Sie sind auf Seite 1von 24

D.H.

A OFFICE COMPLEX
PHASE VI
BILL OF QUANTITIES
SUMMARY

SECTION DESCRIPTION UNIT CONTRACTOR AMOUNT RECOMMENDED AMOUNT

1 INTERIOR WORKS Rs.

2 FURNITURE Rs.

3 EXTERNAL WORKS Rs.

4 PLUMBING WORKS Rs.

5 ELECTRICAL WORKS Rs. 48,312,000.00 37,627,760.00

6 HVAC EQUIPMENT INSTALLATION Rs.


7 HVAC EQUIPMENT Rs.

GRAND TOTAL Rs. 48,312,000.00 37,627,760.00


Summary of Electrical Cost DHA Complex

Part No Description Contractor Amount Recommended Amount

1 Internal Wiring 11,306,000.00 9,516,600.00

4 Power Cables & Pvc Conduits 23,873,900.00 18,056,010.00

5 Eearthing System 2,135,000.00 1,577,000.00

6 Telephone System 2,812,000.00 2,619,000.00

7 Computer System 2,100,000.00 1,680,000.00

8 Tv System 72,500.00 59,750.00

9 Wifi System 135,000.00 90,000.00

10 Fire Alarm System 737,000.00 493,000.00

11 Cctv System 390,000.00 290,000.00

12 Public Adress System 80,000.00 80,000.00

13 Lightning Protection System 1,090,600.00 784,800.00

15 External Wiring 3,580,000.00 2,381,600.00

Total 48,312,000.00 37,627,760.00


Part - 1 Internal Wiring

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

1.01 Light Circuits

291 Nos. 4,500.00 1,309,500.00 3,000.00 873,000.00

1.02 1-Light Point Controlled By One Switch

600 Nos. 1,800.00 1,080,000.00 1,800.00 1,080,000.00

1.03 2-Light Points Controlled By One Switch

370 Nos. 2,000.00 740,000.00 1,800.00 666,000.00

1.04 3-Light Points Controlled By One Switch

210 Nos. 2,200.00 462,000.00 2,000.00 420,000.00

1.05 2- light points controlled by 1 MCB

25 Nos. 4,000.00 100,000.00 3,000.00 75,000.00

1.06 3- light points controlled by 1 MCB

20 Nos. 4,000.00 80,000.00 3,200.00 64,000.00

1.07 4- light points controlled by 1 MCB

12 Nos. 4,000.00 48,000.00 3,300.00 39,600.00

DHA ComplexEl-BOQ 4 of 24
1.08 5- light points controlled by 1 MCB

12 No 4,000.00 48,000.00 3,400.00 40,800.00

1.09 6- light points controlled by 1 MCB

8 No 4,000.00 32,000.00 3,400.00 27,200.00

1.10 7- light points controlled by 1 MCB

8 No 4,500.00 36,000.00 3,600.00 28,800.00

1.11 8- light points controlled by 1 MCB

12 Nos. 4,500.00 54,000.00 3,800.00 45,600.00

1.12 9- light points controlled by 1 MCB

8 Nos. 4,500.00 36,000.00 3,800.00 30,400.00

1.13 10- light points controlled by 1 MCB

8 Nos. 4,500.00 36,000.00 4,100.00 32,800.00

1.14 11- light points controlled by 1 MCB

6 Nos. 5,000.00 30,000.00 4,100.00 24,600.00

1.15 12- light points controlled by 1 MCB

4 Nos. 5,000.00 20,000.00 4,300.00 17,200.00

DHA ComplexEl-BOQ 5 of 24
1.16 Exhaust Fans

40 Nos. 1,800.00 72,000.00 1,800.00 72,000.00

1.17 Fan Points

30 Nos. 2,000.00 60,000.00 2,000.00 60,000.00

1.18 Wall Bracket Fan Point

35 Nos 1,800.00 63,000.00 1,800.00 63,000.00

1.19 1-5 Amps Switch Socket

715 Nos. 2,000.00 1,430,000.00 1,500.00 1,072,500.00

1.20 8 Nos 5 Amps Switch Socket

5 Nos. 4,500.00 22,500.00 3,800.00 19,000.00

1.21 4 Nos 5 Amps Switch Socket

20 Nos. 3,500.00 70,000.00 2,800.00 56,000.00

1.22 3 Nos 5 Amps Switch Socket

5 Nos. 3,000.00 15,000.00 2,300.00 11,500.00

1.23 1-3 Pin 15 Amps Switch Socket & AC Power

40 Nos. 7,000.00 280,000.00 4,500.00 180,000.00

DHA ComplexEl-BOQ 6 of 24
