GS FERROLINO CONSTRUCTION & SUPPLY

Quezon Boulevard, Kidapawan City

Email Add: gs.ferrolino@yahoo.com
Mobile No. 0908-2487588
Telefax: (064)577-5879

BILL OF QUANTITIES
NAME OF PROJECT: BRGY KITUBOD WATER SYSTEM LEVEL II
LOCATION: BRGY KITUBOD LIBUNGAN,COTABATO
SUBJECT : BILL OF QUANTITES

ESTIMATED INDIRECT COST (EIC)

ESTIMATED DIRECT COST (EDC) TOTAL EST.
OCM PROFIT DED VAT 12% OF EDC
PARTICULARS QTY UNIT DIRECT COST TOTAL
AND IEC
TOTAL
(EDC)
MATERIAL LABOR Equipment 5% OF EDC 5% OF EDC 6% OF EDC

I. PROJECT SIGNBOARD 1 lot 3,500.00 3,500.00 175.00 175.00 210.00 560.00 487.20 4,547.20
DEEPWELL DRILLING (Maximum of 50-55 meters
II. Depth) w/ Geo Survey 1 lot 97,500.00 60,500.00 158,000.00 7,900.00 7,900.00 60,480.00 76,280.00 28,113.60 262,393.60
III. SOLAR POWERED WATER SYSTEM 1 lot 628,054.00 36,200.00 664,254.00 33,212.70 33,212.70 39,855.24 106,280.64 92,464.16 862,998.80
IV. ELEVATED CONCRETE RESERVOIR 10cu.m. - - - - - - -
IV-A.SITE WORKS 1 lot 2,050.00 2,050.00 102.50 102.50 123.00 328.00 285.36 2,663.36
IV.B Gravel Bedding 1.44 cu.m. 1,800.00 1,400.00 3,200.00 160.00 160.00 192.00 512.00 445.44 4,157.44
IV.C Structure Excavation 10.37 cu.m. 1,200.00 1,200.00 60.00 60.00 72.00 192.00 167.04 1,559.04
IV - D. Steel Works 1,084.00 kgs 39,305.00 36,000.00 75,305.00 3,765.25 3,765.25 4,518.30 12,048.80 10,482.46 97,836.26
IV - E. Concrete Works 9.864 cu.m. 193,110.00 82,800.00 5,600.00 281,510.00 14,075.50 14,075.50 16,890.60 45,041.60 39,186.19 365,737.79
IV- F. Plastering Works 117.6 sq.m. 17,850.00 9,000.00 26,850.00 1,342.50 1,342.50 1,611.00 4,296.00 3,737.52 34,883.52
IV - F. Painting Works 1 lot 14,284.00 5,400.00 19,684.00 984.20 984.20 1,181.04 3,149.44 2,740.01 25,573.45
IV- G. PIPE, VALVES AND FITTINGS 1 lot 30,992.00 5,400.00 36,392.00 1,819.60 1,819.60 2,183.52 5,822.72 5,065.77 47,280.49
IV - G. MISCELLANEOUS ITEMS 1 lot 41,260.00 3,600.00 44,860.00 2,243.00 2,243.00 2,691.60 7,177.60 6,244.51 58,282.11
- - - - - -
V. PUMP HOUSE 1 lot 15,000.00 15,000.00 750.00 750.00 900.00 2,400.00 2,088.00 19,488.00
VI. DOUBLE FAUCET 2 units 24,577.00 11,560.00 36,137.00 1,806.85 1,806.85 2,168.22 5,781.92 5,030.27 46,949.19
VII. SINGLE FAUCEL FAUCET 3 units 31,449.00 13,720.00 45,169.00 2,258.45 2,258.45 2,710.14 7,227.04 6,287.52 58,683.56
VIII. PIPELINES SDR 11 PR=100PSI and FITTINGS 1340 Ln.m. 97,108.42 45,158.33 142,266.75 7,113.34 7,113.34 8,536.01 22,762.68 19,803.53 184,832.96
IX. CHLORINATOR 1 lot 45,000.00 5,000.00 50,000.00 2,500.00 2,500.00 3,000.00 8,000.00 6,960.00 64,960.00
X. DESINFECTION 1 lot 5,000.00 5,000.00 250.00 250.00 300.00 800.00 696.00 6,496.00
TOTAL ESTIMATED PROJECT COST 2,149,322.77

PREPARED BY: CHECKED AND VERIFIED BY: 2,150,000.00 ABC

677.23 DIFF

JOWELL Q. ENCARNACION, CE GENEVA SARIN FERROLINO, CE.

Sustaining Technical Engineer General Manager