Sie sind auf Seite 1von 18

INR Only INR

Select, Excess (+), Less (-)

Name of Work: Rural Electrification works for Udaipur district of Ajmer Discom , Rajasthan under Deendayal Upadhyaya Gram Jyoti Yojana (DDUGJY)

Bidder
Name :

PRICE SCHEDULE
(This BOQ template must not be modified/replaced by the bidder and the same should be uploaded after filling the relevent columns, else the bidder is liable to be rejected for this tender. Bidders are allowed to enter the Bidder Name and
Values only )

Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

1 2 3 4 5 7 9 10 13 16 17 18 19
1 HT LINES 33 KV

Supply and erection of 9.0 mtrs long.(400 Kg.) PCC Poles in allignment including excavation
2 of pit size 1.2x0.6x1.5 cum. for 9 mtrs PCC poles in ground and back filling soil consolidating
each deposit layer of 0.15 mtr. by watering and ramming etc. in the length.

2.1 In normal soil 557.000 No. 104.70 4000 936.00 140.40 125,747.48 125,747.48 Bought out 3,011,620.18 3,011,620.18

2.2 In ordinary rock/Hard Soil which does not require drilling 104.000 No. 104.70 4000 1,150.00 172.50 23,478.88 23,478.88 Bought out 587,907.68 587,907.68

2.3 In ordinary rock/Hard Soil which require drilling 36.000 No. 104.70 4000 2,106.00 315.90 8,127.31 8,127.31 Bought out 243,084.91 243,084.91

Supply and fixing of 33 KV double pole line structure set (Galvanized) on 9mtrs PCC poles
for cut point complete on existing poles in all respect as required made from M.S. channel
3 41.000 No. 338.04 11042.2 611.00 91.65 25,662.44 25,662.44 Bought out 521,060.93 521,060.93
100x50 X6 mm ISMC [9.56 kg. per mtr] ISA M.S. angle 75x75x6 ,M.S. Angle 50x50x6 mm
and M.S. flat 50x10 mm & 50x6 mm [excluding cost of pole] weight(142.314 kgs.) Approx

Supply and fixing of 33 KV Cross Arm with Top Hamper with clamps made of MS Angle
4 75x75x6mm and 65x65x6 mm, MS Channel 100x50x6 mm , clamp MS Flat 50X10 mm, earth 615.000 set 56.60 1822.8 90.85 13.63 63,570.71 63,570.71 Bought out 1,283,655.37 1,283,655.37
clamp 50X6 mm (galvanized as per IS) (wt.= 23.486 Kgs.)approx
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and fixing 33 KV porcelain Pin insulator with Pin on pole complete including all
5 1968.000 No. 10.50 334.18 20.00 3.00 37,308.16 37,308.16 Bought out 760,902.40 760,902.40
accessories like hardware fittings etc.

Supply and erection of 45 KN. porcelain disc.insulators for 33 KV ( each unit consisting of 3
6 246.000 No. 32.60 1049.58 95.00 14.25 14,641.90 14,641.90 Bought out 307,733.68 307,733.68
disc insulators & one B&S Type hardware) on brackets complete including all acessories etc.

7 Supply and Drawing of overhead steel cored aluminum ACSR Dog conductor in all respect. 129.150 Km 2,460.00 86500 3,972.00 595.80 631,905.12 631,905.12 Bought out 12,711,020.49 12,711,020.49

Supply and erection of PG clamps (For Dog) made of aluminum alloy as per IS:617-1994
(with latest amendments if any). All ferrous metal part intended for outdoor use except those
8 246.000 set 9.85 120 6.75 1.01 1,756.87 1,756.87 Bought out 35,609.55 35,609.55
made of stainless steel shall be protected by hot dip galvanizing in accordance with IS 2633-
1986(latest amended) com plete in all respect as required for ACSR conductor,

Supply and erection of GI stay sets (Galvanized) complete with 20 mm dia ,2.4 mtrs long stay
rod and 380 x380x4mm anchor plate including stay clamps 14mm turn buckle and GI stay
9 wire size 7/8 SWG tightened through 33 KV stay insulator including excavation of pit size
1.1x1.1x1.85 cum.in ground and refilling with proper watering & ramming etc., as required
complete in all respect.

9.1 Stay Set

9.11 In normal soil 656.000 No. 29.50 954.03 551.00 82.65 35,485.76 35,485.76 Bought out 1,096,355.84 1,096,355.84

9.12 In ordinary rock/Hard Soil which does not require drilling 123.000 No. 29.50 954.03 760.00 114.00 6,653.58 6,653.58 Bought out 235,129.77 235,129.77

9.13 ordinary rock / CC Road which require drilling 41.000 No. 29.50 954.03 1,281.00 192.15 2,217.86 2,217.86 Bought out 102,941.74 102,941.74

9.2 33 KV Strain/Guy Insulator 820.000 No. 1.45 46.65 20.35 3.05 2,169.31 2,169.31 Bought out 60,801.36 60,801.36

9.3 G. I. stay wire of 7/8 SWG (Galvanized) (1 set= 8.00 Kg) 820.000 Set 18.95 610.54 34.35 5.15 28,390.00 28,390.00 Bought out 576,963.85 576,963.85

Stay Clamps made of MS Flat 50x10 mm (1 Set = 2 Nos. Clamps) weight ( 3.65 Kgs.)
9.4 820.000 Set 8.80 283.22 10.00 1.50 13,170.10 13,170.10 Bought out 262,056.50 262,056.50
Approx
Supply and erection of 6 SWG GI Wire for continuous earthing of 33 KV Line hot dip
10 6.642 MT 2,369.00 76319.46 7,734.00 1,160.10 28,745.68 28,745.68 Bought out 610,469.04 610,469.04
(Galvanised) as per technical specification, approved drawings and scope of work.
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and erection of earthing rod sets for S/S made with MS Rod (Galvanized ) 20 mm
11 dia, 3 meter length along with G.I wire 8 SWG (approx. total length / weight, 17 meter/1.64 123.000 set 23.60 761.16 456.00 68.40 5,308.90 5,308.90 Bought out 166,335.58 166,335.58
Kg. ) .

12 Supply and erection of Danger plate of size 200 X 250 mm complete in all respect 697.000 No. 4.45 133.28 10.00 1.50 5,279.88 5,279.88 Bought out 109,293.19 109,293.19

13 Supply and erection of M.S, Nuts & Bolts (Galvanized) of assorted size 1066.000 Kg 3.15 101.72 4.30 0.65 6,148.53 6,148.53 Bought out 123,211.32 123,211.32

14 33 KV SUB STATION
Supply and Loading & unloading and erection, testing and commissioning of 3.15 MVA
15 33/11KV Copper wound Power Transformer complete with first filling of transformer oil , OFF 1.000 No. 98,136.00 2900000 ### 15,600.00 164,897.48 164,897.48 Bought out 3,282,633.48 3,282,633.48
circuit tap changer and all fittings

Supply and Loading & unloading and erection, testing and commissioning of 5 MVA
16 33/11KV Copper wound Power Transformer complete with first filling of transformer oil , OFF 2.000 No. 125,306.00 4100000 ### 18,670.67 464,783.66 464,783.66 Bought out 9,201,679.19 9,201,679.19
circuit tap changer and all fittings

Supply and erection of outdoor 11 KV 630 Amp.O/D VCB KIOSK complete with accessories
including use of special tools & conducting all pre commissioning tests before energisation,
17 18.000 No. 6,547.00 210956.76 6,821.00 1,023.15 215,328.72 215,328.72 Bought out 4,271,591.10 4,271,591.10
filling oil etc. complete in all respect with erection& grouting of structure (excluding civil
works).

