You are on page 1of 13

CONTRACT CERTIFICATE

Name of the Work: Construction of 1 Kitchen Shed at...


zphs jadadevi vkpadu mandel Mandal.
Name of the Contractor
Voucher
Lost Certificate if any
Month
Number in and month of the last schedule if any
Amount of estimate
Taluk Voucher No
Authority
Overseers No Covering List No.

Schedule No.
Quantity executed,
Amount
supplied
Since

Remarks
ITEMS Rate Per
last Since last
Uptodate Miles Upto date
Certific certificate
ate
B.F Rs. Rs. Ps. Rs. Ps.
Earth work excavation and depositing on bank with initial
lead of 10m and initial lift of 3m in Loamy & Soils including
13.54 all labour charges etc., complete for finished item of work 178.40 2415.54
for Foundation of Building.

Plain Cement Concrete corresponding to M5 grade Nominal


Mix equivalent to (1:5:10) proportion nominal mix using
40mm size HBG metal from approved quarry including cost
and conveyance of all materials and labour charges etc.,
complete for finished item of work for Foundations and
2.50 Flooring Bed 2727.33 6818.33

Refilling with use ful available excavated earth in trenches,


sides of foundations, basement with initial lead in layers not
exceeding 15cm. thick, consolidating each deposited layer
by watering and ramming, including cost, seignorage
charges and conveyance of sand, and water to work site and
4.69 all operational, incidental, labour charges, etc. complete for 145.60 682.86
finished item of work.

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.92 complete but excluding cost of steel and its fabrication 5942.85 5467.42
charges for finished item of worok for Coloums footings

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.36 complete but excluding cost of steel and its fabrication 6159.85 2217.55
charges for finished item of worok for Pedastals

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.80 complete but excluding cost of steel and its fabrication 7054.70 5643.76
charges for finished item of worok for Columns
Reinforced Cement Concrete M 20 Nominal Mix Nominal
Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.82 complete but excluding cost of steel and its fabrication 6904.85 5661.98
charges for finished item of worok for Plinth beam

Brick Masonry with CM(1:6)prop: using FLY ASH Bricks of


size 290x225x140mm with compressive of 50kgs/sqcm from
approved source including cost and conveyance of all
materials like cement,sand,fly ash bricks,water etc., to site
1.70 including cost and conveyance of all materials and labour 1888.51 3210.47
charges etc., complete for finished item of work.

Brick Masonry with CM(1:8)prop: using FLY ASH Bricks of


size 290x225x140mm with compressive of 50kgs/sqcm from
approved source including cost and conveyance of all
materials like cement,sand,fly ash bricks,water etc., to site
7.85 including cost and conveyance of all materials and labour 1927.90 15134.02
charges etc., complete for finished item of work.for
Superstructure.

Filling Gravel with watering and ramming including cost and


conveyence of water to the work site and labour charges,
etc.,complete for finished item of work.
7.81 297.40 2322.69

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.29 complete but excluding cost of steel and its fabrication 7192.70 2085.88
charges for finished item of worok for Lintels

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
3.27 complete but excluding cost of steel and its fabrication 575.60 1882.21
charges for finished item of worok for Sunshades 0.60 width

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
0.82 complete but excluding cost of steel and its fabrication 7199.80 5903.84
charges for finished item of worok Roof beam & T-beam

Reinforced Cement Concrete M 20 Nominal Mix Nominal


Mix using 20mm size HBG machine crushed metal,
including cost and conveyance of all materials to site and
machine mixing, laying concrete, lift charges, curing etc.,
21.94 complete but excluding cost of steel and its fabrication 748.70 16426.48
charges for finished item of worok Roof slab 100 mm thick

Weather Proof Course over RCC roof slab to required slopes


with CM (1:3) prop. 20 mm thick (average) mixed with
water proofing compound laid over roof slab finished
smooth with a floating coat of neat cement including cost
0.00 and conveyance of all materials etc., to site,and labour 2428.90 0
charges complete for finished item of work
Ceiling Plastering with CM (1:3) 12mm thick sponge finish
including cost and conveyance of all materials like cement,
sand, water etc., to site and labour charges such as mixing
mortar, scaffolding charges, lift charges, including curing,
27.54 etc., complete for Even Surfaces for finished item of work. 1087.60 2995.25

Plastering with cm 1:5 of 12mm thick sponge finish


including cost and conveyance of all materials like cement,
sand, water etc., to site and labour charges such as mixing
mortar, scaffolding charges, lift charges, including curing,
113.34 etc., complete for Even Surfaces of Brick walls for finished 903.80 10243.67
item of work.

