Ratio %

Risk 1 2.5%
Reward 3 8%
Capital 100.00 Ending Balance base on winning rate 3/4
Compounding base on monthly basis
Entry Beginning Bal $ Risk $ Reward Risk Pip Reward Pip $ per pip Ending Bal
1 100.00 2.50 7.50 25 75 0.10 107.50
2 100.00 2.50 7.50 25 75 0.10 115.00
3 100.00 2.50 7.50 25 75 0.10 122.50
4 100.00 2.50 7.50 25 75 0.10 120.00
5 100.00 2.50 7.50 25 75 0.10 127.50
6 100.00 2.50 7.50 25 75 0.10 135.00
7 100.00 2.50 7.50 25 75 0.10 142.50
8 100.00 2.50 7.50 25 75 0.10 140.00
9 100.00 2.50 7.50 25 75 0.10 147.50
10 100.00 2.50 7.50 25 75 0.10 155.00
11 155.00 3.88 11.63 25 75 0.16 166.63
12 155.00 3.88 11.63 25 75 0.16 162.75
13 155.00 3.88 11.63 25 75 0.16 174.38
14 155.00 3.88 11.63 25 75 0.16 186.00
15 155.00 3.88 11.63 25 75 0.16 197.63
16 155.00 3.88 11.63 25 75 0.16 193.75
17 155.00 3.88 11.63 25 75 0.16 205.38
18 155.00 3.88 11.63 25 75 0.16 217.00
19 155.00 3.88 11.63 25 75 0.16 228.63
20 155.00 3.88 11.63 25 75 0.16 224.75
21 224.75 5.62 16.86 25 75 0.22 241.61
22 224.75 5.62 16.86 25 75 0.22 258.46
23 224.75 5.62 16.86 25 75 0.22 275.32
24 224.75 5.62 16.86 25 75 0.22 269.70
25 224.75 5.62 16.86 25 75 0.22 286.56
26 224.75 5.62 16.86 25 75 0.22 303.41
27 224.75 5.62 16.86 25 75 0.22 320.27
28 224.75 5.62 16.86 25 75 0.22 314.65
29 224.75 5.62 16.86 25 75 0.22 331.51
30 224.75 5.62 16.86 25 75 0.22 348.36
31 348.36 8.71 26.13 25 75 0.35 374.49
32 348.36 8.71 26.13 25 75 0.35 365.78
33 348.36 8.71 26.13 25 75 0.35 391.91
34 348.36 8.71 26.13 25 75 0.35 418.04
35 348.36 8.71 26.13 25 75 0.35 444.16
36 348.36 8.71 26.13 25 75 0.35 435.45
37 348.36 8.71 26.13 25 75 0.35 461.58
38 348.36 8.71 26.13 25 75 0.35 487.71
39 348.36 8.71 26.13 25 75 0.35 513.83
40 348.36 8.71 26.13 25 75 0.35 505.13
41 505.13 12.63 37.88 25 75 0.51 543.01
42 505.13 12.63 37.88 25 75 0.51 580.89
43 505.13 12.63 37.88 25 75 0.51 618.78
44 505.13 12.63 37.88 25 75 0.51 606.15
45 505.13 12.63 37.88 25 75 0.51 644.04
46 505.13 12.63 37.88 25 75 0.51 681.92
47 505.13 12.63 37.88 25 75 0.51 719.80
48 505.13 12.63 37.88 25 75 0.51 707.18
49 505.13 12.63 37.88 25 75 0.51 745.06
50 505.13 12.63 37.88 25 75 0.51 782.94
51 782.94 19.57 58.72 25 75 0.78 841.67
52 782.94 19.57 58.72 25 75 0.78 822.09
53 782.94 19.57 58.72 25 75 0.78 880.81
54 782.94 19.57 58.72 25 75 0.78 939.53
55 782.94 19.57 58.72 25 75 0.78 998.25
56 782.94 19.57 58.72 25 75 0.78 978.68
57 782.94 19.57 58.72 25 75 0.78 1037.40
58 782.94 19.57 58.72 25 75 0.78 1096.12
59 782.94 19.57 58.72 25 75 0.78 1154.84
60 782.94 19.57 58.72 25 75 0.78 1135.27
61 1135.27 28.38 85.15 25 75 1.14 1220.42
