PROPOSED INTERIOR FOR HOTEL AT AHMEDABAD

TWIN ROOM B.O.Q. FOR MOCK UP

SUMMARY
S.No. Head
1 Civil & related works
2 POP/ False Ceiling works
3 Carpentary works
4 Painting works
6 Anti termite treatment
7 Total

TOTAL CONTRACTOR'S SCOPE OF WORK

* VAT/WCT/Taxes, as applicable will be payable extra

D INTERIOR FOR HOTEL AT AHMEDABAD

SUMMARY
Amount ( Rs)
596,694.60
52,625.44
564,283.75
45,945.00
30,000.00
1,289,548.79

1,289,548.79

WCT/Taxes, as applicable will be payable extra

 SECTION 1
Civil & Related works
Srno Item Unit Qty Rate Amount
A FLOORING AND DADO
Providing & laying Johnson Ceramic Zeus tile
flooring of size 1200 x 800 MM set in cement &
1 sand bed, including grout to match the colour of Sft 215.8 316 68192.8
tiles.( Basic cost of tile 150/-)
Providing & laying Italian marble silvia flooring of
as per required size set in cement & sand bed,
2 including grout to match the colour of tiles.( Basic Sft 260 718 186680
cost of marble 400 /-)
Providing & laying RAK Cermics ( NP Teak wood
coffe brown) flooring of size 598 x 598 MM set in
3 cement & sand bed, including grout to match the Sft 50.5 190 9595
colour of tiles.( Basic cost of tile 100/-)

Providing & laying Johnson Dado tiles ( Traville

dark ) flooring of size 600 x 300 MM set in cement
4 & sand bed, including grout to match the colour of Sft 210 178 37380
tiles.( Basic cost of tile 85/-)
Providing & laying Italian marble silvia 3mm edge
5 Rft 375 0
moulding
6 3" Skirting Rft 75 375 28125
7 Providing BBC. (Brick bat coba) Sft 60.67 190 11527.3
Sill & jamps to windows In Italian Marble upto
8 Rft 28 490 13720
150mm
P&Fupto 6" wide Indian marble spoted for window
9 Rft 28 178 4984
cill (Below alluminium frame)
Erecting 4" thk brick ledge wall (first class bricks)
in cement and sand mortar 1:3 with flush joint
10 complete with material, labour.(Excluding Sft 17.4 178 3097.2
plastering).
Providing & laying Italian marble silvia( FL - 04 )
11 in shower area nitch (full bull nose 1/2" outside Rft 20 490 9800
tile)
Providing & laying Italian marble silvia( FL - 04 )
12 Rft 5 490 2450
on ledge wall top
13 Italian marble Floor Polish Sft 60.67 40 2426.8
Polished Italian Marble Skirting, Patta, Moulding
14 Rft 16.5 28 462
etc.
B JAMBS FOR TOILET DOOR

Providing and fixing door jambs as per the detail

given of Granite with champhered and machine
1 Rft 32 316 10112
polished edge externally and only machine
polished edge internally .( Basic cost 170/- per sft)

Wash Basin counter:- Providing and fixing

Granite top Wash Basin counter with necessary
supports and backing. Rate to include all
2 necessary M.S support required as instructed by Rft 4 2475 9900
the Architect.( Basic cost 170/- per sft)

C PLASTER
Providing & Applying 1:4 cement plaster with
waterproofing compound to brick/RCC work in
1 single coat of avg 3/4 " thick finished to receive Sft 668.2 65 43433
plaster of parislevelling coat.
D WATERPROOFING
Srno Item Unit Qty Rate Amount
Applying waterproofing treatment for toilets ,
kitchen counter which includes cement plaster in
1:3 with water proofing compound, finished with
neat cement in floor upto 3'-0"ht dado.including
curing as per India Waterproofing Co. with a
1 Sft 120.3 145 17443.5
guarantee for 1 years. The top surface to receive
the floor tiles as per India Waterproofing Co.
Measurements of floor area shall only be
considered for said works.

