You are on page 1of 16

STP COVER

1.0 DEMOLITION & HAULING


QTY: 6.95 CU.M

LABOR:
DEMOLITION
1 PROJECT ENGINEER @ P 864.00 FOR 13.90
1 SKILLED 500.00 13.90
2 LABORER/HELPER 370.00 13.90

EQUIPMENT/TOOLS:

1 JACKHAMMER @ P 1,000.00 FOR 13.90


1 DUMPTRUCK 9,600.00 FOR 1.00
1 BACKHUE 14,400.00 FOR 1.00

TOTAL FOR ITEM NO. 1


UNIT RATE FOR ITEM NO. 1

2.0 EXCAVATION & BACKFILLING


QTY: 1 LOT
LABOR:
EXCAVATION
QTY: 53.16 CU.M
1 PROJECT ENGINEER @ P 864.00 FOR 3.80
1 SKILLED 500.00 3.80
4 LABORER/HELPER 370.00 3.80

LABOR:
BACKFILLING
QTY: 33.986 CU.M
1 PROJECT ENGINEER @ P 864.00 FOR 2.83
1 SKILLED 500.00 2.83
4 LABORER/HELPER 370.00 2.83

TOTAL FOR ITEM NO. 2


UNIT RATE FOR ITEM NO. 2

3.0 FOUNDATION
3.1 LEAN CONCRETE
QTY: 2.658 CU.M
MATERIALS:
13.82 BAGS CEMENT @ P 250.00
3.46 CU.M. SAND 1,500.00

LABOR:
1 PROJECT ENGINEER @ P 864.00 FOR 0.59
2 SKILLED 500.00 0.59
9 LABORER/HELPER 370.00 0.59

TOTAL FOR ITEM NO. 3.1


UNIT RATE FOR ITEM NO. 3.1

3.2 FOOTING (F1):


QTY: 8.464 CU.M

MATERIALS:

76.85 BAGS CEMENT @ P 250.00


4.91 CU.M. SAND 1,500.00
6.52 CU.M. GRAVEL 1,500.00
48 LG(S) 16mm REBARS 293.00
9.09 KG(S) TIE WIRE 43.00

LABOR:
CUT BEND & PLACE RSB 454.56
1 PROJECT ENGINEER @ P 864.00 FOR 2.84
2 SKILLED 500.00 2.84
4 LABORER/HELPER 370.00 2.84

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 2.42
2 SKILLED 500.00 2.42
9 LABORER/HELPER 370.00 2.42

TOTAL LABOR

EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 2.42


1 CONCRETE VIBRATOR 500.00 2.42

TOTAL FOR ITEM NO. 3.2


UNIT RATE FOR ITEM NO. 3.2

3.3 FOOTING (F2):


QTY: 12.8 CU.M
MATERIALS:

116.22 BAGS CEMENT @ P 250.00


7.42 CU.M. SAND 1,500.00
9.86 CU.M. GRAVEL 1,500.00
72 LG(S) 16mm REBARS 293.00
13.64 KG(S) TIE WIRE 43.00

LABOR:
CUT BEND & PLACE RSB 681.84
1 PROJECT ENGINEER @ P 864.00 FOR 4.26
2 SKILLED 500.00 4.26
4 LABORER/HELPER 370.00 4.26

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 3.66
2 SKILLED 500.00 3.66
9 LABORER/HELPER 350.00 3.66

TOTAL LABOR
EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 3.66


1 CONCRETE VIBRATOR 500.00 3.66

TOTAL FOR ITEM NO. 3.3


UNIT RATE FOR ITEM NO. 3.3

3.4 COLUMN:
QTY: 6.0 CU.M

MATERIALS:

54.48 BAGS CEMENT @ P 250.00


3.48 CU.M. SAND 1,500.00
4.62 CU.M. GRAVEL 1,500.00
96 LG(S) 25mm REBARS 504.00
153 LG(S) 12mm REBARS 293.00
60.70 KG(S) TIE WIRE 43.00
8.00 SHEET 3/4" THICK ORDINARY PLYWOOD 1,220.00
180.00 LG(S) 2" X 2" X 10' COCO LUMBER 60.00
29.97 KG(S) ASSORTED NAILS 80.00

LABOR:
CUT BEND & PLACE RSB 3035.01
1 PROJECT ENGINEER @ P 864.00 FOR 18.97
2 SKILLED 500.00 18.97
4 LABORER/HELPER 370.00 18.97