1.24 3 Pins 10-Amps Switch Socket

1000 Nos. 1,000.00 1,000,000.00 800.00 800,000.00

1.25 3 Pins Duplex 13-Amps Switch Socket

500 Nos. 1,500.00 750,000.00 1,300.00 650,000.00

Wiring Of 4 nos. 10 A 3 Pins Switch Socket


1.26 Duplex Socket

18 Nos. 4,000.00 72,000.00 3,200.00 57,600.00

Wiring Of 3 nos. 10 A 3 Pins Switch Socket


1.27 Duplex Socket

90 Nos. 4,000.00 360,000.00 2,800.00 252,000.00

Wiring Of 2 nos. 10 A 3 Pins Switch Socket


1.28 Duplex Socket

76 Nos. 3,500.00 266,000.00 2,200.00 167,200.00

Wiring Of 1 no. 10 A 3 Pins Switch Socket


1.29 Duplex Socket

6 Nos. 3,000.00 18,000.00 1,800.00 10,800.00

Wiring Of 4 Nos. 13 A 3 Pins Switch Socket


1.30 ( For Computer)

18 Nos 4,000.00 72,000.00 3,600.00 64,800.00

DHA ComplexEl-BOQ 7 of 24
Wiring Of 3 Nos. 13 A 3 Pins Switch Socket
1.31 ( For Computer)

90 Nos 4,000.00 360,000.00 3,200.00 288,000.00

1.32 Wiring Of 2 Nos. 13 A 3 Pins Switch Socket


( For Computer)

76 Nos 3,500.00 266,000.00 2,800.00 212,800.00

DHA ComplexEl-BOQ 8 of 24
1.33 Wiring Of 1 No. 13 A 3 Pins Switch Socket ( For
Computer)

6 Nos 3,000.00 18,000.00 2,400.00 14,400.00

1.34 Communication Box Floor Type

500 No 4,000.00 2,000,000.00 4,000.00 2,000,000.00

Sub Total Part-1 11,306,000.00 9,516,600.00

DHA ComplexEl-BOQ 9 of 24
Part - 4 Power Cables and PVC Conduit

Recommended Recommended
S.No. Description Qty. Unit Rate Amount Rate (Rs.) Amount (Rs.)

4.01 L.T. Power Cables

1 Core Cable PVC/PVC Insulated

a) 1 core 240mm sq. 2,500.00 Mtr 4,500.00 11,250,000.00 3,442.00 8,605,000.00

b) 1 core 120mm sq. 200.00 Mtr 2,200.00 440,000.00 1,712.00 342,400.00

4 Core Cable PVC/PVC Insulated

a) 4 core 95mm sq. 150.00 Mtr 7,150.00 1,072,500.00 5,597.00 839,550.00

b) 4 core 70mm sq. 200.00 Mtr 5,200.00 1,040,000.00 4,009.00 801,800.00

c) 4 core 50mm sq. 150.00 Mtr 3,600.00 540,000.00 2,800.00 420,000.00

d) 4 core 35mm sq. 250.00 Mtr 2,700.00 675,000.00 2,075.00 518,750.00

e) 4 core 25mm sq. 150.00 Mtr 1,950.00 292,500.00 1,508.00 226,200.00

f) 4 core 16mm sq. 100.00 Mtr 1,300.00 130,000.00 988.00 98,800.00

g) 4 core 10mm sq. 900.00 Mtr 850.00 765,000.00 797.00 717,300.00

h) 4 core 6mm sq. 670.00 Mtr 570.00 381,900.00 490.00 328,300.00

DHA ComplexEl-BOQ 10 of 24
Three Core Cable PVC Insulated

a) 3 core 6mm sq. 100.00 Mtr 400.00 40,000.00 373.00 37,300.00

b) 3 core 2.5mm sq. 200.00 Mtr 190.00 38,000.00 173.00 34,600.00

Circuit Protective Conductor (CPC)

a) 1 core 95mm sq. 600.00 Mtr 1,750.00 1,050,000.00 1,323.00 793,800.00

b) 1 core 70mm sq. 1,000.00 Mtr 1,270.00 1,270,000.00 1,095.00 1,095,000.00

c) 1 core 50mm sq. 140.00 Mtr 880.00 123,200.00 772.00 108,080.00

d) 1 core 35mm sq. 180.00 Mtr 650.00 117,000.00 568.00 102,240.00

e) 1 core 25mm sq. 140.00 Mtr 470.00 65,800.00 408.00 57,120.00

f) 1 core 16mm sq. 320.00 Mtr 300.00 96,000.00 260.00 83,200.00

g) 1 core 10mm sq. 1,050.00 Mtr 190.00 199,500.00 177.00 185,850.00

4.02 PVC Conduit

Supply at site of PVC conduit heavy duty make


Beta to be concealed in RCC slabs, walls, floor,
columns above false ceiling or as required as
per site conditions including cost of all PVC
conduit accessories, steel pull wires, complete
in all respects.