E PLUMBING
1 WC (PL - 01) - Kohler - Ove - K-17647 IN-S-O Nos 1 24400 24400
2 Wash Basin - Kohler Serif - K-2075 IN-L-O Nos 1 5235 5235
3 Flush Tank K-77027 IN-M-NA Nos 1 5980 5980
4 Flush valve - Kohler - K-8857 IN-M-CP Nos 1 2990 2990
5 Basin Faucet Jaquar Florentine Nos 1 5925 5925
6 Health Faucet (PL - 04) Jaquar ALD -577 Nos 1 2415 2415
7 Over head shower Jaquar OHS - 1831 Nos 1 6440 6440
8 Wall mixer Jaquar FLR- 5079K Nos 1 2070 2070
Hand held shower with hand rail Jaquar HSH -
9 Nos 1 5520 5520
1737 & Jaquar SHA - 1199
10 Spout Jaquar SPJ - 5429 Nos 1 2242 2242
11 Providing & fixing pvc nahani trap. Nos 3 748 2244
12 Toilet Paper Dispenser Nos 1 9720 9720
13 EBCO Towel Bar Nos 1 1380 1380
14 Angle Cock Nos 1 1500 1500
15 Waste Coupling Nos 1 830 830
16 2 way bib cock Nos 1 2300 2300
17 Double Robe Hook Nos 1 350 350
18 Tissue Dispenser Nos 1 750 750
19 Pull Out Clothes Line Nos 1 3250 3250
20 Shower Grab Rail Nos 1 1800 1800
Installing & fixing of Toilet Accessories i.e. wash
basin, EWC, including pillar cock, Flush Tank,
21 waste coupling, angle cock, bottle trap & Nos 1 17250 17250
Connection pipe etc all required to complete the
work and make it functional.
Internal concealed plumbing works for water
22 supply, drainage and related works for WC etc all Nos 1 10925 10925
complete.
Internal concealed plumbing works for water
23 supply, drainage and related works for shower Nos 1 14375 14375
area etc all complete.
Internal concealed plumbing works for water
24 supply, drainage and related works for wash basin Nos 1 7475 7475
area etc all complete.

TOTAL AMOUNT 596694.6

 SECTION 2
Srno Item Unit Qty Rate Amount
A POP & FALSE CEILING WORKS
1 POP WALL PUNNING Sft 470 40 18800
Providing and applying Plaster of Paris punning of
average thickness 12mm to existing wall surfaces in true
level and plumb complete as directed. The rate to include
cost for making grooves up to 12mm thick if required in
horizontal or vertical direction near doors, windows,
skirting etc.

Gypsum Ceiling (Vertical & horizontal): Providing

and fixing 12.5mm thick. Gypsum board ceiling of
India Gypsum at levels as shown in the drawing
from finished floor level. Rate shall be inclusive of
providing and fixing Gypsum India G.I. frame work
2 Sft 233.1 110 25641
as per Standards. Rate shall be inclusive of making
cove or concealed/indirect lightingcut-outs e.g. light
fittings, diffusers, speakers, ac grills etc.

Cove light patta @ 3" Rft 36.33 68 2470.44

Cove light patta @ 6" Rft 40.2 70 2814

B TRAP DOORS
Specification

Providing and fixing trap doors for access to the areas

above false ceiling. The trap door shall have an external
frame made of 2"x2" in good quality seasoned wood
scantling on which the shutter is hinged. Shutter shall be
made of 19 mm. BWP ply. The exposed side shall be
laminated in approved quality and colour. Concealed
heavy duty hinges shall be used to mount the shutters
and locking shall be provided with panel locks. The
sft 10 290.00 2900
shutter shall be moulded in level with the false ceiling
forming a groove all around. Sufficient number of hinges
and locks shall be provided to avoid sagging of the
shutter. Key also shall be supplied. No extra rate shall be
provided for suspenders or frame works alround for
linking the trap door to gypboard false ceiling.

