Matrial de Consumo Cantidad Mensual Coso Unitario Costo Diario Costo Mensual Costo Anual

Arroz 6 $3,000 $600 $18,000 $216,000

Carne 5 $7,000 $1,167 $35,000 $420,000
Pan tajado 3 $5,000 $500 $15,000 $180,000
pastelitos de arequipe 1 $3,000 $100 $3,000 $36,000
Leche 7 $2,100 $490 $14,700 $176,400
Quesito 5 $1,500 $250 $7,500 $90,000
Azcar 5 $3,000 $500 $15,000 $180,000
Sal 3 $3,000 $300 $9,000 $108,000
Salchicas Rancheras 5 $3,000 $500 $15,000 $180,000
Frijoles 3 $2,000 $200 $6,000 $72,000
Ajo 2 $300 $20 $600 $7,200
Cebolla 2 $400 $27 $800 $9,600
Milo 1 $1,500 $50 $1,500 $18,000
Ducales 4 $2,000 $267 $8,000 $96,000
Salsa 5 $2,000 $333 $10,000 $120,000
Leche en polvo 3 $1,500 $150 $4,500 $54,000
comida para perros 2 $4,550 $303 $9,100 $109,200
Spaguettis 5 $5,000 $833 $25,000 $300,000
Papas 5 $1,000 $167 $5,000 $60,000
Huevos 3 $1,000 $100 $3,000 $36,000
Banano 2 $400 $500.00 $800 $9,600
Panela 8 $2,000 $533 $16,000 $192,000
Manzana 10 $300 $100.00 $3,000 $36,000
Platano 5 $1,000 $166.67 $5,000 $60,000
Leche Condensada 1 $500 $1,000 $500 $6,000
Arepas 20 $1,500 $1,000 $30,000 $360,000
Guisantes 1 $1,500 $50 $1,500 $18,000
Limon 9 $ 500 $ 150 $ 4,500 $ 54,000
Naranjas 7 $ 300 $ 70 $ 2,100 $ 25,200
Caf 8 $ 6,000 $ 1,600 $ 48,000 $ 576,000
Mortadela 5 $ 1,000 $ 167 $ 5,000 $ 60,000
Cerdo 7 $ 3,500 $ 817 $ 24,500 $ 294,000
Res 3 $ 3,500 $ 350 $ 10,500 $ 126,000
Pollo 4 $ 2,500 $ 333 $ 10,000 $ 120,000
Pescado 12 $ 1,000 $ 400 $ 12,000 $ 144,000
Bocadillo 1 $ 1,500 $ 50 $ 1,500 $ 18,000
Lechuga 1 $ 600 $ 20 $ 600 $ 7,200
Mandarinas 5 $ 300 $ 50 $ 1,500 $ 18,000
Yuca 4 $ 500 $ 67 $ 2,000 $ 24,000
Papa criolla 4 $ 1,500 $ 200 $ 6,000 $ 72,000
Chocolatina 12 $ 400 $ 160 $ 4,800 $ 57,600
Cereales 2 $ 4,000 $ 267 $ 8,000 $ 96,000
Zanahoria 5 $ 600 $ 100 $ 3,000 $ 36,000
Tomates 1 $ 1,500 $ 50 $ 1,500 $ 18,000
Aceite 5 $ 1,500 $ 250 $ 7,500 $ 90,000
Mantequilla 3 $ 1,000 $ 100 $ 3,000 $ 36,000
Servilletas 14 $ 1,500 $ 700 $ 21,000 $ 252,000
Papel Aluminio 6 $ 500 $ 100 $ 3,000 $ 36,000
Papel de cocina 7 $ 500 $ 117 $ 3,500 $ 42,000
Jabn 7 $ 1,000 $ 233 $ 7,000 $ 84,000
Jabn liqudo 8 $ 2,500 $ 667 $ 20,000 $ 240,000
Lava platos (jabn) 8 $ 1,500 $ 400 $ 12,000 $ 144,000
Esponjilla de esponja 5 $ 1,500 $ 250 $ 7,500 $ 90,000
Esponjilla de metal 3 $ 3,500 $ 350 $ 10,500 $ 126,000
Jabn Rey 8 $ 1,500 $ 400 $ 12,000 $ 144,000
Fab 2 $ 1,500 $ 100 $ 3,000 $ 36,000
Cepillos 4 $ 1,500 $ 200 $ 6,000 $ 72,000
Enjuague Bucal 3 $ 2,500 $ 250 $ 7,500 $ 90,000
Crema Dental 5 $ 2,000 $ 333 $ 10,000 $ 120,000
Internet 1 $ 13,000 $ 433 $ 13,000 $ 156,000
Agua potable 1 $ 20,000 $ 667 $ 20,000 $ 240,000
Gas 1 $ 30,000 $ 1,000 $ 30,000 $ 360,000
Electricidad 1 $ 20,000 $ 667 $ 20,000 $ 240,000
Ropa 2 $ 120,000 $ 8,000 $ 240,000 $ 2,880,000
Zapatos 1 $ 100,000 $ 3,333 $ 100,000 $ 1,200,000
Eps 4 $ 40,000 $ 5,333 $ 160,000 $ 1,920,000
Transporte 55 $ 2,000 $ 3,667 $ 110,000 $ 1,320,000
Lapices 4 $ 1,000 $ 133 $ 4,000 $ 48,000
Colores 1 $ 3,000 $ 100 $ 3,000 $ 36,000
Lapiceros 4 $ 2,000 $ 267 $ 8,000 $ 96,000
Sacapuntas 4 $ 500 $ 67 $ 2,000 $ 24,000
Borrador 2 $ 500 $ 33 $ 1,000 $ 12,000
Corrector 1 $ 900 $ 30 $ 900 $ 10,800
Block 3 $ 1,500 $ 150 $ 4,500 $ 54,000
Cuadernos 5 $ 3,000 $ 500 $ 15,000 $ 180,000
Empanadas 3 $ 200 $ 20 $ 600 $ 7,200
Buuelos 5 $ 100 $ 17 $ 500 $ 6,000
Total $469,950 $43,923 $1,274,000 $15,288,000