Description Specification Qty Rate Amount

Tiles 32 x 32 679.04 1800 1222272

Tiles 32 x 32 351.36 1700 597312
Tiles 12 x 24 630.72 1350 851472
Tiles 6 x 36 137.16 1600 219456
Tiles 24 x 24 321.12 1520 488102
Tiles 24 x 24 93.6 1400 131040
Tiles 12 x 36 658 1750 1151500
Tiles 24 x 36 124.52 2050 255266
Tiles Wood Brow 10.8 1600 17280
Tiles Black 57.6 1400 80640
Marble Black 1582.62 600 949572
Marble Glaxy 809.22 800 647376
Bond 1700 180 306000
Filling 404 85 34340
Venty 1 2400 2400
Venty White 20 3800 76000
Venty White 5 4500 22500
Sink Bowl 2 6450 12900
Jali 50 440 22000
Areesa 6 3600 21600
Hocky Pipe Steel 6 420 2520
Comode 12" Porta 10 23000 230000
Comode 4" Porta 3 17500 52500
Plaster paris 50 280 14000
Gola 957 30 28710
Gola 200 25 5000
Bowl 30 650 19500
Towl Stand 5 260 1300
Brush Holder 5 260 1300
Sabin Dani 23 410 9430
Hole 30 410 12300
Soap 5 575 2875
Tissue Holder 11 425 4675
Flesh Tanky 6 1300 7800
Teflon Tape 36 15 540
Comode Connection Pipe 18 210 3780
Comode kit 24 75 1800
Thimble 14 410 5740
CP Nipple 1" 24 95 2280
CP Nipple 1.5" 24 100 2400
CP Nipple 2" 24 115 2760
CP Nipple 6" 24 210 5040
Daga 3 50 150
 Waste Pipe 20 45 900
Rawl Plug 60 220 13200
Bolt Packet 2 210 420
Door Closer 19 2150 40850
Compressor 1 15000 15000
Dish 1 7500 7500
Aluminium 23150
Sheet 4 300 1200
Rubber 58.3 260 15158
Mirror 6100 90 549000
PVC Rubber 30000
Design 360 850 306000
Simple Mirror 20000
Solicon 1850
Sink Mixer 1 9500 9500
4 4500 18000
Lock 2 1900 3800
BT 40 4 1250 5000
BT 20 4 950 3800
Bolt 1 470 470
Mirror 1 1350 1350
Plastic Doors 113856
Hard Ware 170000
Sanitary Fittings 206460
18 x 24 3 800 2400
24 x 24 8 1450 11600
30 x 24 2 1950 3900
24 x 106 1 7600 7600
24 x 117 2 9500 19000

Sanitary Cotton 28800

Labour 62800
Freight 197960

9415952

Aluminium 1570000
1 Doors with out polsih 32000
Labour material Exp Total tax profit 15% total Rate
cost
400 861 856269 2078541 214067 160551 3309429 4874
400 861 443065 1040377 110766 83075 1677283 4774
400 861 795338 1646810 198834 149126 2790108 4424
400 861 172959 392415 43240 32430 641043 4674
400 861 404932 893035 101233 75925 1475125 4594
400 861 118030 249070 29507 22131 418737 4474
400 861 829738 1981238 207435 155576 3173986 4824
400 861 157020 412286 39255 29441 638002 5124
400 861 13619 30899 3405 2554 50476 4674
400 861 72634 153274 18158 13619 257684 4474
700 861 2470470 3420042 617617 463213 6971342 4405
700 861 1263192 1910568 315798 236849 3726408 4605

6000 4000 10000 12400 2500 1875 26775 26775

6000 4000 200000 276000 50000 37500 563500 28175
6000 4000 50000 72500 12500 9375 144375 28875
6000 4000 20000 32900 5000 3750 61650 30825
250 250 25000 47000 6250 4688 82938 1659
500 500 6000 27600 1500 1125 36225 6038
250 250 3000 5520 750 563 9833 1639
1800 0 18000 248000 4500 3375 273875 27388
1800 0 5400 57900 1350 1013 65663 21888

20 25 43065 71775 10766 8075 133681 140

20 25 9000 14000 2250 1688 26938 135
300 200 15000 34500 3750 2813 56063 1869
400 861 6305 7605 1576 1182 16668 3334
400 861 6305 7605 1576 1182 16668 3334
400 861 29003 38433 7251 5438 80125 3484
400 861 37830 50130 9458 7093 104511 3484
400 861 6305 9180 1576 1182 18243 3649
400 861 13871 18546 3468 2601 38486 3499
400 861 7566 15366 1892 1419 26242 4374
400 861 45396 45936 11349 8512 111193 3089
400 861 22698 26478 5675 4256 59106 3284
400 861 30264 32064 7566 5675 75569 3149
400 861 17654 23394 4414 3310 48772 3484
400 861 30264 32544 7566 5675 76049 3169
400 861 30264 32664 7566 5675 76169 3174
400 861 30264 33024 7566 5675 76529 3189
400 861 30264 35304 7566 5675 78809 3284
400 861 3783 3933 946 709 9371 3124
400 861 25220 26120 6305 4729 62374 3119
400 861 75660 88860 18915 14186 197621 3294
400 861 2522 2942 631 473 6567 3284
400 861 23959 64809 5990 4492 99250 5224
400 861 1261 16261 315 236 18074 18074
400 861 1261 8761 315 236 10574 10574
400 861 0 23150 0 0 23150 #DIV/0!
400 861 5044 6244 1261 946 13495 3374
400 861 73516 88674 18379 13784 194354 3334
400 861 7692100 8241100 1923025 1442269 19298494 3164
400 861 0 30000 0 0 30000 #DIV/0!
400 861 453960 759960 113490 85118 1412528 3924
400 861 0 20000 0 0 20000 #DIV/0!
400 861 0 1850 0 0 1850 #DIV/0!
400 861 1261 10761 315 236 12574 12574
400 861 5044 23044 1261 946 30295 7574
400 861 2522 6322 631 473 9947 4974
400 861 5044 10044 1261 946 17295 4324
400 861 5044 8844 1261 946 16095 4024
400 861 1261 1731 315 236 3544 3544
400 861 1261 2611 315 236 4424 4424
400 861 0 113856 0 0 113856 #DIV/0!
400 861 0 170000 0 0 170000 #DIV/0!
400 861 0 206460 0 0 206460 #DIV/0!
400 861 3783 6183 946 709 11621 3874
400 861 10088 21688 2522 1892 36190 4524
400 861 2522 6422 631 473 10047 5024
400 861 1261 8861 315 236 10674 10674
400 861 2522 21522 631 473 25147 12574
400 861 0 0 0 0 0 #DIV/0!
400 861 0 28800 0 0 28800 #DIV/0!
400 861 0 62800 0 0 62800 #DIV/0!
400 861 0 197960 0 0 197960 #DIV/0!
400 861 0 0 0 0 0 #DIV/0!
400 861 0 0 0 0 0 #DIV/0!
400 861 0 9415952 0 0 9415952 #DIV/0!