Supply and erection of outdoor 36 KV 1250 Amp.O/D VCB KIOSK complete with
accessories including use of special tools & conducting all pre commissioning tests before
18 3.000 No. 9,690.00 312216.24 6,821.00 1,023.15 53,114.53 53,114.53 Bought out 1,042,365.70 1,042,365.70
energisation, filling oil etc. complete in all respect with erection& grouting of structure
(excluding civil works).

Supply and fixing of 33/11KV S/S structure (Galvanized) on existing PCC Poles with clamps
19 made of MS Channel 100x50x6 mm, MS Angle 50x50x6 mm, MS Flat 50x6 and MS Sheet 3.000 set 9,843.00 317119.18 17,559.00 2,633.85 53,948.76 53,948.76 Bought out 1,095,413.85 1,095,413.85
216x200x6 mm as per approved design and drawing.weight.(4087 Kg) Approx.

Providing , Laying, Testing Termination of control Cable of size 4 X 4 SQ.MM. 1100 Volts PVC
20 Insulated including supply and installation of ferrules to design various cores of control cables 0.150 km 9,870.00 185000 4,190.00 628.50 1,607.68 1,607.68 Bought out 31,560.95 31,560.95
by terminal no. of identification including utilisation of cable gland.

Supply and Drawing of overhead steel cored aluminum ACSR DOG[100SqMM(6+7) /


21 1.500 Km 2,460.00 86500 3,972.00 595.80 7,339.20 7,339.20 Bought out 147,630.90 147,630.90
(4.72+1.57)] conductor complete in all respect as per latest specification and drawing
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and fixing of earth mesh (Galvanized) at sub-station as per approved map & design
using MS Flat 50 x 6 mm & MS rod 20 mm dia including laying of flat at the depth 0.65 mtr &
22
MS rod at 3 metre depth Welding & jointing at joints, structures & equipments etc. in switch
yard area of 35 M x 35 M as per drawing (Galvanized)

22.1 Supply and laying of M.S. Flat 50 X 6 mm (Galvanized) for earthing 3.000 MT 2,408.00 69000 87,709.00 13,156.35 11,782.32 11,782.32 Bought out 528,602.37 528,602.37

Supply and erection of earthing rod sets for S/S made with MS Rod (Galvanized ) 20 mm
22.2 180.000 set 23.60 761.16 456.00 68.40 7,769.12 7,769.12 Bought out 243,417.92 243,417.92
dia, 3 meter length

Supply and Installation of 11 /0.4 KV 25 KVA Al wound, conventional outdoor type distribution
23 transformers with all fittings and accessories and first filling of transformer oil alongwith 3.000 No. 2,664.00 75000 845.00 126.75 12,814.56 12,814.56 Bought out 248,721.81 248,721.81
MCCB. Protection on LV side confirming

Supply & installation of metering points on 11 KV outgoing feeder at 33/11 KV S/S.The


24 installation work to be carried out as per drawing/design,under the supervision of concern
Assistant Engineer
24.1 Mounting structure (Galvanized)

The requisite steel members will be supplied by contractor including the hardware.Contractor
shall joint/weld the members to form the mounting structure as per drawing.Necessary
24.11 tools,welding ,machines,lifting devics etc. shall be arranged by contractor. Structure Should 15.000 No 356.00 11473.84 1,284.00 192.60 9,759.62 9,759.62 Bought out 209,356.22 209,356.22
be made of MS Angle 50x50x6mm, 45x45x5 mm and MS Chennel 100x50x6 mm(Approx
Weight 147.88 Kg)

24.2 Civil works

Erection of lattices in alignment including excavation and concreting of structure foundation


including cement, sand and grit 20 mm size (crusher broken) having ratio 1:3:6 and grit 40
24.21 15.000 No. 18,152.00 2,722.80 0.00 313,122.00 313,122.00
mm size for ratio 1:5:10 and curing for period as required (21 days). Area of concreting will
be as per the drawing.

24.3 Installation of Metering equipments:

24.31 Supply and installation 11KV CT PT Set(200/5 Amp.) 15.000 No. 2,654.00 49000 1,682.00 252.30 42,614.55 42,614.55 Bought out 846,439.05 846,439.05

Installation HT TVM with accuracy 0.5 S with DLMS protocol (To be provided by the
24.32 15.000 No. 0.00 1,473.00 220.95 0.00 25,409.25 25,409.25
Nigam)
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and installation MIP meter box having dimension 1100x625x375 mm fabricated out of
1.6 mm thick MS sheet and MS Angle size 25x25x3 mm. The meter box will be fixed firmly
24.4 15.000 No. 264.00 6000 4,419.00 662.85 5,167.80 5,167.80 Bought out 175,355.55 175,355.55
with sufficient strength at a place as per drawing. The test terminal block(TTB) link type shall
be provided by contractor in the meter box.

The required cables from CTPT set to meter box laid down in 50 mm GI pipe with suitable
bends & nipples, shall be provided by contractor alongwith the consumable items such as
PVC tapes, petroleum jelly etc. The cable should be PVC multi strand copper 4 core 2.5/4
Sq. mm ISI marked and firm & tight connections shall be made by suitable connector e.g. at
24.41
CTPT sets by using clamps and at meter/TTB by suitable lugs etc. The CTPT sets so
installed shall be earthed by means of the MS Flat (size 50x6 mm) by joining it with the
nearest earthing available at the sub-station. Requisite earthing material shall be made
available by the contractor.

Commissioning of Metering Equipments:Installed meters inside the box and metering


equipments duly mounted on the mounting structure will be powered up by connecting load
in the presence of the concerned Assistant Engineer who will arrange the necessary shut
24.42 15.000 No. 2,578.00 386.70 0.00 44,470.50 44,470.50
down. The completion certificate shall be furnised by contractor.be filled accordingly. Since
the work involves higher A.C. voltage level, the contractor shall take full care regarding
safety norms, so as to avoid any accidental hazards.

Supply and fixing of GO double break without EB Isolator on existing bracket complete in all
25
respect as required including hardware etc.

25.1 33KV (with 18 x 24 KV Post Insulator ) 800 Amp. 6.000 No. 1,659.00 41500 1,513.00 226.95 14,242.47 14,242.47 Bought out 283,636.17 283,636.17

25.2 11KV ( with 9 x 12 KV Post Insulator ) 400 Amp. 21.000 No. 469.00 14092.4 1,300.00 195.00 16,818.42 16,818.42 Bought out 354,002.82 354,002.82

Supply and fixing of horn gap sets on existing brackets in all respect as required including
26
hardware nut & bolt & washer etc.

