Sie sind auf Seite 1von 21

Market Update RGS Partners

Brazil
May, 2017
Section 1

Brazil Country Overview


Economic Indicators
Overview of the main macroeconomic data

GDP Growth Consumer Price Index (IPCA)


YoY Change (%) YoY Change (%)
estimates estimates
Estimates 3M Ago Estimates 3M Ago
7.5%
Estimates Today Estimates Today

3.9% 10.7%

2.5%
2.5%
2.5%
2.2%
3.0%
1.9%

0.5%
0.5%
0.1% 6.5% 6.4%

4.7%
5.9% 5.9% 6.3%

4.5%

4.5%
5.8%

4.3%

4.3%
4.0%
(3.5%)
(3.8%)
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

Brazil Interest Rate Unemployment Rate


Rate (%) Rate (%)
estimates estimates
Estimates 3M Ago
Estimates 3M Ago
Estimates Today
Estimates Today

12.5%
12.5%
14.3%13.8%

11.6%
11.6%

10.6%
10.4%
11.8%
9.5%

10.8% 11.0%
9.0%

9.0%

11.3%
8.5%

8.5%

8.5%

10.0%
7.3% 6.7% 6.8%
5.9% 5.5% 5.4% 4.8%

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

Source: IBGE, Focus Report and Factset as of April 28, 2017. 3


Broad Market Performance
Equity indices, exchange rate and country risk premium

Market Cap, Index = 100


140.0
Performance 1M YTD 1Y

Aggregate Brazil RGS Index BRL 0.5% 8.1% 12.0%


Aggregate Brazil RGS Index USD (1.6%) 10.0% 22.1%
Equity Indices

Ibovespa BRL 1.2% 8.6% 20.4% 20.4%


120.0 Ibovespa USD (0.9%) 10.5% 31.2%
S&P500 1.1% 6.5% 14.9% 18.7%
12.0%
9.0%

100.0

80.0
Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17

Income-Driven Sectors RGS Index Infrastructure & Commodities RGS Index Aggregate Brazil RGS Index Ibovespa

FX Rate, BRL / 1 USD CDS, Basis Points


3.70 500
Premium (10Y Brazil CDS)
FX Rate and Country Risk

3.60 450

400
3.50
350
3.40
300
3.30
250
3.20 Performance 1M YTD 1Y
200
Exchange Rate (1) 0.1% (2.4%) (7.9%)
3.10 150
CDS (2.5%) (13.5%) (25.2%)

3.00 100
Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17

BRL / USD Brazil CDS

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix.
(1) Negative change means an appreciation of the Brazilian Real against the US Dollar 4
Market Performance by Sector
Income-driven sectors of the Brazilian economy
Market Cap, Index = 100
150.0

140.0
36.0%

130.0 28.2%
25.6%
120.0 19.9%
19.4%

110.0

100.0 (0.3%)

90.0

80.0
Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17

Consumer & Retail RGS Index Education RGS Index Financial Institutions RGS Index Healthcare RGS Index Homebuilders Malls & Properties

Last Price Last Price / 52-Week Price Performance


Sector Index = 100 Low High 1 Month YTD 1 Year
Consumer & Retail 99.7 115.0% 93.7% 2.4% 10.9% (0.3%)
Education 128.2 145.2% 90.8% 14.7% 13.2% 28.2%
Financial Institutions 119.9 137.6% 96.0% 0.4% 12.5% 19.9%
Healthcare 136.0 140.0% 100.0% 13.7% 14.2% 36.0%
Homebuilders 125.6 141.4% 97.5% 4.4% 30.5% 25.6%
Malls & Properties 119.4 131.6% 97.9% 1.4% 21.8% 19.4%
Average (Weighted) 109.0 117.3% 98.5% 2.1% 12.1% 9.0%

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix. 5
Market Performance by Sector
Infrastructure and commodities sectors of the Brazilian economy
Market Cap, Index = 100
180.0

140.0 37.7%
21.7%
17.2%
15.6%
14.5%
13.7%
100.0 11.1%
(8.1%)

60.0
Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17
Agribusiness RGS Index Industrials RGS Index Concessions & Logistics RGS Index Metals & Mining RGS Index
Oil & Gas RGS Index Pulp & Paper RGS Index Telecom RGS Index Utilities RGS Index