R.C.M.Almarah Planks of 25mm thick (Precasted) with


C.M(1:3) using reqd.,qty of steel including cost and
0.00 conveyance of all materials and all labour charges but 341.73 0
excluding cost and fabrication charges of steel etc.,
Supply
completeand- 1sqm
Fixing of MS Iron Door of size 1.20Mx2.10M
using MS Angles of size 40x40x6mm for outer frame and
35x35x6mm size for shutter frame using 18 guage MS Sheet
including cost and convenyance of all
1.00 materials,fabrication,welding and placing in position to site 6345.80 6345.8
all Labour charges etc., complete for finsihed item of work.

Supply and fixing of MS iron Window of size 0.90m X 1.20


using MS angles of 40x40x6 mm size for outer frame and
35x35x6 mm size for shutter frame using 18 guage MS sheet
and 10 mm MS square rods - 9 No. fixing horizontally, wind
4.00 appliance of MS flat of 20x4 mm size - 3 No. inclding cost & 3550.00 14200
conveyance of all materials, fabrication, welding and placing
in position etc., complete for 1 Kg of finished item of work

painting to new walls with 2 coats of Snowcem Cement


paint of superior quality of over base coat of primer coat
making three coats of including cost and conveyance of all
71.13 materials and labour charges such as scaffolding charges, lift 757.70 5389.52
charges, curing etc., complete for finished item of work in
all floors for External Walls. in All Floors
Colour painting to new walls with 2 coats of Snowcem
Cement paint of superior quality of over base coat of
55.55 primer coat making three coats of including cost and 757.70 4209.02
conveyance of all materials and labour charges such as
scaffolding charges, lift charges, curing etc., complete for
Painting to New
finished item IRONinwork
of work with two
all floors coats ofWalls.
for External ready in
mixed
All
synthetic
Floors enamel paint first quality all shades including cost
and conveyance of all materials labour charges etc.,
complete for finished item of work..in All Floors
17.55 757.50 1329.41

0.43 Provision for Cost of HYSD Steel 55745.00 23970.35

1 Provision for Name Board and Logo of size 500 500

Total 145056.05

Signature of Contractor Dated

Certified that the proceeding cflaim is correct that


the necessary measurements have been made by me on Check Measurement Certificate
20 and recorded on page of M-Book No. _______ work had
and that the work has been satisfactory performed. Dury Checked
Certified also that the material billed for have been Materials were
received and brought to account.

Dated: Officer incharge Designation ________


MEMORANDUM OF PAYMENTS MADE Rs. Ps Rs. Ps
Total value of work done

Amount of previous payments from last Certificate No. _________ of ________


forwarded
with account of __________________________________________________
Fines and other deductions upto date
By Cash
Payments now made By Cheque No ________ of _________
By Value of stock supplied Balance

Allotment for the year

Expenditure including this bill

Balance available

PAY RUPEES (RECEIVED RUPEES)


Only as finally payment in settlement of all demands *

_______________________________________________
_____________________________________________
Hd Clerk or President or Witness ______________________________________
Hd. Accountant Engineer _____________________________________
IN VERNACULAR

Date Payee
AUDIT ENFACEMENT

Admitted Rs. ___________________________


Total Rs. ______________________________
Date 20 Auditor
DISTRICT ENGINEER'S REMARKS
NOTES
This form is intended for use in the case of running account i.e., for works in progress of supplies in course of delivery, when the liability is discharged
1 in full single payment. Form No. 38 A should be used.

Payment will be made only upto nineteenths of the total value of the work done the balance being retained as security both for the one performance of
the contracts or to cover possible over payment which may be deducted on check measurement in the case of work whose estimate cost does not
2 exceed Rs. 50/- payment may be in full on the mesuring officer's certificate subject to subsequent check measurement by the proper checkmeasuring
authority.