26.1 33KV ( with 12 x 24 KV Post Insulator ) 1 Set=3 Nos 3.000 No. 497.00 15250 697.00 104.55 2,598.26 2,598.26 Bought out 52,243.91 52,243.91

26.2 11KV ( with 6 x 24 KV Post Insulator ) 1 Set=3 Nos 18.000 No. 287.00 7000 605.00 90.75 7,214.13 7,214.13 Bought out 150,903.63 150,903.63
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and Fixing of 11/0.4 KV SubStation structure set (Galvanized) on existing poles in all
respect with clamps as required made from M.S. channel 100x50 X6 mm, 75x40x6 mm,
27 3.000 No. 685.00 22064.33 1,221.00 183.15 3,753.64 3,753.64 Bought out 76,214.08 76,214.08
M.S. angle 75x75x6 mm, 50x50x6 mm, 45x30x5 mm and M.S. flat 50x6 mm weight(284.367
kgs.) Approx

Supply and fixing of 33 KV Sub-station type (30 KV 10 KA Station class) (1 set=3 No.)
28 lightening arrestors on the existing brackets in all respect as required including hardware, nut 3.000 set 238.00 7684.18 697.00 104.55 1,307.16 1,307.16 Bought out 27,478.35 27,478.35
, bolt & washers etc. For O&M works.

Supply and erection of PCC Poles in all types of soil & allignment including excavation of pit
size 1.2x0.6x1.5 cum. for 9 mtrs and 1.2x0.6x1.35 cum for 8 mtrs PCC poles in ground and
29
back filling soil consolidating each deposit layer of 0.15 mtr. by watering and ramming etc. in
the length.

29.1 PCC Ploe 9.0 mtrs long.(400 Kg.)

29.11 In normal soil 20.000 No. 104.70 4000 936.00 140.40 4,515.17 4,515.17 Bought out 108,137.17 108,137.17

29.12 In ordinary rock/Hard Soil which does not require drilling 3.000 No. 104.70 4000 1,150.00 172.50 677.28 677.28 Bought out 16,958.88 16,958.88

29.13 In ordinary rock/Hard Soil which require drilling 1.000 No. 104.70 4000 2,106.00 315.90 225.76 225.76 Bought out 6,752.36 6,752.36

29.2 PCC Ploe 8.0 mtrs long.(200 Kg.)

29.21 In normal soil 67.000 No. 60.60 1993 745.00 111.75 7,567.52 7,567.52 Bought out 202,560.97 202,560.97

29.22 In ordinary rock/Hard Soil which does not require drilling 13.000 No. 60.60 1993 950.00 142.50 1,468.32 1,468.32 Bought out 42,367.62 42,367.62

29.23 In ordinary rock/Hard Soil which require drilling 4.000 No. 60.60 1993 2,000.00 300.00 451.79 451.79 Bought out 17,866.19 17,866.19

Construction of 33/11KV Transformers plate form 2.4 x 2.4x 2.0 Mtrs. Including excavation in
all type of soil up to the depth of 900 mm, foundation concrete in C.C. - 1 : 5 :10 for 150 mm
cubic
thickness, stone masonary in cement mortar of mix. 1:8 with top of the plate form finished
30 34.560 meter 0.00 0 14,045.00 2,106.75 0.00 0.00 558,204.48 558,204.48
with 100 mm layer of C.C. 1:2:4 alongwith 2 Nos. M.S. Rails 90 Pounds of 2.4 Mtr. length
.
each, alongwith cement plaster - 20 mm thick of mix ratio 1:6, on all the exposed surfaces of
the plate form - complete in all respect.
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Constn. Of 11KV/ 36 KV VCB Kiosk Plate form 3.0 x 1.5 x 1.5 Mtrs. Including excavation in
all type of soil up to the depth of 900 mm, foundation concrete in C.C. - 1 : 5 :10 for 150 mm
cubic
thickness, brick masonary in cement mortar of mix. 1:8 with top of the plate form finished
31 141.750 meter 0.00 0 15,256.00 2,288.40 0.00 0.00 2,486,918.70 2,486,918.70
with 100 mm layer of C.C. 1:2:4 including fixing of foundation bolts and cement plaster - 20
.
mm thick of mix ratio 1:6, on all the exposed surfaces of the plate form - complete in all
respect.

Supply and fixing of 45 KN. porcelain disc.insulators for 33 KV ( each unit consisting of 3
32 disc insulators & one B&S Type hardware) on brackets complete including all acessories like 54.000 No. 32.60 1049.58 95.00 14.25 3,214.07 3,214.07 Bought out 67,551.29 67,551.29
hardware fitting etc.

33 Supply and installation of Fire Extinguishers 30.000 No. 300.00 2150 185.00 27.75 4,042.50 4,042.50 Bought out 83,925.00 83,925.00

Supply and fixing of ,45KN. porcelain disc.insulators for 11 KV ( each unit consisting of disc
34 insulators & one B&S Type hardware) on brackets complete including all acessories like 93.000 No. 8.50 273.42 30.35 4.55 1,442.02 1,442.02 Bought out 30,906.51 30,906.51
hardware fitting etc.

35 Supply and fixing of porcelain 33KV Pin Insulator with Pins on pole complete in all respect 27.000 No. 10.50 334.18 20.00 3.00 511.85 511.85 Bought out 10,439.21 10,439.21

36 Supply and fixing of porcelain 11 KV Pin Insulator with Pins on pole complete in all respect 45.000 No. 0.55 17.78 13.50 2.03 45.37 45.37 Bought out 1,568.84 1,568.84

Supply and fixing of PG clamps Dog to Dog on over headlines/jumpers, etc. All ferrous metal
37 part intended for outdoor use except those made of stainless steel shall be protected by hot 216.000 No. 9.85 120 6.75 1.01 1,542.62 1,542.62 Bought out 31,266.92 31,266.92
dip galvanising

38 Supply and fixing of Galvanized M.S, Nuts & Bolts of assorted sizes as per requirement 381.000 Kg 3.15 101.72 4.30 0.65 2,197.55 2,197.55 Bought out 44,037.07 44,037.07

39 Supply and fixing of 11 kV Danger plate of size 200 X 250 mm complete in all respect 99.000 No. 4.45 133.28 10.00 1.50 749.94 749.94 Bought out 15,523.71 15,523.71

40 HT LINES 11 KV

Supply and erection of PCC Poles in all types of soil & allignment including excavation of pit
41 size 1.2x0.6x1.5 cum. for 9 mtrs (200 Kg) PCC poles in ground and back filling soil
consolidating each deposit layer of 0.15 mtr. by watering and ramming etc. in the length.

