 3.00 1.10 0.10 3.30
10 1/2 1.20 0.10 0.55
Abutment 2 3.00 2.75 0.10 1.65
Key wall 2 12.85 1.65 0.10 4.24
87.54 Cum 2679.90 234600.00
6/ Providing and placing in position
904 tested, cold twisted steel and hot
rolled deformed or plain steel
reinforcement for RCC ork including
cutting, bending, binding ect. as per
drawing and placing inposition
complete upto floor two level inluding
cost of wire ald all wastage
etccompllete.for tested steel.

For Appron 150 C/c main bar 184 10.10 0.617 - 1146.63
10mm dia
150 C/c Dist. bar 10mm dia 50 28.20 0.617 - 869.97

Manish 9 file:///conversion/tmp/scratch/362099295.xlsSheet2 (2)


S.No. Particular of items Measurment Qty Unit Rate Amount
No L B H/D
1 2 3 4 5 6 7 8 9 10
For Toe wall 0.75% of Steel 22.80 0.75/ 100 78.50 1342.00
3358.60 kg 41.60 139718.00
7/ 22cm thick grouted stone pitching
1270 (without quarry spalls) with indivisual
stones of 22cm depth in minimum size
0.014 cum grouting in cement mortar
1:6

4 15.00 1.50 3.00 270.00 Cum 358.60 96822.00


8/ Providing steel shutters with fram
LUN (Rate According LUN)
11 1.50 3.00 - 49.50 Sqm
22.00 Each 17000.0 374000.00
1239497.00
Add 3% for Contengency 3% 43382.00
Add for Labour W/fair 1% 12395.00
Add for 10% Tender Rate 10% 123950.00
G.Total - 1419224.00
Say Rs. 14.19 Lacs

Executive Engineer S.D.O. Sub Engineer


Rural Engineering Services Dn. R.E.S. Sub Dn. R.E.S. Sub Dn.
Sehore (M.P.)

Manish 10 file:///conversion/tmp/scratch/362099295.xlsSheet2 (2)

Das könnte Ihnen auch gefallen