In calculating the amount of each item due for the contractor in this bill, sums of six pies or less, shall be omitted and sum exceeding six pice upto one
3 Anna shall be recorded as one Anna.
Payment made in case sum exceeding Rs. 100/- should be attested by two witnesses and for smaller sums by one witness, Payment made by check
4 recognised firms or Institutions need not be so witnessed.
5 When the payee signs in the vernacular the amount acknowledged should also be noted in vernacular as well as in English

In case of other than well known firms all parties must sign. It there be more than one contractor the payee must produce a power of attorney from the
6 firm.

No Contract Certificate bearing no remarks should be accepted. If any corrections are necessary the figures should be neatly scored out and initialled
by the officer concerned in case of corrections made in the Engineer's Office the Head Accountant may be authorised to choose due to clerical errors
7 etc., but the Engineer should affix his initials to all corrections in the ratrumn as well as those in the totals of the bill and the pass order. This rule
applies MUTATIS/MUTATIS to payment from miscellaneous.
In case of in which the materials billed or taken over charge by an officer over than the officer other than the officer signing the certificate form of the
8 bill, the names of the former should be dated in the remarks column of the bill necessary amendment being made at the same time in the excluding
position of the certificate relating materials.
T dadadadadadadadadadadadadadadadadadadadadadadadadadadadadad T
dadadadadadadadadadadadadadadadadadadadadadadadadadadadadadad
adadadadadadadadadadadadadadadadadadadadadadadadadadadadadad

WORKING ESTIMATE

Name of the Work: Construction of kitchenRoom StoreRoom


MPUPSKONDAREDDYPALLIT VKPADU. Mandal With an Estimate Cost
Rs.1.50/-

EST. COST Rs.: 1.50

GRANT : SSA - 2014-15

DIVISION : KAVALI

MANDAL : MARRIPADU

T dadadadadadadadadadadadadadadadadadadadadadadadadadadadadad
T
SPECIFICATION REPORT

Specification Report to accompany the Detailed estimate for the work


Name of the Work: Construction of kitchenRoom StoreRoom MPUPSKONDAREDDYPALLIT
VKPADU. Mandal With an Estimate Cost Rs.1.50/-

Est. Cost. Rs. 1.50 Lakh

The above work has been sanctioned under SSA 2014-15 grant vide proceedings
Procds Rc.No: 12735/ B5/ MDM/ 2011 Dated.of the District
Educational Officer, SPSR Nellore District .

The estimate is prepared with the following provisions.

1 Earth work excavation with initial lead and lift for foundations.

2 PCC to (1:4:8) using 40mm size HBG Metal for foundations and flooring bed

3 Fly ash brick masonry in CM (1:6) for base ment.

4 Fly ash brick masonry in CM (1:8) for Super structure.


5 Gravel filling for foundation and Basement

R.C.C M 20 nominal mix with 20 mm HBG metal for footings,pedestals,plinth


6 beam,columns,lintels veranndah Beam,T beam ,roof level beams and Roof slab.

7 Ceiling Plastering 12 mm thick with CM (1:3)

8 Plastering 12 mm thick with CM (1:5) uneven surfaces internal walls and Flooring etc.

Supply and fixing of Iron Door of size 1.20 x 2.10 m.


9

Supply and fixing of Iron windows of size 0.90 x 1.20 m.


10

11 Painting to doors and windows with synthatic enamil paint two coats over a primary
coat

Painting new walls with snowcem 2 coats over primary coat including cost and
12
conveyance of all materials and labour charges for inner side of the building.

Provision for P.S.Charges at 3 % and Q.C charges 1 % and L.S provision for unforseen items
13
of work.

14 Provision made for Name board


The estimate is prepared with current SSR of 2013 -14 and work will be carried out
as per APDSS specifications.

Hafi
ASST ENGINEER
vkpaduMandal

Hafi
WORKING ESTIMATE
Name of the Work: Construction of kitchenRoom StoreRoom MPUPSKONDAREDDYPALLIT VKPADU. Mandal
With an Estimate Cost Rs.1.50/-

Sno. Description of Item of work


Quantity Rate Amount
Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in
1 Loamy & Soils including all labour charges etc., complete for finished item of work for 13.54 178.40 2416.00
Foundation of Building.
Plain Cement Concrete corresponding to M5 grade Nominal Mix equivalent to (1:5:10)
proportion nominal mix using 40mm size HBG metal from approved quarry including cost and
2 conveyance of all materials and labour charges etc., complete for finished item of work for 3.07 3125.50 9595.00
Foundations and Flooring Bed

Refilling with use ful available excavated earth in trenches, sides of foundations, basement
with initial lead in layers not exceeding 15cm. thick, consolidating each deposited layer by
3 watering and ramming, including cost, seignorage charges and conveyance of sand, and water 6.36 102.00 649.00
to work site and all operational, incidental, labour charges, etc. complete for finished item of
work.