FABRICATION, PLACING & DISMANTLING OF FORMS


1 PROJECT ENGINEER @ P 864.00 FOR 1.71
2 SKILLED 500.00 1.71
4 LABORER/HELPER 370.00 1.71

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 1.71
2 SKILLED 500.00 1.71
9 LABORER/HELPER 350.00 1.71

TOTAL LABOR
EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 1.71


1 CONCRETE VIBRATOR 500.00 1.71

TOTAL FOR ITEM NO. 3.4


UNIT RATE FOR ITEM NO. 3.4

3.5 BEAM/ GIRDER (G1)


QTY: 19.54 CU.M

MATERIALS:

177.41 BAGS CEMENT @ P 250.00


11.33 CU.M. SAND 1,500.00
15.04 CU.M. GRAVEL 1,500.00
65 LG(S) 25mm REBARS 504.00
214 LG(S) 12mm REBARS 293.00
52.87 KG(S) TIE WIRE 43.00
55.00 SHEET 3/4" THICK ORDINARY PLYWOOD 1,220.00
586.73 LG(S) 2" X 2" X 10' COCO LUMBER 60.00
97.69 KG(S) ASSORTED NAILS 80.00

LABOR:
CUT BEND & PLACE RSB 2643.42
1 PROJECT ENGINEER @ P 864.00 FOR 16.52
2 SKILLED 500.00 16.52
4 LABORER/HELPER 350.00 16.52
FABRICATION, PLACING & DISMANTLING OF FORMS
1 PROJECT ENGINEER @ P 864.00 FOR 5.58
2 SKILLED 500.00 5.58
4 LABORER/HELPER 370.00 5.58

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 5.58
2 SKILLED 500.00 5.58
9 LABORER/HELPER 350.00 5.58

TOTAL LABOR
EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 5.58


1 CONCRETE VIBRATOR 500.00 5.58

TOTAL FOR ITEM NO. 3.5


UNIT RATE FOR ITEM NO. 3.5

3.6 BEAM/ GIRDER (G2)


QTY: 3.14 CU.M

MATERIALS:

28.51 BAGS CEMENT @ P 250.00


1.82 CU.M. SAND 1,500.00
2.42 CU.M. GRAVEL 1,500.00
9 LG(S) 25mm REBARS 504.00
27 LG(S) 12mm REBARS 293.00
7.04 KG(S) TIE WIRE 43.00
6.00 SHEET 3/4" THICK ORDINARY PLYWOOD 1,220.00
94.29 LG(S) 2" X 2" X 10' COCO LUMBER 60.00
15.70 KG(S) ASSORTED NAILS 80.00

LABOR:
CUT BEND & PLACE RSB 351.99
1 PROJECT ENGINEER @ P 864.00 FOR 2.20
2 SKILLED 500.00 2.20
4 LABORER/HELPER 350.00 2.20

FABRICATION, PLACING & DISMANTLING OF FORMS


1 PROJECT ENGINEER @ P 864.00 FOR 0.90
2 SKILLED 500.00 0.90
4 LABORER/HELPER 370.00 0.90
CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 0.90
2 SKILLED 500.00 0.90
9 LABORER/HELPER 350.00 0.90

TOTAL LABOR
EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 0.90


1 CONCRETE VIBRATOR 500.00 0.90

TOTAL FOR ITEM NO. 3.6


UNIT RATE FOR ITEM NO. 3.6

3.7 BEAM/ GIRDER (B1)


QTY: 3.85 CU.M

MATERIALS:

34.96 BAGS CEMENT @ P 250.00


2.23 CU.M. SAND 1,500.00
2.96 CU.M. GRAVEL 1,500.00
14 LG(S) 25mm REBARS 504.00
34 LG(S) 12mm REBARS 293.00
10.10 KG(S) TIE WIRE 43.00
12.00 SHEET 3/4" THICK ORDINARY PLYWOOD 1,220.00
115.62 LG(S) 2" X 2" X 10' COCO LUMBER 60.00
19.25 KG(S) ASSORTED NAILS 80.00

LABOR:
CUT BEND & PLACE RSB 504.9
1 PROJECT ENGINEER @ P 864.00 FOR 3.16
2 SKILLED 500.00 3.16
4 LABORER/HELPER 350.00 3.16