41.1 In normal soil 9298.000 No. 88.00 2950 803.00 120.45 1,553,602.82 1,553,602.82 Bought out 38,387,164.92 38,387,164.92
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

41.2 In ordinary rock/Hard Soil which does not require drilling 1743.000 No. 88.00 2950 1,012.00 151.80 291,237.87 291,237.87 Bought out 7,614,975.27 7,614,975.27

41.3 In ordinary rock/Hard Soil which require drilling 581.000 No. 88.00 2950 1,968.00 295.20 97,079.29 97,079.29 Bought out 3,177,076.49 3,177,076.49

Supply and fixing of 11 KV double pole line structure set (Galvanized) on existing poles in all
respect with clamps as required made from M.S. channel 100x50 X6 mm ISMC [9.56 kg. per
42 677.000 Set 242.00 7796.88 1,503.00 225.45 299,327.70 299,327.70 Bought out 6,911,810.11 6,911,810.11
mtr] ISA M.S. angle 65x65x6 mm & 50x50x6 and M.S. flat 50x6 mm [excluding cost of
pole/RS Joist] weight(100.493 kgs.) Approx

43 Supply and Drawing of overhead steel cored aluminum ACSR DOG conductor in all respect 30.900 Km 2,460.00 86500 3,972.00 595.80 151,187.52 151,187.52 Bought out 3,041,196.54 3,041,196.54

Supply and Drawing of overhead steel cored aluminum ACSR Rabbit conductor in all
44 378.000 Km 1,600.00 59000 3,600.00 540.00 1,259,874.00 1,259,874.00 Bought out 25,731,594.00 25,731,594.00
respect
Supply and Drawing of overhead steel cored aluminum ACSR WEASEL [30 sq.mm (6+1)/
45 1835.631 Km 772.00 24862 1,980.00 297.00 2,588,001.08 2,588,001.08 Bought out 53,822,297.92 53,822,297.92
(2.59+2.59) mm ]conductor

Supply and fixing of 11KV Cross Arm with clamps (galvanized as per IS) made of MS Angle
46 10268.000 Set 25.15 810.48 43.65 6.55 471,913.69 471,913.69 Bought out 9,567,590.46 9,567,590.46
65x65x6mm & clamp 50X6 mm, earth clamp 50X6 mm weight (10.444 Kg.) Approx

Supply and fixing of 11KV top hamper with clamps (galvanized as per IS), 0.2 m long made
47 of MS Angle (65x65x6 mm & 50x50x6 mm) & MS flat of size 50x6 mm weight(4.066 Kg.) 10268.000 Set 9.80 315.56 16.85 2.53 183,743.81 183,743.81 Bought out 3,723,508.46 3,723,508.46
Approx.

Supply and fixing of Galvanized Stay set of 1.8 m long, 16 mm diameter solid GS stay rod &
300x300x4 mm anchor plate including, 2 Nos. 50x8 m Stay clamp, 1 nos. HT stay guy
48
insulator, nut bolts, 2 Nos. turn buckles & 7/3.15 mm dia GI stranded wire etc., as required as
per technical specification, approved drawings and scope of work.

48.1 Stay Set

48.11 In normal soil 5452.000 No. 22.15 650 551.00 82.65 201,550.90 201,550.90 Bought out 7,320,772.50 7,320,772.50

48.12 In ordinary rock/Hard Soil which does not require drilling 1022.000 No. 22.15 650 760.00 114.00 37,781.55 37,781.55 Bought out 1,617,946.85 1,617,946.85

48.13 ordinary rock / CC Road which require drilling 341.000 No. 22.15 650 1,282.00 192.30 12,606.17 12,606.17 Bought out 744,545.62 744,545.62
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

48.2 Stran/Guy Insulator 6815.000 No. 0.85 27.93 20.35 3.05 10,787.46 10,787.46 Bought out 366,411.20 366,411.20

48.3 Stay Wire 7/10 mm size (1 set = 5.508 Kg) 6815.000 Set 2.75 88.83 34.30 5.15 34,326.47 34,326.47 Bought out 927,261.85 927,261.85

48.4 Stay Clamps (Set = 2 Nos. Clamps) ( 1.7 Kgs. Approx) 6815.000 Set 4.10 131.9 10.00 1.50 50,976.20 50,976.20 Bought out 1,056,188.70 1,056,188.70

Supply and fixing of earthing rod sets for 11KV lines made with MS Rod (Galvanized) 20 mm
49 dia, 3 meter length alongwith GI wire 8 SWG (approx.) total length / weight, 17 meter / 1.64 2031.000 Set 23.60 761.16 456.00 68.40 87,661.62 87,661.62 Bought out 2,746,565.58 2,746,565.58
Kg.) as per latest specification and drawing adopted & approved by NIGAM.

Supply and fixing of 11KV Porcelain Pin Insulators with pins (as per latest specification and
50 32834.000 No. 0.55 17.78 13.50 2.03 33,101.60 33,101.60 Bought out 1,144,696.67 1,144,696.67
drawings adopted & approved by the NIGAM)

Supply and fixing of 11KV T & C Type porcelain disc. Insulators (1 Disc Insulator + 1
51 Hardware complete including all accessories like hardware fitting (as per latest specification 4061.000 No. 8.50 273.42 30.35 4.55 62,968.24 62,968.24 Bought out 1,349,584.41 1,349,584.41
and drawings adopted and approved by NIGAM)

Supply and fixing of PG clamps (For Dog) made of aluminum alloy as per IS:617-1994 . All
52 ferrous metal part intended for outdoor use except those made of stainless steel shall be 60.000 No. 9.85 120 6.75 1.01 428.51 428.51 Bought out 8,685.26 8,685.26
protected by hot dip galvanizing in accordance with IS 2633-1986

Supply and fixing of PG clamps (For Rabbit) made of aluminum alloy as per IS:617-1994 .
53 All ferrous metal part intended for outdoor use except those made of stainless steel shall be 720.000 No. 3.00 100 6.75 1.01 4,078.80 4,078.80 Bought out 83,827.80 83,827.80
protected by hot dip galvanizing in accordance with IS 2633-1986

Supply and Fixing of PG clamps (Weasel to Weasel) made of aluminum alloy as per IS:617-
54 1994 . All ferrous metal part intended for outdoor use except those made of stainless steel 3497.000 No. 1.95 63.6 6.75 1.01 12,607.56 12,607.56 Bought out 268,981.37 268,981.37
shall be protected by hot dip galvanizing in accordance with IS 2633-1986(latest amended)

Supply and erection of 8 SWG (4mm dia) GI Wire for continuous earthing of 11 KV Line hot
55 109.653 MT 2,609.00 84063.42 8,882.00 1,332.30 522,714.00 522,714.00 Bought out 11,146,633.51 11,146,633.51
dip (Galvanised)

56 Supply and erection of 11 KV Danger plate of size 200 X 250 mm complete in all respect 11507.000 No. 4.45 133.28 10.00 1.50 87,167.25 87,167.25 Bought out 1,804,356.86 1,804,356.86
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and Erection of set of (galvanized as per IS) 2 No. Guard brackets per span for 11
KV made of MS Angle 65X65X6 mm with clamps, using Eye bolts(galvanized as per IS) 16
57 mm dia x 6" long, bolts (galvanized as per IS)for clamps and Nuts and with GI guard wire
with cross lacings at an interval of 2.0 Mtr. including necessary Nut & Bolt, flat & spring
washer (galvanized) (as per latest specification, design & drawing approved by the Nigam)

57.1 MS Angle (2x1.8 M),65X65X6mm, 20.88 Kg 1426.000 No. 50.00 1619.94 98.00 14.70 130,973.39 130,973.39 Bought out 2,673,018.03 2,673,018.03

57.2 Clamp of M S Flat 50x6 mm(2x0.501m, wt. 2.36 Kg. Approx) 1426.000 No. 5.60 182.28 12.70 1.91 14,735.43 14,735.43 Bought out 303,479.04 303,479.04

57.3 G I Wire 8 SWG,68 Mtr, 6.66 Kg 1426.000 No. 18.00 584.08 28.60 4.29 47,221.13 47,221.13 Bought out 952,688.35 952,688.35

Supply and Erection of 11 KV channel bracket with clamp (galvanized as per IS) for Dead
58 end points 1130 mm long, made of 75x40x6 mm & MS Flat 50x6 mm size. Weight (8.06 713.000 Set 24.00 774.2 42.90 6.44 31,301.41 31,301.41 Bought out 635,593.87 635,593.87
Kg+1.93 Kg) Approx.