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
4 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.92 6222.60 5725.00
charges for finished item of worok for Coloums footings
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
5 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.36 6439.60 2318.00
charges for finished item of worok for Pedastals
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
6 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.76 7334.50 5574.00
charges for finished item of worok for Columns

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
7 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.82 7184.60 5891.00
charges for finished item of worok for Plinth beam

Brick Masonry with CM(1:6)prop: using FLY ASH Bricks of size 290x225x140mm with
compressive of 50kgs/sqcm from approved source including cost and conveyance of all
8 materials like cement,sand,fly ash bricks,water etc., to site including cost and conveyance of all 4.56 3304.40 15068.00
materials and labour charges etc., complete for finished item of work.

Brick Masonry with CM(1:8)prop: using FLY ASH Bricks of size 290x225x140mm with
compressive of 50kgs/sqcm from approved source including cost and conveyance of all
9 materials like cement,sand,fly ash bricks,water etc., to site including cost and conveyance of all 9.07 3319.80 30111.00
materials and labour charges etc., complete for finished item of work.for Superstructure.

Filling Gravel with watering and ramming including cost and conveyence of water to the
10 work site and labour charges, etc.,complete for finished item of work. 2.6 422.8 1099.00

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
11 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.21 7472.50 1569.00
charges for finished item of worok for Lintels
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
12 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 1.56 593.10 925.00
charges for finished item of worok for Sunshades 0.60 width

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
13 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 0.82 7479.60 6133.00
charges for finished item of worok Roof beam & T-beam

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing,
14 laying concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication 18.86 776.70 14649.00
charges for finished item of worok Roof slab 100 mm thick
Name of the Work: Construction of kitchenRoom StoreRoom MPUPSKONDAREDDYPALLIT VKPADU. Mandal
With an Estimate Cost Rs.1.50/-

Weather Proof Course over RCC roof slab to required slopes with CM (1:3) prop. 20 mm
thick (average) mixed with water proofing compound laid over roof slab finished smooth with a
15 floating coat of neat cement including cost and conveyance of all materials etc., to site,and 18.86 2523.50 4759.00
labour charges complete for finished item of work
Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost and conveyance of
all materials like cement, sand, water etc., to site and labour charges such as mixing mortar,
16 scaffolding charges, lift charges, including curing, etc., complete for Even Surfaces for 18.32 1418.70 2599.00
finished item of work.
Plastering with cm 1:5 of 12mm thick sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site and labour charges such as mixing mortar,
17 scaffolding charges, lift charges, including curing, etc., complete for Even Surfaces of Brick 39.91 903.80 3607.00
walls for finished item of work.

R.C.M.Almarah Planks of 25mm thick (Precasted) with C.M(1:3) using reqd.,qty of steel
18 including cost and conveyance of all materials and all labour charges but excluding cost and 51.22 1346.70 68978.00
fabrication charges of steel etc., complete - 1sqm
Supply and Fixing of wooden Door of size 1.20Mx2.10M using MS Angles of size
40x40x6mm for outer frame and 35x35x6mm size for shutter frame using 18 guage MS Sheet
19 including cost and convenyance of all materials,fabrication,welding and placing in position to 1.00 2500.00 2500.00
site all Labour charges etc., complete for finsihed item of work.

Supply and fixing of wooden Window of size 0.90m X 1.20 using MS angles of 40x40x6 mm
size for outer frame and 35x35x6 mm size for shutter frame using 18 guage MS sheet and 10
mm MS square rods - 9 No. fixing horizontally, wind appliance of MS flat of 20x4 mm size - 3
20 No. inclding cost & conveyance of all materials, fabrication, welding and placing in position etc., 4.00 5395.88 21584.00
complete for 1 Kg of finished item of work

painting to new walls with 2 coats of Snowcem Cement paint of superior quality of over
base coat of primer coat making three coats of including cost and conveyance of all materials
21 and labour charges such as scaffolding charges, lift charges, curing etc., complete for finished 53.49 757.70 4053.00
item of work in all floors for External Walls. in All Floors