a) 3/4" Dia PVC Conduit 1,200.00 Mtr 45.00 54,000.00 42.00 50,400.00

b) 1" Dia PVC Conduit 8,000.00 Mtr 60.00 480,000.00 57.00 456,000.00

c) 1 1 /4" Dia PVC Conduit 500.00 Mtr 90.00 45,000.00 80.00 40,000.00

DHA ComplexEl-BOQ 11 of 24
d) 1 1/2" Dia PVC Conduit 300.00 Mtr 125.00 37,500.00 117.00 35,100.00

e) 2" Did PVC Conduit 300.00 Mtr 170.00 51,000.00 162.00 48,600.00

4.03 Cable Tray for Electric Cables:

a) 6" Wide 300.00 Mtr 1,200.00 360,000.00 953.00 285,900.00

b) 9" Wide 600.00 Mtr 1,800.00 1,080,000.00 1,106.00 663,600.00

c) 12" Wide 800.00 Mtr 2,500.00 2,000,000.00 1,266.00 1,012,800.00

Cable Lader Made by MS Sheet

a) 24" Wide 40.00 Mtr 4,500.00 180,000.00 1,708.00 68,320.00

Sub Total Part-4 Rs. 23,873,900.00 18,056,010.00

DHA ComplexEl-BOQ 12 of 24
Part-5 Earthing System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

5.01 Earthing System

16.00 Nos 90,000.00 1,440,000.00 65,000.00 1,040,000.00

5.02 Earth Connecting Points (ECP)

32.00 Nos 5,000.00 160,000.00 3,500.00 112,000.00

5..03 Copper Conductor ( PVC Insulated )

300.00 Mtr 1,250.00 375,000.00 990.00 297,000.00


5.04 Man Hole for Earthing

16.00 Nos 10,000.00 160,000.00 8,000.00 128,000.00

Sub Total Part-5 2,135,000.00 1,577,000.00

DHA ComplexEl-BOQ 13 of 24
Part - 6 Telephone System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

6.01 Telephone Points

500.00 Nos. 3,000.00 1,500,000.00 2,800.00 1,400,000.00

6.02 Telephone Outlet

500.00 Nos. 1,000.00 500,000.00 870.00 435,000.00

6.03 PVC Conduit

1 1/4" dia. PVC conduit to facilitate pulling of


incoming telephone cable 800.00 Mtr 90.00 72,000.00 90.00 72,000.00

6.04 Telephone Junction Box 600 Pairs (TJB) (MTJB)

1.00 No 50,000.00 50,000.00 50,000.00 50,000.00

6.06 Telephone Cable

200.00 Mtr 2,500.00 500,000.00 2,500.00 500,000.00

6.05 Telephone Floor Junction Box 100 Pairs (TJB)


(MTJB)

6.00 No 25,000.00 150,000.00 23,000.00 138,000.00

DHA ComplexEl-BOQ 14 of 24
6.06 Telephone Floor Junction Box 50 Pairs (TJB)
(MTJB)

2.00 No 20,000.00 40,000.00 12,000.00 24,000.00

Sub Total Part 6 Rs. 2812000 2,619,000.00

DHA ComplexEl-BOQ 15 of 24
Part- 7 Computer System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

7.01 Computer Points

600.00 Nos. 2,000.00 1,200,000.00 2,000.00 1,200,000.00

7.02 Computer Outlet

600.00 Nos. 1,500.00 900,000.00 800.00 480,000.00

Sub Total Part 7 Rs. 2,100,000.00 1,680,000.00

DHA ComplexEl-BOQ 16 of 24
Part- 8 TV SYSTEM

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

8.01 Wiring OF TV coaxial cable R.G 6

20.00 Nos. 2,500.00 50,000.00 2,500.00 50,000.00

8.03 TV coaxial cable R.G 11

150.00 Mtr 150.00 22,500.00 65.00 9,750.00

Sub Total Part 8 Rs. 72,500.00 59,750.00

DHA ComplexEl-BOQ 17 of 24
Part- 9 Wifi System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)
9.01 Wifi Points