Supply and Erection of 11 KV angle bracket with clamp (galvanized as per IS) for T-OFF point
59 1130 mm long made of MS Angle 65x65x6 mm & MS Flat 50x6 mm size. Weight (6.554 713.000 Set 18.50 596.82 33.00 4.95 24,129.77 24,129.77 Bought out 489,911.28 489,911.28
Kg+1.145 Kg) Approx.

60 Supply and fixing of Galvanized M.S, Nuts & Bolts of assorted sizes as per requirement 17018.750 Kg 3.15 101.72 4.30 0.65 98,161.60 98,161.60 Bought out 1,967,075.63 1,967,075.63

DISTRIBUTION TRANSFORMER THREE PHASE (250 KVA, 100 KVA, 63 KVA, 40


61 KVA, 25 KVA,16 KVA and 10 KVA) and SINGLE PHASE (16 KVA, 10 KVA and 5
KVA)

Supply and erection of PCC Poles in all types of soil & allignment including excavation of pit
62 size 1.2x0.6x1.5 cum. for 9 mtrs and 1.2x0.6x1.35 cum PCC poles in ground and back filling
soil consolidating each deposit layer of 0.15 mtr. by watering and ramming etc. in the length.

62.1 PCC Ploe 9.0 mtrs long.(400 Kg.)

62.11 In normal soil 622.000 No. 104.70 4000 936.00 140.40 140,421.79 140,421.79 Bought out 3,363,065.99 3,363,065.99

62.12 In ordinary rock/Hard Soil which does not require drilling 117.000 No. 104.70 4000 1,150.00 172.50 26,413.74 26,413.74 Bought out 661,396.14 661,396.14
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

62.13 ordinary rock / CC Road which require drilling 38.000 No. 104.70 4000 2,106.00 315.90 8,578.82 8,578.82 Bought out 256,589.62 256,589.62

62.2 PCC Ploe 9.0 mtrs long.(200 Kg.)

62.21 In normal soil 328.000 No. 88.00 2950 803.00 120.45 54,805.52 54,805.52 Bought out 1,354,161.12 1,354,161.12

62.22 In ordinary rock/Hard Soil which does not require drilling 61.000 No. 88.00 2950 1,012.00 151.80 10,192.49 10,192.49 Bought out 266,502.29 266,502.29

62.23 ordinary rock / CC Road which require drilling 21.000 No. 88.00 2950 1,968.00 295.20 3,508.89 3,508.89 Bought out 114,834.09 114,834.09

Supply and Installation of 11 /0.4 KV 100 KVA Al wound, conventional outdoor type
63 distribution transformers with all fittings and accessories and first filling of transformer oil 4.000 No. 4,923.00 160000 1,280.00 192.00 36,283.06 36,283.06 Bought out 701,863.06 701,863.06
alongwith MCCB. Protection on LV side confirming to technical specification

Supply and Installation of 11 /0.4 KV 63 KVA Al wound, conventional outdoor type distribution
64 transformers with all fittings and accessories and first filling of transformer oil alongwith 15.000 No. 4,459.00 113000 1,127.00 169.05 96,903.68 96,903.68 Bought out 1,878,229.43 1,878,229.43
MCCB. Protection on LV side confirming to technical specification

Supply and Installation of 11 /0.4 KV 40 KVA Al wound, conventional outdoor type distribution
65 transformers with all fittings and accessories and first filling of transformer oil alongwith 8.000 No. 2,953.00 95000 845.00 126.75 43,099.32 43,099.32 Bought out 834,497.32 834,497.32
MCCB. Protection on LV side confirming to technical specification

Supply and Installation of 11 /0.4 KV 25 KVA Al wound, conventional outdoor type distribution
66 transformers with all fittings and accessories and first filling of transformer oil alongwith 91.000 No. 2,664.00 75000 845.00 126.75 388,708.32 388,708.32 Bought out 7,544,561.57 7,544,561.57
MCCB. Protection on LV side confirming to technical specification

Supply and Installation of 11 /0.4 KV 16 KVA Al wound, conventional outdoor type distribution
67 transformers with all fittings and accessories and first filling of transformer oil alongwith 81.000 No. 2,461.00 65500 845.00 126.75 302,766.26 302,766.26 Bought out 5,886,319.01 5,886,319.01
MCCB. Protection on LV side confirming to technical specification

Supply and Installation of 11 /0.4 KV 10 KVA Al wound, conventional outdoor type distribution
68 transformers with all fittings and accessories and first filling of transformer oil alongwith 6.000 No. 2,027.00 50000 845.00 126.75 17,168.91 17,168.91 Bought out 335,161.41 335,161.41
MCCB. Protection on LV side confirming to technical specification
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and Installation of 6.35KV/240 V 16 KVA copper wound, conventional outdoor type
69 distribution transformers with all fittings and accessories and first filling of transformer oil 386.000 No. 2,441.00 74343 845.00 126.75 1,630,124.32 1,630,124.32 Bought out 31,643,843.82 31,643,843.82
alongwith MCCB. Protection on LV side confirming

Supply and Installation of 6.35KV/240 V 5 KVA copper wound, conventional outdoor type
70 distribution transformers with all fittings and accessories and first filling of transformer oil 391.000 No. 2,441.00 65000 845.00 126.75 1,450,318.71 1,450,318.71 Bought out 28,199,703.96 28,199,703.96
alongwith MCCB. Protection on LV side confirming

71 Supply and Erection of LT XLPE Cable 1CX70 sq mm 16.400 Km 9,870.00 65000 4,580.00 687.00 67,532.74 67,532.74 Bought out 1,381,779.54 1,381,779.54

72 Supply and Laying of overhead ABC(Aerial bunched cable) 1x25+1x25 sqmm 7.770 Km 1,206.00 47000 2,813.00 421.95 20,600.83 20,600.83 Bought out 420,297.02 420,297.02

Supply and Drawing of overhead steel cored aluminium ACSR WEASEL [30 sq.mm (6+1)/
73 7.985 km 772.00 24862 1,980.00 297.00 11,257.81 11,257.81 Bought out 234,127.15 234,127.15
(2.59+2.59) mm ]conductor specification

Supply and fixing of 11KV ( with 9 x 12 KV Post Insulator ) 400 Amp. GO double break
74 without EB Isolator on existing bracket complete in all respect as required including hardware 205.000 No. 469.00 14092.4 1,300.00 195.00 164,179.79 164,179.79 Bought out 3,455,741.79 3,455,741.79
etc.