Colour painting to new walls with 2 coats of Snowcem Cement paint of superior quality
of over base coat of primer coat making three coats of including cost and conveyance of all
22 materials and labour charges such as scaffolding charges, lift charges, curing etc., complete for 49.41 757.70 3744.00
finished item of work in all floors for External Walls. in All Floors

Painting to New IRON work with two coats of ready mixed synthetic enamel paint first
23 quality all shades including cost and conveyance of all materials labour charges etc., complete 15.93 1141.90 1819.00
for finished item of work..in All Floors
24 Provision for Cost of HYSD Steel 0.51 55545.00 28217.00
25 Provision for Name Board and Logo of size 1.00 500.00 500.00
26 Provision of P.S. Charges at 3% 1.00 4500.00 4500.00
27 Provision for Unforeseen items if any, Cement jallies,water putty 1.00 0.00 0.00

248582.00

Dy.Executive Engineer Asst Engineer


vk padu
ss
Name of the Work: Construction of kitchenRoom StoreRoom MPUPSKONDAREDDYPALLIT VKPADU. Mandal With an Estimate Cost Rs.1.50/-
As per Original estimate Asper wokring estimate
Sno. Description of Item of work Excess Less
Quantity Rate Amount Quantity Rate Amount
Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in
1 Loamy & Soils including all labour charges etc., complete for finished item of work for 8.64 178.40 1541.00 13.54 178.40 2416.00 875.00 -
Foundation of Building.
Plain Cement Concrete corresponding to M5 grade Nominal Mix equivalent to (1:5:10)
proportion nominal mix using 40mm size HBG metal from approved quarry including cost and
2 conveyance of all materials and labour charges etc., complete for finished item of work for 2.48 3125.50 7751.00 3.07 3125.50 9595.00 1844.00 -
Foundations and Flooring Bed

Refilling with use ful available excavated earth in trenches, sides of foundations, basement
with initial lead in layers not exceeding 15cm. thick, consolidating each deposited layer by
watering and ramming, including cost, seignorage charges and conveyance of sand, and water to
3 work site and all operational, incidental, labour charges, etc. complete for finished item of work.
6.32 102.00 645.00 6.36 102.00 649.00 4.00 -

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
4 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.92 6222.60 5725.00 0.92 6222.60 5725.00 - -
for finished item of worok for Coloums footings

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
5 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.36 6439.60 2318.00 0.36 6439.60 2318.00 - -
for finished item of worok for Pedastals

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
6 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.72 7334.50 5281.00 0.76 7334.50 5574.00 293.00 -
for finished item of worok for Columns

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
7 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.82 7184.60 5891.00 0.82 7184.60 5891.00 - -
for finished item of worok for Plinth beam

Brick Masonry with CM (1:6) prop: using second class bricks crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials and labour charges such as scaffolding charges,
8 lift charges, curing, etc., complete for finished item of work for Basement 0.34 3304.40 1123.00 4.56 3304.40 15068.00 13945.00 -

Brick Masonry with CM (1:8) prop: using second class bricks crushing strength of 40
Kg/Sqcm. including cost and conveyance of all materials and labour charges such as
9 scaffolding charges, lift charges, curing, etc., complete for finished item of work for 8.10 3319.80 26890.00 9.07 3319.80 30111.00 3221.00 -
Superstructure.

Filling Gravel with watering and ramming including cost and conveyence of water to the work
10 site and labour charges, etc.,complete for finished item of work. 3.45 422.8 1459.00 2.60 422.80 1099.00 - 360.00
As per Original estimate Asper wokring estimate
Sno. Description of Item of work Excess Less
Quantity Rate Amount Quantity Rate Amount
Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
11 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.21 7472.50 1569.00 0.21 7472.50 1569.00 - -
for finished item of worok for Lintels

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
12 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 2.41 593.10 1429.00 1.56 593.10 925.00 - 504.00
for finished item of worok for Sunshades 0.60 width

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
13 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 0.82 7479.60 6133.00 0.82 7479.60 6133.00 - -
for finished item of worok Roof beam & T-beam