30.00 Nos. 4,500.00 135,000.00 3,000.00 90,000.00

Sub Total Part 9 Rs. 135000 90000

DHA ComplexEl-BOQ 18 of 24
Part - 10 Fire Alarm System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)
Fire Alarm System Addressable

10.01 Loop Wiring For Fire Alarm Addressable


System

a) Loop wiring having 61 Devices (Basement


Floor ) 1.00 No. 130,000.00 130,000.00 85,000.00 85,000.00

b) Loop wiring having 56 Devices ( Ground


Floor) 1.00 No. 112,000.00 112,000.00 80,000.00 80,000.00

c) Loop wiring having 63 Devices ( First Floor)


1.00 No. 135,000.00 135,000.00 88,000.00 88,000.00

d) Loop wiring having 65 Devices ( Second


Floor) 1.00 No. 140,000.00 140,000.00 90,000.00 90,000.00

e) Loop wiring having 51 Devices ( Third Floor)


1.00 No. 110,000.00 110,000.00 75,000.00 75,000.00

f) Loop wiring having 51 Devices ( Third Floor)


1.00 No. 110,000.00 110,000.00 75,000.00 75,000.00

Sub Total Part-10 Rs. 737,000.00 493,000.00

DHA ComplexEl-BOQ 19 of 24
Part-11 CCTV System

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)
11.01 CCTV Cable

1,200.00 Mtr 125.00 150,000.00 55.00 66,000.00

11.02 CCTV Power Wiring For Camera

80.00 Nos. 3,000.00 240,000.00 2,800.00 224,000.00

Sub Total Part-11 Rs. 390,000.00 290,000.00

DHA ComplexEl-BOQ 20 of 24
Part-12 PUBLIC ADDRESS SYSTEM

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)
12.01 Wiring For Loud Speakers

Supply, installation and commissioning of


speakers wiring, to be wired with PVC insulated,
PVC sheathed twin core 40/0076, 300/500 Volt.
Grade, in and including cost of and 1 dia.
Heavy duty PVC conduit, recessed in walls,
floor, column, slab or as required as per site 40.00 Nos. 2,000.00 80,000.00 2,000.00 80,000.00
conditions, all PVC conduit accessories, pull
boxes, steel pull wires, complete all respects.
Materials specified shall be manufactured by
any one of the manufacturers as mentioned in
Annexure A.

Sub Total Part-13 Rs. 80,000.00 80,000.00

DHA ComplexEl-BOQ 21 of 24
Part-13 LIGHTNING PROTECTION SYSTEM:

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)
13.01 Air Terminals

10.00 Nos. 16,000.00 160,000.00 10,000.00 100,000.00

13.02 Down Conductor (Vertical)

630.00 Mtr 820.00 516,600.00 660.00 415,800.00

13.03 Horizantel Conductor

200.00 Mtr. 820.00 164,000.00 500.00 100,000.00

13.04 Earthing Rod

10.00 Nos 15,000.00 150,000.00 8,900.00 89,000.00

13.05 Manhole

10.00 Nos 10,000.00 100,000.00 8,000.00 80,000.00

Sub Total Part-13 Rs. 1,090,600.00 784,800.00

DHA ComplexEl-BOQ 22 of 24
DHA Complex ELECTRICAL External

S.No. Description Qty. Unit Rate Amount Recommended Recommended


Rate (Rs.) Amount (Rs.)

Wiring Cable

3 Core Cable PVC/PVC insulated Copper


1.01 Conductor

1,300.00 Mtr 350.00 455,000.00 208.00 270,400.00

3 Core Cable PVC/PVC insulated Copper


1.02 Conductor

1,500.00 Mtr 230.00 345,000.00 173.00 259,500.00

3 Core Cable PVC/PVC insulated Copper


1.03 Conductor

1,000.00 Mtr 500.00 500,000.00 372.00 372,000.00

4 Core Cable PVC/PVC insulated Copper


1.04 Conductor

300.00 Mtr 1,100.00 330,000.00 797.00 239,100.00

4 Core Cable PVC/PVC insulated Copper


1.05 Conductor
500.00 Mtr 1,600.00 800,000.00 988.00 494,000.00

4 Core Cable PVC/PVC insulated Copper


1.06 Conductor
200.00 Mtr 2,000.00 400,000.00 1,508.00 301,600.00
1.13 Earthing Rod

50.00 Nos 15,000.00 750,000.00 8,900.00 445,000.00

Sub Total Part-2 Rs. 3,580,000.00 2,381,600.00