Last Price Last Price / 52-Week Price Performance


Sector Index = 100 Low High 1 Month YTD 1 Year
Agribusiness 111.1 112.7% 88.5% (1.7%) (1.3%) 11.1%
Industrials 121.7 141.1% 99.9% 2.7% 10.4% 21.7%
Concessions & Logistics 113.7 125.1% 91.0% (2.3%) 16.3% 13.7%
Metals & Mining 137.7 198.2% 76.9% (8.5%) 4.5% 37.7%
Oil & Gas 117.2 153.4% 75.4% (1.1%) (11.4%) 17.2%
Pulp & Paper 91.9 122.5% 82.5% 7.2% (10.7%) (8.1%)
Telecom 114.5 123.5% 98.3% 1.0% 11.6% 14.5%
Utilities 115.6 120.3% 90.9% (4.4%) 4.1% 15.6%
Average (Weighted) 118.7 117.3% 88.5% (2.6%) 0.9% 18.7%

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix. 6
Valuation Statistics by Sector
Brazil is trading at 13.5x Price-to-Earnings 2017, which represents a discount of -25.8% to S&P 500

Total Market Total Enterpr. Net Debt Enterpr. Value / Sales Enterpr. Value / EBITDA Price / Earnings
Sector Cap US$m Value US$m EBITDA 17 2016 2017 2018 2016 2017 2018 2016 2017 2018

Income-Driven
Consumer & Retail 172,241 203,521 1.5x 1.2x 1.2x 1.1x 11.5x 9.8x 8.8x 33.5x 21.6x 17.7x
Education 10,670 10,655 (0.0x) 3.2x 3.1x 3.0x 9.9x 9.5x 9.1x 13.7x 11.9x 10.7x
Financial Institutions 200,329 687,970 NA 7.0x 7.0x 6.6x NA NA NA 12.5x 10.6x 9.5x
Healthcare 13,709 13,853 0.0x 2.6x 2.2x 1.9x 17.0x 14.7x 12.5x 32.4x 28.8x 23.5x
Homebuilders 6,307 9,429 6.4x 2.0x 2.1x 1.9x 21.4x 19.9x 12.8x 35.9x 22.9x 12.0x
Malls & Properties 12,023 17,505 3.9x 10.7x 10.4x 9.6x 14.6x 14.0x 12.3x 36.5x 28.1x 20.9x
Average (Weighted) 1.5x 3.4x 3.3x 3.1x 12.4x 10.7x 9.6x 18.2x 14.3x 12.4x

Infrastructure & Commodities


Agribusiness 8,834 14,184 2.0x 0.7x 0.7x 0.6x 5.2x 4.9x 4.3x 24.5x 13.6x 9.1x
Industrials 22,163 33,500 2.2x 1.3x 1.3x 1.2x 6.9x 6.6x 6.7x 130.0x 14.3x 14.0x
Concessions & Logistics 10,403 19,717 3.1x 1.4x 1.3x 1.3x 7.3x 6.5x 5.9x 39.8x 22.2x 15.0x
Metals & Mining 55,541 94,528 2.0x 2.0x 1.7x 1.7x 6.3x 5.0x 5.6x 21.0x 8.1x 10.1x
Oil & Gas 58,405 154,551 3.3x 1.7x 1.6x 1.5x 5.8x 5.2x 4.8x (12.7x) 12.4x 9.8x
Pulp & Paper 13,283 24,011 3.3x 2.9x 2.7x 2.5x 7.7x 7.3x 6.6x 7.3x 15.4x 14.1x
Telecom 34,768 51,787 1.9x 1.9x 1.8x 1.8x 6.2x 5.9x 5.6x (81.3x) 30.2x 21.8x
Utilities 46,747 72,828 2.5x 1.9x 1.8x 1.6x 8.0x 6.9x 6.1x 10.4x 11.5x 9.2x
Average (Weighted) 2.6x 1.7x 1.6x 1.5x 6.4x 5.7x 5.4x 52.9x 12.3x 11.2x

Total Average (Weighted) 2.3x 2.6x 2.5x 2.3x 7.9x 6.9x 6.5x 24.1x 13.5x 11.9x

S&P 500 18.2x 16.3x

Brazil vs US Premium / (Discount) (25.8%) (26.8%)

In mergers and acquisitions, a given companys valuation might be compared to trading statistics of its sectors listed companies
Factors that might influence the comparison of multiples comprise: (i) growth perspectives, (ii) margins, (iii) leverage, (iv) estimated investments, (v) geographic
footprint, (vii) recurrence of revenues, among other
For further information, please contact RGS Partners. The analysis shall be performed on a case-by-case basis

