Sie sind auf Seite 1von 1

San Antonio Residences

Sample Investment Computation

FOR : Floor Area (sqm) 28.5


FROM Selling Price P 4,750,000.00
Floor 15 -
Unit :Q Net Selling Price P 4,750,000.00
Type : Studio Carpark Price P P
Carpark: Total Contract Price P 4,750,000.00 P -

PAYABLE IN 60 MONTHS @ 0% INTEREST P 480,000.00 P -


AT P 8,000.00 unit only/mo

LUMPSUM payable on the 12th month P 75,000.00


Less : RESERVATION ( 30,000.00
Net Lumpsum P 45,000.00

LUMPSUM payable on the 24th month P 75,000.00


LUMPSUM payable on the 36th month P 75,000.00
LUMPSUM payable on the 48th month P 75,000.00
LUMPSUM payable on the 60th month P 75,000.00
UPON UNIT TURN OVER P 3,895,000.00 P

TOTAL CONTRACT PRICE (net of discounts) P 4,750,000.00 P

Notes :

Das könnte Ihnen auch gefallen