Reinforced Cement Concrete M 20 Nominal Mix Nominal Mix using 20mm size HBG machine
crushed metal, including cost and conveyance of all materials to site and machine mixing, laying
14 concrete, lift charges, curing etc., complete but excluding cost of steel and its fabrication charges 18.86 776.70 14649.00 18.86 776.70 14649.00 - -
for finished item of worok Roof slab 100 mm thick

Weather Proof Course over RCC roof slab to required slopes with CM (1:3) prop. 20 mm thick
(average) mixed with water proofing compound laid over roof slab finished smooth with a floating
15 coat of neat cement including cost and conveyance of all materials etc., to site,and labour 18.86 2523.50 4759.00 18.86 2523.50 4759.00 - -
charges complete for finished item of work
Ceiling Plastering with CM (1:3) 12mm thick sponge finish including cost and conveyance of
all materials like cement, sand, water etc., to site and labour charges such as mixing mortar,
16 scaffolding charges, lift charges, including curing, etc., complete for Even Surfaces for finished 13.02 1418.70 1847.00 18.32 1418.70 2599.00 752.00 -
item of work.
Plastering with cm 1:5 of 12mm thick sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site and labour charges such as mixing mortar,
17 scaffolding charges, lift charges, including curing, etc., complete for Even Surfaces of Brick 38.53 903.80 3482.00 39.91 903.80 3607.00 125.00 -
walls for finished item of work.
Plastering with cm 1:5 of 20mm thick of with C.M(1:3) using reqd.,qty of steel including cost and
18 conveyance of all materials and all labour charges but excluding cost and fabrication charges of 51.22 1346.70 6898.00 51.22 1346.70 68978.00 62080.00 -
steel etc., complete - 1sqm
Supply and Fixing wooden Door of size 1.20Mx2.10M using MS Angles of size 40x40x6mm
for outer frame and 35x35x6mm size for shutter frame using 18 guage Ms Sheet including cost
19 and convenyance of all materials,fabrication,welding and placing in position to site all Labour 1.00 2500.00 2500.00 1.00 2500.00 2500.00 - -
charges etc., complete for finsihed item of work.

Supply and fixing ofwooden Window of size 0.90m X 1.20 using MS angles of 40x40x6 mm size
for outer frame and 35x35x6 mm size for shutter frame using 18 guage MS sheet and 10 mm MS
20 square rods - 9 No. fixing horizontally, wind appliance of MS flat of 20x4 mm size - 3 No. inclding 1.00 5395.88 5396.00 4.00 5395.88 21584.00 16188.00 -
cost & conveyance of all materials, fabrication, welding and placing in position etc., complete for
1 Kg of finished item of work
As per Original estimate Asper wokring estimate
Sno. Description of Item of work Excess Less
Quantity Rate Amount Quantity Rate Amount
painting to new walls with 2 coats of Snowcem Cement paint of superior quality of over
base coat of primer coat making three coats of including cost and conveyance of all materials
21 and labour charges such as scaffolding charges, lift charges, curing etc., complete for finished 53.49 757.70 4053.00 53.49 757.70 4053.00 - -
item of work in all floors for External Walls. in All Floors

Colour painting to new walls with 2 coats of Snowcem Cement paint of superior quality of
over base coat of primer coat making three coats of including cost and conveyance of all
22 materials and labour charges such as scaffolding charges, lift charges, curing etc., complete for 49.44 757.70 3746.00 49.41 757.70 3744.00 - 2.00
finished item of work in all floors for External Walls. in All Floors

Painting to New wood work with two coats of ready mixed synthetic enamel paint first quality
23 all shades including cost and conveyance of all materials labour charges etc., complete for 15.93 1141.90 1819.00 15.93 1141.90 1819.00 - -
finished item of work..in All Floors
24 Provision for Cost of HYSD Steel 0.50 55545.00 27773.00 0.51 55545.00 28217.00 444.00 -
25 Provision for Name Board and Logo of size 1.00 500.00 500.00 1.00 500.00 500.00 - -
26 Provision of P.S. Charges at 3% 1.00 4500.00 4500.00 1.00 4500.00 4500.00 - -
Provision for Unforeseen items if any, Cement jallies,water putty
27 323.00 1.00 0.00 0.00 - 323.00

150000

-75000.00 248582.00 99771.00 1189.00

As per Original Estimate 150000.00 99771.00


Asper Working Estimate 248582.00 1189.00
Difference -98582.00 98582.00

Dy.Executive Engineer Asst Engineer