FABRICATION, PLACING & DISMANTLING OF FORMS


1 PROJECT ENGINEER @ P 864.00 FOR 1.10
2 SKILLED 500.00 1.10
4 LABORER/HELPER 370.00 1.10

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 1.10
2 SKILLED 500.00 1.10
9 LABORER/HELPER 350.00 1.10

TOTAL LABOR
EQUIPMENT/TOOLS:

1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 1.10


1 CONCRETE VIBRATOR 500.00 1.10

TOTAL FOR ITEM NO. 3.7


UNIT RATE FOR ITEM NO. 3.7

3.8 CONCRETE SLAB


QTY: 18.73 CU.M

MATERIALS:

170.07 BAGS CEMENT @ P 250.00


10.86 CU.M. SAND 1,500.00
14.42 CU.M. GRAVEL 1,500.00
186 LG(S) 16mm REBARS 293.00
35.23 KG(S) TIE WIRE 43.00
64.00 SHEET 3/4" THICK ORDINARY PLYWOOD 1,220.00
562.46 LG(S) 2" X 2" X 10' COCO LUMBER 60.00
93.65 KG(S) ASSORTED NAILS 80.00

LABOR:
CUT BEND & PLACE RSB 1761.42
1 PROJECT ENGINEER @ P 864.00 FOR 11.01
2 SKILLED 500.00 11.01
4 LABORER/HELPER 350.00 11.01

