Cuadro Metrado General

Obra: Mejoramiento y Ampliacin del Servicio de Agua Potable, Alcantarillado y Tratamiento

de Aguas Servidas en las localidades de Pomatambo y Colpapampa, distrito de Vilcas
Huamn, provincia de Vilcas Huamn Ayacucho

Entidad: Municipalidad Provincial de Vilcas Huamn

Contratista: Consorcio Vilcas

PORCENTAJE MONTO (costo

ITEM DESCRIPCION METRADO
(%) directo)

01 SISTEMA DE AGUA POTABLE COLPAPAMPA S/. 732,336.57

01.01 OBRAS PROVISIONALES 100.00% 1.00 S/. 212,121.07
01.02 SISTEMA DE CAPTACIN DE LADERA (03 UND) 100.00% 3.00 S/. 9,340.29
01.03 LINEA DE CONDUCCIN 100.00% 4,961.40 S/. 177,251.13
01.04 CAMARA DE REUNION (01 UND) 100.00% 1.00 S/. 4,250.30
01.05 VALVULAS DE PURGA (08 UND) 100.00% 8.00 S/. 3,869.73
01.06 VALVULA DE AIRE (7 UND) 100.00% 7.00 S/. 2,595.10
01.07 RESERVORIO CAP.=30.00 M3 100.00% 1.00 S/. 20,819.96
01.08 CASETA DE VALVULAS 100.00% 1.00 S/. 2,042.66
01.09 LINEA DE ADUCCION Y RED DE DISTRIBUCIN 100.00% 5,635.60 S/. 226,478.95
01.10 CAMARA ROMPE PRESION TIPO 7 (03 UND) 100.00% 3.00 S/. 5,171.18
01.11 VALVULA DE CONTROL (05 UND) 100.00% 5.00 S/. 2,122.28
01.12 VALVULA DE PURGA (05 UND) 100.00% 5.00 S/. 2,084.99
01.13 CONEXIONES DOMICILIARIAS (167 UND) 100.00% 167.00 S/. 64,188.93
02 SISTEMA DE AGUA POTABLE POMATAMBO S/. 326,532.36
02.01 OBRAS PROVISIONALES 100.00% 1.00 S/. 6,077.85
02.02 SISTEMA DE CAPTACION DE LADERA (02 UND) 100.00% 2.00 S/. 6,011.09
02.03 LINEA DE CONDUCCIN (3,359.80 ML) 100.00% 3,359.80 S/. 114,320.91
02.04 CAMARA ROMPE PRESION (03 UND) 100.00% 3.00 S/. 3,111.27
02.05 CAMARA DE REUNION (01 UND) 100.00% 1.00 S/. 3,795.37
02.06 VALVULA DE PURGA (07 UND) 100.00% 7.00 S/. 3,010.26
02.07 VALVULA DE AIRE (7 UND) 100.00% 7.00 S/. 2,605.01
02.08 CRUCE DE QUEBRADA (L=25.00M) x 02 UND 100.00% 2.00 S/. 25,289.76
02.09 CRUCE DE QUEBRADA (L=10.00M) x 01 UND 100.00% 1.00 S/. 5,155.69
02.10 CRUCE DE QUEBRADA (L=8.00M) x 01 UND 100.00% 1.00 S/. 4,109.45
02.11 RESERVORIO CAP. =15.00 M3 100.00% 1.00 S/. 14,748.55
02.12 CASETA DE VALVULAS 100.00% 1.00 S/. 1,772.23
02.13 LINEA DE ADUCCION Y RED DE DISTRIBUCIN 100.00% 2,591.70 S/. 103,345.90
02.14 VALVULA DE CONTROL (04 UND) 100.00% 4.00 S/. 1,582.51
02.15 VALVULA DE PURGA 03 UND) 100.00% 3.00 S/. 1,231.69
02.16 CONEXIONES DOMICILIARIAS (79 UND) 100.00% 79.00 S/. 30,364.82
03 SISTEMA DE ALCANTARILLADO COLPAPAMPA S/. 700,590.74
03.01 RED DE COLECTORES (4,413.01 ML) 100.00% 4,413.01 S/. 306,202.10
03.02 RED DE EMISORES (1,177.75 ML) 100.00% 1,177.75 S/. 96,618.08
03.03 CONSTRUCCION DE BUZON TIPO I (105 UND) 100.00% 105.00 S/. 208,473.68
03.04 CONSTRUCCION DE BUZON TIPO II (01 UND) 100.00% 1.00 S/. 4,013.06
03.05 CONEXIONES DOMICILIARIAS ALCANTARILLADO (156 UND) 100.00% 156.00 S/. 85,283.82
04 SISTEMA DE ALCANTARILLADO POMATAMBO S/. 354,653.66
04.01 RED DE COLECTORES (2,123.95 ML) 100.00% 2,123.95 S/. 155,090.08
04.02 RED DE EMISORES (120.93 ML) 100.00% 120.93 S/. 9,808.36
04.03 CRUCE DE QUEBRADA (L=18.00M) 100.00% 1.00 S/. 17,765.21
04.04 CRUCE DE QUEBRADA (L=10.00M) 100.00% 1.00 S/. 9,978.87