Supply and Fixing of 11/0.4 KV SubStation structure set (Galvanized) on existing poles in all
respect with clamps as required made from M.S. channel 100x50 X6 mm, 75x40x6 mm,
75 205.000 No. 685.00 22064.33 1,221.00 183.15 256,498.70 256,498.70 Bought out 5,207,962.10 5,207,962.10
M.S. angle 75x75x6 mm, 50x50x6 mm, 45x30x5 mm and M.S. flat 50x6 mm weight(284.367
kgs.) Approx

Supply and fixing of horn gap sets on existing brackets in all respect as required including
76 205.000 Set 287.00 7000 605.00 90.75 82,160.93 82,160.93 Bought out 1,718,624.68 1,718,624.68
hardware nut & bolt & washer etc. ( with 6 x 24 KV Post Insulator ) 1 Set=3 Nos

Supply and fixing of 6.35 / 0.24 KV substation structure for 10/16KVA complete (galvanized
77 as per IS) complete in all respect made of MS Channel, MS angle and MS flat etc., (as per 386.000 Set 86.00 2796.92 155.00 23.25 61,204.39 61,204.39 Bought out 1,242,816.01 1,242,816.01
latest specification and drawing adopted & approved by NIGAM) (36.054 kg approx.)

Supply and fixing of 6.35/0.24 KV substation structure for 5 KVA complete (galvanized as per
IS) complete in all respect made of MS Channel 75x40 mm , MS angle 50x50x6 mm and MS
78 391.000 Set 79.95 2575.44 1,368.00 205.20 57,104.16 57,104.16 Bought out 1,710,482.85 1,710,482.85
flat 50x6 mm etc. (as per latest specification and drawing adopted & approved by NIGAM)
(17.863 Kg. approx.)
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and fixing of set of 3 nos. of earthing rod sets for S/S made with MS Rod
(Galvanized) 20 mm dia, 3 meter length alongwith GI wire 8 SWG (approx. total length /
79 982.000 set 79.95 2575.44 1,368.00 205.20 143,417.61 143,417.61 Bought out 4,295,892.99 4,295,892.99
weight, 50 m / 4.907 Kg.) as per latest specification and drawing adopted & approved by
NIGAM.

Supply and fixing of 11 KV 100 Amp. Drop out cum isolator with 5.0 Amp. fuse & 12 KV post
80 insulators including nut, bolt & washers as required as per technical specifications, approved 777.000 No. 67.30 2168.74 183.00 27.45 95,557.17 95,557.17 Bought out 1,996,479.90 1,996,479.90
drawings and scope of work.

Supply and fixing of Galvanized stay set complete of 1.8 m long, 16 mm diameter solid GS
say rod & 300x300x4 mm, anchor plate including 2 Nos. 50x6 mm Stay clamp, 1 nos. HT
81
stay guy insulator, nut bolts, 2 Nos. turn buckles & 7/3.15 mm dia GI stranded wire etc. as
required as per technical specification, approved drawings and scope of work

81.1 Stay Set

81.11 In normal soil 1899.000 No. 22.15 650 551.00 82.65 70,202.71 70,202.71 Bought out 2,549,916.91 2,549,916.91

81.12 In ordinary rock/Hard Soil which does not require drilling 356.000 No. 22.15 650 760.00 114.00 13,160.70 13,160.70 Bought out 563,590.10 563,590.10

81.13 ordinary rock / CC Road which require drilling 119.000 No. 22.15 650 1,282.00 192.30 4,399.22 4,399.22 Bought out 259,826.77 259,826.77

81.2 Stran/Guy Insulator 2374.000 No. 0.85 27.93 20.35 3.05 3,757.80 3,757.80 Bought out 127,639.06 127,639.06

81.3 Stay Wire 7/10 mm size (1 set = 5.508 Kg) 2374.000 Set 2.75 88.83 34.30 5.15 11,957.60 11,957.60 Bought out 323,010.95 323,010.95

81.4 Stay Clamps (Set = 2 Nos. Clamps) ( 1.7 Kgs. Approx) 2374.000 Set 4.10 131.9 10.00 1.50 17,757.52 17,757.52 Bought out 367,922.52 367,922.52

Supply and fixing of 11KV T & C Type porcelain disc. Insulators (1 Disc Insulator + 1
82 Hardware) complete including all accessories like hardware fitting (as per latest specification 777.000 No. 8.50 273.42 30.35 4.55 12,047.85 12,047.85 Bought out 258,218.93 258,218.93
and drawings adopted and approved by NIGAM)

Supply and fixing of 11KV Porcelain Pin Insulators with pins (as per latest specification and
83 777.000 No. 0.55 17.78 13.50 2.03 783.33 783.33 Bought out 27,088.67 27,088.67
drawings adopted & approved by the NIGAM)

84 Supply and fixing of Danger plate of size 200 X 250 mm complete in all respect 982.000 No. 4.45 133.28 10.00 1.50 7,438.80 7,438.80 Bought out 153,982.66 153,982.66
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and fixing of PG clamps (Weasel to Weasel) made of aluminum alloy as per IS:617-
1994 etc. All ferrous metal part intended for outdoor use except those made of stainless
85 1964.000 No. 1.95 63.6 6.75 1.01 7,080.71 7,080.71 Bought out 151,066.46 151,066.46
steel shall be protected by hot dip galvanizing in accordance with IS 2633-1986(latest
amended) com plete in all respect as required for ACSR conductor,

86 Supply and fixing of Galvanized M.S, Nuts & Bolts of assorted sizes as per requirement 4057.300 Kg 3.15 101.72 4.30 0.65 23,401.90 23,401.90 Bought out 468,954.30 468,954.30

87 THREE PHASE AND SINGLE PHASE LT LINES

Supply and erection of 8.0 Mtr.long (200 Kg.) PCC Poles in all types of soil & allignment
including excavation of pit size 1.2x0.6x1.35 cum for 8 mtrs PCC poles in ground and back
88
filling soil consolidating each deposit layer of 0.15 mtr. by watering and ramming etc. in the
length.

88.1 In normal soil 10537.000 No. 60.60 1993 745.00 111.75 1,190,133.08 1,190,133.08 Bought out 31,856,491.03 31,856,491.03

88.2 In ordinary rock/Hard Soil which does not require drilling 1976.000 No. 60.60 1993 950.00 142.50 223,185.25 223,185.25 Bought out 6,439,878.85 6,439,878.85

88.3 Hard Rock/ CC Road which require drilling 658.000 No. 60.60 1993 2,000.00 300.00 74,319.78 74,319.78 Bought out 2,938,988.58 2,938,988.58

Supply and fixing of Galvanized Stay set of 1.8 m long, 16 mm diameter solid GS stay rod &
300x300x4 mm anchor plate including, 2 Nos. 50x8 m Stay clamp, 1 nos. HT stay guy
89
insulator, nut bolts, 2 Nos. turn buckles & 7/3.15 mm dia GI stranded wire etc., as required as
per technical specification, approved drawings and scope of work.