FABRICATION, PLACING & DISMANTLING OF FORMS


1 PROJECT ENGINEER @ P 864.00 FOR 5.35
2 SKILLED 500.00 5.35
4 LABORER/HELPER 370.00 5.35

CONCRETE WORKS
1 PROJECT ENGINEER @ P 864.00 FOR 5.35
2 SKILLED 500.00 5.35
9 LABORER/HELPER 350.00 5.35

TOTAL LABOR
EQUIPMENT/TOOLS:
1 1 BAGGER CONCRETE MIXER @ P 1,376.00 FOR 5.35
1 CONCRETE VIBRATOR 500.00 5.35

TOTAL COST FOR ITEM NO. 3.8


UNIT RATE FOR ITEM NO. 3.8

TOTAL COST FOR ITEM 3

TOTAL COST FOR STP CONCRETE COVER


6,255.00 SIR JACK

DAY(S) P 12,009.60
DAY(S) 500.00
DAY(S) 740.00
P 13,249.60

DAY(S) P 13,900.00
DAY(S) 9,600.00
DAY(S) 14,400.00
P 37,900.00

OTAL FOR ITEM NO. 1 P 51,149.60 `


RATE FOR ITEM NO. 1 P 7,359.65 / CU.M

4 2.3 2.3 1 21.16


4 2.5 3.2 1 32

DAY(S) P 3,280.73 53.16


DAY(S) 500.00
DAY(S) 1,480.00
P 5,260.73
8 0.5 0.5 0.5 1
4 2.3 2.3 0.4 8.464

DAY(S) P 2,446.96 4 3.2 2.5 0.4 12.8


DAY(S) 500.00 22.264
DAY(S) 1,480.00 33.9856
P 4,426.96

OTAL FOR ITEM NO. 2 P 9,687.69 `


RATE FOR ITEM NO. 2 P 9,687.69 / LOT

4 2.3 2.3 0.05 1.058


4 2.5 3.2 0.05 1.6

P 3,455.40
5,183.10
P 8,638.50

DAY(S) P 510.34
DAY(S) 1,000.00
DAY(S) 3,330.00
P 4,840.34

TAL FOR ITEM NO. 3.1 P 13,478.84 `


ATE FOR ITEM NO. 3.1 P 5,071.04 / CU.M

P 19,213.28
7,363.68
9,775.92
14,064.00
390.92
P 50,807.80

DAY(S) P 2,454.62
DAY(S) 1,000.00
DAY(S) 1,480.00
P 4,934.62

DAY(S) P 2,089.40
DAY(S) 1,000.00
DAY(S) 3,330.00
P 6,419.40

TOTAL LABOR 11,354.02

DAY(S) P 3,327.56
DAY(S) 500.00
P 3,827.56

TAL FOR ITEM NO. 3.2 P 65,989.39 `


ATE FOR ITEM NO. 3.2 P 7,796.48 / CU.M
P 29,056.00
11,136.00
14,784.00
21,096.00
586.38
P 76,658.38

DAY(S) P 3,681.94
DAY(S) 1,000.00
DAY(S) 1,480.00
P 6,161.94

DAY(S) P 3,159.77
DAY(S) 1,000.00
DAY(S) 3,150.00
P 7,309.77

TOTAL LABOR 13,471.71

DAY(S) P 5,032.23
DAY(S) 500.00
P 5,532.23

TAL FOR ITEM NO. 3.3 P 95,662.32


ATE FOR ITEM NO. 3.3 7,473.62 / CU.M

P 13,620.00
5,220.00
6,930.00
48,384.00
44,829.00
2,610.11
9,760.00
10,800.00
2,397.60
P 142,153.11
DAY(S) P 16,389.05
DAY(S) 1,000.00
DAY(S) 1,480.00
P 18,869.05

DAY(S) P 1,481.14
DAY(S) 1,000.00
DAY(S) 1,480.00
P 3,961.14

DAY(S) P 1,481.14
DAY(S) 1,000.00
DAY(S) 3,150.00
P 5,631.14

TOTAL LABOR 28,461.34

DAY(S) P 2,358.86
DAY(S) 500.00
P 2,858.86

TAL FOR ITEM NO. 3.4 P 173,473.31


ATE FOR ITEM NO. 3.4 28,912.22 / CU.M

P 44,351.26
16,998.06
22,566.39
32,760.00
62,702.00
2,273.34
67,100.00
35,203.60
7,815.20
P 181,651.05

DAY(S) P 14,274.47
DAY(S) 1,000.00
DAY(S) 1,400.00
P 16,674.47
DAY(S) P 4,823.09
DAY(S) 1,000.00
DAY(S) 1,480.00
P 7,303.09

DAY(S) P 4,823.09
DAY(S) 1,000.00
DAY(S) 3,150.00
P 8,973.09

TOTAL LABOR 25,647.56

DAY(S) P 7,681.23
DAY(S) 500.00
P 8,181.23

TAL FOR ITEM NO. 3.5 P 215,479.84


ATE FOR ITEM NO. 3.5 11,028.76 / CU.M

P 7,127.80
2,731.80
3,626.70
4,536.00
7,911.00
302.71
7,320.00
5,657.66
1,256.00
P 26,236.01 40,469.67

DAY(S) P 1,900.75
DAY(S) 1,000.00
DAY(S) 1,400.00
P 4,300.75

DAY(S) P 775.13
DAY(S) 1,000.00
DAY(S) 1,480.00
P 3,255.13
DAY(S) P 775.13
DAY(S) 1,000.00
DAY(S) 3,150.00
P 4,925.13

TOTAL LABOR 9,225.88

DAY(S) P 1,234.47
DAY(S) 500.00
P 1,734.47

TAL FOR ITEM NO. 3.6 P 37,196.36


ATE FOR ITEM NO. 3.6 11,845.97 / CU.M

P 8,739.50
3,349.50
4,446.75
7,056.00
9,962.00
434.21
14,640.00
6,936.94
1,540.00
P 33,987.96

DAY(S) P 2,726.46
DAY(S) 1,000.00
DAY(S) 1,400.00
P 5,126.46

DAY(S) P 950.40
DAY(S) 1,000.00
DAY(S) 1,480.00
P 3,430.40

DAY(S) P 950.40
DAY(S) 1,000.00
DAY(S) 3,150.00
P 5,100.40

TOTAL LABOR 10,226.86

DAY(S) P 1,513.60
DAY(S) 500.00
P 2,013.60

TAL FOR ITEM NO. 3.7 P 46,228.42


ATE FOR ITEM NO. 3.7 12,007.38 / CU.M

P 42,517.10
16,295.10
21,633.15
54,498.00
1,514.82
78,080.00
33,747.75
7,492.00
P 136,458.17

DAY(S) P 9,511.67
DAY(S) 1,000.00
DAY(S) 1,400.00
P 11,911.67

DAY(S) P 4,623.63
DAY(S) 1,000.00
DAY(S) 1,480.00
P 7,103.63

DAY(S) P 4,623.63
DAY(S) 1,000.00
DAY(S) 3,150.00
P 8,773.63

TOTAL LABOR 20,685.30


DAY(S) P 7,363.57
DAY(S) 500.00
P 7,863.57

OST FOR ITEM NO. 3.8 P 165,007.04


ATE FOR ITEM NO. 3.8 8,809.77 / CU.M

OTAL COST FOR ITEM 3 P 812,515.51

STP CONCRETE COVER P 873,352.80