Sie sind auf Seite 1von 5

Sl.

No Rate Qnty value Modified Qty Modified value

Material 19 1 19 1 17.0601
1 Labour 688 3.172 2182.336 2.8481388 1959.5194944 1945.279
others 15.88 1 15.88 1 14.258652

Labour 688 0.455 313.04 0.4085445 281.078616 279.0359


2 Equipment 1.38 1 1.38 1 1.239102
others 15.88 1 15.88 1 14.258652

Labour 688 0.901 619.888 0.8090079 556.5974352 552.5524


3 Equipment 5.08 1 5.08 1 4.561332
others 28.9 1 28.9 1 25.94931

Material 337.32 1 337.32 1 302.879628


Labour 688 3.653 2513.264 3.2800287 2256.6597456 2240.26
4 Equipment 38.26 1 38.26 1 34.353654
others 28.9 1 28.9 1 25.94931

Material 80.18 1 80.18 1 71.993622


Labour 688 3.241 2229.808 2.9100939 2002.1446032 1987.594
5 Equipment 9 1 9 1 8.0811
others 19.62 1 19.62 1 17.616798

Labour 688 11.79 8111.52 10.586241 7283.333808 7230.403


6 Equipment 124.96 1 124.96 1 112.201584
others 181.95 1 181.95 1 163.372905

Material 500.36 1 500.36 1 449.273244


Labour 688 11.293 7769.584 10.1399847 6976.3094736 6925.61
7 Equipment 80.98 1 80.98 1 72.711942
others 85.89 1 85.89 1 77.120631
Labour 688 0.258 177.504 0.2316582 159.3808416 158.2226
8 Equipment 1.07 1 1.07 1 0.960753
others 8.21 1 8.21 1 7.371759

Material 867.64 1 867.64 1 779.053956


Labour 688 14.686 10103.968 13.1865594 9072.3528672 9006.42
9 Equipment 270.07 1 270.07 1 242.495853
others 152.16 1 152.16 1 136.624464

Material 5.62 1 5.62 1 5.046198


10 Labour 688 0.292 200.896 0.2621868 180.3845184 179.0736
others 10.08 1 10.08 1 9.050832

Labour 688 3.635 2500.88 3.2638665 2245.540152 2229.221


11 Equipment 15.34 1 15.34 1 13.773786
others 33.36 1 33.36 1 29.953944

Material 1071.7 1 1071.7 1 962.27943


Labour 688 8.927 6141.776 8.0155533 5514.7006704 5474.623
12 Equipment 76.53 1 76.53 1 68.716287
others 288.8 1 288.8 1 259.31352

Material 198.98 1 198.98 1 178.664142


Labour 688 3.379 2324.752 3.0340041 2087.3948208 2072.225
13 Equipment 63.15 1 63.15 1 56.702385
Transportat 50.39 1 50.39 1 45.245181
others 37.82 1 37.82 1 33.958578

Material 107.74 1 107.74 1 96.739746


Labour 688 1.809 1244.592 1.6243011 1117.5191568 1109.398
14 Equipment 33.45 1 33.45 1 30.034755
Transportat 27.38 1 27.38 1 24.584502
others 20.07 1 20.07 1 18.020853

Material 130.57 1 130.57 1 117.238803


Labour 688 2.174 1495.712 1.9520346 1342.9998048 1333.24
15 Equipment 36.57 1 36.57 1 32.836203
Transportat 31.93 1 31.93 1 28.669947
others 24.62 1 24.62 1 22.106298

Material 59.4 1 59.4 1 53.33526


Labour 688 1.012 696.256 0.9086748 625.1682624 620.6249
16 Equipment 19.18 1 19.18 1 17.221722
Transportat 14.63 1 14.63 1 13.136277
others 10.97 1 10.97 1 9.849963

Material 107.74 1 107.74 1 96.739746


Labour 688 1.809 1244.592 1.6243011 1117.5191568 1109.398
17 Equipment 31.04 1 31.04 1 27.870816
Transportat 27.38 1 27.38 1 24.584502
others 19.18 1 19.18 1 17.221722

Material 48.43 1 48.43 1 43.485297


Labour 688 0.848 583.424 0.7614192 523.8564096 520.0493
18 Equipment 15.52 1 15.52 1 13.935408
Transportat 11.86 1 11.86 1 10.649094
others 9.1 1 9.1 1 8.17089

Material 9.1 1 9.1 1 8.17089


Labour 688 0.145 99.76 0.1301955 89.574504 88.92353
19 Equipment 2.59 1 2.59 1 2.325561
Transportat 2.59 1 2.59 1 2.325561
others 1.61 1 1.61 1 1.445619

Material 71.26 1 71.26 1 63.984354


Labour 688 1.206 829.728 1.0828674 745.0127712 739.5984
20 Equipment 22.83 1 22.83 1 20.499057
Transportat 18.28 1 18.28 1 16.413612
others 13.74 1 13.74 1 12.337146

Material 89.55 1 89.55 1 80.406945


Labour 688 1.516 1043.008 1.3612164 936.5168832 929.7108
21 Equipment 29.25 1 29.25 1 26.263575
Transportat 22.83 1 22.83 1 20.499057
others 16.41 1 16.41 1 14.734539

Labour 688 1.972 1356.736 1.7706588 1218.2132544 1209.36


22 Equipment 131.56 1 131.56 1 118.127724
others 86.78 1 86.78 1 77.919762

Material 84.91 1 84.91 1 76.240689


Labour 688 1.423 979.024 1.2777117 879.0656496 872.6771
23 Equipment 26.49 1 26.49 1 23.785371
Transportat 21.05 1 21.05 1 18.900795
others 15.52 1 15.52 1 13.935408

Material 214.8 1 214.8 1 192.86892


Labour 688 1.146 788.448 1.0289934 707.9474592 702.8025
24 Equipment 403 1 403 1 361.8537
Transportat 35.8 1 35.8 1 32.14482
others 26 1 26 1 23.3454

Labour 688 1.018 700.384 0.89075 612.836 608.3823


25 Equipment 4.13 1 4.13 1 3.61375
others 32.6 1 32.6 1 28.525

Material 6.3 1 6.3 1 6.3


26 Labour 668 1.103 736.804 1.103 736.804 753.349
others 21 1 21 1 21

Material 100 1 100 1 100


27 Labour 668 2.25 1503 2.25 1503 1536.75
Equipment 85 1 85 1 85
Transportat 100 1 100 100
others 500 1 500 500

Material 4.5 1 4.5 1 4.5


28 Labour 655 1.3 851.5 1.3 851.5 887.9
others 9 1 9 1 9

Material 8.07 1 8.07 1 8.07


29 Labour 655 1.364 893.42 1.364 893.42 931.612
others 10 1 10 1 10

Das könnte Ihnen auch gefallen