62 1135.27 28.38 85.15 25 75 1.14 1305.56
63 1135.27 28.38 85.15 25 75 1.14 1390.71
64 1135.27 28.38 85.15 25 75 1.14 1362.32
65 1135.27 28.38 85.15 25 75 1.14 1447.47
66 1135.27 28.38 85.15 25 75 1.14 1532.61
67 1135.27 28.38 85.15 25 75 1.14 1617.76
68 1135.27 28.38 85.15 25 75 1.14 1589.38
69 1135.27 28.38 85.15 25 75 1.14 1674.52
70 1135.27 28.38 85.15 25 75 1.14 1759.67
71 1759.67 43.99 131.98 25 75 1.76 1891.64
72 1759.67 43.99 131.98 25 75 1.76 1847.65
73 1759.67 43.99 131.98 25 75 1.76 1979.63
74 1759.67 43.99 131.98 25 75 1.76 2111.60
75 1759.67 43.99 131.98 25 75 1.76 2243.58
76 1759.67 43.99 131.98 25 75 1.76 2199.59
77 1759.67 43.99 131.98 25 75 1.76 2331.56
78 1759.67 43.99 131.98 25 75 1.76 2463.54
79 1759.67 43.99 131.98 25 75 1.76 2595.51
80 1759.67 43.99 131.98 25 75 1.76 2551.52
81 2551.52 63.79 191.36 25 75 2.55 2742.88
82 2551.52 63.79 191.36 25 75 2.55 2934.25
83 2551.52 63.79 191.36 25 75 2.55 3125.61
84 2551.52 63.79 191.36 25 75 2.55 3061.82
85 2551.52 63.79 191.36 25 75 2.55 3253.19
86 2551.52 63.79 191.36 25 75 2.55 3444.55
87 2551.52 63.79 191.36 25 75 2.55 3635.91
88 2551.52 63.79 191.36 25 75 2.55 3572.13
89 2551.52 63.79 191.36 25 75 2.55 3763.49
90 2551.52 63.79 191.36 25 75 2.55 3954.85
91 3954.85 98.87 296.61 25 75 3.95 4251.47
92 3954.85 98.87 296.61 25 75 3.95 4152.60
93 3954.85 98.87 296.61 25 75 3.95 4449.21
94 3954.85 98.87 296.61 25 75 3.95 4745.83
 95 3954.85 98.87 296.61 25 75 3.95 5042.44
96 3954.85 98.87 296.61 25 75 3.95 4943.57
97 3954.85 98.87 296.61 25 75 3.95 5240.18
98 3954.85 98.87 296.61 25 75 3.95 5536.80
99 3954.85 98.87 296.61 25 75 3.95 5833.41
100 3954.85 98.87 296.61 25 75 3.95 5734.54
101 5734.54 143.36 430.09 25 75 5.73 6164.63
102 5734.54 143.36 430.09 25 75 5.73 6594.72
103 5734.54 143.36 430.09 25 75 5.73 7024.81
104 5734.54 143.36 430.09 25 75 5.73 6881.45
105 5734.54 143.36 430.09 25 75 5.73 7311.54
106 5734.54 143.36 430.09 25 75 5.73 7741.63
107 5734.54 143.36 430.09 25 75 5.73 8171.72
108 5734.54 143.36 430.09 25 75 5.73 8028.35
109 5734.54 143.36 430.09 25 75 5.73 8458.44
110 5734.54 143.36 430.09 25 75 5.73 8888.54
111 8888.54 222.21 666.64 25 75 8.89 9555.18
112 8888.54 222.21 666.64 25 75 8.89 9332.96
113 8888.54 222.21 666.64 25 75 8.89 9999.60
114 8888.54 222.21 666.64 25 75 8.89 10666.24
115 8888.54 222.21 666.64 25 75 8.89 11332.88
116 8888.54 222.21 666.64 25 75 8.89 11110.67
117 8888.54 222.21 666.64 25 75 8.89 11777.31
118 8888.54 222.21 666.64 25 75 8.89 12443.95
119 8888.54 222.21 666.64 25 75 8.89 13110.59
120 8888.54 222.21 666.64 25 75 8.89 12888.38