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix. 7
Operating Metrics by Sector
Expected operating performance of listed companies influences their trading multiples

Revenues Growth

2017 2018
17.3%16.8%
15.6%
12.9%
9.9% 9.8% 10.0%
8.7%
7.7% 6.7%
5.4% 6.1% 6.4% 5.9% 6.2% 6.5%
4.8% 4.8%
3.0% 3.7% 3.2% 2.8% 3.3%
2.4% 1.7%
1.3%

(2.6%) (1.2%)
Agribusiness Consumer & Education Financial Healthcare Homebuilders Malls & Industrials Concessions Metals & Oil & Gas Pulp & Paper Telecom Utilities
Retail Institutions Properties & Logistics Mining

EBITDA Growth

2017 2018
55.8%

27.3%
15.0% 17.9% 18.1% 16.0% 13.8%
11.7% 15.5% 13.3% 12.9%11.1% 10.2%10.1% 11.8%
5.3% 4.2% 4.5% 7.6% 4.6% 3.7% 5.4% 5.6% 6.0%

(1.2%)
(11.4%)
Agribusiness Consumer & Education Financial Healthcare Homebuilders Malls & Industrials Concessions Metals & Oil & Gas Pulp & Paper Telecom Utilities
Retail Institutions Properties & Logistics Mining

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix. 8
Operating Metrics by Sector (Contd)
Expected operating performance of listed companies influences their trading multiples

EBITDA Margin

2016 2017 2018

77.4%
74.3%
73.3%

37.5%
37.3%
36.9%
34.5%
32.8%
32.8%
32.7%

31.8%
31.6%
31.5%
31.3%

31.0%
30.9%

30.2%

29.8%

27.1%
25.4%
23.2%
21.4%
20.5%
19.7%
19.6%

18.6%
18.4%
15.2%

15.1%
14.9%
14.8%

14.6%
14.2%
14.1%

12.8%
12.3%
10.7%

10.6%
9.6%


Agribusiness Consumer & Education Financial Healthcare Homebuilders Malls & Industrials Concessions Metals & Oil & Gas Pulp & Paper Telecom Utilities
Retail Institutions Properties & Logistics Mining

Net Margin

2016 2017 2018


32.8%
28.0%

26.6%
26.4%
23.6%

21.9%
21.1%
20.3%
19.1%
16.3%

12.4%

11.5%

11.4%
10.5%

10.1%

(5.2%)

9.7%
9.7%
9.6%
8.0%
7.9%
7.6%

6.2%

6.1%
5.8%

5.8%

5.5%
5.3%
4.7%

4.4%

5.5%
4.1%

4.1%
3.9%

3.2%
3.1%
3.0%

5.0%

(1.5%)
1.8%
1.8%

0.7%

Agribusiness Consumer & Education Financial Healthcare Homebuilders Malls & Industrials Concessions Metals & Oil & Gas Pulp & Paper Telecom Utilities
Retail Institutions Properties & Logistics Mining

Source: companies reports and Factset as of April 28, 2017. For indices constituents, please consult the appendix. 9
Section 2

About RGS Partners


Portfolio of Services
RGS Partners is an independent firm that provides financial and strategic advisory for mergers, acquisitions and fundraising

Mergers and Acquisitions Fundraising (Private Equity,


Advisory Mezzanine Financing and other)

Sell-Side Advisory Structuring and raising capital through


Buy-Side Advisory debt or equity instruments, including:
Sale of Assets Private Equity Funds, Sovereign Wealth
Funds and Pension Funds
Cross-border Transactions Mezzanine Financing
Valuation Report Convertible Instruments
Strategic and financial advice by Acquisition Finance
participating in Board of Directors or Restructuring and Recapitalization
Financial Committee Capital structure assessment
Refinancing of existing liabilities

11
Our Team is Our Key Asset
We have professionals of excellence; determined and dedicated to the objectives of our clients

