Beruflich Dokumente
Kultur Dokumente
34% 1.0390946502
34% 1.0390946502
1% 1.0837696335
1% 1.0837696335
74% 0.9401140684
16% 1.0262008734
57% 0.9963144963
4% 0.0991909385
51% 0.9986168741
41% 0.9846153846
3% 1
3% 1
1% 1
2% 1.1637630662
1% 1.7486910995
100% 0.9507735584
3% 0.8977272727
3% 0.8977272727
35% 0.8935742972
2% 0.4923076923
15% 0.975
3% 1.0726256983
12% 0.918128655
50% 0.9733146067
9% 1.0151515152
8% 1.0086206897
8% 1.0086206897
1% 1.0490797546
1% 1.08
-2% 1.6088328076
3% 0
5% 0.7544378698
4% 1.2731788079
4% 1.349122807
2% 0
67% 0.9610935857
33% 0.9299363057
2% 1.0322580645
31% 0.9386363636
2% 0.9713261649
33% 0.9299363057
33% 0.9299363057
100% 0.9507735584
BEST BUY INCOME STATEMENT
2015 2016 2017 2017 Ratio
Sales/Revenue 40.34B 39.53B 39.4B
Cost of Goods Sold (COGS)31.29B
incl. D&A 30.42B 30.12B
76%
COGS excluding D&A 30.64B 29.77B 29.47B 75%
Depreciation & 656M 657M 654M
Amortization Expense 2%
Depreciation 656M 657M 654M 2%
Amortization of
- - -
Intangibles
Gross Income 9.05B 9.11B 9.28B 24%
SG&A Expense 7.6B 7.62B 7.54B 19%
Research & Development - - -
Other SG&A 7.6B 7.62B 7.54B 19%
Other Operating Expense - - -
Unusual Expense (7M) 109M (119M) 0%
EBIT after Unusual 1.45B 1.38B 1.85B
Expense 5%
Non Operating 13M 2M 3M
Income/Expense 1%
Non-Operating Interest 14M 13M 31M
Income 1%
Equity in Affiliates - - -
(Pretax)
Interest Expense 90M 80M 72M 2%
Gross Interest Expense 90M 80M 72M 2%
Interest Capitalized - - -
Pretax Income 1.39B 1.31B 1.82B 5%
Income Tax 141M 503M 609M 2%
Income Tax - Current 405M 395M 354M
Domestic 1%
Income Tax - Current 33M 60M 54M
Foreign 1%
Income Tax - Deferred (301M) 75M 184M
Domestic 0%
Income Tax - Deferred 4M (27M) 17M
Foreign 0%
Income Tax Credits - - -
Equity in Affiliates - - -
Other After Tax Income - - -
(Expense)
Cumulative Effect - - - -
Accounting Chg
Operating Activities
Investing Activities