04.05 CONSTRUCCION DE BUZON TIPO I (50 UND) 100.00% 50.00 S/. 114,695.82
04.06 CONSTRUCCION DE BUZON TIPO II (02 UND) 100.00% 2.00 S/. 7,953.56
04.07 CONEXIONES DOMICILIARIAS ALCANTARILLADO (72 UND) 100.00% 72.00 S/. 39,361.76
05 UNIDAD BASICA DE SANEAMIENTO COLPAPAMPA (11 UND) S/. 55,546.55
05.01 CONSTRUCCION DE CASETAS (11 UND) 100.00% 11.00 S/. 28,697.99
05.02 INSTALACION DE BIODIGESTOR (11 UND) 100.00% 11.00 S/. 15,691.84
05.03 POZOS PERCOLADORES (11 UND) 100.00% 11.00 S/. 11,156.72
06 UNIDAD BASICA DE SANEAMIENTO POMATAMBO (7 UND) S/. 35,728.97
06.01 CONSTRUCCION DE CASETAS (7 UND) 100.00% 7.00 S/. 18,425.40
06.02 INSTALACION DE BIODIGESTOR (7 UND) 100.00% 7.00 S/. 10,204.91
06.03 POZOS PERCOLADORES (7 UND) 100.00% 7.00 S/. 7,098.66
07 SISTEMA DE TRATAMIENTO DE AGUAS SERVIDAS COLPAPAMPA S/. 347,310.39
07.01 EXPLANACIONES 100.00% 1.00 S/. 8,314.19
07.02 CAMARA DE REJAS - DESARENADOR -MEDIDOR DE CAUDAL 100.00% 1.00 S/. 11,642.38
07.03 TANQUE IMHOFF 100.00% 1.00 S/. 81,370.54
07.04 LECHO DE SECADO 100.00% 1.00 S/. 36,111.56
07.05 BUZON DE BOMBEO DE LIXIVIADOS 100.00% 1.00 S/. 6,077.61
07.06 FILTRO BIOLOGICO 100.00% 1.00 S/. 87,243.63
07.07 CASETA DE GUARDIANIA-ALAMACEN 100.00% 1.00 S/. 30,667.74
07.08 CAMARA DE CONTACTO Y CLORACION 100.00% 1.00 S/. 4,174.98
07.09 CAMARA DE INSPECCION Y DESCARGA 100.00% 6.00 S/. 4,907.28
07.10 CERCO DE PROTECCION EN PLANTA DE TRATAMIENTO 100.00% 1.00 S/. 76,800.48
08 SISTEMA DE TRATAMIENTO DE AGUAS SERVIDAS POMATAMBO S/. 267,596.99
08.01 EXPLANACIONES 100.00% 1.00 S/. 10,798.38
08.02 CAMARA DE REJAS - DESARENADOR -MEDIDOR DE CAUDAL 100.00% 1.00 S/. 11,642.38
08.03 TANQUE IMHOFF 100.00% 1.00 S/. 49,875.57
08.04 LECHO DE SECADO 100.00% 1.00 S/. 23,933.38
08.05 BUZON DE BOMBEO DE LIXIVIADOS 100.00% 1.00 S/. 6,077.61
08.06 FILTRO BIOLOGICO 100.00% 1.00 S/. 48,940.91
08.07 CASETA DE GUARDIANIA-ALAMACEN 100.00% 1.00 S/. 30,667.74
08.08 CAMARA DE CONTACTO Y CLORACION 100.00% 1.00 S/. 3,953.26
08.09 CAMARA DE INSPECCION Y DESCARGA 100.00% 6.00 S/. 4,907.28
08.10 CERCO DE PROTECCION EN PLANTA DE TRATAMIENTO 100.00% 1.00 S/. 76,800.48
09 SISTEMA DE TRATAMIENTO ITANAYOCC S/. 73,918.83
09.01 CAMARA DE REJAS 100.00% 1.00 S/. 2,700.59
09.02 TANQUE SEPTICO 100.00% 1.00 S/. 19,989.08
09.03 CAJA DE DISTRIBUCION DE CAUDAL A ZANJA DE INFILTRACION 100.00% 1.00 S/. 1,420.74
09.04 ZANJA DE INFILTRACION 100.00% 3.00 S/. 5,128.21
09.05 POZO DE PERCOLACION (03 UND) 100.00% 3.00 S/. 9,617.56
09.06 CERCO DE PROTECCION EN PLANTA DE TRATAMIENTO 100.00% 1.00 S/. 35,062.65
10 PRESENCIA DE PROGRAMAS SANITARIAS S/. 10,684.76
CAPACITACION AL ORGANO ESTRUCTURADO DEL ESTABLECIMIENTO
10.01 DE SALUD 100.00% 1.00 S/. 5,084.76
10.02 IMPLEMENTACION DEL PROGRAMA DE EDUCACION SANITARIA 100.00% 1.00 S/. 5,600.00
11 ORGANIZACION DE LA JASS S/. 3,880.70
11.01 CAPACITACION A LA JASS 100.00% 1.00 S/. 3,880.70
12 MITIGACION DEL IMPACTO AMBIENTAL S/. 18,269.40
12.01 EDUCACION EN MANTENIMIENTO Y CONSERVACION AMBIENTAL 100.00% 1.00 S/. 3,911.48
12.02 MEDIDAS DE MITIGACION 100.00% 1.00 S/. 6,300.00
12.03 MEDIDAS DE CONTROL 100.00% 1.00 S/. 8,057.92