Guilherme Radwanski Stuart Renato Radwanski Stuart


Previous experience: Private Equity Principal at BTG Pactual bank Previous experience: Director at the Investment Banking team from BTG Pactual
Other experiences: Board Member of Bravante, CCRR and Vivere, besides having bank, jointly responsible for the coverage of Private Equity funds and Financial
worked at the Investment Banking division of J.P. Morgan (So Paulo and New York) Institutions (FIG)
Education: Civil Engineering at Escola Politcnica (USP) Other experiences: Member of the Board of Tecnogera, besides having worked in
Industrial Engineering at Arcelor Mittal (France)
Education: Production Engineering at
Escola Politcnica (USP)

Daniel Faccio Firmino Freitas


Previous experience: Investment Banking Associate at Bank of America Merrill Lynch Previous experience: Strategic Consulting and Project Implementation at General
Other experiences: Asset Management at JP Morgan Bank (So Paulo) and Debt Electric
Restructuring at Solfin Solues Financeiras Education: M&A specialization at AdkinsMatchett&Toy and at TTS (New York) and
Education: Business Administration at Fundao Getlio Vargas and Law at Business Administration at Insper
Universidade de So Paulo Law School (USP)

Fbio Jamra Hugo Pacheco


Previous experience: Investment Banking at Deutsche Bank Previous experience: Corporate Credit at Banco BBM
Other experiences: Business Development at Alliar Medical Imaging, a Ptria Other experiences: Project Implementation at BBM Investimentos
Investimentos portfolio company Education: Mechanical-Aeronautical Engineering at Aeronautics Institute of
Education: Business Administration at Fundao Getlio Vargas and M&A specialization Technology
at The Wharton School of the University of Pennsylvania

12
Recent Public Transactions

Undisclosed Amount Undisclosed Amount Undisclosed Amount

RGS Partners is acting as exclusive financial RGS Partners acted as exclusive financial advisor RGS Partners was responsible for the financial
advisor to Prumo Logstica minority to one of the most relevant Brazilian advertising valuation of Portal de Documentos in the
shareholders in the Tender Offer announced by agencies in the creation of a joint-venture with context of a shareholders agreement resolution
EIG Partners another company of the same industry Portal de Documentos is the leading company in
RGS Partners was retained to act in the analysis The joint-venture was formed to serve important administrative process intermediation between
of the Tender Offer process and to defend a companies in several sectors, including one of the private companies and administrative institutions
share price superior than the valuation offered main retail companies in the country The valuation performed by RGS Partners
by the controlling shareholder RGS Partners acted in the valuation and financial comprised all the main methodologies used by
RGS Partners scope includes the definition of the structuring of the joint-venture and in the the market, including a Discounted Free Cash
best strategy to minority shareholders defense, negotiation of the terms between the parties Flow to evaluate separately each of the two
the review of independent valuation report and business divisions (Sum of the Parts Valuation)
the interaction/negotiation with the interested
parties in the process

Ongoing March 2017 March 2017

13
Recent Public Transactions

R$ 350 mm Undisclosed Amount Undisclosed Amount

RGS Partners acted as exclusive financial advisor RGS Partners acted as financial advisor to Priner RGS Partners was responsible for the valuation in
to Concremats shareholders in the sale of a (former Mills|SI) in the acquisition of a majority the context of Grupo Bom Jesus Chapter 11
controlling stake to China Communications stake in Isolafcil Isolantes Removveis e process
Construction Company (CCCC) Reutilizveis Grupo Bom Jesus is one of the largest Brazilian
The association of Concremat, one of the largest Priner is a portfolio Company of Leblon Equities, a producers of cotton, corn and soybeans, with a
engineering consulting companies in Brazil, and leading asset management firm in Brazil cropland of over 250,000 hectares in the center
CCCC, Chinese conglomerate with more than US$ Isolafcil was selected among a broad market west region of Brazil. The Group also operates in
70 billions in revenues, will allow the Chinese screening performed by Priner jointly with RGS the sale of seeds and fertilizers for farmers
Company to have the necessary certifications for Partners through barter transactions
the execution and management of infrastructure The Chapter 11 process aims at providing the
The transaction will allow Priner to enlarge its
projects in Brazil, estimated in US$ 1 billion in the necessary conditions for the Company to
presence in thermal and acoustic insulation that
medium term overcome its current financial crisis and preserve
require removable materials
The transaction involved a complex carve-out of the ownership of the assets
assets that were not part of the transaction