TOTAL AMOUNT 52625.44

 SECTION 3
C CARPENTRY
Sr no Item Unit Qty Rate Amount
1 DOORS
a Providing & fixing of 3'-2" x 7'-0" 100 mm wide
door finish in laminate with all necessary hardware Nos. 1 24725 24725
& fittings etc complete.(Main door )
b Providing & fixing of 2'-7" x 7'-0" 850 mm wide
bathroom door finish in laminate with all necessary
hardware & fittings etc complete.( Toilet Door) Nos. 1 23000 23000

Providing and fixing old WPC wood frame for doors

C of approximate size 150mm X 50mm as approved by Nos. 1 21275 21275
Architect etc complete.
Providing and fixing old WPC wood frame for doors
d of approximate size 150mm X 50mm as approved by Nos. 1 21800 21800
Architect etc complete.
e Providing and fixing of Teak wood Beading Rft 34 145 4930
2 Wall panelling
Providing & fixing of 12mm thick ply panelling
finish in veneer with mellamine polish with proper Sft. 40 550 22000
frame work as per design.
Providing & fixing of 6mm thick mirror panelling
with full bull nose moulding. ( Tiles priovide by Sft. 12 410 4920
client)
Providing & fixing of 6mm thick mirror panelling
with moulding. ( Bathroom area ) ( Tiles priovide Sft. 11 425 4675
by client)
3 Tv unit
Providing and fixing of T. V. panelling with boxing
with 12mm thk ply with all necessary frame work
complete with golden teak veneer with matt pu polish Sft. 8625
finish
15 575
4 Study desk
Providing and fixing of study desk complete with
golden teak veneer with matt pu polish finish( tile is Nos. 37375
not included ) 1 37375
5 Minibar
Providing and fixing of minibar boxing in 12 mm thick
ply finish in golden teak veneer with pu polish & top
finish with italian marble. ( marble not included) (tile Nos. 40250
work is not included)
1 40250
6 Luggage rack
Providing and fixing in position luggage rack with
facia finished in golden teak veneer & top finish with
italian marble with aluminium strip.( marble not Nos. 34500
included)
1 34500
7 Wardrobe
Providing and fixing wardrobe in size and finish as
indicated in dwg. Complete with golden teak veneer
finish shutter and internal finish to be matt pu polish Sft. 86940
finish with all necessary hardware as per dwg.

27 3220
8 Bed headboard
Providing and fixing headboard in size and finish as
indicated in dwg. Complete with golden teak veneer
finish with matt pu polish & leather finish all necessary Sft. 18900
hardware as per dwg. ( basic cost of rexin 450/- per mtr
)
18 1050
Sr no Item Unit Qty Rate Amount
9 Side table
Providing and Fixing side tables to be made out of
19mm thk. Ply finished with golden teak veneer and Nos. 37000
matt pu polish. 2 18500
10 Ottoman
Fabrication and fixing ottoman to be made out of Teak
wood finish with golden teak veneer and matt pu polish Nos. 21500
with cushion fabric as per design. 1 21500
11 Nesting table
Providing and fixing nesting table to be made out of
Teak wood finish with golden teak veneer and matt pu Nos. 28750
polish. 1 28750
12 Sink unit
Providing and fixing sink unit to be made out of Teak
wood finish with golden teak veneer and matt pu
polish. ( Tile work not included ) ( Italian marble work Nos. 28000
not included )
1 28000
13 Cofee table
Providing and fixing cofee table to be made out of Teak
wood finish with golden teak veneer and matt pu Nos. 14375
polish. 1 14375
Providing and fixing 19mm thk ply palmet finish with
14 golden teak veneer. 7200
Rft 12 600
15 Ceiling
a Providing and fixing false ceiling with plywood frame
& finish with veneer as per design. 35000
Sft. 35 1000
Patta upto 3" Rft 10 435 4350
Patta upto 6" Rft 10 635 6350
Providing and fixing false ceiling with 4 mm escote
b wpc deco panel 1010 fixed on aluminium frame work
& matt pu paint finish as per design.
16 Glass railing Rft 11.25 2475 27843.75