89.1 Stay Set

89.11 In normal soil 3012.000 No. 22.15 650 551.00 82.65 111,348.37 111,348.37 Bought out 4,044,417.97 4,044,417.97

89.12 In ordinary rock/Hard Soil which does not require drilling 564.000 No. 22.15 650 760.00 114.00 20,850.09 20,850.09 Bought out 892,878.69 892,878.69

89.13 ordinary rock / CC Road which require drilling 189.000 No. 22.15 650 1,282.00 192.30 6,987.00 6,987.00 Bought out 412,666.05 412,666.05

89.2 Stran/Guy Insulator 3765.000 No. 0.85 27.93 20.35 3.05 5,959.62 5,959.62 Bought out 202,426.73 202,426.73
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

89.3 Stay Wire 7/10 mm size (1 set = 5.508 Kg) 3765.000 Set 2.75 88.83 34.30 5.15 18,963.93 18,963.93 Bought out 512,273.05 512,273.05

89.4 Stay Clamps (Set = 2 Nos. Clamps) ( 1.7 Kgs. Approx) 3765.000 Set 4.10 131.9 10.00 1.50 28,162.20 28,162.20 Bought out 583,499.70 583,499.70

Supply and Laying of 3x25+1x25 Sq. mm overhead ABC(Aerial bunched cable) (To be
90 0.464 Km 1,496.00 55000 3,426.00 513.90 1,441.78 1,441.78 Bought out 29,484.04 29,484.04
provided by the Nigam)

91 Supply and Laying of overhead ABC(Aerial bunched cable) 1x25+1x25 sqmm 484.440 Km 1,206.00 47000 2,813.00 421.95 1,284,410.31 1,284,410.31 Bought out 26,204,464.12 26,204,464.12

92 Supply and fixing of Dead end clamps Assembly NFC Type 5648.000 Nos. 15.80 508.62 70.00 10.50 162,905.83 162,905.83 Bought out 3,579,493.99 3,579,493.99

93 Supply and fixing of Suspension clamps Assembly NFC Type 10356.000 No. 13.80 444.92 70.00 10.50 261,277.74 261,277.74 Bought out 5,845,440.06 5,845,440.06

Supply and fixing of LT insulation piercing connectors NFC Type A (main to tap) (main 16-50
94 14124.000 No. 2.50 82.32 35.00 5.25 65,889.87 65,889.87 Bought out 1,832,378.55 1,832,378.55
mm2, Tap off 2.5-16 mm2)
Supply and fixing of LT insulation piercing connectors NFC type B ( main to main) (size 16-
95 3767.000 No. 2.50 82.32 35.00 5.25 17,573.43 17,573.43 Bought out 488,712.12 488,712.12
50 mm2)

96 Supply and fixing of Galvanized M.S, Nuts & Bolts of assorted sizes as per requirement 1694.250 Kg 3.15 101.72 4.30 0.65 9,772.18 9,772.18 Bought out 195,826.24 195,826.24

97 BPL CONNECTION WITH SERVICE LINES

Supply and fixing of ISI mark 2CX4 Sq.mm. 1100 Volt heavy duty armoured PVC XLPE
98 256.680 Km 633.50 20410.46 4,479.00 671.85 297,086.00 297,086.00 Bought out 7,020,769.83 7,020,769.83
Cable of Aluminium conductor conforming to IS:7098 (Part-I) (latest amended).

99 Supply and Fixing of 9 watts , 250 V LED Lamp 8556.000 No. 1.85 58.8 4.30 0.65 28,540.68 28,540.68 Bought out 589,771.50 589,771.50

Supply and fixing of Thermosetting Plastics e.g. Glass Fibre reinforced polyster (Sheet
100 8556.000 No. 0.90 29.4 17.00 2.55 14,258.57 14,258.57 Bought out 440,775.17 440,775.17
Moulding Compound) Board with all accessories

Supply and fixing of (galvanized as per IS) 16 mm Dia, 2 Meter long MS type earthing
101 alongwith G.I. wire 10 SWG with nut & bolts. The other end will be connected to the earth 8556.000 Set 4.20 135.24 94.20 14.13 65,617.68 65,617.68 Bought out 2,185,537.80 2,185,537.80
terminal provided at meter board.

Fixing of single phase rating 5-30 A, A.C. static static energy meter having LCD display with
102 moulded box (complete unit) with 4 Nos. anchor fastners of rust proof type of size 6X50 mm. 8556.000 No. 0.00 100.00 15.00 0.00 983,940.00 983,940.00
(To be provided by the Nigam)
Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and fixing of single piano type ISI marked 250V/5A switch with copper contact on
103 8556.000 No. 0.90 29.4 1.70 0.26 14,258.57 14,258.57 Bought out 290,232.35 290,232.35
existing Board including making connections etc. as required.
Supply and fixing of 250V/5A ISI marked holder including making connections etc. as
104 8556.000 No. 0.90 29.4 4.20 0.63 14,258.57 14,258.57 Bought out 314,830.85 314,830.85
required.
Supply and fixing of 1.5 sqmm copper multistrands PVC insulated ISI marked cable for
105 17.112 Km 91.80 2957.69 1,160.00 174.00 2,870.06 2,870.06 Bought out 77,880.34 77,880.34
internal wiring.

106 Supply and fixing of 10 Amp. 240 Volts ISI mark MCB. 8556.000 No. 0.45 14.7 15.40 2.31 7,129.29 7,129.29 Bought out 288,279.45 288,279.45

Supply and fixing of 1.33 m long, 50x50x6 mm size, M.S. angle (galvanized as per IS) for
107 support of service line at consumer end including one set (2 Nos.) size 5" x 5/8" of nuts & 8556.000 set 0.90 29.4 25.60 3.84 14,258.57 14,258.57 Bought out 525,394.01 525,394.01
bolts with flat and spring washers (galvanized as per IS).

INSTALLATION OF NEW AND REPLACEMENT OF DEFECTIVE THREE AND


108
SINGLE PHASE METERS, AND DT METERING
Fixing of Single Phase Static Energy Meter 5-30 A with LCD Display moulded Box (To be
109 12595.000 No. 0.00 100.00 15.00 0.00 1,448,425.00 1,448,425.00
provided by the Nigam)
Fixing of erection of Three Phase Static Energy Meter 10-60 A with LCD Display with metr
110 2759.000 No. 0.00 180.00 27.00 0.00 571,113.00 571,113.00
Box (To be provided by the Nigam)

Supply & installation of metering points on 11 KV outgoing feeder at 33/11 KV S/S.The


111 installation work to be carried out as per drawing/design,under the supervision of concern
Assistant Engineer
111.1 Mounting structure (Galvanized)

The requisite steel members will be supplied by contractor including the hardware.Contractor
shall joint/weld the members to form the mounting structure as per drawing.Necessary
111.11 tools,welding ,machines,lifting devics etc. shall be arranged by contractor. Structure Should 54.000 No. 356.00 11473.84 1,284.00 192.60 35,134.62 35,134.62 Bought out 753,682.38 753,682.38
be made of MS Angle 50x50x6mm, 45x45x5 mm and MS Chennel 100x50x6 mm(Approx
Weight 147.88 Kg)

111.2 Civil works

Erection of lattices in alignment including excavation and concreting of structure foundation


including cement, sand and grit 20 mm size (crusher broken) having ratio 1:3:6 and grit 40
111.21 54.000 No. 0.00 18,152.00 2,722.80 0.00 1,127,239.20 1,127,239.20
mm size for ratio 1:5:10 and curing for period as required (21 days). Area of concreting will
be as per the drawing.