January 2017 January 2017 December 2016

14
Recent Public Transactions

Undisclosed Amount Undisclosed Amount Undisclosed Amount

RGS Partners acted as financial advisor to Stone RGS Partners acted as exclusive financial advisor RGS Partners acted as exclusive financial advisor
Pagamentos, a credit card payments acquirer, in to Tecnogera in the sale of a controlling stake to to Matrix in the sale of 37,5% of its shares to
the acquisition of Elavon do Brasil P2 Brasil, one of the largest Private Equity Funds DufEnergy S/A, one of the largest energy trading

Stone Pagamentos is controlled by Arpex Capital, in Brasil, formed by Ptria Investimentos and Companies in Europe

a private equity firm with Jorge Paulo Lemann as Promon The transaction occurred during the worst energy
a partner, and Banco Pan After the transaction, Tecnogera became one of crisis in Brazil since 2001, when maximum

Elavon do Brasil, was previously held by Citibank the main players in the emergency energy sector historical prices were achieved, in a period of high

and U.S. Bancorp, and was the fourth largest in Brazil volatility and strong regulatory instability

payments acquirer in this sector that processes RGS Partners became a shareholder of the Given its size and importance in the world energy
over R$ 1 trillion per year Company after the transaction market, DufEnergys entrance in Brazil was

With great honor, RGS Partners was invited to considered a breakpoint in the Brazilian energy

occupy a seat on Tecnogeras board of directors trading market

April 2016 December 2014 September 2014

15
Previous Achievements of the Partners
Past transactions and investments executed by the partners of RGS Partners attest to the quality of execution and management
of our team
Transactions at BTG Pactual and Merrill Lynch executed by partners
of RGS Partners Investment Management

Company description
With over 50 years, Bravante is a Brazilian Company
operating in the areas of maritime support,
R$3.6 billion R$820 million R$800 million R$700 million shipbuilding and repair and environmental
protection
Sale of 62% of VLI to Join Venture between Acquisition of 48% of Sale of Tok&Stok to
Mitsui, FI-FGTS and Deep Sea Supply and Bravante Carlyle Group Partners assignments
Brookfield the PE fund from BTG by BTGs PE fund
Board member
2013 2013 2010 / 2012 2012 Member of the Finance Committee

Company description
CCRR Group is the leader in self-adhesive papers
R$23 billion R$421 million R$21 billion R$3.5 billion and labels markets in Latin America
Merger of TNL, TMAR Advisor of S. Martinho
and BRT, creating Nova in the sale of 49% stake
Advisor of Perdigo in Acquisition of stake in Partners assignments
the merger with Sadia Petrobras frica assets Board member
Oi to Petrobras Bio
Member of the Finance Committee
2012 2010 2009 2013

Capital Markets
Company description
[ Logo Vivere Brazil is the leader in providing technology
R$450 million Vivere ] services for the real estate financing market
R$470m R$5,3b R$886m R$1.1b
Acquisition of 36% of
Banco PanAmericano by
Partners assignments
BTG Pactual Board member
Member of he Finance Committee
2011 R$115.1b R$1.6b R$915m R$1.7b

16
Partners Experiences by Sector
Our partners have worked with major Brazilian companies throughout different sectors

Education

Oil & Gas

Infrastructure / Energy / Real Estate / Mining

Financial Institutions Healthcare

17
Partners Experiences by Sector (cont.)
Our partners have worked with major Brazilian companies throughout different sectors

Industry / Aviation

Consumer

Agribusiness

Technology, Media and Telecommunications Retail

18
Contact Information

RGS Partners

Guilherme Stuart Renato Stuart


Partner Partner
guilherme.stuart@rgspartners.com.br renato.stuart@rgspartners.com.br

Daniel Faccio Firmino Freitas


Partner Associate Partner
daniel.faccio@rgspartners.com.br firmino.freitas@rgspartners.com.br

Fbio Jamra Hugo Pacheco


Associate Partner Analyst
fabio.jamra@rgspartners.com.br hugo.pacheco@rgspartners.com.br

Av. Brigadeiro Faria Lima, 2954 | Cj. 52


Fone: +55 11 2503-4820
CEP 01451-000
So Paulo SP

www.rgspartners.com.br

19
Appendix
Indices Constituents
Agribusiness
Biosev SA, BrasilAgro Cia Brasileira de Propriedades Agricolas, Cosan S.A. Industria e Comercio, Ouro Fino Saude Animal Participacoes SA, Sao Martinho S.A., SLC Agricola S.A., Tereos Internacional S.A., Vanguarda Agro S.A.