TOTAL AMOUNT 564283.8

 SECTION 4
Srno Item Unit Qty Rate Amount
Painting and Wallpaper works
1 LUSTER Paint sft 425 40 17000
Providing and applying desired paint Paint finish to
walls, blocked partitions, and plasterboard, ceiling, ms
grill, wood surfaces etc of approved shade, texture. No
cornices grooves pattas shall be measures separately.
Only plane surface shall be considered for
measurement . All works to be carried out as per
manufacturers specification and guide lines.

0
The surface of wall or ceiling to be painted shall be
prepared to the satisfaction of the Architect, and shall
be applied with two coats of primer, two coats of putty
and touch up putty if required to achieve smooth finish.
The surface shall be painted with two coats of luster
paint of Berger make / Asian/ ICI or equivalent as
approved by the Architects. All rates inclusive of
scaffolding and tools and tackles required for the same.

0
2 Similar to above but with Plastic paint. sft 260 32 8320
3 Providing and fixing in position wallpaper as per
architects selection.Basic cost of the wallpaper Rs.
150/- per sq. ft. sft 55 375 20625
TOTAL AMOUNT 45945
 SECTION 5
Srno Item Unit Qty Rate Amount
A Electrical Work
Primary Light Point Nos. 24 865 20760
Secondary Light Point Nos. 13 546 7098
Two Way Point Nos. 6 950 5700
5 Amp Plug Nos. 7 635 4445
5 X 15 Amp Plug Point Nos. 2 865 1730
RJ 6 socket for TV Nos. 1 432 432
CAT 6 Socket for Telephone Nos. 1 405 405

Nos. 2 1440 2880

32amp DP Switch & Socket for AC & Gyser
2.5sq mm Circuit Wiring Rft. 200 52 10400
4.00sq mm Circuit Wiring Rft. 100 60 6000
RJ 6 Wiring Rft. 70 35 2450
CAT-5 Wiring for Telephone Rft. 50 40 2000
B Light Fixtures
LUMINAC, 4W LFLL 506 LED SPOT LIGHT, 65MM ,
CEILING MOUNTED, Nos. 3 635 1905
3000k
GREAT WHITE, MYRAH, 40305-BK DOWN LIGHT
(Night Light)
Nos. 2 750 1500
LUMINAC, 9W LFLL 375, SIZE 55MM , COB LED,
WATERPROOF, 3000k
Nos. 3 2070 6210
WALL MOUNTED LAMP/SCONE (18W LED) Nos. 4 2475 9900
LUMINAC, 15W LFLL 425, SIZE 99MM , CEILING
MOUNTED, 3000k
Nos. 4 1440 5760
LUMINAC, 9W LFLL 286A, SIZE 90MM , CEILING
MOUNTED, 3000k
Nos. 1 1010 1010
LED STRIP, LUMINAC LIGHT LFLL 143, 4000k
(20W/m) (CURVED CORNER PROFILE WITH CLEAR Rft. 38 19000
DIFUSER) 500
LUMINAC, 9W LFLL 286A COB LED, 75MM ,
RECESSED DOWNLIGHTERS, 3000K
Nos. 2 1000 2000
SENSOR LIGHT Nos. 1 6670 6670
CEILING FAN Nos. 1 2475 2475
WALL MOUNTED FAN Nos. 1 2070 2070
TOTAL AMOUNT 122800
 SECTION 5

Sr no Item Unit Qty Rate Amount

A Anti Termite Treatment in total
Based on actual carpet area LS. 2000 15 30000