111.3 Installation of Metering equipments:


Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

111.31 Supply and installation 11KV CT PT Set(200/5 Amp.) 54.000 No. 2,654.00 49000 1,682.00 252.30 153,412.38 153,412.38 Bought out 3,047,180.58 3,047,180.58

Installation HT TVM with accuracy 0.5 S with DLMS protocol (To be provided by the
111.32 66.000 No. 0.00 1,473.00 220.95 0.00 111,800.70 111,800.70
Nigam)

Supply and installation MIP meter box having dimension 1100x625x375 mm fabricated out of
1.6 mm thick MS sheet and MS Angle size 25x25x3 mm. The meter box will be fixed firmly
111.33 54.000 No. 264.00 6000 4,419.00 662.85 18,604.08 18,604.08 Bought out 631,279.98 631,279.98
with sufficient strength at a place as per drawing. The test terminal block(TTB) link type shall
be provided by contractor in the meter box.

The required cables from CTPT set to meter box laid down in 50 mm GI pipe with suitable
bends & nipples, shall be provided by contractor alongwith the consumable items such as
PVC tapes, petroleum jelly etc. The cable should be PVC multi strand copper 4 core 2.5/4
Sq. mm ISI marked and firm & tight connections shall be made by suitable connector e.g. at
111.4
CTPT sets by using clamps and at meter/TTB by suitable lugs etc. The CTPT sets so
installed shall be earthed by means of the MS Flat (size 50x6 mm) by joining it with the
nearest earthing available at the sub-station. Requisite earthing material shall be made
available by the contractor.

Commissioning of Metering Equipments:Installed meters inside the box and metering


equipments duly mounted on the mounting structure will be powered up by connecting load
in the presence of the concerned Assistant Engineer who will arrange the necessary shut
111.41 54.000 Set 0.00 0 2,578.00 386.70 0.00 0.00 160,093.80 160,093.80
down. The completion certificate shall be furnised by contractor.be filled accordingly. Since
the work involves higher A.C. voltage level, the contractor shall take full care regarding
safety norms, so as to avoid any accidental hazards.

Supply , Laying, Testing Termination of control Cable of size 4 X 4 SQ.MM. 1100 Volts PVC
112 Insulated including supply and installation of ferrules to design various cores of control cables 0.660 Km. 9,870.00 185000 4,190.00 628.50 7,073.78 7,073.78 Bought out 138,868.19 138,868.19
by terminal no. of identification including utilisation of cable gland.

Supply & Erection of ISI mark 2CX4 Sq.mm. 1100 Volt heavy duty armoured PVC XLPE
113 227.280 Km. 633.50 20410.46 4,479.00 671.85 263,057.92 263,057.92 Bought out 6,216,614.33 6,216,614.33
Cable of Aluminium conductor conforming to IS:7098 (Part-I) (latest amended).

114 Supply and Erection of LT XLPE Cable (Armoured) 4C X16 Sq.mm 23.940 Km. 1,381.00 44519.44 11,244.00 1,686.60 60,437.11 60,437.11 Bought out 1,468,852.21 1,468,852.21

115 New 11 KV BAY


Schedule
Schedule 4 : Total Schedule 4 :
Schedule 2 : 3 : Unit Schedule
Sales Tax/VAT for Taxes Mode of
Unit Freight Schedule Erection 3 : Service
direct transaction GRAND Transaction Schedule No 5:
Sl. & Insurance 1 : Unit Ex- Charges Tax on Unit TOTAL AMOUNT
Item Description Quantity Units between the TOTAL (Direct/Bou GRAND TOTAL (In
No. Charges works price Excluding Erection (In Rs.)
Contractor and (In Rs.) ght-out Rs.) [6+8+11+16]
(In Rs.) (In Rs.) Service Charges (In
the Employer (In [12+13+14+1 items)
Tax (In Rs.)
Rs.) 5]
Rs.)

Supply and erection of outdoor 11 KV 630 Amp. O/D VCB KIOSK complete with accessories
including use of special tools & conducting all pre commissioning tests before energisation,
116 11.000 No. 6,547.00 210956.76 6,821.00 1,023.15 131,589.77 131,589.77 Bought out 2,610,416.78 2,610,416.78
filling oil etc. complete in all respect with erection& grouting of structure (excluding civil
works).

Supply and fixing of Sub-station type (9 KV 10 KA Station class) (1 set=3 No.) lightening
117 arrestors on the existing brackets in all respect as required including hardware, nut , bolt & 11.000 Set 113.50 3656.38 605.00 90.75 2,280.78 2,280.78 Bought out 51,402.71 51,402.71
washers etc. For O&M works.

118 Supply and installation 11KV CT PT Set(200/5 Amp.) 11.000 Set 2,654.00 49000 1,682.00 252.30 31,250.67 31,250.67 Bought out 620,721.97 620,721.97

Supply and fixing of GO double break without EB Isolator on existing bracket complete in all
119
respect as required including hardware etc.

119.1 11KV ( with 9 x 12 KV Post Insulator ) 400 Amp. 11.000 Set 469.00 14092.4 1,300.00 195.00 8,809.65 8,809.65 Bought out 185,430.05 185,430.05

Supply and fixing of 45 KN. porcelain disc.insulators for 11 KV (each unit consisting of 2
120 disc insulators & one B&S Type hardware) on brackets complete including all acessories like 66.000 Set 22.90 736.96 45.75 6.86 2,758.29 2,758.29 Bought out 56,381.48 56,381.48
hardware fitting etc.

Supply and Drawing of overhead steel cored aluminum ACSR DOG[100SqMM(6+7) /


121 2.200 Km 2,460.00 86500 3,972.00 595.80 10,764.16 10,764.16 Bought out 216,525.32 216,525.32
(4.72+1.57)] conductor complete in all respect as per latest specification and drawing.

122 RETREIVAL OF MATERIAL


122.1 Reconductoring of 11kv Line O/H to O/H
122.11 AAC/AAAC/ACSR Conductor 111.240 Kms 0.00 2,969.00 445.35 0.00 379,812.29 379,812.29
122.2 Reconductoring of O/H LT Line to AB Cable
122.21 AAC/AAAC/ACSR Conductor 1.391 Kms 0.00 2,969.00 445.35 0.00 4,747.65 4,747.65
122.3 ENERGY METERS:
122.31 1ph Static Energy Meter 10-40A with Moulded Box 10035.000 Nos. 0.00 134.00 20.10 0.00 1,546,393.50 1,546,393.50
122.32 3ph Energy Meter 10-40A with Moulded Box 1969.000 Nos. 0.00 189.00 28.35 0.00 427,962.15 427,962.15
122.4 FOR SINGLE PH - 2CX4 SQ.MM 125.400 Km 0.00 5,000.00 750.00 0.00 721,050.00 721,050.00
122.5 FOR THREE PH - 4CX6 SQ.MM 0.200 Km 0.00 10,000.00 1,500.00 0.00 2,300.00 2,300.00
TOTAL IN FIGURE 470,000,000.16 470,000,000.16