Consumer & Retail


Ambev SA, Arezzo Industria e Comercio S.A., B2W Companhia Digital, BRF SA, Cia Hering SA, Companhia Brasileira de Distribuicao Pfd, CVC Brasil Operadora e Agencia de Viagens SA, Guararapes Confeccoes S.A., Hypermarcas
S.A., International Meal Company Alimentacao SA, JBS S.A., Localiza Rent A Car S.A., Lojas Americanas SA Pfd, Lojas Renner S.A., M. Dias Branco SA Industria e Comercio de Alimentos, Magazine Luiza S.A., Marfrig Alimentos SA,
Marisa Lojas S.A., Minerva S.A., Natura Cosmeticos S.A., Restoque Comercio e Confeccoes de Roupas S.A., Springs Global Participacoes SA, T4F Entretenimento S.A., Technos S.A., Ultrapar Participacoes S.A., Via Varejo S.A.

Education
Estacio Participacoes S.A., GAEC Educacao SA, Kroton Educacional S.A., Ser Educacional S.A.

Financial Institutions
Banco Bradesco SA Pfd, Banco do Brasil S.A., BM&FBOVESPA S.A. Bolsa de Valores, Mercadorias e Futuros, Cielo, FPC Par Corretora de Seguros SA, Itau Unibanco Holding SA Pfd, Multiplus S.A., Smiles AS

Healthcare
Fleury SA, Odontoprev S.A., Profarma Distribuidora de Produtos Farmaceuticos SA, Qualicorp S.A., Raia Drogasil S.A.

Malls & Properties


Aliansce Shopping Centers S.A., BR Malls Participacoes S.A., BR Properties S.A., General Shopping Brasil S.A., Iguatemi Empresa de Shopping Centers S.A., JHSF Participacoes S.A., Multiplan Empreendimentos Imobiliarios AS, Sao
Carlos Empreendimentos e Participacoes AS, Sonae Sierra Brasil S.A.

Homebuilders
Cyrela Brazil Realty SA Empreendimentos e Participacoes, Direcional Engenharia S.A., Even Construtora E Incorporadora S.A., EZ TEC Empreendimentos e Participacoes AS, Gafisa S.A. ,Helbor Empreendimentos S.A., MRV
Engenharia e Participacoes S.A., Rodobens Negocios Imobiliarios S.A., Tecnisa S.A.

Industrials
Braskem SA Pfd A, Duratex S.A., Industrias Romi S.A., Iochpe Maxion S.A., Mahle-Metal Leve S.A., Marcopolo SA Pfd, Randon SA Implementos e Participacoes Pfd, Tupy S.A., WEG S.A.

Concessions & Logistics


CCR S.A., EcoRodovias Infraestrutura e Logistica S.A., Embraer S.A., GOL Linhas Aereas Inteligentes SA Pfd, JSL S.A., Mills Estruturas e Servicos de Engenharia S.A., Rumo Logistica Operadora Multimodal SA, Tegma Gestao Logistica
S.A.

Metals & Mining


Companhia Siderurgica Nacional, Gerdau SA Pfd, Usinas Siderurgicas de Minas Gerais SA-Usiminas Pfd A, Vale SA Pfd A

Oil & Gas


Petroleo Brasileiro SA Pfd, QGEP Participacoes S.A.

Pulp & Paper


Fibria Celulose S.A., Klabin SA Pfd, Suzano Papel e Celulose SA Pfd A

Telecom
Contax Participacoes S.A., Linx SA, Oi SA Pfd, Telefonica Brasil SA Pfd, TIM Participacoes S.A., TOTVS S.A., Valid Solucoes e Servicos de Seguranca em Meios de Pag

Utilities
CESP Cia Energetica de Sao Paulo SA Pfd B, Cia de Transmissao de Energia Eletrica Paulista Pfd, Cia Energetica de Minas Gerais Cemig CMIG Pfd, Companhia De Gas De Sao Paulo-Comgas Pfd A, Companhia de Saneamento Basico
do Estado de Sao Paulo SABESP, Companhia de Saneamento de Minas Gerais, Companhia Paranaense de Energia - COPEL Pfd B, CPFL Energia S.A., CPFL Energias Renovaveis SA, EDP - Energias do Brasil S.A., Eletropaulo
Metropolitana Eletricidade de Sao Paulo SA Pfd, Equatorial Energia S.A., Light S.A., Tractebel Energia S.A.

21

Das könnte Ihnen auch gefallen